|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
|
|---|---|---|---|---|
| Loss for the period | ||||
| Depletion, depreciation and amortization | ||||
| Non-cash share-based payments | ||||
| Non-cash items included in other income | ||||
| Loss on foreign exchange | ||||
| Finance expense | ||||
| Deferred taxes | ||||
| Change in non-cash working capital balances related to operations | ||||
| Cash used in operating activities | ||||
| Net cash acquired in acquisition of Paycore Minerals Inc. | ||||
| Total net cash acquired in acquisition of Paycore Minerals Inc. | ||||
| Capital expenditures on property, plant and equipment | ||||
| Environmental liability security | ||||
| Reclamation expenditures | ||||
| Other assets | ||||
| Purchase of investments | ||||
| Cash used in investing activities | ||||
| Net proceeds | ||||
| Contingent payments | ||||
| Share issue costs | ||||
| Stock option and warrant exercises | ||||
| Other | ||||
| Cash provided by financing activities | ||||
| Change in cash and cash equivalents during the year | ||||
| Cash and cash equivalents, beginning of year | ||||
| Cash and cash equivalents, end of year | ||||
| OPERATING ACTIVITIES | ||||
| Net loss | ||||
| Adjustments | ||||
| Depletion, depreciation and amortization | ||||
| Reclamation accretion expense | ||||
| Share-based payments | ||||
| Write-down of property, plant and equipment | ||||
| Non-cash items included in other expense | ||||
| (Gain) loss on foreign exchange | ||||
| Interest expense | ||||
| Deferred tax (recovery) expense | ||||
| Reclamation expenditures | ||||
| Other | ||||
| Net change in operating assets and liabilities | ||||
| Cash used in operating activities | ||||
| INVESTING ACTIVITIES | ||||
| Capital expenditures on property, plant and equipment | ||||
| Disposal proceeds | ||||
| Purchase of investments | ||||
| Net cash acquired in acquisition of Paycore Minerals Inc. | ||||
| Cash used in investing activities | ||||
| FINANCING ACTIVITIES | ||||
| Net proceeds from shares issued in equity offerings | ||||
| Brokered Placement | ||||
| Equity Financing | ||||
| ATM Program | ||||
| Total net proceeds from shares issued in equity offerings | ||||
| Principal repayments | ||||
| Gold Prepay - gold price derivative | ||||
| Silver Purchase Agreement - silver price derivative | ||||
| Gold Prepay And Silver Purchase Agreement | ||||
| National Bank Silver Purchase | ||||
| Share issue costs | ||||
| Stock option and warrant exercises | ||||
| Proceeds from New Gold Prepay and Silver Purchase Agreement | ||||
| Gold Prepay And Silver Purchase Agreement | ||||
| Total proceeds from New Gold Prepay and Silver Purchase Agreement | ||||
| Warrant and stock option exercises | ||||
| Finance fees paid | ||||
| Net proceeds on Convertible Debentures | ||||
| Contingent payments | ||||
| Other | ||||
| Cash provided by financing activities | ||||
| Change in cash, cash equivalents and restricted cash during the year | ||||
| Cash, cash equivalents and restricted cash, beginning of year | ||||
| Effect of exchange rate changes on cash held | ||||
| Cash, cash equivalents and restricted cash, end of year | ||||
| Reconciliation of cash, cash equivalents, and restricted cash: | ||||
| Cash and cash equivalents | ||||
| Restricted cash and cash equivalents | ||||
Loading...