|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$20.00K
-98.48%
YoY
|
$3.000K
-99.85%
YoY
|
$12.00K
-99.55%
YoY
|
$624.0K
31100.0%
YoY
|
$1.318M
65800.0%
YoY
|
$1.999M
199800.0%
YoY
|
$2.668M
1227.36%
YoY
|
$2.000K
-33.33%
YoY
|
$2.000K
100.0%
YoY
|
$1.000K
-50.0%
YoY
|
$201.0K
99.01%
YoY
|
$3.000K
-97.71%
YoY
|
| Cash & Equivalents |
$20.00K
-98.48%
YoY
|
$3.000K
-99.85%
YoY
|
$12.00K
-99.55%
YoY
|
$624.0K
31100.0%
YoY
|
$1.318M
65800.0%
YoY
|
$1.999M
199800.0%
YoY
|
$2.668M
1227.36%
YoY
|
$2.000K
-33.33%
YoY
|
$2.000K
100.0%
YoY
|
$1.000K
-50.0%
YoY
|
$201.0K
99.01%
YoY
|
$3.000K
-97.71%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
$142.0K
-46.42%
YoY
|
$206.0K
-43.56%
YoY
|
$171.0K
307.14%
YoY
|
$172.0K
8500.0%
YoY
|
$265.0K
N/A
|
$365.0K
N/A
|
$42.00K
N/A
|
$2.000K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Inventory |
$63.00K
-87.12%
YoY
|
$63.00K
N/A
|
$485.0K
N/A
|
$486.0K
N/A
|
$489.0K
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
$142.0K
-46.42%
YoY
|
N/A
|
N/A
|
N/A
|
$265.0K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
| Receivables |
N/A
N/A
|
$5.000K
N/A
|
$15.00K
N/A
|
N/A
|
$4.000K
-96.88%
YoY
|
N/A
N/A
|
N/A
N/A
|
$128.0K
N/A
|
$128.0K
N/A
|
$128.0K
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
$198.0K
N/A
|
$199.0K
40.14%
YoY
|
N/A
|
$200.0K
-1.48%
YoY
|
N/A
|
$142.0K
N/A
|
$135.0K
43.62%
YoY
|
$203.0K
N/A
|
$128.0K
N/A
|
N/A
|
$94.00K
N/A
|
| Total Short-Term Assets |
$377.0K
-82.73%
YoY
|
$411.0K
-83.21%
YoY
|
$917.0K
-71.12%
YoY
|
$1.481M
382.41%
YoY
|
$2.183M
551.64%
YoY
|
$2.448M
637.35%
YoY
|
$3.175M
533.73%
YoY
|
$307.0K
-11.78%
YoY
|
$335.0K
N/A
|
$332.0K
172.13%
YoY
|
$501.0K
N/A
|
$348.0K
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
N/A
|
$0.00
-100.0%
YoY
|
$13.00K
-95.39%
YoY
|
$14.00K
-95.07%
YoY
|
$16.00K
-94.39%
YoY
|
$17.00K
-94.08%
YoY
|
$282.0K
-2.42%
YoY
|
$284.0K
-2.07%
YoY
|
$285.0K
N/A
|
$287.0K
3.99%
YoY
|
$289.0K
N/A
|
$290.0K
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$25.09M
0.0%
YoY
|
$25.09M
0.0%
YoY
|
$25.09M
N/A
|
$25.09M
0.0%
YoY
|
$25.09M
N/A
|
$25.09M
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$16.71M
-6.49%
YoY
|
$16.99M
-4.75%
YoY
|
$17.29M
-60.27%
YoY
|
$17.58M
-59.87%
YoY
|
$17.87M
-59.41%
YoY
|
$17.84M
-59.73%
YoY
|
$43.52M
-2.38%
YoY
|
$43.81M
-4.02%
YoY
|
$44.02M
N/A
|
$44.30M
-4.47%
YoY
|
$44.58M
N/A
|
$45.64M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$377.0K
-82.73%
YoY
|
$411.0K
-83.21%
YoY
|
$917.0K
-71.12%
YoY
|
$1.481M
382.41%
YoY
|
$2.183M
551.64%
YoY
|
$2.448M
637.35%
YoY
|
$3.175M
533.73%
YoY
|
$307.0K
-11.78%
YoY
|
$335.0K
N/A
|
$332.0K
172.13%
YoY
|
$501.0K
N/A
|
$348.0K
N/A
|
| Total Long-Term Assets |
$16.71M
|
$16.99M
|
$17.29M
|
$17.58M
|
$17.87M
|
$17.84M
|
$43.52M
|
$43.81M
|
$44.02M
|
$44.30M
|
$44.58M
|
$45.64M
|
| Total Assets |
$17.09M
-14.79%
YoY
|
$17.41M
-14.22%
YoY
|
$18.21M
-61.01%
YoY
|
$19.06M
-56.8%
YoY
|
$20.05M
-54.8%
YoY
|
$20.29M
-54.54%
YoY
|
$46.70M
3.58%
YoY
|
$44.12M
-4.07%
YoY
|
$44.36M
N/A
|
$44.63M
-4.01%
YoY
|
$45.08M
N/A
|
$45.99M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$374.0K
-39.19%
YoY
|
$347.0K
-51.33%
YoY
|
$576.0K
-42.46%
YoY
|
$554.0K
-43.81%
YoY
|
$615.0K
-39.88%
YoY
|
$713.0K
-14.3%
YoY
|
$1.001M
110.29%
YoY
|
$986.0K
227.57%
YoY
|
$1.023M
N/A
|
$832.0K
54.36%
YoY
|
$476.0K
N/A
|
$301.0K
N/A
|
| Accrued Expenses |
$210.0K
-3.23%
YoY
|
$194.0K
0.0%
YoY
|
$336.0K
229.41%
YoY
|
$266.0K
336.07%
YoY
|
$217.0K
361.7%
YoY
|
$194.0K
-15.65%
YoY
|
$102.0K
1600.0%
YoY
|
$61.00K
N/A
|
$47.00K
N/A
|
$230.0K
265.08%
YoY
|
$6.000K
N/A
|
N/A
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
$621.0K
-93.01%
YoY
|
$22.88M
65274.29%
YoY
|
$22.35M
66.16%
YoY
|
$9.141M
-28.51%
YoY
|
$8.878M
-26.47%
YoY
|
$35.00K
N/A
|
$13.45M
N/A
|
$12.79M
N/A
|
$12.07M
N/A
|
N/A
|
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$1.687M
-83.08%
YoY
|
$1.162M
-88.12%
YoY
|
$23.79M
1990.77%
YoY
|
$23.17M
59.82%
YoY
|
$9.973M
-28.03%
YoY
|
$9.785M
-25.51%
YoY
|
$1.138M
-90.72%
YoY
|
$14.50M
20.27%
YoY
|
$13.86M
N/A
|
$13.14M
24.01%
YoY
|
$12.27M
N/A
|
$12.06M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$7.971M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$7.971M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$1.687M
-83.08%
YoY
|
$1.162M
-88.12%
YoY
|
$23.79M
1990.77%
YoY
|
$23.17M
59.82%
YoY
|
$9.973M
-28.03%
YoY
|
$9.785M
-25.51%
YoY
|
$1.138M
-90.72%
YoY
|
$14.50M
20.27%
YoY
|
$13.86M
N/A
|
$13.14M
24.01%
YoY
|
$12.27M
N/A
|
$12.06M
N/A
|
| Total Long-Term Liabilities |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$7.971M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Total Liabilities |
$2.375M
-82.06%
YoY
|
$1.850M
-85.83%
YoY
|
$27.06M
119.22%
YoY
|
$26.44M
27.46%
YoY
|
$13.24M
-34.11%
YoY
|
$13.05M
-20.27%
YoY
|
$12.34M
-20.37%
YoY
|
$20.74M
35.66%
YoY
|
$20.10M
N/A
|
$16.37M
18.39%
YoY
|
$15.50M
N/A
|
$15.29M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$51.79M
33.02%
YoY
|
-$49.51M
31.43%
YoY
|
-$54.75M
418.44%
YoY
|
-$53.28M
259.78%
YoY
|
-$38.94M
179.65%
YoY
|
-$37.67M
190.63%
YoY
|
-$10.56M
-9.49%
YoY
|
-$14.81M
40.19%
YoY
|
-$13.92M
N/A
|
-$12.96M
50.27%
YoY
|
-$11.67M
N/A
|
-$10.56M
N/A
|
| Common Stock |
$108.0K
800.0%
YoY
|
$105.0K
854.55%
YoY
|
$12.00K
9.09%
YoY
|
$12.00K
20.0%
YoY
|
$12.00K
20.0%
YoY
|
$11.00K
-99.97%
YoY
|
$11.00K
-99.97%
YoY
|
$10.00K
-99.97%
YoY
|
$10.00K
N/A
|
$38.12M
-0.16%
YoY
|
$38.18M
N/A
|
$38.18M
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$11.46M
198.31%
YoY
|
$12.61M
196.06%
YoY
|
-$11.81M
-137.67%
YoY
|
-$10.34M
-144.24%
YoY
|
$3.843M
-84.16%
YoY
|
$4.259M
-83.11%
YoY
|
$31.35M
18.23%
YoY
|
$23.37M
-15.37%
YoY
|
$24.26M
N/A
|
$25.22M
-14.67%
YoY
|
$26.52M
N/A
|
$27.62M
N/A
|
| Total Liabilities & Shareholders Equity |
$17.09M
-14.79%
YoY
|
$17.41M
-14.22%
YoY
|
$18.21M
-61.01%
YoY
|
$19.06M
-56.8%
YoY
|
$20.05M
-54.8%
YoY
|
$20.29M
-54.54%
YoY
|
$46.70M
3.58%
YoY
|
$44.12M
-4.07%
YoY
|
$44.36M
N/A
|
$44.63M
-4.01%
YoY
|
$45.08M
N/A
|
$45.99M
N/A
|
Loading...