|
FY2026
12 months to Jun 30, 2026
|
FY2025
12 months to Jun 30, 2025
|
FY2024
12 months to Jun 30, 2024
|
FY2023
12 months to Jun 30, 2023
|
FY2022
12 months to Jun 30, 2022
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net loss | |||||
| Adjustments to reconcile consolidated net loss to net cash used in operating activities: | |||||
| Share-based compensation | |||||
| Amortization of intangible assets | |||||
| Amortization of finance lease right-of-use assets | |||||
| Amortization of operating lease right-of-use assets | |||||
| Depreciation of fixed assets | |||||
| Gain on sale of fixed assets | |||||
| Gain on extinguishment of debt | |||||
| Accrued interest receivable on promissory note receivable | |||||
| Amortization of premiums on debt securities | |||||
| Amortization of deferred financing costs | |||||
| Fixed asset impairments | |||||
| Gain on sale of intangible assets | |||||
| Amortization of premiums/(accretion of discounts) on debt securities, net | |||||
| Provision for credit losses | |||||
| Impairment of fixed assets | |||||
| Impairment of intangible assets | |||||
| Changes in operating assets and liabilities: | |||||
| Accounts receivable - trade | |||||
| Prepaid expenses and other current assets | |||||
| Prepaid expenses - noncurrent | |||||
| Security deposit | |||||
| Accounts payable | |||||
| Accrued expenses | |||||
| Accrued expenses - noncurrent | |||||
| Operating lease obligations | |||||
| Contract liabilities | |||||
| Net cash used in operating activities | |||||
| Cash flows from investing activities: | |||||
| Purchases of debt securities | |||||
| Redemption of debt securities | |||||
| Payment received for interest and principal on promissory note receivable | |||||
| Sale proceeds for intangible assets | |||||
| Purchases of fixed assets | |||||
| Sales proceeds for fixed assets | |||||
| Net cash (used in) provided by investing activities | |||||
| Cash flows from financing activities: | |||||
| Proceeds from sales of common stock | |||||
| Proceeds from Warrant Inducement | |||||
| Payments for fractional shares after reverse stock split | |||||
| Proceeds from sales of pre-funded warrants | |||||
| Proceeds from the exercise of warrants for pre-funded warrants | |||||
| Proceeds from the exercise of warrants for common stock | |||||
| Payments made for costs to acquire capital | |||||
| Proceeds from Warrant Inducement Transaction | |||||
| Proceeds from the exercise of stock options | |||||
| Subscription receivable | |||||
| Payment of equipment financing loan | |||||
| Proceeds from term promissory note | |||||
| Payment of term promissory note | |||||
| Payment of term note payable | |||||
| Payment of finance lease obligation | |||||
| Net cash provided by financing activities | |||||
| Net increase (decrease) in cash, cash equivalents and restricted cash | |||||
| Cash, cash equivalents and restricted cash - beginning | |||||
| Cash, cash equivalents and restricted cash - end | |||||
| Costs to raise capital paid directly from gross proceeds | |||||
| Insurance premium financing | |||||
| Costs to raise capital included in accrued expenses | |||||
| Reserves related to term promissory note included in prepaid expenses | |||||
| Costs related to term promissory note paid directly from gross proceeds | |||||
| Issuance of warrant for term note payable obligation | |||||
| Unrealized loss (gain) on available-for-sale debt securities | |||||
| Schedule of non-cash activities: | |||||
| Costs to raise capital included in accrued expenses | |||||
| Issuance of warrant for term note payable obligation | |||||
| Reserves related to term promissory note included in prepaid expenses | |||||
| Costs related to tern promissory note paid directly from gross proceeds | |||||
| Unrealized loss on available-for-sale debt securities | |||||
| Unpaid fixed assets in accounts payable | |||||
| Indefinite-lived intangible asset addition | |||||
| Shares issued to AstralBio for license fee | |||||
| Credit provided by AstralBio | |||||
| Insurance premium financing | |||||
| Subscription receivable | |||||
| Costs to raise capital paid directly from gross proceeds | |||||
| Supplemental cash flow information: | |||||
| Cash paid during the year for interest | |||||
Loading...