|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$104.0M
-80.73%
YoY
|
-$539.9M
-303.01%
YoY
|
$265.9M
-122.73%
YoY
|
-$1.170B
-295.83%
YoY
|
$597.5M
121.54%
YoY
|
| Depreciation, Depletion And Amortization |
$37.51M
-70.44%
YoY
|
$126.9M
-73.06%
YoY
|
$471.1M
259.63%
YoY
|
$131.0M
74.61%
YoY
|
$75.02M
9.0%
YoY
|
| Cash From Operating Activities |
$61.28M
-82.72%
YoY
|
$354.5M
87.05%
YoY
|
$189.5M
-328.92%
YoY
|
-$82.79M
-160.45%
YoY
|
$137.0M
-11.4%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$19.20M
-70.69%
YoY
|
$65.51M
-53.66%
YoY
|
$141.4M
1.15%
YoY
|
$139.8M
54.92%
YoY
|
$90.21M
48.55%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$2.700B
293.98%
YoY
|
| Other Investing Activities |
$1.591M
-261.52%
YoY
|
-$985.0K
-101.83%
YoY
|
$53.90M
-438.95%
YoY
|
-$15.90M
-1077.32%
YoY
|
$1.627M
-85.9%
YoY
|
| Cash From Investing Activities |
-$417.1M
-250.68%
YoY
|
$276.8M
-416.49%
YoY
|
-$87.47M
-82.32%
YoY
|
-$494.8M
-82.94%
YoY
|
-$2.900B
54.9%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$315.0M
N/A
|
$0.00
-100.0%
YoY
|
-$176.4M
-306.77%
YoY
|
$85.32M
141.0%
YoY
|
$35.40M
-44.4%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$465.3M
260.46%
YoY
|
-$129.1M
-42.11%
YoY
|
-$223.0M
97.97%
YoY
|
-$112.7M
-107.99%
YoY
|
$1.409B
-67.62%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$61.28M
-82.72%
YoY
|
$354.5M
87.05%
YoY
|
$189.5M
-328.92%
YoY
|
-$82.79M
-160.45%
YoY
|
$137.0M
-11.4%
YoY
|
| Cash From Investing Activities |
-$417.1M
-250.68%
YoY
|
$276.8M
-416.49%
YoY
|
-$87.47M
-82.32%
YoY
|
-$494.8M
-82.94%
YoY
|
-$2.900B
54.9%
YoY
|
| Cash From Financing Activities |
-$465.3M
260.46%
YoY
|
-$129.1M
-42.11%
YoY
|
-$223.0M
97.97%
YoY
|
-$112.7M
-107.99%
YoY
|
$1.409B
-67.62%
YoY
|
| Net Change In Cash |
-$820.4M
-263.75%
YoY
|
$501.0M
-514.23%
YoY
|
-$121.0M
-82.62%
YoY
|
-$695.8M
-48.66%
YoY
|
-$1.355B
-151.41%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$61.28M
-82.72%
YoY
|
$354.5M
87.05%
YoY
|
$189.5M
-328.92%
YoY
|
-$82.79M
-160.45%
YoY
|
$137.0M
-11.4%
YoY
|
| Capital Expenditures |
$19.20M
-70.69%
YoY
|
$65.51M
-53.66%
YoY
|
$141.4M
1.15%
YoY
|
$139.8M
54.92%
YoY
|
$90.21M
48.55%
YoY
|
| Free Cash Flow |
$42.08M
-85.44%
YoY
|
$289.0M
500.06%
YoY
|
$48.16M
-121.64%
YoY
|
-$222.5M
-576.1%
YoY
|
$46.74M
-50.2%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$71.88M
-66.84%
YoY
|
-$76.79M
-61.41%
YoY
|
-$21.88M
-91.02%
YoY
|
$211.5M
-248.67%
YoY
|
-$216.8M
-581.46%
YoY
|
-$199.0M
-160.71%
YoY
|
-$243.7M
-37.59%
YoY
|
-$142.2M
59.73%
YoY
|
$45.03M
-89.22%
YoY
|
$327.8M
-23197.25%
YoY
|
-$390.5M
511.91%
YoY
|
-$89.05M
-89.75%
YoY
|
$417.8M
-277.17%
YoY
|
-$1.419M
-110.94%
YoY
|
-$63.82M
-205.16%
YoY
|
-$869.1M
-546.26%
YoY
|
-$235.8M
-171.64%
YoY
|
$12.97M
-97.45%
YoY
|
$60.69M
-67.18%
YoY
|
$194.8M
-302.62%
YoY
|
| Depreciation, Depletion And Amortization |
$7.314M
-38.77%
YoY
|
$31.25M
-52.02%
YoY
|
$32.51M
22.92%
YoY
|
$31.39M
-6.16%
YoY
|
$11.95M
-67.34%
YoY
|
$65.14M
-60.44%
YoY
|
$26.45M
-72.19%
YoY
|
$33.45M
-64.96%
YoY
|
$36.57M
-40.21%
YoY
|
$164.7M
39.78%
YoY
|
$95.10M
-35.89%
YoY
|
$95.47M
12.14%
YoY
|
$61.17M
102.32%
YoY
|
$117.8M
129.99%
YoY
|
$148.3M
365.58%
YoY
|
$85.13M
195.88%
YoY
|
$30.24M
57.59%
YoY
|
$51.22M
83.58%
YoY
|
$31.86M
-59.57%
YoY
|
$28.77M
-32.93%
YoY
|
| Cash From Operating Activities |
$15.39M
-670.98%
YoY
|
$36.58M
-66.78%
YoY
|
$30.15M
-68.38%
YoY
|
-$2.754M
-103.24%
YoY
|
-$2.695M
-104.21%
YoY
|
$110.1M
134.6%
YoY
|
$95.35M
566.77%
YoY
|
$85.02M
-17.52%
YoY
|
$64.05M
154.52%
YoY
|
$46.93M
150.93%
YoY
|
$14.30M
-115.28%
YoY
|
$103.1M
-595.44%
YoY
|
$25.17M
95.06%
YoY
|
$18.70M
-120.61%
YoY
|
-$93.59M
-386.69%
YoY
|
-$20.81M
-114.74%
YoY
|
$12.90M
-76.05%
YoY
|
-$90.73M
577.08%
YoY
|
$32.64M
-64.94%
YoY
|
$141.1M
295.34%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$7.961M
70.98%
YoY
|
$5.213M
-71.36%
YoY
|
$4.877M
-68.54%
YoY
|
$4.455M
-72.32%
YoY
|
$4.656M
-70.37%
YoY
|
$18.20M
23.29%
YoY
|
$15.50M
-16.22%
YoY
|
$16.09M
-81.34%
YoY
|
$15.71M
-28.13%
YoY
|
$14.76M
-45.14%
YoY
|
$18.50M
-147.2%
YoY
|
$86.24M
-299.88%
YoY
|
$21.86M
-28.3%
YoY
|
$26.91M
-229.33%
YoY
|
-$39.20M
30.77%
YoY
|
-$43.15M
126.8%
YoY
|
$30.49M
50.83%
YoY
|
-$20.81M
4.57%
YoY
|
-$29.98M
109.62%
YoY
|
-$19.03M
50.99%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$2.602M
N/A
|
-$28.24M
-192.79%
YoY
|
$8.137M
-86.77%
YoY
|
$5.775M
-90.76%
YoY
|
$0.00
-100.0%
YoY
|
$30.44M
-0.85%
YoY
|
$61.49M
-206.57%
YoY
|
$62.47M
783.61%
YoY
|
-$1.199M
-72.05%
YoY
|
$30.70M
-117.67%
YoY
|
-$57.70M
94.38%
YoY
|
$7.070M
-85.71%
YoY
|
-$4.290M
4831.03%
YoY
|
-$173.7M
-93.49%
YoY
|
-$29.68M
-9.1%
YoY
|
$49.47M
-114.89%
YoY
|
-$87.00K
-106.66%
YoY
|
-$2.670B
11025.59%
YoY
|
-$32.66M
-96.29%
YoY
|
-$332.3M
-17.42%
YoY
|
| Cash From Investing Activities |
$260.6M
-167.12%
YoY
|
-$33.45M
-373.45%
YoY
|
$3.260M
-92.91%
YoY
|
$1.320M
-97.15%
YoY
|
-$388.2M
-325.43%
YoY
|
$12.23M
-23.22%
YoY
|
$45.99M
-160.36%
YoY
|
$46.38M
-158.58%
YoY
|
$172.2M
231.36%
YoY
|
$15.93M
-107.94%
YoY
|
-$76.20M
10.62%
YoY
|
-$79.17M
-1351.96%
YoY
|
$51.97M
-122.44%
YoY
|
-$200.7M
-92.54%
YoY
|
-$68.88M
9.98%
YoY
|
$6.324M
-101.8%
YoY
|
-$231.6M
-212.96%
YoY
|
-$2.691B
6043.72%
YoY
|
-$62.63M
-93.0%
YoY
|
-$351.3M
-15.35%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$123.6M
-31.12%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$179.4M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
-$7.424M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$24.38M
N/A
|
$8.144M
65.66%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$141.2M
-43.16%
YoY
|
-$31.87M
-28.23%
YoY
|
-$120.4M
219.89%
YoY
|
-$64.69M
207.07%
YoY
|
-$248.3M
856.12%
YoY
|
-$44.41M
141.17%
YoY
|
-$37.65M
236.16%
YoY
|
-$21.07M
-78.36%
YoY
|
-$25.97M
-72.94%
YoY
|
-$18.41M
61.35%
YoY
|
-$11.20M
-70.09%
YoY
|
-$97.38M
168.18%
YoY
|
-$95.98M
249.23%
YoY
|
-$11.41M
-100.77%
YoY
|
-$37.45M
-5.65%
YoY
|
-$36.31M
-84.23%
YoY
|
-$27.48M
-114.14%
YoY
|
$1.485B
3059.24%
YoY
|
-$39.69M
-102.16%
YoY
|
-$230.2M
-128.92%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$15.39M
-670.98%
YoY
|
$36.58M
-66.78%
YoY
|
$30.15M
-68.38%
YoY
|
-$2.754M
-103.24%
YoY
|
-$2.695M
-104.21%
YoY
|
$110.1M
134.6%
YoY
|
$95.35M
566.77%
YoY
|
$85.02M
-17.52%
YoY
|
$64.05M
154.52%
YoY
|
$46.93M
150.93%
YoY
|
$14.30M
-115.28%
YoY
|
$103.1M
-595.44%
YoY
|
$25.17M
95.06%
YoY
|
$18.70M
-120.61%
YoY
|
-$93.59M
-386.69%
YoY
|
-$20.81M
-114.74%
YoY
|
$12.90M
-76.05%
YoY
|
-$90.73M
577.08%
YoY
|
$32.64M
-64.94%
YoY
|
$141.1M
295.34%
YoY
|
| Cash From Investing Activities |
$260.6M
-167.12%
YoY
|
-$33.45M
-373.45%
YoY
|
$3.260M
-92.91%
YoY
|
$1.320M
-97.15%
YoY
|
-$388.2M
-325.43%
YoY
|
$12.23M
-23.22%
YoY
|
$45.99M
-160.36%
YoY
|
$46.38M
-158.58%
YoY
|
$172.2M
231.36%
YoY
|
$15.93M
-107.94%
YoY
|
-$76.20M
10.62%
YoY
|
-$79.17M
-1351.96%
YoY
|
$51.97M
-122.44%
YoY
|
-$200.7M
-92.54%
YoY
|
-$68.88M
9.98%
YoY
|
$6.324M
-101.8%
YoY
|
-$231.6M
-212.96%
YoY
|
-$2.691B
6043.72%
YoY
|
-$62.63M
-93.0%
YoY
|
-$351.3M
-15.35%
YoY
|
| Cash From Financing Activities |
-$141.2M
-43.16%
YoY
|
-$31.87M
-28.23%
YoY
|
-$120.4M
219.89%
YoY
|
-$64.69M
207.07%
YoY
|
-$248.3M
856.12%
YoY
|
-$44.41M
141.17%
YoY
|
-$37.65M
236.16%
YoY
|
-$21.07M
-78.36%
YoY
|
-$25.97M
-72.94%
YoY
|
-$18.41M
61.35%
YoY
|
-$11.20M
-70.09%
YoY
|
-$97.38M
168.18%
YoY
|
-$95.98M
249.23%
YoY
|
-$11.41M
-100.77%
YoY
|
-$37.45M
-5.65%
YoY
|
-$36.31M
-84.23%
YoY
|
-$27.48M
-114.14%
YoY
|
$1.485B
3059.24%
YoY
|
-$39.69M
-102.16%
YoY
|
-$230.2M
-128.92%
YoY
|
| Net Change In Cash |
$133.4M
-120.88%
YoY
|
-$28.75M
-136.89%
YoY
|
-$87.03M
-183.94%
YoY
|
-$66.13M
-159.93%
YoY
|
-$638.9M
-404.88%
YoY
|
$77.92M
75.31%
YoY
|
$103.7M
-241.85%
YoY
|
$110.3M
-250.19%
YoY
|
$209.6M
-1232.02%
YoY
|
$44.45M
-122.99%
YoY
|
-$73.10M
-63.44%
YoY
|
-$73.46M
44.63%
YoY
|
-$18.51M
-92.51%
YoY
|
-$193.4M
-85.09%
YoY
|
-$199.9M
186.91%
YoY
|
-$50.79M
-88.47%
YoY
|
-$247.2M
-154.54%
YoY
|
-$1.297B
12614.09%
YoY
|
-$69.68M
-106.73%
YoY
|
-$440.4M
-205.64%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$15.39M
-670.98%
YoY
|
$36.58M
-66.78%
YoY
|
$30.15M
-68.38%
YoY
|
-$2.754M
-103.24%
YoY
|
-$2.695M
-104.21%
YoY
|
$110.1M
134.6%
YoY
|
$95.35M
566.77%
YoY
|
$85.02M
-17.52%
YoY
|
$64.05M
154.52%
YoY
|
$46.93M
150.93%
YoY
|
$14.30M
-115.28%
YoY
|
$103.1M
-595.44%
YoY
|
$25.17M
95.06%
YoY
|
$18.70M
-120.61%
YoY
|
-$93.59M
-386.69%
YoY
|
-$20.81M
-114.74%
YoY
|
$12.90M
-76.05%
YoY
|
-$90.73M
577.08%
YoY
|
$32.64M
-64.94%
YoY
|
$141.1M
295.34%
YoY
|
| Capital Expenditures |
$7.961M
70.98%
YoY
|
$5.213M
-71.36%
YoY
|
$4.877M
-68.54%
YoY
|
$4.455M
-72.32%
YoY
|
$4.656M
-70.37%
YoY
|
$18.20M
23.29%
YoY
|
$15.50M
-16.22%
YoY
|
$16.09M
-81.34%
YoY
|
$15.71M
-28.13%
YoY
|
$14.76M
-45.14%
YoY
|
$18.50M
-147.2%
YoY
|
$86.24M
-299.88%
YoY
|
$21.86M
-28.3%
YoY
|
$26.91M
-229.33%
YoY
|
-$39.20M
30.77%
YoY
|
-$43.15M
126.8%
YoY
|
$30.49M
50.83%
YoY
|
-$20.81M
4.57%
YoY
|
-$29.98M
109.62%
YoY
|
-$19.03M
50.99%
YoY
|
| Free Cash Flow |
$7.427M
-201.03%
YoY
|
$31.37M
-65.87%
YoY
|
$25.27M
-68.35%
YoY
|
-$7.209M
-110.46%
YoY
|
-$7.351M
-115.21%
YoY
|
$91.89M
185.7%
YoY
|
$79.85M
-2001.14%
YoY
|
$68.93M
309.26%
YoY
|
$48.34M
1363.14%
YoY
|
$32.16M
-491.72%
YoY
|
-$4.200M
-92.28%
YoY
|
$16.84M
-24.61%
YoY
|
$3.304M
-118.78%
YoY
|
-$8.211M
-88.26%
YoY
|
-$54.39M
-186.86%
YoY
|
$22.34M
-86.05%
YoY
|
-$17.59M
-152.27%
YoY
|
-$69.92M
-1175.69%
YoY
|
$62.62M
-41.69%
YoY
|
$160.2M
231.6%
YoY
|
Loading...