|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$198.8M
63.62%
YoY
|
-$121.5M
86.41%
YoY
|
-$65.20M
-17.68%
YoY
|
-$79.20M
-189.77%
YoY
|
$88.22M
N/A
|
| Depreciation, Depletion And Amortization |
$3.249M
1.53%
YoY
|
$3.200M
-63.83%
YoY
|
$8.846M
43.05%
YoY
|
$6.184M
1613.02%
YoY
|
$361.0K
N/A
|
| Cash From Operating Activities |
-$83.59M
1.32%
YoY
|
-$82.50M
51.05%
YoY
|
-$54.62M
19.14%
YoY
|
-$45.84M
252.44%
YoY
|
-$13.01M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$9.623M
376.86%
YoY
|
$2.018M
-94.89%
YoY
|
$39.51M
-21.32%
YoY
|
$50.22M
-934.93%
YoY
|
-$6.015M
N/A
|
| Acquisitions |
N/A
|
$0.00
-100.0%
YoY
|
-$10.03M
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$425.0K
-114.2%
YoY
|
-$2.992M
-33.72%
YoY
|
-$4.514M
-96.57%
YoY
|
-$131.6M
N/A
|
| Cash From Investing Activities |
-$9.623M
504.08%
YoY
|
-$1.593M
-96.25%
YoY
|
-$42.51M
-22.34%
YoY
|
-$54.74M
-60.22%
YoY
|
-$137.6M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$194.0M
64.7%
YoY
|
$117.8M
297.34%
YoY
|
$29.64M
844.31%
YoY
|
$3.139M
-98.14%
YoY
|
$168.7M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$139.0M
68.19%
YoY
|
$82.67M
26.86%
YoY
|
$65.16M
6.08%
YoY
|
$61.43M
-72.44%
YoY
|
$222.9M
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$83.59M
1.32%
YoY
|
-$82.50M
51.05%
YoY
|
-$54.62M
19.14%
YoY
|
-$45.84M
252.44%
YoY
|
-$13.01M
N/A
|
| Cash From Investing Activities |
-$9.623M
504.08%
YoY
|
-$1.593M
-96.25%
YoY
|
-$42.51M
-22.34%
YoY
|
-$54.74M
-60.22%
YoY
|
-$137.6M
N/A
|
| Cash From Financing Activities |
$139.0M
68.19%
YoY
|
$82.67M
26.86%
YoY
|
$65.16M
6.08%
YoY
|
$61.43M
-72.44%
YoY
|
$222.9M
N/A
|
| Net Change In Cash |
$45.82M
-3311.0%
YoY
|
-$1.427M
-95.54%
YoY
|
-$31.96M
-18.37%
YoY
|
-$39.15M
-154.15%
YoY
|
$72.30M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$83.59M
1.32%
YoY
|
-$82.50M
51.05%
YoY
|
-$54.62M
19.14%
YoY
|
-$45.84M
252.44%
YoY
|
-$13.01M
N/A
|
| Capital Expenditures |
$9.623M
376.86%
YoY
|
$2.018M
-94.89%
YoY
|
$39.51M
-21.32%
YoY
|
$50.22M
-934.93%
YoY
|
-$6.015M
N/A
|
| Free Cash Flow |
-$93.21M
10.29%
YoY
|
-$84.52M
-10.21%
YoY
|
-$94.13M
-2.01%
YoY
|
-$96.06M
1273.9%
YoY
|
-$6.992M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$78.60M
90.76%
YoY
|
-$85.56M
N/A
|
-$41.87M
10.0%
YoY
|
-$30.22M
-17.96%
YoY
|
-$41.21M
162.19%
YoY
|
N/A
|
-$38.06M
806.43%
YoY
|
-$36.83M
130.74%
YoY
|
-$15.72M
19.8%
YoY
|
-$31.92M
-50.08%
YoY
|
-$4.199M
-62.75%
YoY
|
-$15.96M
-182.81%
YoY
|
-$13.12M
-43.61%
YoY
|
-$63.94M
-162.82%
YoY
|
-$11.27M
20.69%
YoY
|
$19.28M
-372.95%
YoY
|
-$23.26M
46426.0%
YoY
|
$101.8M
-3143.51%
YoY
|
-$9.340M
N/A
|
| Depreciation, Depletion And Amortization |
$950.0K
27.86%
YoY
|
$707.0K
N/A
|
$848.0K
-17.27%
YoY
|
$951.0K
47.9%
YoY
|
$743.0K
-17.17%
YoY
|
N/A
|
$1.025M
-44.65%
YoY
|
$643.0K
-79.52%
YoY
|
$897.0K
-51.33%
YoY
|
$2.011M
-23.59%
YoY
|
$1.852M
-20.75%
YoY
|
$3.140M
290.55%
YoY
|
$1.843M
348.42%
YoY
|
$2.632M
1878.95%
YoY
|
$2.337M
-313.42%
YoY
|
$804.0K
-39.23%
YoY
|
$411.0K
N/A
|
$133.0K
-105.12%
YoY
|
-$1.095M
N/A
|
| Cash From Operating Activities |
-$45.08M
98.58%
YoY
|
-$34.31M
N/A
|
-$15.25M
-19.77%
YoY
|
-$11.34M
-43.82%
YoY
|
-$22.70M
-0.08%
YoY
|
N/A
|
-$19.00M
33.85%
YoY
|
-$20.18M
24.05%
YoY
|
-$22.72M
-0.27%
YoY
|
-$1.375M
-72.08%
YoY
|
-$14.20M
1780.4%
YoY
|
-$16.26M
-17.12%
YoY
|
-$22.78M
10.92%
YoY
|
-$4.924M
-33.25%
YoY
|
-$755.0K
-93.83%
YoY
|
-$19.62M
-402.51%
YoY
|
-$20.54M
-17215.83%
YoY
|
-$7.377M
-129.58%
YoY
|
-$12.24M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$11.86M
3230.34%
YoY
|
$4.921M
N/A
|
$3.252M
-31.15%
YoY
|
$1.094M
-82.57%
YoY
|
$356.0K
-88.67%
YoY
|
N/A
|
$4.723M
-59.19%
YoY
|
$6.276M
-50.34%
YoY
|
$3.143M
-69.13%
YoY
|
$5.124M
-69.23%
YoY
|
$11.57M
-162.28%
YoY
|
$12.64M
-218.2%
YoY
|
$10.18M
-337.02%
YoY
|
$16.65M
-436.13%
YoY
|
-$18.58M
-3673.08%
YoY
|
-$10.69M
576.65%
YoY
|
-$4.295M
N/A
|
-$4.955M
-34.26%
YoY
|
$520.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
-$448.0K
-113.34%
YoY
|
-$27.00K
-99.42%
YoY
|
$5.489M
-568.34%
YoY
|
-$504.0K
-80.48%
YoY
|
$3.358M
-273.81%
YoY
|
-$4.674M
N/A
|
-$1.172M
N/A
|
-$2.582M
-97.54%
YoY
|
-$1.932M
-13.25%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$104.9M
8291.52%
YoY
|
-$2.227M
N/A
|
| Cash From Investing Activities |
-$11.86M
3230.34%
YoY
|
-$4.921M
N/A
|
-$3.252M
-37.11%
YoY
|
-$1.094M
-82.64%
YoY
|
-$356.0K
-115.17%
YoY
|
N/A
|
-$5.171M
-37.05%
YoY
|
-$6.303M
-63.59%
YoY
|
$2.346M
-120.67%
YoY
|
-$5.628M
-70.74%
YoY
|
-$8.214M
-59.96%
YoY
|
-$17.31M
61.92%
YoY
|
-$11.35M
164.31%
YoY
|
-$19.24M
-82.49%
YoY
|
-$20.51M
1101.64%
YoY
|
-$10.69M
102.48%
YoY
|
-$4.295M
-79.3%
YoY
|
-$109.8M
1150.13%
YoY
|
-$1.707M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$1.171M
-109.01%
YoY
|
$176.5M
110.57%
YoY
|
$18.62M
3.31%
YoY
|
N/A
N/A
|
$13.00M
-53.12%
YoY
|
$83.81M
44010.0%
YoY
|
$18.02M
952.07%
YoY
|
$2.000K
-99.47%
YoY
|
$27.74M
N/A
|
$190.0K
-60.99%
YoY
|
$1.713M
-24.77%
YoY
|
$375.0K
-99.59%
YoY
|
$0.00
N/A
|
$487.0K
-99.37%
YoY
|
$2.277M
N/A
|
$91.53M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$507.5M
2670.85%
YoY
|
-$95.00K
N/A
|
-$11.88M
451.32%
YoY
|
$132.7M
118.42%
YoY
|
$18.32M
6.14%
YoY
|
N/A
|
-$2.155M
-105.27%
YoY
|
$60.75M
-1615.74%
YoY
|
$17.26M
-59.65%
YoY
|
-$14.46M
305.52%
YoY
|
$40.87M
-1224.94%
YoY
|
-$4.008M
-106.04%
YoY
|
$42.76M
1761.69%
YoY
|
-$3.566M
-102.39%
YoY
|
-$3.633M
14432.0%
YoY
|
$66.33M
24.73%
YoY
|
$2.297M
-88.87%
YoY
|
$149.1M
-3964.03%
YoY
|
-$25.00K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$45.08M
98.58%
YoY
|
-$34.31M
N/A
|
-$15.25M
-19.77%
YoY
|
-$11.34M
-43.82%
YoY
|
-$22.70M
-0.08%
YoY
|
N/A
|
-$19.00M
33.85%
YoY
|
-$20.18M
24.05%
YoY
|
-$22.72M
-0.27%
YoY
|
-$1.375M
-72.08%
YoY
|
-$14.20M
1780.4%
YoY
|
-$16.26M
-17.12%
YoY
|
-$22.78M
10.92%
YoY
|
-$4.924M
-33.25%
YoY
|
-$755.0K
-93.83%
YoY
|
-$19.62M
-402.51%
YoY
|
-$20.54M
-17215.83%
YoY
|
-$7.377M
-129.58%
YoY
|
-$12.24M
N/A
|
| Cash From Investing Activities |
-$11.86M
3230.34%
YoY
|
-$4.921M
N/A
|
-$3.252M
-37.11%
YoY
|
-$1.094M
-82.64%
YoY
|
-$356.0K
-115.17%
YoY
|
N/A
|
-$5.171M
-37.05%
YoY
|
-$6.303M
-63.59%
YoY
|
$2.346M
-120.67%
YoY
|
-$5.628M
-70.74%
YoY
|
-$8.214M
-59.96%
YoY
|
-$17.31M
61.92%
YoY
|
-$11.35M
164.31%
YoY
|
-$19.24M
-82.49%
YoY
|
-$20.51M
1101.64%
YoY
|
-$10.69M
102.48%
YoY
|
-$4.295M
-79.3%
YoY
|
-$109.8M
1150.13%
YoY
|
-$1.707M
N/A
|
| Cash From Financing Activities |
$507.5M
2670.85%
YoY
|
-$95.00K
N/A
|
-$11.88M
451.32%
YoY
|
$132.7M
118.42%
YoY
|
$18.32M
6.14%
YoY
|
N/A
|
-$2.155M
-105.27%
YoY
|
$60.75M
-1615.74%
YoY
|
$17.26M
-59.65%
YoY
|
-$14.46M
305.52%
YoY
|
$40.87M
-1224.94%
YoY
|
-$4.008M
-106.04%
YoY
|
$42.76M
1761.69%
YoY
|
-$3.566M
-102.39%
YoY
|
-$3.633M
14432.0%
YoY
|
$66.33M
24.73%
YoY
|
$2.297M
-88.87%
YoY
|
$149.1M
-3964.03%
YoY
|
-$25.00K
N/A
|
| Net Change In Cash |
$450.6M
-9603.75%
YoY
|
-$39.33M
N/A
|
-$30.38M
15.39%
YoY
|
$120.3M
250.91%
YoY
|
-$4.741M
52.05%
YoY
|
N/A
|
-$26.33M
-242.64%
YoY
|
$34.27M
-191.19%
YoY
|
-$3.118M
-136.13%
YoY
|
-$21.46M
-22.59%
YoY
|
$18.46M
-174.13%
YoY
|
-$37.58M
-204.36%
YoY
|
$8.629M
-138.29%
YoY
|
-$27.73M
-186.95%
YoY
|
-$24.90M
78.25%
YoY
|
$36.01M
-33.78%
YoY
|
-$22.54M
N/A
|
$31.89M
159.48%
YoY
|
-$13.97M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$45.08M
98.58%
YoY
|
-$34.31M
N/A
|
-$15.25M
-19.77%
YoY
|
-$11.34M
-43.82%
YoY
|
-$22.70M
-0.08%
YoY
|
N/A
|
-$19.00M
33.85%
YoY
|
-$20.18M
24.05%
YoY
|
-$22.72M
-0.27%
YoY
|
-$1.375M
-72.08%
YoY
|
-$14.20M
1780.4%
YoY
|
-$16.26M
-17.12%
YoY
|
-$22.78M
10.92%
YoY
|
-$4.924M
-33.25%
YoY
|
-$755.0K
-93.83%
YoY
|
-$19.62M
-402.51%
YoY
|
-$20.54M
-17215.83%
YoY
|
-$7.377M
-129.58%
YoY
|
-$12.24M
N/A
|
| Capital Expenditures |
$11.86M
3230.34%
YoY
|
$4.921M
N/A
|
$3.252M
-31.15%
YoY
|
$1.094M
-82.57%
YoY
|
$356.0K
-88.67%
YoY
|
N/A
|
$4.723M
-59.19%
YoY
|
$6.276M
-50.34%
YoY
|
$3.143M
-69.13%
YoY
|
$5.124M
-69.23%
YoY
|
$11.57M
-162.28%
YoY
|
$12.64M
-218.2%
YoY
|
$10.18M
-337.02%
YoY
|
$16.65M
-436.13%
YoY
|
-$18.58M
-3673.08%
YoY
|
-$10.69M
576.65%
YoY
|
-$4.295M
N/A
|
-$4.955M
-34.26%
YoY
|
$520.0K
N/A
|
| Free Cash Flow |
-$56.94M
146.94%
YoY
|
-$39.23M
N/A
|
-$18.50M
-22.03%
YoY
|
-$12.43M
-53.01%
YoY
|
-$23.06M
-10.85%
YoY
|
N/A
|
-$23.73M
-7.93%
YoY
|
-$26.45M
-8.48%
YoY
|
-$25.86M
-21.54%
YoY
|
-$6.499M
-69.88%
YoY
|
-$25.77M
-244.57%
YoY
|
-$28.90M
223.53%
YoY
|
-$32.96M
102.92%
YoY
|
-$21.58M
790.96%
YoY
|
$17.82M
-239.73%
YoY
|
-$8.933M
-210.74%
YoY
|
-$16.24M
N/A
|
-$2.422M
-107.46%
YoY
|
-$12.76M
N/A
|
Loading...