|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$18.38M
-26.22%
YoY
|
-$24.91M
-61.69%
YoY
|
-$65.01M
29.24%
YoY
|
-$50.30M
116.76%
YoY
|
-$23.21M
41.17%
YoY
|
| Depreciation, Depletion And Amortization |
$484.0K
-24.14%
YoY
|
$638.0K
-5.34%
YoY
|
$674.0K
-70.37%
YoY
|
$2.275M
-5.76%
YoY
|
$2.414M
7.72%
YoY
|
| Cash From Operating Activities |
-$15.30M
-17.74%
YoY
|
-$18.60M
-38.89%
YoY
|
-$30.44M
-18.79%
YoY
|
-$37.48M
24.67%
YoY
|
-$30.06M
125.28%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$16.00K
-92.38%
YoY
|
$210.0K
-96.34%
YoY
|
$5.738M
-21.72%
YoY
|
$7.330M
-242.0%
YoY
|
-$5.162M
347.31%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$692.0K
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$758.0K
-32.08%
YoY
|
$1.116M
-91.7%
YoY
|
$13.44M
106.67%
YoY
|
$6.503M
-130.51%
YoY
|
-$21.32M
N/A
|
| Cash From Investing Activities |
$742.0K
-18.1%
YoY
|
$906.0K
-87.07%
YoY
|
$7.009M
-236.71%
YoY
|
-$5.127M
-80.64%
YoY
|
-$26.48M
2194.45%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$3.541M
-86.13%
YoY
|
$25.52M
122.19%
YoY
|
$11.49M
N/A
|
N/A
N/A
|
$78.33M
13.81%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$8.929M
-63.55%
YoY
|
$24.49M
964.49%
YoY
|
$2.301M
-137.57%
YoY
|
-$6.125M
-107.77%
YoY
|
$78.84M
20.93%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$15.30M
-17.74%
YoY
|
-$18.60M
-38.89%
YoY
|
-$30.44M
-18.79%
YoY
|
-$37.48M
24.67%
YoY
|
-$30.06M
125.28%
YoY
|
| Cash From Investing Activities |
$742.0K
-18.1%
YoY
|
$906.0K
-87.07%
YoY
|
$7.009M
-236.71%
YoY
|
-$5.127M
-80.64%
YoY
|
-$26.48M
2194.45%
YoY
|
| Cash From Financing Activities |
$8.929M
-63.55%
YoY
|
$24.49M
964.49%
YoY
|
$2.301M
-137.57%
YoY
|
-$6.125M
-107.77%
YoY
|
$78.84M
20.93%
YoY
|
| Net Change In Cash |
-$5.633M
-182.28%
YoY
|
$6.846M
-132.46%
YoY
|
-$21.09M
-56.72%
YoY
|
-$48.73M
-318.6%
YoY
|
$22.29M
-56.02%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$15.30M
-17.74%
YoY
|
-$18.60M
-38.89%
YoY
|
-$30.44M
-18.79%
YoY
|
-$37.48M
24.67%
YoY
|
-$30.06M
125.28%
YoY
|
| Capital Expenditures |
$16.00K
-92.38%
YoY
|
$210.0K
-96.34%
YoY
|
$5.738M
-21.72%
YoY
|
$7.330M
-242.0%
YoY
|
-$5.162M
347.31%
YoY
|
| Free Cash Flow |
-$15.32M
-18.58%
YoY
|
-$18.81M
-48.0%
YoY
|
-$36.17M
-19.27%
YoY
|
-$44.81M
79.95%
YoY
|
-$24.90M
104.27%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$7.730M
59.02%
YoY
|
-$8.993M
106.07%
YoY
|
-$5.720M
43.39%
YoY
|
-$5.163M
-33.62%
YoY
|
-$4.861M
53.25%
YoY
|
-$4.364M
-46.85%
YoY
|
-$3.989M
-30.58%
YoY
|
-$7.778M
28.99%
YoY
|
-$3.172M
-56.51%
YoY
|
-$8.211M
-75.53%
YoY
|
-$5.746M
-68.31%
YoY
|
-$6.030M
-64.64%
YoY
|
-$7.294M
-41.13%
YoY
|
-$33.55M
181.48%
YoY
|
-$18.13M
102.82%
YoY
|
-$17.05M
-14801.72%
YoY
|
-$12.39M
61.73%
YoY
|
-$11.92M
46.64%
YoY
|
-$8.939M
18.66%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$146.0K
-25.13%
YoY
|
$123.0K
2.5%
YoY
|
$194.0K
-11.42%
YoY
|
$282.0K
20.0%
YoY
|
$195.0K
-17.02%
YoY
|
$120.0K
-27.27%
YoY
|
$219.0K
-12.4%
YoY
|
$235.0K
21.76%
YoY
|
$235.0K
-2.49%
YoY
|
$165.0K
-39.11%
YoY
|
$250.0K
-69.62%
YoY
|
$193.0K
-72.78%
YoY
|
$241.0K
-53.38%
YoY
|
$271.0K
-11.44%
YoY
|
$823.0K
30.63%
YoY
|
$709.0K
495.8%
YoY
|
$517.0K
353.51%
YoY
|
$306.0K
215.46%
YoY
|
| Cash From Operating Activities |
N/A
|
-$5.241M
35.46%
YoY
|
-$5.700M
54.05%
YoY
|
-$4.615M
-4.92%
YoY
|
-$3.105M
-15.02%
YoY
|
-$3.869M
-17.79%
YoY
|
-$3.700M
-30.71%
YoY
|
-$4.854M
-2.33%
YoY
|
-$3.654M
-5.63%
YoY
|
-$4.706M
-38.36%
YoY
|
-$5.340M
-61.75%
YoY
|
-$4.970M
-56.79%
YoY
|
-$3.872M
-34.86%
YoY
|
-$7.635M
-28.55%
YoY
|
-$13.96M
49.34%
YoY
|
-$11.50M
59.19%
YoY
|
-$5.944M
-19.12%
YoY
|
-$10.69M
26.93%
YoY
|
-$9.347M
32.21%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$516.0K
51500.0%
YoY
|
$32.00K
N/A
|
$1.000K
-99.52%
YoY
|
$14.00K
N/A
|
$1.000K
N/A
|
$0.00
N/A
|
$210.0K
-58.82%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$510.0K
-114.87%
YoY
|
-$201.0K
-90.32%
YoY
|
$2.954M
-238.49%
YoY
|
$2.479M
120.75%
YoY
|
-$3.430M
34.25%
YoY
|
-$2.077M
104.23%
YoY
|
-$2.133M
111.82%
YoY
|
$1.123M
168.02%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$692.0K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Other Investing Activities |
N/A
|
-$2.467M
246600.0%
YoY
|
-$21.46M
-3109.96%
YoY
|
$46.00K
-30.3%
YoY
|
$0.00
-100.0%
YoY
|
-$1.000K
N/A
|
$713.0K
1326.0%
YoY
|
$66.00K
-86.8%
YoY
|
$1.000M
-87.56%
YoY
|
$0.00
-100.0%
YoY
|
$50.00K
-98.44%
YoY
|
$500.0K
-87.2%
YoY
|
$8.040M
209.95%
YoY
|
$1.699M
46.34%
YoY
|
$3.200M
-376.1%
YoY
|
$3.907M
-1206.8%
YoY
|
$2.594M
-186.55%
YoY
|
$1.161M
-109.72%
YoY
|
-$1.159M
-80.74%
YoY
|
| Cash From Investing Activities |
N/A
|
-$2.983M
149050.0%
YoY
|
-$21.49M
-3114.45%
YoY
|
$45.00K
-131.25%
YoY
|
-$14.00K
-101.4%
YoY
|
-$2.000K
N/A
|
$713.0K
1326.0%
YoY
|
-$144.0K
1340.0%
YoY
|
$1.000M
-87.87%
YoY
|
$0.00
-100.0%
YoY
|
$50.00K
72.41%
YoY
|
-$10.00K
-102.1%
YoY
|
$8.241M
1494.0%
YoY
|
-$1.255M
29.12%
YoY
|
$29.00K
-100.56%
YoY
|
$477.0K
-116.4%
YoY
|
$517.0K
-112.88%
YoY
|
-$972.0K
-92.5%
YoY
|
-$5.149M
-21.98%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$219.0K
5375.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.000K
-99.86%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.808M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$8.785M
-5879.61%
YoY
|
$46.71M
-28930.25%
YoY
|
$8.180M
-37.04%
YoY
|
$1.063M
-78.85%
YoY
|
-$152.0K
-103.79%
YoY
|
-$162.0K
-106.55%
YoY
|
$12.99M
374.16%
YoY
|
$5.025M
243.24%
YoY
|
$4.007M
-231.64%
YoY
|
$2.472M
116.65%
YoY
|
$2.740M
-27500.0%
YoY
|
$1.464M
-14740.0%
YoY
|
-$3.044M
-49.41%
YoY
|
$1.141M
-1396.59%
YoY
|
-$10.00K
-100.34%
YoY
|
-$10.00K
-100.21%
YoY
|
-$6.017M
-117.15%
YoY
|
-$88.00K
-100.24%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$5.241M
35.46%
YoY
|
-$5.700M
54.05%
YoY
|
-$4.615M
-4.92%
YoY
|
-$3.105M
-15.02%
YoY
|
-$3.869M
-17.79%
YoY
|
-$3.700M
-30.71%
YoY
|
-$4.854M
-2.33%
YoY
|
-$3.654M
-5.63%
YoY
|
-$4.706M
-38.36%
YoY
|
-$5.340M
-61.75%
YoY
|
-$4.970M
-56.79%
YoY
|
-$3.872M
-34.86%
YoY
|
-$7.635M
-28.55%
YoY
|
-$13.96M
49.34%
YoY
|
-$11.50M
59.19%
YoY
|
-$5.944M
-19.12%
YoY
|
-$10.69M
26.93%
YoY
|
-$9.347M
32.21%
YoY
|
| Cash From Investing Activities |
N/A
|
-$2.983M
149050.0%
YoY
|
-$21.49M
-3114.45%
YoY
|
$45.00K
-131.25%
YoY
|
-$14.00K
-101.4%
YoY
|
-$2.000K
N/A
|
$713.0K
1326.0%
YoY
|
-$144.0K
1340.0%
YoY
|
$1.000M
-87.87%
YoY
|
$0.00
-100.0%
YoY
|
$50.00K
72.41%
YoY
|
-$10.00K
-102.1%
YoY
|
$8.241M
1494.0%
YoY
|
-$1.255M
29.12%
YoY
|
$29.00K
-100.56%
YoY
|
$477.0K
-116.4%
YoY
|
$517.0K
-112.88%
YoY
|
-$972.0K
-92.5%
YoY
|
-$5.149M
-21.98%
YoY
|
| Cash From Financing Activities |
N/A
|
$8.785M
-5879.61%
YoY
|
$46.71M
-28930.25%
YoY
|
$8.180M
-37.04%
YoY
|
$1.063M
-78.85%
YoY
|
-$152.0K
-103.79%
YoY
|
-$162.0K
-106.55%
YoY
|
$12.99M
374.16%
YoY
|
$5.025M
243.24%
YoY
|
$4.007M
-231.64%
YoY
|
$2.472M
116.65%
YoY
|
$2.740M
-27500.0%
YoY
|
$1.464M
-14740.0%
YoY
|
-$3.044M
-49.41%
YoY
|
$1.141M
-1396.59%
YoY
|
-$10.00K
-100.34%
YoY
|
-$10.00K
-100.21%
YoY
|
-$6.017M
-117.15%
YoY
|
-$88.00K
-100.24%
YoY
|
| Net Change In Cash |
N/A
|
$561.0K
-113.94%
YoY
|
$19.55M
-717.79%
YoY
|
$3.610M
-54.84%
YoY
|
-$2.056M
-186.71%
YoY
|
-$4.023M
475.54%
YoY
|
-$3.164M
12.28%
YoY
|
$7.994M
-456.87%
YoY
|
$2.371M
-59.35%
YoY
|
-$699.0K
-94.14%
YoY
|
-$2.818M
-77.97%
YoY
|
-$2.240M
-79.7%
YoY
|
$5.833M
-207.28%
YoY
|
-$11.93M
-32.48%
YoY
|
-$12.79M
-12.31%
YoY
|
-$11.04M
52.81%
YoY
|
-$5.437M
-17.93%
YoY
|
-$17.68M
-228.93%
YoY
|
-$14.58M
-165.02%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$5.241M
35.46%
YoY
|
-$5.700M
54.05%
YoY
|
-$4.615M
-4.92%
YoY
|
-$3.105M
-15.02%
YoY
|
-$3.869M
-17.79%
YoY
|
-$3.700M
-30.71%
YoY
|
-$4.854M
-2.33%
YoY
|
-$3.654M
-5.63%
YoY
|
-$4.706M
-38.36%
YoY
|
-$5.340M
-61.75%
YoY
|
-$4.970M
-56.79%
YoY
|
-$3.872M
-34.86%
YoY
|
-$7.635M
-28.55%
YoY
|
-$13.96M
49.34%
YoY
|
-$11.50M
59.19%
YoY
|
-$5.944M
-19.12%
YoY
|
-$10.69M
26.93%
YoY
|
-$9.347M
32.21%
YoY
|
| Capital Expenditures |
N/A
|
$516.0K
51500.0%
YoY
|
$32.00K
N/A
|
$1.000K
-99.52%
YoY
|
$14.00K
N/A
|
$1.000K
N/A
|
$0.00
N/A
|
$210.0K
-58.82%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$510.0K
-114.87%
YoY
|
-$201.0K
-90.32%
YoY
|
$2.954M
-238.49%
YoY
|
$2.479M
120.75%
YoY
|
-$3.430M
34.25%
YoY
|
-$2.077M
104.23%
YoY
|
-$2.133M
111.82%
YoY
|
$1.123M
168.02%
YoY
|
| Free Cash Flow |
N/A
|
-$5.757M
48.76%
YoY
|
-$5.732M
54.92%
YoY
|
-$4.616M
-8.85%
YoY
|
-$3.119M
N/A
|
-$3.870M
-17.76%
YoY
|
-$3.700M
-30.71%
YoY
|
-$5.064M
-7.59%
YoY
|
N/A
|
-$4.706M
-55.56%
YoY
|
-$5.340M
-67.51%
YoY
|
-$5.480M
-32.12%
YoY
|
-$3.671M
-5.07%
YoY
|
-$10.59M
23.8%
YoY
|
-$16.44M
57.0%
YoY
|
-$8.073M
72.83%
YoY
|
-$3.867M
-38.93%
YoY
|
-$8.553M
15.39%
YoY
|
-$10.47M
39.81%
YoY
|
Loading...