|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$4.357B
27.88%
YoY
|
$3.407B
467.83%
YoY
|
$600.0M
57.89%
YoY
|
$380.0M
-76.77%
YoY
|
$1.636B
38.76%
YoY
|
| Depreciation, Depletion And Amortization |
$61.00M
-8.96%
YoY
|
$67.00M
3.08%
YoY
|
$65.00M
12.07%
YoY
|
$58.00M
16.0%
YoY
|
$50.00M
19.05%
YoY
|
| Cash From Operating Activities |
$15.81B
81.24%
YoY
|
$8.724B
91.99%
YoY
|
$4.544B
14.52%
YoY
|
$3.968B
-32.7%
YoY
|
$5.896B
-26.92%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$67.00M
36.73%
YoY
|
$49.00M
0.0%
YoY
|
$49.00M
-28.99%
YoY
|
$69.00M
-189.61%
YoY
|
-$77.00M
54.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$104.0M
-2180.0%
YoY
|
$5.000M
-266.67%
YoY
|
-$3.000M
-250.0%
YoY
|
$2.000M
-101.8%
YoY
|
-$111.0M
N/A
|
| Cash From Investing Activities |
-$171.0M
288.64%
YoY
|
-$44.00M
-15.38%
YoY
|
-$52.00M
-22.39%
YoY
|
-$67.00M
-64.36%
YoY
|
-$188.0M
276.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$969.0M
16.33%
YoY
|
-$833.0M
33.49%
YoY
|
-$624.0M
32.77%
YoY
|
-$470.0M
-10.13%
YoY
|
-$523.0M
128.38%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$15.81B
81.24%
YoY
|
$8.724B
91.99%
YoY
|
$4.544B
14.52%
YoY
|
$3.968B
-32.7%
YoY
|
$5.896B
-26.92%
YoY
|
| Cash From Investing Activities |
-$171.0M
288.64%
YoY
|
-$44.00M
-15.38%
YoY
|
-$52.00M
-22.39%
YoY
|
-$67.00M
-64.36%
YoY
|
-$188.0M
276.0%
YoY
|
| Cash From Financing Activities |
-$969.0M
16.33%
YoY
|
-$833.0M
33.49%
YoY
|
-$624.0M
32.77%
YoY
|
-$470.0M
-10.13%
YoY
|
-$523.0M
128.38%
YoY
|
| Net Change In Cash |
$15.06B
97.15%
YoY
|
$7.640B
91.48%
YoY
|
$3.990B
20.18%
YoY
|
$3.320B
-34.75%
YoY
|
$5.088B
-35.7%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$15.81B
81.24%
YoY
|
$8.724B
91.99%
YoY
|
$4.544B
14.52%
YoY
|
$3.968B
-32.7%
YoY
|
$5.896B
-26.92%
YoY
|
| Capital Expenditures |
$67.00M
36.73%
YoY
|
$49.00M
0.0%
YoY
|
$49.00M
-28.99%
YoY
|
$69.00M
-189.61%
YoY
|
-$77.00M
54.0%
YoY
|
| Free Cash Flow |
$15.74B
81.49%
YoY
|
$8.675B
92.99%
YoY
|
$4.495B
15.29%
YoY
|
$3.899B
-34.72%
YoY
|
$5.973B
-26.42%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$267.0M
25.35%
YoY
|
$284.0M
30.88%
YoY
|
$263.0M
32.16%
YoY
|
$224.0M
25.14%
YoY
|
$213.0M
21.71%
YoY
|
$217.0M
35.63%
YoY
|
$199.0M
-74.22%
YoY
|
$179.0M
43.2%
YoY
|
$175.0M
18.24%
YoY
|
$160.0M
17.65%
YoY
|
$772.0M
679.8%
YoY
|
$125.0M
-65.28%
YoY
|
$148.0M
-59.56%
YoY
|
$136.0M
102.99%
YoY
|
$99.00M
-51.94%
YoY
|
$360.0M
-28.85%
YoY
|
$366.0M
-37.54%
YoY
|
$67.00M
-5.63%
YoY
|
$206.0M
-31.79%
YoY
|
$506.0M
144.44%
YoY
|
| Depreciation, Depletion And Amortization |
$16.00M
6.67%
YoY
|
$16.00M
0.0%
YoY
|
$15.00M
-11.76%
YoY
|
$23.00M
35.29%
YoY
|
$15.00M
-11.76%
YoY
|
$16.00M
0.0%
YoY
|
$17.00M
0.0%
YoY
|
$17.00M
6.25%
YoY
|
$17.00M
6.25%
YoY
|
$16.00M
6.67%
YoY
|
$17.00M
21.43%
YoY
|
$16.00M
14.29%
YoY
|
$16.00M
6.67%
YoY
|
$15.00M
15.38%
YoY
|
$14.00M
16.67%
YoY
|
$14.00M
16.67%
YoY
|
$15.00M
15.38%
YoY
|
$13.00M
18.18%
YoY
|
$12.00M
9.09%
YoY
|
$12.00M
20.0%
YoY
|
| Cash From Operating Activities |
$3.611B
39.74%
YoY
|
$1.609B
-12.46%
YoY
|
$4.479B
25.04%
YoY
|
$7.139B
340.41%
YoY
|
$2.584B
53.54%
YoY
|
$1.838B
-22.41%
YoY
|
$3.582B
265.88%
YoY
|
$1.621B
-23.5%
YoY
|
$1.683B
-282.34%
YoY
|
$2.369B
-7996.67%
YoY
|
$979.0M
-59.44%
YoY
|
$2.119B
-491.68%
YoY
|
-$923.0M
-143.44%
YoY
|
-$30.00M
-92.0%
YoY
|
$2.414B
99.01%
YoY
|
-$541.0M
-140.86%
YoY
|
$2.125B
-43.09%
YoY
|
-$375.0M
-108.16%
YoY
|
$1.213B
-797.13%
YoY
|
$1.324B
-185.04%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$26.00M
62.5%
YoY
|
$22.00M
46.67%
YoY
|
$15.00M
36.36%
YoY
|
$14.00M
27.27%
YoY
|
$16.00M
33.33%
YoY
|
$15.00M
66.67%
YoY
|
$11.00M
37.5%
YoY
|
$11.00M
-26.67%
YoY
|
$12.00M
-29.41%
YoY
|
$9.000M
-52.63%
YoY
|
$8.000M
-144.44%
YoY
|
$15.00M
-215.38%
YoY
|
$17.00M
-189.47%
YoY
|
$19.00M
-173.08%
YoY
|
-$18.00M
38.46%
YoY
|
-$13.00M
-23.53%
YoY
|
-$19.00M
-9.52%
YoY
|
-$26.00M
36.84%
YoY
|
-$13.00M
44.44%
YoY
|
-$17.00M
70.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$14.00M
-240.0%
YoY
|
-$37.00M
-212.12%
YoY
|
-$29.00M
20.83%
YoY
|
-$28.00M
833.33%
YoY
|
-$10.00M
900.0%
YoY
|
$33.00M
-306.25%
YoY
|
-$24.00M
140.0%
YoY
|
-$3.000M
N/A
|
-$1.000M
-104.35%
YoY
|
-$16.00M
N/A
|
-$10.00M
150.0%
YoY
|
$0.00
-100.0%
YoY
|
$23.00M
360.0%
YoY
|
$0.00
-100.0%
YoY
|
-$4.000M
-50.0%
YoY
|
$1.000M
N/A
|
$5.000M
N/A
|
-$103.0M
3333.33%
YoY
|
-$8.000M
-300.0%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$12.00M
-53.85%
YoY
|
-$59.00M
-427.78%
YoY
|
-$44.00M
25.71%
YoY
|
-$42.00M
200.0%
YoY
|
-$26.00M
100.0%
YoY
|
$18.00M
-172.0%
YoY
|
-$35.00M
94.44%
YoY
|
-$14.00M
-6.67%
YoY
|
-$13.00M
-316.67%
YoY
|
-$25.00M
31.58%
YoY
|
-$18.00M
-18.18%
YoY
|
-$15.00M
25.0%
YoY
|
$6.000M
-142.86%
YoY
|
-$19.00M
-85.27%
YoY
|
-$22.00M
4.76%
YoY
|
-$12.00M
-29.41%
YoY
|
-$14.00M
-33.33%
YoY
|
-$129.0M
486.36%
YoY
|
-$21.00M
320.0%
YoY
|
-$17.00M
41.67%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$316.0M
40.44%
YoY
|
-$183.0M
-1.61%
YoY
|
-$230.0M
29.94%
YoY
|
-$331.0M
-0.6%
YoY
|
-$225.0M
64.23%
YoY
|
-$186.0M
72.22%
YoY
|
-$177.0M
39.37%
YoY
|
-$333.0M
32.14%
YoY
|
-$137.0M
0.0%
YoY
|
-$108.0M
-11.48%
YoY
|
-$127.0M
81.43%
YoY
|
-$252.0M
45.66%
YoY
|
-$137.0M
30.48%
YoY
|
-$122.0M
-29.89%
YoY
|
-$70.00M
-86.17%
YoY
|
-$173.0M
-209.49%
YoY
|
-$105.0M
10400.0%
YoY
|
-$174.0M
-68.65%
YoY
|
-$506.0M
-221.63%
YoY
|
$158.0M
-685.19%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$3.611B
39.74%
YoY
|
$1.609B
-12.46%
YoY
|
$4.479B
25.04%
YoY
|
$7.139B
340.41%
YoY
|
$2.584B
53.54%
YoY
|
$1.838B
-22.41%
YoY
|
$3.582B
265.88%
YoY
|
$1.621B
-23.5%
YoY
|
$1.683B
-282.34%
YoY
|
$2.369B
-7996.67%
YoY
|
$979.0M
-59.44%
YoY
|
$2.119B
-491.68%
YoY
|
-$923.0M
-143.44%
YoY
|
-$30.00M
-92.0%
YoY
|
$2.414B
99.01%
YoY
|
-$541.0M
-140.86%
YoY
|
$2.125B
-43.09%
YoY
|
-$375.0M
-108.16%
YoY
|
$1.213B
-797.13%
YoY
|
$1.324B
-185.04%
YoY
|
| Cash From Investing Activities |
-$12.00M
-53.85%
YoY
|
-$59.00M
-427.78%
YoY
|
-$44.00M
25.71%
YoY
|
-$42.00M
200.0%
YoY
|
-$26.00M
100.0%
YoY
|
$18.00M
-172.0%
YoY
|
-$35.00M
94.44%
YoY
|
-$14.00M
-6.67%
YoY
|
-$13.00M
-316.67%
YoY
|
-$25.00M
31.58%
YoY
|
-$18.00M
-18.18%
YoY
|
-$15.00M
25.0%
YoY
|
$6.000M
-142.86%
YoY
|
-$19.00M
-85.27%
YoY
|
-$22.00M
4.76%
YoY
|
-$12.00M
-29.41%
YoY
|
-$14.00M
-33.33%
YoY
|
-$129.0M
486.36%
YoY
|
-$21.00M
320.0%
YoY
|
-$17.00M
41.67%
YoY
|
| Cash From Financing Activities |
-$316.0M
40.44%
YoY
|
-$183.0M
-1.61%
YoY
|
-$230.0M
29.94%
YoY
|
-$331.0M
-0.6%
YoY
|
-$225.0M
64.23%
YoY
|
-$186.0M
72.22%
YoY
|
-$177.0M
39.37%
YoY
|
-$333.0M
32.14%
YoY
|
-$137.0M
0.0%
YoY
|
-$108.0M
-11.48%
YoY
|
-$127.0M
81.43%
YoY
|
-$252.0M
45.66%
YoY
|
-$137.0M
30.48%
YoY
|
-$122.0M
-29.89%
YoY
|
-$70.00M
-86.17%
YoY
|
-$173.0M
-209.49%
YoY
|
-$105.0M
10400.0%
YoY
|
-$174.0M
-68.65%
YoY
|
-$506.0M
-221.63%
YoY
|
$158.0M
-685.19%
YoY
|
| Net Change In Cash |
$3.204B
31.31%
YoY
|
$1.367B
-18.14%
YoY
|
$4.205B
24.78%
YoY
|
$6.766B
431.08%
YoY
|
$2.440B
70.51%
YoY
|
$1.670B
-25.31%
YoY
|
$3.370B
304.08%
YoY
|
$1.274B
-31.21%
YoY
|
$1.431B
-238.26%
YoY
|
$2.236B
-1407.6%
YoY
|
$834.0M
-64.08%
YoY
|
$1.852B
-355.1%
YoY
|
-$1.035B
-152.67%
YoY
|
-$171.0M
-74.78%
YoY
|
$2.322B
238.48%
YoY
|
-$726.0M
-149.56%
YoY
|
$1.965B
-45.96%
YoY
|
-$678.0M
-116.87%
YoY
|
$686.0M
189.45%
YoY
|
$1.465B
-191.79%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.611B
39.74%
YoY
|
$1.609B
-12.46%
YoY
|
$4.479B
25.04%
YoY
|
$7.139B
340.41%
YoY
|
$2.584B
53.54%
YoY
|
$1.838B
-22.41%
YoY
|
$3.582B
265.88%
YoY
|
$1.621B
-23.5%
YoY
|
$1.683B
-282.34%
YoY
|
$2.369B
-7996.67%
YoY
|
$979.0M
-59.44%
YoY
|
$2.119B
-491.68%
YoY
|
-$923.0M
-143.44%
YoY
|
-$30.00M
-92.0%
YoY
|
$2.414B
99.01%
YoY
|
-$541.0M
-140.86%
YoY
|
$2.125B
-43.09%
YoY
|
-$375.0M
-108.16%
YoY
|
$1.213B
-797.13%
YoY
|
$1.324B
-185.04%
YoY
|
| Capital Expenditures |
$26.00M
62.5%
YoY
|
$22.00M
46.67%
YoY
|
$15.00M
36.36%
YoY
|
$14.00M
27.27%
YoY
|
$16.00M
33.33%
YoY
|
$15.00M
66.67%
YoY
|
$11.00M
37.5%
YoY
|
$11.00M
-26.67%
YoY
|
$12.00M
-29.41%
YoY
|
$9.000M
-52.63%
YoY
|
$8.000M
-144.44%
YoY
|
$15.00M
-215.38%
YoY
|
$17.00M
-189.47%
YoY
|
$19.00M
-173.08%
YoY
|
-$18.00M
38.46%
YoY
|
-$13.00M
-23.53%
YoY
|
-$19.00M
-9.52%
YoY
|
-$26.00M
36.84%
YoY
|
-$13.00M
44.44%
YoY
|
-$17.00M
70.0%
YoY
|
| Free Cash Flow |
$3.585B
39.6%
YoY
|
$1.587B
-12.95%
YoY
|
$4.464B
25.01%
YoY
|
$7.125B
342.55%
YoY
|
$2.568B
53.68%
YoY
|
$1.823B
-22.75%
YoY
|
$3.571B
267.77%
YoY
|
$1.610B
-23.48%
YoY
|
$1.671B
-277.77%
YoY
|
$2.360B
-4916.33%
YoY
|
$971.0M
-60.07%
YoY
|
$2.104B
-498.48%
YoY
|
-$940.0M
-143.84%
YoY
|
-$49.00M
-85.96%
YoY
|
$2.432B
98.37%
YoY
|
-$528.0M
-139.37%
YoY
|
$2.144B
-42.9%
YoY
|
-$349.0M
-107.56%
YoY
|
$1.226B
-843.03%
YoY
|
$1.341B
-186.68%
YoY
|
Loading...