|
Concept
|
2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$2.571M
27.68%
YoY
|
-$2.014M
-51.21%
YoY
|
-$4.128M
-13096.76%
YoY
|
$31.76K
N/A
|
| Depreciation, Depletion And Amortization |
$23.86K
-90.54%
YoY
|
$252.2K
2.98%
YoY
|
$244.9K
54.75%
YoY
|
$158.2K
N/A
|
| Cash From Operating Activities |
-$1.575M
-5333.55%
YoY
|
$30.10K
-101.05%
YoY
|
-$2.862M
239.23%
YoY
|
-$843.6K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$6.385K
311.94%
YoY
|
$1.550K
-95.89%
YoY
|
$37.73K
-92.69%
YoY
|
$516.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$54.60K
-53.71%
YoY
|
-$118.0K
-257.94%
YoY
|
$74.68K
-106.01%
YoY
|
-$1.242M
N/A
|
| Cash From Investing Activities |
-$61.02K
-48.93%
YoY
|
-$119.5K
-423.32%
YoY
|
$36.96K
-102.1%
YoY
|
-$1.758M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$273.6K
-46.59%
YoY
|
$512.3K
-87.0%
YoY
|
$3.942M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.141M
8154.01%
YoY
|
$25.94K
-98.07%
YoY
|
$1.342M
-65.63%
YoY
|
$3.905M
N/A
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$1.575M
-5333.55%
YoY
|
$30.10K
-101.05%
YoY
|
-$2.862M
239.23%
YoY
|
-$843.6K
N/A
|
| Cash From Investing Activities |
-$61.02K
-48.93%
YoY
|
-$119.5K
-423.32%
YoY
|
$36.96K
-102.1%
YoY
|
-$1.758M
N/A
|
| Cash From Financing Activities |
$2.141M
8154.01%
YoY
|
$25.94K
-98.07%
YoY
|
$1.342M
-65.63%
YoY
|
$3.905M
N/A
|
| Net Change In Cash |
$605.8K
-1054.62%
YoY
|
-$63.46K
-95.72%
YoY
|
-$1.483M
-213.77%
YoY
|
$1.303M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.575M
-5333.55%
YoY
|
$30.10K
-101.05%
YoY
|
-$2.862M
239.23%
YoY
|
-$843.6K
N/A
|
| Capital Expenditures |
$6.385K
311.94%
YoY
|
$1.550K
-95.89%
YoY
|
$37.73K
-92.69%
YoY
|
$516.0K
N/A
|
| Free Cash Flow |
-$1.582M
-5640.05%
YoY
|
$28.55K
-100.98%
YoY
|
-$2.899M
113.26%
YoY
|
-$1.360M
N/A
|
|
Concept
|
2025 Q2 | 2024 Q4 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 |
|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
| Net Income |
-$1.261M
N/A
|
N/A
|
-$2.014M
-51.21%
YoY
|
-$688.1K
N/A
|
-$4.128M
N/A
|
N/A
|
| Depreciation, Depletion And Amortization |
$251.4K
N/A
|
N/A
|
$119.4K
8.11%
YoY
|
$132.8K
-1.21%
YoY
|
$110.4K
N/A
|
$134.4K
N/A
|
| Cash From Operating Activities |
-$1.104M
N/A
|
N/A
|
$281.0K
-129.0%
YoY
|
-$223.5K
-88.19%
YoY
|
-$968.9K
N/A
|
-$1.893M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
| Capital Expenditures |
$1.600K
N/A
|
N/A
|
$1.600K
-83.84%
YoY
|
$0.00
-100.0%
YoY
|
$9.900K
N/A
|
$27.83K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
-$61.70K
-146.19%
YoY
|
-$58.65K
-0.44%
YoY
|
$133.6K
N/A
|
-$58.91K
N/A
|
| Cash From Investing Activities |
-$1.600K
N/A
|
N/A
|
-$63.20K
-151.09%
YoY
|
-$58.65K
-32.38%
YoY
|
$123.7K
N/A
|
-$86.74K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$178.2K
N/A
|
$690.5K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$623.3K
N/A
|
N/A
|
$118.6K
-84.02%
YoY
|
-$92.70K
-115.45%
YoY
|
$742.1K
N/A
|
$600.0K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.104M
N/A
|
N/A
|
$281.0K
-129.0%
YoY
|
-$223.5K
-88.19%
YoY
|
-$968.9K
N/A
|
-$1.893M
N/A
|
| Cash From Investing Activities |
-$1.600K
N/A
|
N/A
|
-$63.20K
-151.09%
YoY
|
-$58.65K
-32.38%
YoY
|
$123.7K
N/A
|
-$86.74K
N/A
|
| Cash From Financing Activities |
$623.3K
N/A
|
N/A
|
$118.6K
-84.02%
YoY
|
-$92.70K
-115.45%
YoY
|
$742.1K
N/A
|
$600.0K
N/A
|
| Net Change In Cash |
-$482.6K
N/A
|
N/A
|
$336.4K
-426.03%
YoY
|
-$374.8K
-72.83%
YoY
|
-$103.2K
N/A
|
-$1.379M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.104M
N/A
|
N/A
|
$281.0K
-129.0%
YoY
|
-$223.5K
-88.19%
YoY
|
-$968.9K
N/A
|
-$1.893M
N/A
|
| Capital Expenditures |
$1.600K
N/A
|
N/A
|
$1.600K
-83.84%
YoY
|
$0.00
-100.0%
YoY
|
$9.900K
N/A
|
$27.83K
N/A
|
| Free Cash Flow |
-$1.106M
N/A
|
N/A
|
$279.4K
-128.54%
YoY
|
-$223.5K
-88.36%
YoY
|
-$978.8K
N/A
|
-$1.921M
N/A
|
Loading...