|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities | |||||
| Net income | |||||
| Adjustments to reconcile net income to net cash provided by operating activities | |||||
| Depreciation and amortization of property and equipment | |||||
| Amortization of operating lease right-of-use assets | |||||
| Amortization of intangibles | |||||
| Amortization of deferred financing costs and debt discount | |||||
| Provision for credit losses | |||||
| Write-off of debt issuance costs | |||||
| Gain on sale of property and equipment | |||||
| Noncash stock compensation | |||||
| Asset impairment | |||||
| Gains on acquisition earnouts | |||||
| Deferred income taxes | |||||
| Other, net | |||||
| Changes in assets and liabilities, excluding effects of acquisitions | |||||
| Accounts receivable | |||||
| Inventories | |||||
| Proceeds from termination of interest rate swap agreements | |||||
| Other assets | |||||
| Accounts payable | |||||
| Income taxes receivable/payable | |||||
| Other liabilities | |||||
| Net cash provided by operating activities | |||||
| Cash flows from investing activities | |||||
| Purchases of investments | |||||
| Maturities of short term investments | |||||
| Purchases of property and equipment | |||||
| Acquisitions of businesses, net of cash acquired of $—, $— and $0.5 in 2025, 2024 and 2023, respectively | |||||
| Proceeds from sale of property and equipment | |||||
| Settlements with interest rate swap counterparties | |||||
| Other, net | |||||
| Net cash used in investing activities | |||||
| Cash flows from financing activities | |||||
| Proceeds from term loan (Note 8) | |||||
| Payments on term loan (Note 8) | |||||
| Proceeds from vehicle and equipment notes payable | |||||
| Debt issuance costs | |||||
| Principal payments on long-term debt | |||||
| Principal payments on finance lease obligations | |||||
| Acquisition-related obligations | |||||
| Dividends paid | |||||
| Repurchase of common stock | |||||
| Surrender of common stock awards by employees | |||||
| Net cash used in financing activities | |||||
| Net change in cash and cash equivalents | |||||
| Cash and cash equivalents at beginning of period | |||||
| Cash and cash equivalents at end of period | |||||
| Supplemental disclosures of cash flow information | |||||
| Interest | |||||
| Income taxes, net of refunds | |||||
| Supplemental disclosure of noncash activities | |||||
| Right-of-use assets obtained in exchange for operating lease obligations | |||||
| Release of indemnification of acquisition-related debt | |||||
| Property and equipment obtained in exchange for finance lease obligations | |||||
| Seller obligations in connection with acquisition of businesses | |||||
| Unpaid purchases of property and equipment included in accounts payable | |||||
| Accrued excise tax on common stock repurchases | |||||
Loading...