|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$412.3M
0.76%
YoY
|
$409.2M
-0.63%
YoY
|
$411.8M
37.15%
YoY
|
$300.2M
18.24%
YoY
|
$253.9M
51.76%
YoY
|
| Depreciation, Depletion And Amortization |
$23.35M
3.66%
YoY
|
$22.52M
2.64%
YoY
|
$21.94M
0.56%
YoY
|
$21.82M
-12.72%
YoY
|
$25.00M
-11.66%
YoY
|
| Cash From Operating Activities |
$491.1M
3.61%
YoY
|
$473.9M
-0.1%
YoY
|
$474.4M
22.29%
YoY
|
$387.9M
33.0%
YoY
|
$291.7M
-4.41%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$18.12M
28.09%
YoY
|
$14.15M
-48.55%
YoY
|
$27.50M
43.12%
YoY
|
$19.21M
84.92%
YoY
|
$10.39M
54.5%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$573.6M
-40.92%
YoY
|
-$970.9M
-6.62%
YoY
|
-$1.040B
6.88%
YoY
|
-$972.8M
7.43%
YoY
|
-$905.5M
168.69%
YoY
|
| Cash From Investing Activities |
-$591.7M
-39.93%
YoY
|
-$985.1M
-7.7%
YoY
|
-$1.067B
7.58%
YoY
|
-$992.0M
8.31%
YoY
|
-$915.9M
166.48%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$4.608M
378.5%
YoY
|
$963.0K
-79.12%
YoY
|
$4.611M
-91.14%
YoY
|
$52.05M
7169.27%
YoY
|
$716.0K
-98.54%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$25.77M
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$284.5M
33.74%
YoY
|
$212.7M
-125.21%
YoY
|
-$843.9M
63.09%
YoY
|
-$517.4M
-128.18%
YoY
|
$1.836B
3.22%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$491.1M
3.61%
YoY
|
$473.9M
-0.1%
YoY
|
$474.4M
22.29%
YoY
|
$387.9M
33.0%
YoY
|
$291.7M
-4.41%
YoY
|
| Cash From Investing Activities |
-$591.7M
-39.93%
YoY
|
-$985.1M
-7.7%
YoY
|
-$1.067B
7.58%
YoY
|
-$992.0M
8.31%
YoY
|
-$915.9M
166.48%
YoY
|
| Cash From Financing Activities |
$284.5M
33.74%
YoY
|
$212.7M
-125.21%
YoY
|
-$843.9M
63.09%
YoY
|
-$517.4M
-128.18%
YoY
|
$1.836B
3.22%
YoY
|
| Net Change In Cash |
$183.8M
-161.61%
YoY
|
-$298.4M
-79.23%
YoY
|
-$1.437B
28.1%
YoY
|
-$1.122B
-192.53%
YoY
|
$1.212B
-30.36%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$491.1M
3.61%
YoY
|
$473.9M
-0.1%
YoY
|
$474.4M
22.29%
YoY
|
$387.9M
33.0%
YoY
|
$291.7M
-4.41%
YoY
|
| Capital Expenditures |
$18.12M
28.09%
YoY
|
$14.15M
-48.55%
YoY
|
$27.50M
43.12%
YoY
|
$19.21M
84.92%
YoY
|
$10.39M
54.5%
YoY
|
| Free Cash Flow |
$472.9M
2.86%
YoY
|
$459.8M
2.88%
YoY
|
$446.9M
21.21%
YoY
|
$368.7M
31.08%
YoY
|
$281.3M
-5.74%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$102.2M
5.46%
YoY
|
$106.9M
-7.13%
YoY
|
$108.4M
8.62%
YoY
|
$100.1M
3.26%
YoY
|
$96.89M
-0.45%
YoY
|
$115.1M
8.19%
YoY
|
$99.77M
-3.38%
YoY
|
$96.98M
-3.49%
YoY
|
$97.33M
-4.24%
YoY
|
$106.4M
0.91%
YoY
|
$103.3M
23.88%
YoY
|
$100.5M
73.34%
YoY
|
$101.6M
90.01%
YoY
|
$105.4M
86.57%
YoY
|
$83.36M
52.67%
YoY
|
$57.97M
-37.01%
YoY
|
$53.49M
5.36%
YoY
|
$56.50M
17.22%
YoY
|
$54.60M
27.74%
YoY
|
| Depreciation, Depletion And Amortization |
$6.176M
10.03%
YoY
|
$6.553M
17.31%
YoY
|
$5.697M
1.84%
YoY
|
$5.486M
-4.01%
YoY
|
$5.613M
-0.28%
YoY
|
$5.586M
0.07%
YoY
|
$5.594M
1.71%
YoY
|
$5.715M
5.68%
YoY
|
$5.629M
2.98%
YoY
|
$5.582M
2.12%
YoY
|
$5.500M
1.38%
YoY
|
$5.408M
-0.86%
YoY
|
$5.466M
-0.16%
YoY
|
$5.466M
-4.11%
YoY
|
$5.425M
-11.07%
YoY
|
$5.455M
-14.77%
YoY
|
$5.475M
-19.49%
YoY
|
$5.700M
-18.57%
YoY
|
$6.100M
-12.86%
YoY
|
| Cash From Operating Activities |
$120.7M
-14.05%
YoY
|
$139.9M
21.82%
YoY
|
$115.2M
-1.14%
YoY
|
$95.50M
-10.91%
YoY
|
$140.5M
3.74%
YoY
|
$114.9M
-13.47%
YoY
|
$116.5M
2.35%
YoY
|
$107.2M
25.74%
YoY
|
$135.4M
-5.11%
YoY
|
$132.8M
33.53%
YoY
|
$113.8M
-6.05%
YoY
|
$85.25M
-3.44%
YoY
|
$142.7M
80.4%
YoY
|
$99.43M
47.75%
YoY
|
$121.1M
107.41%
YoY
|
$88.29M
25.23%
YoY
|
$79.10M
-17.18%
YoY
|
$67.30M
-25.47%
YoY
|
$58.40M
-25.42%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$4.685M
-36.5%
YoY
|
$3.945M
-339.67%
YoY
|
$2.934M
-57.55%
YoY
|
$3.864M
65.06%
YoY
|
$7.378M
12.8%
YoY
|
-$1.646M
-119.55%
YoY
|
$6.911M
-24.88%
YoY
|
$2.341M
-58.16%
YoY
|
$6.541M
52.47%
YoY
|
$8.418M
31.22%
YoY
|
$9.200M
-317.65%
YoY
|
$5.595M
-191.95%
YoY
|
$4.290M
72.57%
YoY
|
$6.415M
-249.19%
YoY
|
-$4.227M
134.83%
YoY
|
-$6.085M
125.37%
YoY
|
$2.486M
54.03%
YoY
|
-$4.300M
760.0%
YoY
|
-$1.800M
12.5%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$227.1M
-15.25%
YoY
|
-$90.92M
-76.31%
YoY
|
-$191.0M
-22.15%
YoY
|
-$23.79M
-91.01%
YoY
|
-$267.9M
247.56%
YoY
|
-$383.8M
260.93%
YoY
|
-$245.3M
-43.78%
YoY
|
-$264.8M
-495.82%
YoY
|
-$77.08M
-86.33%
YoY
|
-$106.3M
-79.87%
YoY
|
-$436.3M
153.11%
YoY
|
$66.89M
-126.98%
YoY
|
-$564.0M
2228.3%
YoY
|
-$528.3M
-212.48%
YoY
|
-$172.4M
-58.84%
YoY
|
-$247.9M
157.96%
YoY
|
-$24.22M
-97.18%
YoY
|
$469.7M
108.48%
YoY
|
-$418.8M
46.84%
YoY
|
| Cash From Investing Activities |
-$231.7M
-15.82%
YoY
|
-$94.86M
-75.17%
YoY
|
-$193.9M
-23.12%
YoY
|
-$27.66M
-89.65%
YoY
|
-$275.3M
229.2%
YoY
|
-$382.1M
233.01%
YoY
|
-$252.2M
-43.39%
YoY
|
-$267.1M
-535.77%
YoY
|
-$83.62M
-85.29%
YoY
|
-$114.7M
-78.54%
YoY
|
-$445.5M
152.26%
YoY
|
$61.30M
-124.13%
YoY
|
-$568.3M
2027.66%
YoY
|
-$534.7M
-214.9%
YoY
|
-$176.6M
-58.01%
YoY
|
-$254.0M
157.07%
YoY
|
-$26.71M
-131.89%
YoY
|
$465.4M
107.03%
YoY
|
-$420.6M
46.65%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$60.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$495.0K
-52.22%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.036M
-69.35%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.380M
6941.67%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$160.5M
-56.82%
YoY
|
-$97.92M
-38.79%
YoY
|
-$63.85M
-151.74%
YoY
|
$74.62M
72.97%
YoY
|
$371.6M
80.29%
YoY
|
-$160.0M
143.91%
YoY
|
$123.4M
2418.47%
YoY
|
$43.14M
-113.65%
YoY
|
$206.1M
-144.13%
YoY
|
-$65.58M
-90.9%
YoY
|
$4.900M
-104.17%
YoY
|
-$316.1M
-335.53%
YoY
|
-$467.1M
-350.34%
YoY
|
-$720.8M
-285.16%
YoY
|
-$117.4M
-136.39%
YoY
|
$134.2M
-65.35%
YoY
|
$186.6M
-74.68%
YoY
|
$389.3M
-10.03%
YoY
|
$322.6M
24.22%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$120.7M
-14.05%
YoY
|
$139.9M
21.82%
YoY
|
$115.2M
-1.14%
YoY
|
$95.50M
-10.91%
YoY
|
$140.5M
3.74%
YoY
|
$114.9M
-13.47%
YoY
|
$116.5M
2.35%
YoY
|
$107.2M
25.74%
YoY
|
$135.4M
-5.11%
YoY
|
$132.8M
33.53%
YoY
|
$113.8M
-6.05%
YoY
|
$85.25M
-3.44%
YoY
|
$142.7M
80.4%
YoY
|
$99.43M
47.75%
YoY
|
$121.1M
107.41%
YoY
|
$88.29M
25.23%
YoY
|
$79.10M
-17.18%
YoY
|
$67.30M
-25.47%
YoY
|
$58.40M
-25.42%
YoY
|
| Cash From Investing Activities |
-$231.7M
-15.82%
YoY
|
-$94.86M
-75.17%
YoY
|
-$193.9M
-23.12%
YoY
|
-$27.66M
-89.65%
YoY
|
-$275.3M
229.2%
YoY
|
-$382.1M
233.01%
YoY
|
-$252.2M
-43.39%
YoY
|
-$267.1M
-535.77%
YoY
|
-$83.62M
-85.29%
YoY
|
-$114.7M
-78.54%
YoY
|
-$445.5M
152.26%
YoY
|
$61.30M
-124.13%
YoY
|
-$568.3M
2027.66%
YoY
|
-$534.7M
-214.9%
YoY
|
-$176.6M
-58.01%
YoY
|
-$254.0M
157.07%
YoY
|
-$26.71M
-131.89%
YoY
|
$465.4M
107.03%
YoY
|
-$420.6M
46.65%
YoY
|
| Cash From Financing Activities |
$160.5M
-56.82%
YoY
|
-$97.92M
-38.79%
YoY
|
-$63.85M
-151.74%
YoY
|
$74.62M
72.97%
YoY
|
$371.6M
80.29%
YoY
|
-$160.0M
143.91%
YoY
|
$123.4M
2418.47%
YoY
|
$43.14M
-113.65%
YoY
|
$206.1M
-144.13%
YoY
|
-$65.58M
-90.9%
YoY
|
$4.900M
-104.17%
YoY
|
-$316.1M
-335.53%
YoY
|
-$467.1M
-350.34%
YoY
|
-$720.8M
-285.16%
YoY
|
-$117.4M
-136.39%
YoY
|
$134.2M
-65.35%
YoY
|
$186.6M
-74.68%
YoY
|
$389.3M
-10.03%
YoY
|
$322.6M
24.22%
YoY
|
| Net Change In Cash |
$49.45M
-79.12%
YoY
|
-$52.83M
-87.63%
YoY
|
-$142.6M
1056.5%
YoY
|
$142.5M
-221.98%
YoY
|
$236.8M
-8.18%
YoY
|
-$427.2M
798.33%
YoY
|
-$12.33M
-96.23%
YoY
|
-$116.8M
-31.13%
YoY
|
$257.9M
-128.89%
YoY
|
-$47.55M
-95.89%
YoY
|
-$326.8M
89.03%
YoY
|
-$169.6M
438.62%
YoY
|
-$892.7M
-473.57%
YoY
|
-$1.156B
-225.39%
YoY
|
-$172.9M
336.58%
YoY
|
-$31.48M
-108.77%
YoY
|
$239.0M
-73.92%
YoY
|
$922.0M
23.29%
YoY
|
-$39.60M
-177.34%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$120.7M
-14.05%
YoY
|
$139.9M
21.82%
YoY
|
$115.2M
-1.14%
YoY
|
$95.50M
-10.91%
YoY
|
$140.5M
3.74%
YoY
|
$114.9M
-13.47%
YoY
|
$116.5M
2.35%
YoY
|
$107.2M
25.74%
YoY
|
$135.4M
-5.11%
YoY
|
$132.8M
33.53%
YoY
|
$113.8M
-6.05%
YoY
|
$85.25M
-3.44%
YoY
|
$142.7M
80.4%
YoY
|
$99.43M
47.75%
YoY
|
$121.1M
107.41%
YoY
|
$88.29M
25.23%
YoY
|
$79.10M
-17.18%
YoY
|
$67.30M
-25.47%
YoY
|
$58.40M
-25.42%
YoY
|
| Capital Expenditures |
$4.685M
-36.5%
YoY
|
$3.945M
-339.67%
YoY
|
$2.934M
-57.55%
YoY
|
$3.864M
65.06%
YoY
|
$7.378M
12.8%
YoY
|
-$1.646M
-119.55%
YoY
|
$6.911M
-24.88%
YoY
|
$2.341M
-58.16%
YoY
|
$6.541M
52.47%
YoY
|
$8.418M
31.22%
YoY
|
$9.200M
-317.65%
YoY
|
$5.595M
-191.95%
YoY
|
$4.290M
72.57%
YoY
|
$6.415M
-249.19%
YoY
|
-$4.227M
134.83%
YoY
|
-$6.085M
125.37%
YoY
|
$2.486M
54.03%
YoY
|
-$4.300M
760.0%
YoY
|
-$1.800M
12.5%
YoY
|
| Free Cash Flow |
$116.0M
-12.8%
YoY
|
$136.0M
16.71%
YoY
|
$112.2M
2.42%
YoY
|
$91.63M
-12.61%
YoY
|
$133.1M
3.28%
YoY
|
$116.5M
-6.29%
YoY
|
$109.6M
4.75%
YoY
|
$104.9M
31.64%
YoY
|
$128.9M
-6.9%
YoY
|
$124.4M
33.69%
YoY
|
$104.6M
-16.55%
YoY
|
$79.65M
-15.59%
YoY
|
$138.4M
80.65%
YoY
|
$93.02M
29.91%
YoY
|
$125.4M
108.23%
YoY
|
$94.37M
28.92%
YoY
|
$76.61M
-18.4%
YoY
|
$71.60M
-21.15%
YoY
|
$60.20M
-24.66%
YoY
|
Loading...