|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$664.4M
-18.94%
YoY
|
$819.6M
769.14%
YoY
|
$94.30M
-234.52%
YoY
|
-$70.10M
-72.44%
YoY
|
-$254.4M
-697.18%
YoY
|
| Depreciation, Depletion And Amortization |
$420.9M
53.05%
YoY
|
$275.0M
24.04%
YoY
|
$221.7M
-8.39%
YoY
|
$242.0M
-30.68%
YoY
|
$349.1M
30.26%
YoY
|
| Cash From Operating Activities |
$1.143B
134.86%
YoY
|
$486.5M
206.75%
YoY
|
$158.6M
-56.89%
YoY
|
$367.9M
29.09%
YoY
|
$285.0M
-18.01%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$293.5M
-47.46%
YoY
|
$558.6M
-38.43%
YoY
|
$907.3M
21.85%
YoY
|
$744.6M
-219.37%
YoY
|
-$623.8M
113.12%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$84.80M
256.3%
YoY
|
-$23.80M
-104.71%
YoY
|
$505.0M
-442.84%
YoY
|
-$147.3M
2034.78%
YoY
|
-$6.900M
-114.84%
YoY
|
| Cash From Investing Activities |
-$378.3M
-35.04%
YoY
|
-$582.4M
44.77%
YoY
|
-$402.3M
-54.89%
YoY
|
-$891.9M
41.41%
YoY
|
-$630.7M
156.17%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$46.10M
-116.03%
YoY
|
$287.5M
71775.0%
YoY
|
$400.0K
-60.0%
YoY
|
$1.000M
66.67%
YoY
|
$600.0K
-88.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$709.4M
-951.62%
YoY
|
$83.30M
-58.7%
YoY
|
$201.7M
-50.07%
YoY
|
$404.0M
-1080.58%
YoY
|
-$41.20M
-5250.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.143B
134.86%
YoY
|
$486.5M
206.75%
YoY
|
$158.6M
-56.89%
YoY
|
$367.9M
29.09%
YoY
|
$285.0M
-18.01%
YoY
|
| Cash From Investing Activities |
-$378.3M
-35.04%
YoY
|
-$582.4M
44.77%
YoY
|
-$402.3M
-54.89%
YoY
|
-$891.9M
41.41%
YoY
|
-$630.7M
156.17%
YoY
|
| Cash From Financing Activities |
-$709.4M
-951.62%
YoY
|
$83.30M
-58.7%
YoY
|
$201.7M
-50.07%
YoY
|
$404.0M
-1080.58%
YoY
|
-$41.20M
-5250.0%
YoY
|
| Net Change In Cash |
$54.90M
-535.71%
YoY
|
-$12.60M
-70.0%
YoY
|
-$42.00M
-65.0%
YoY
|
-$120.0M
-68.98%
YoY
|
-$386.9M
-478.57%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.143B
134.86%
YoY
|
$486.5M
206.75%
YoY
|
$158.6M
-56.89%
YoY
|
$367.9M
29.09%
YoY
|
$285.0M
-18.01%
YoY
|
| Capital Expenditures |
$293.5M
-47.46%
YoY
|
$558.6M
-38.43%
YoY
|
$907.3M
21.85%
YoY
|
$744.6M
-219.37%
YoY
|
-$623.8M
113.12%
YoY
|
| Free Cash Flow |
$849.1M
-1277.67%
YoY
|
-$72.10M
-90.37%
YoY
|
-$748.7M
98.75%
YoY
|
-$376.7M
-141.45%
YoY
|
$908.8M
41.93%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$379.7M
856.42%
YoY
|
$406.6M
371.69%
YoY
|
$139.4M
-76.54%
YoY
|
$78.70M
-6.86%
YoY
|
$39.70M
-27.55%
YoY
|
$86.20M
-1017.02%
YoY
|
$594.1M
-74362.5%
YoY
|
$84.50M
-8.75%
YoY
|
$54.80M
360.5%
YoY
|
-$9.400M
-86.59%
YoY
|
-$800.0K
-99.26%
YoY
|
$92.60M
-1064.58%
YoY
|
$11.90M
-50.0%
YoY
|
-$70.10M
-63.88%
YoY
|
-$108.3M
43.82%
YoY
|
-$9.600M
113.33%
YoY
|
$23.80M
22.05%
YoY
|
-$194.1M
-407.61%
YoY
|
-$75.30M
549.14%
YoY
|
-$4.500M
-117.65%
YoY
|
| Depreciation, Depletion And Amortization |
$115.7M
45.17%
YoY
|
$136.3M
40.95%
YoY
|
$109.9M
78.12%
YoY
|
$95.00M
74.31%
YoY
|
$79.70M
28.34%
YoY
|
$96.70M
27.74%
YoY
|
$61.70M
13.63%
YoY
|
$54.50M
15.22%
YoY
|
$62.10M
39.86%
YoY
|
$75.70M
2062.86%
YoY
|
$54.30M
-35.89%
YoY
|
$47.30M
-39.75%
YoY
|
$44.40M
-41.04%
YoY
|
$3.500M
-96.86%
YoY
|
$84.70M
-0.82%
YoY
|
$78.50M
7.09%
YoY
|
$75.30M
-4.68%
YoY
|
$111.4M
50.74%
YoY
|
$85.40M
25.04%
YoY
|
$73.30M
18.23%
YoY
|
| Cash From Operating Activities |
$569.9M
667.03%
YoY
|
$701.7M
582.59%
YoY
|
$280.8M
92.07%
YoY
|
$85.80M
-46.51%
YoY
|
$74.30M
-3.63%
YoY
|
$102.8M
47.07%
YoY
|
$146.2M
289.87%
YoY
|
$160.4M
591.38%
YoY
|
$77.10M
175.36%
YoY
|
$69.90M
168.85%
YoY
|
$37.50M
-68.14%
YoY
|
$23.20M
-71.67%
YoY
|
$28.00M
-80.32%
YoY
|
$26.00M
-61.48%
YoY
|
$117.7M
49.94%
YoY
|
$81.90M
119.57%
YoY
|
$142.3M
39.92%
YoY
|
$67.50M
-47.55%
YoY
|
$78.50M
-23.41%
YoY
|
$37.30M
-48.48%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$101.6M
57.03%
YoY
|
$87.00M
-27.74%
YoY
|
$62.30M
-43.97%
YoY
|
$79.50M
-54.34%
YoY
|
$64.70M
-57.68%
YoY
|
$120.4M
-52.09%
YoY
|
$111.2M
-51.72%
YoY
|
$174.1M
-17.33%
YoY
|
$152.9M
-28.92%
YoY
|
$251.3M
179.84%
YoY
|
$230.3M
-200.13%
YoY
|
$210.6M
-182.23%
YoY
|
$215.1M
-227.5%
YoY
|
$89.80M
-138.82%
YoY
|
-$230.0M
65.83%
YoY
|
-$256.1M
69.27%
YoY
|
-$168.7M
64.59%
YoY
|
-$231.3M
117.39%
YoY
|
-$138.7M
128.88%
YoY
|
-$151.3M
159.97%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$20.60M
-194.06%
YoY
|
-$71.10M
-497.21%
YoY
|
-$6.500M
-533.33%
YoY
|
$14.70M
-146.37%
YoY
|
-$21.90M
90.43%
YoY
|
$17.90M
-185.65%
YoY
|
$1.500M
-123.08%
YoY
|
-$31.70M
-120.23%
YoY
|
-$11.50M
-103.06%
YoY
|
-$20.90M
-85.44%
YoY
|
-$6.500M
-690.91%
YoY
|
$156.7M
-1296.18%
YoY
|
$375.7M
4481.71%
YoY
|
-$143.5M
348.44%
YoY
|
$1.100M
-129.73%
YoY
|
-$13.10M
25.96%
YoY
|
$8.200M
-79.08%
YoY
|
-$32.00M
-212.68%
YoY
|
-$3.700M
-49.32%
YoY
|
-$10.40M
-147.27%
YoY
|
| Cash From Investing Activities |
-$81.00M
-6.47%
YoY
|
-$158.1M
54.24%
YoY
|
-$68.80M
-37.28%
YoY
|
-$64.80M
-68.51%
YoY
|
-$86.60M
-47.32%
YoY
|
-$102.5M
-62.34%
YoY
|
-$109.7M
-53.67%
YoY
|
-$205.8M
281.82%
YoY
|
-$164.4M
-202.37%
YoY
|
-$272.2M
16.67%
YoY
|
-$236.8M
3.45%
YoY
|
-$53.90M
-79.98%
YoY
|
$160.6M
-200.06%
YoY
|
-$233.3M
-11.39%
YoY
|
-$228.9M
60.74%
YoY
|
-$269.2M
66.48%
YoY
|
-$160.5M
153.55%
YoY
|
-$263.3M
237.56%
YoY
|
-$142.4M
109.72%
YoY
|
-$161.7M
346.69%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$260.0M
N/A
|
-$46.10M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$287.5M
71775.0%
YoY
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$400.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$1.000M
N/A
|
$200.0K
N/A
|
$400.0K
-92.0%
YoY
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$356.5M
1320.32%
YoY
|
-$433.3M
122.32%
YoY
|
-$124.9M
3468.57%
YoY
|
-$126.1M
-147.14%
YoY
|
-$25.10M
-276.76%
YoY
|
-$194.9M
-1253.25%
YoY
|
-$3.500M
-170.0%
YoY
|
$267.5M
8.65%
YoY
|
$14.20M
-121.39%
YoY
|
$16.90M
-73.68%
YoY
|
$5.000M
-97.7%
YoY
|
$246.2M
89.53%
YoY
|
-$66.40M
785.33%
YoY
|
$64.20M
15950.0%
YoY
|
$217.4M
-2007.02%
YoY
|
$129.9M
-911.88%
YoY
|
-$7.500M
-47.18%
YoY
|
$400.0K
-104.44%
YoY
|
-$11.40M
-164.04%
YoY
|
-$16.00M
2185.71%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$569.9M
667.03%
YoY
|
$701.7M
582.59%
YoY
|
$280.8M
92.07%
YoY
|
$85.80M
-46.51%
YoY
|
$74.30M
-3.63%
YoY
|
$102.8M
47.07%
YoY
|
$146.2M
289.87%
YoY
|
$160.4M
591.38%
YoY
|
$77.10M
175.36%
YoY
|
$69.90M
168.85%
YoY
|
$37.50M
-68.14%
YoY
|
$23.20M
-71.67%
YoY
|
$28.00M
-80.32%
YoY
|
$26.00M
-61.48%
YoY
|
$117.7M
49.94%
YoY
|
$81.90M
119.57%
YoY
|
$142.3M
39.92%
YoY
|
$67.50M
-47.55%
YoY
|
$78.50M
-23.41%
YoY
|
$37.30M
-48.48%
YoY
|
| Cash From Investing Activities |
-$81.00M
-6.47%
YoY
|
-$158.1M
54.24%
YoY
|
-$68.80M
-37.28%
YoY
|
-$64.80M
-68.51%
YoY
|
-$86.60M
-47.32%
YoY
|
-$102.5M
-62.34%
YoY
|
-$109.7M
-53.67%
YoY
|
-$205.8M
281.82%
YoY
|
-$164.4M
-202.37%
YoY
|
-$272.2M
16.67%
YoY
|
-$236.8M
3.45%
YoY
|
-$53.90M
-79.98%
YoY
|
$160.6M
-200.06%
YoY
|
-$233.3M
-11.39%
YoY
|
-$228.9M
60.74%
YoY
|
-$269.2M
66.48%
YoY
|
-$160.5M
153.55%
YoY
|
-$263.3M
237.56%
YoY
|
-$142.4M
109.72%
YoY
|
-$161.7M
346.69%
YoY
|
| Cash From Financing Activities |
-$356.5M
1320.32%
YoY
|
-$433.3M
122.32%
YoY
|
-$124.9M
3468.57%
YoY
|
-$126.1M
-147.14%
YoY
|
-$25.10M
-276.76%
YoY
|
-$194.9M
-1253.25%
YoY
|
-$3.500M
-170.0%
YoY
|
$267.5M
8.65%
YoY
|
$14.20M
-121.39%
YoY
|
$16.90M
-73.68%
YoY
|
$5.000M
-97.7%
YoY
|
$246.2M
89.53%
YoY
|
-$66.40M
785.33%
YoY
|
$64.20M
15950.0%
YoY
|
$217.4M
-2007.02%
YoY
|
$129.9M
-911.88%
YoY
|
-$7.500M
-47.18%
YoY
|
$400.0K
-104.44%
YoY
|
-$11.40M
-164.04%
YoY
|
-$16.00M
2185.71%
YoY
|
| Net Change In Cash |
$132.4M
-454.01%
YoY
|
$110.3M
-156.68%
YoY
|
$87.10M
163.94%
YoY
|
-$105.1M
-147.32%
YoY
|
-$37.40M
-48.84%
YoY
|
-$194.6M
4.96%
YoY
|
$33.00M
-116.98%
YoY
|
$222.1M
3.06%
YoY
|
-$73.10M
-159.82%
YoY
|
-$185.4M
29.56%
YoY
|
-$194.3M
-282.96%
YoY
|
$215.5M
-475.44%
YoY
|
$122.2M
-575.49%
YoY
|
-$143.1M
-26.77%
YoY
|
$106.2M
-241.04%
YoY
|
-$57.40M
-59.12%
YoY
|
-$25.70M
-206.2%
YoY
|
-$195.4M
-568.59%
YoY
|
-$75.30M
-243.7%
YoY
|
-$140.4M
-495.49%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$569.9M
667.03%
YoY
|
$701.7M
582.59%
YoY
|
$280.8M
92.07%
YoY
|
$85.80M
-46.51%
YoY
|
$74.30M
-3.63%
YoY
|
$102.8M
47.07%
YoY
|
$146.2M
289.87%
YoY
|
$160.4M
591.38%
YoY
|
$77.10M
175.36%
YoY
|
$69.90M
168.85%
YoY
|
$37.50M
-68.14%
YoY
|
$23.20M
-71.67%
YoY
|
$28.00M
-80.32%
YoY
|
$26.00M
-61.48%
YoY
|
$117.7M
49.94%
YoY
|
$81.90M
119.57%
YoY
|
$142.3M
39.92%
YoY
|
$67.50M
-47.55%
YoY
|
$78.50M
-23.41%
YoY
|
$37.30M
-48.48%
YoY
|
| Capital Expenditures |
$101.6M
57.03%
YoY
|
$87.00M
-27.74%
YoY
|
$62.30M
-43.97%
YoY
|
$79.50M
-54.34%
YoY
|
$64.70M
-57.68%
YoY
|
$120.4M
-52.09%
YoY
|
$111.2M
-51.72%
YoY
|
$174.1M
-17.33%
YoY
|
$152.9M
-28.92%
YoY
|
$251.3M
179.84%
YoY
|
$230.3M
-200.13%
YoY
|
$210.6M
-182.23%
YoY
|
$215.1M
-227.5%
YoY
|
$89.80M
-138.82%
YoY
|
-$230.0M
65.83%
YoY
|
-$256.1M
69.27%
YoY
|
-$168.7M
64.59%
YoY
|
-$231.3M
117.39%
YoY
|
-$138.7M
128.88%
YoY
|
-$151.3M
159.97%
YoY
|
| Free Cash Flow |
$468.3M
4778.13%
YoY
|
$614.7M
-3592.61%
YoY
|
$218.5M
524.29%
YoY
|
$6.300M
-145.99%
YoY
|
$9.600M
-112.66%
YoY
|
-$17.60M
-90.3%
YoY
|
$35.00M
-118.15%
YoY
|
-$13.70M
-92.69%
YoY
|
-$75.80M
-59.49%
YoY
|
-$181.4M
184.33%
YoY
|
-$192.8M
-155.45%
YoY
|
-$187.4M
-155.44%
YoY
|
-$187.1M
-160.16%
YoY
|
-$63.80M
-121.35%
YoY
|
$347.7M
60.08%
YoY
|
$338.0M
79.22%
YoY
|
$311.0M
52.3%
YoY
|
$298.8M
27.09%
YoY
|
$217.2M
33.17%
YoY
|
$188.6M
44.41%
YoY
|
Loading...