|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$351.4M
-15.03%
YoY
|
-$413.6M
-29.09%
YoY
|
-$583.2M
40.0%
YoY
|
-$416.6M
20.12%
YoY
|
-$346.8M
56.32%
YoY
|
| Depreciation, Depletion And Amortization |
$15.53M
-11.56%
YoY
|
$17.55M
-5.18%
YoY
|
$18.51M
1.38%
YoY
|
$18.26M
28.59%
YoY
|
$14.20M
11.81%
YoY
|
| Cash From Operating Activities |
-$304.9M
-22.06%
YoY
|
-$391.2M
6.66%
YoY
|
-$366.8M
8.67%
YoY
|
-$337.5M
23.0%
YoY
|
-$274.4M
59.79%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.846M
-44.16%
YoY
|
$6.888M
-77.48%
YoY
|
$30.58M
-60.87%
YoY
|
$78.16M
132.88%
YoY
|
$33.56M
1910.96%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$145.5M
2616.48%
YoY
|
-$5.358M
-4800.0%
YoY
|
$114.0K
-99.91%
YoY
|
$126.7M
-346.84%
YoY
|
-$51.32M
185.92%
YoY
|
| Cash From Investing Activities |
-$149.8M
1123.26%
YoY
|
-$12.25M
-59.81%
YoY
|
-$30.47M
-211.62%
YoY
|
$27.30M
-132.16%
YoY
|
-$84.89M
328.46%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$107.0M
77.0%
YoY
|
$60.43M
-136.73%
YoY
|
-$164.5M
90.64%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$400.2M
42.12%
YoY
|
$281.6M
-49.56%
YoY
|
$558.3M
139.0%
YoY
|
$233.6M
-53.78%
YoY
|
$505.4M
235.45%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$304.9M
-22.06%
YoY
|
-$391.2M
6.66%
YoY
|
-$366.8M
8.67%
YoY
|
-$337.5M
23.0%
YoY
|
-$274.4M
59.79%
YoY
|
| Cash From Investing Activities |
-$149.8M
1123.26%
YoY
|
-$12.25M
-59.81%
YoY
|
-$30.47M
-211.62%
YoY
|
$27.30M
-132.16%
YoY
|
-$84.89M
328.46%
YoY
|
| Cash From Financing Activities |
$400.2M
42.12%
YoY
|
$281.6M
-49.56%
YoY
|
$558.3M
139.0%
YoY
|
$233.6M
-53.78%
YoY
|
$505.4M
235.45%
YoY
|
| Net Change In Cash |
-$54.48M
-55.3%
YoY
|
-$121.9M
-175.65%
YoY
|
$161.1M
-311.12%
YoY
|
-$76.32M
-152.2%
YoY
|
$146.2M
-457.55%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$304.9M
-22.06%
YoY
|
-$391.2M
6.66%
YoY
|
-$366.8M
8.67%
YoY
|
-$337.5M
23.0%
YoY
|
-$274.4M
59.79%
YoY
|
| Capital Expenditures |
$3.846M
-44.16%
YoY
|
$6.888M
-77.48%
YoY
|
$30.58M
-60.87%
YoY
|
$78.16M
132.88%
YoY
|
$33.56M
1910.96%
YoY
|
| Free Cash Flow |
-$308.7M
-22.44%
YoY
|
-$398.1M
0.19%
YoY
|
-$397.3M
-4.41%
YoY
|
-$415.7M
34.97%
YoY
|
-$308.0M
77.61%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$632.8M
388.08%
YoY
|
-$61.94M
4.7%
YoY
|
-$67.25M
-21.55%
YoY
|
-$92.56M
-31.22%
YoY
|
-$129.6M
-3.33%
YoY
|
-$59.16M
-74.65%
YoY
|
-$85.73M
-10.31%
YoY
|
-$134.6M
-2.4%
YoY
|
-$134.1M
15.27%
YoY
|
-$233.4M
115.67%
YoY
|
-$95.58M
-13.84%
YoY
|
-$137.9M
45.77%
YoY
|
-$116.3M
13.15%
YoY
|
-$108.2M
18.58%
YoY
|
-$110.9M
26.6%
YoY
|
-$94.59M
7.14%
YoY
|
-$102.8M
29.16%
YoY
|
-$91.26M
184.01%
YoY
|
-$87.63M
33.57%
YoY
|
| Depreciation, Depletion And Amortization |
$4.380M
14.39%
YoY
|
$3.865M
-6.6%
YoY
|
$3.400M
-12.82%
YoY
|
$3.400M
-12.82%
YoY
|
$3.829M
-15.94%
YoY
|
$4.138M
-9.33%
YoY
|
$3.900M
-4.88%
YoY
|
$3.900M
-7.14%
YoY
|
$4.555M
-2.69%
YoY
|
$4.564M
-12.67%
YoY
|
$4.100M
0.0%
YoY
|
$4.200M
7.69%
YoY
|
$4.681M
14.45%
YoY
|
$5.226M
45.37%
YoY
|
$4.100M
11.2%
YoY
|
$3.900M
-2.5%
YoY
|
$4.090M
37.62%
YoY
|
$3.595M
56.99%
YoY
|
$3.687M
53.63%
YoY
|
| Cash From Operating Activities |
-$75.40M
-12.22%
YoY
|
-$70.38M
-17.34%
YoY
|
-$68.91M
-30.23%
YoY
|
-$79.75M
-20.53%
YoY
|
-$85.90M
-19.72%
YoY
|
-$85.14M
-26.14%
YoY
|
-$98.76M
12.99%
YoY
|
-$100.3M
25.79%
YoY
|
-$107.0M
26.93%
YoY
|
-$115.3M
27.05%
YoY
|
-$87.41M
8.44%
YoY
|
-$79.77M
-12.58%
YoY
|
-$84.30M
12.55%
YoY
|
-$90.73M
26.64%
YoY
|
-$80.60M
10.84%
YoY
|
-$91.25M
31.12%
YoY
|
-$74.90M
23.87%
YoY
|
-$71.64M
210.8%
YoY
|
-$72.72M
297.79%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.776M
58.43%
YoY
|
$1.275M
-39.6%
YoY
|
$775.0K
-72.24%
YoY
|
$1.081M
49.31%
YoY
|
$1.121M
-11.1%
YoY
|
$2.111M
-73.46%
YoY
|
$2.792M
-50.84%
YoY
|
$724.0K
-91.51%
YoY
|
$1.261M
-85.04%
YoY
|
$7.955M
-57.98%
YoY
|
$5.679M
-135.64%
YoY
|
$8.526M
-153.46%
YoY
|
$8.428M
-69.18%
YoY
|
$18.93M
-281.98%
YoY
|
-$15.93M
98.39%
YoY
|
-$15.95M
98.17%
YoY
|
$27.35M
286.09%
YoY
|
-$10.40M
2500.75%
YoY
|
-$8.032M
372.47%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$44.85M
275.45%
YoY
|
-$180.6M
-366.26%
YoY
|
-$15.06M
-70.33%
YoY
|
$5.250M
-115.28%
YoY
|
$11.95M
17.06%
YoY
|
$67.82M
-780.96%
YoY
|
-$50.77M
64984.62%
YoY
|
-$34.36M
61258.93%
YoY
|
$10.20M
27478.38%
YoY
|
-$9.960M
-167.45%
YoY
|
-$78.00K
-100.06%
YoY
|
-$56.00K
-99.73%
YoY
|
$37.00K
-100.03%
YoY
|
$14.77M
-20.67%
YoY
|
$132.6M
615.63%
YoY
|
-$20.74M
-153.27%
YoY
|
-$127.4M
-1927.82%
YoY
|
$18.61M
-134.12%
YoY
|
| Cash From Investing Activities |
-$31.65M
-866.53%
YoY
|
$43.57M
343.09%
YoY
|
-$181.4M
-378.88%
YoY
|
-$16.14M
-68.65%
YoY
|
$4.129M
-111.59%
YoY
|
$9.834M
337.26%
YoY
|
$65.03M
-516.1%
YoY
|
-$51.49M
498.44%
YoY
|
-$35.62M
319.87%
YoY
|
$2.249M
-111.9%
YoY
|
-$15.63M
1238.1%
YoY
|
-$8.604M
-107.37%
YoY
|
-$8.484M
-87.76%
YoY
|
-$18.89M
-86.29%
YoY
|
-$1.168M
-111.04%
YoY
|
$116.7M
1012.86%
YoY
|
-$69.31M
-317.66%
YoY
|
-$137.8M
-2197.44%
YoY
|
$10.58M
-118.81%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$47.29M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$223.9M
-22903.05%
YoY
|
$54.89M
-48.66%
YoY
|
$173.5M
1013.59%
YoY
|
$172.8M
16.06%
YoY
|
-$982.0K
-109.6%
YoY
|
$106.9M
-46.68%
YoY
|
$15.58M
-93.44%
YoY
|
$148.9M
242.98%
YoY
|
$10.23M
-86.7%
YoY
|
$200.5M
82.41%
YoY
|
$237.5M
91.56%
YoY
|
$43.41M
-289513.33%
YoY
|
$76.89M
-25901.34%
YoY
|
$109.9M
-66.27%
YoY
|
$124.0M
190.66%
YoY
|
-$15.00K
-100.02%
YoY
|
-$298.0K
-100.77%
YoY
|
$326.0M
130281.2%
YoY
|
$42.66M
-8805.31%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$75.40M
-12.22%
YoY
|
-$70.38M
-17.34%
YoY
|
-$68.91M
-30.23%
YoY
|
-$79.75M
-20.53%
YoY
|
-$85.90M
-19.72%
YoY
|
-$85.14M
-26.14%
YoY
|
-$98.76M
12.99%
YoY
|
-$100.3M
25.79%
YoY
|
-$107.0M
26.93%
YoY
|
-$115.3M
27.05%
YoY
|
-$87.41M
8.44%
YoY
|
-$79.77M
-12.58%
YoY
|
-$84.30M
12.55%
YoY
|
-$90.73M
26.64%
YoY
|
-$80.60M
10.84%
YoY
|
-$91.25M
31.12%
YoY
|
-$74.90M
23.87%
YoY
|
-$71.64M
210.8%
YoY
|
-$72.72M
297.79%
YoY
|
| Cash From Investing Activities |
-$31.65M
-866.53%
YoY
|
$43.57M
343.09%
YoY
|
-$181.4M
-378.88%
YoY
|
-$16.14M
-68.65%
YoY
|
$4.129M
-111.59%
YoY
|
$9.834M
337.26%
YoY
|
$65.03M
-516.1%
YoY
|
-$51.49M
498.44%
YoY
|
-$35.62M
319.87%
YoY
|
$2.249M
-111.9%
YoY
|
-$15.63M
1238.1%
YoY
|
-$8.604M
-107.37%
YoY
|
-$8.484M
-87.76%
YoY
|
-$18.89M
-86.29%
YoY
|
-$1.168M
-111.04%
YoY
|
$116.7M
1012.86%
YoY
|
-$69.31M
-317.66%
YoY
|
-$137.8M
-2197.44%
YoY
|
$10.58M
-118.81%
YoY
|
| Cash From Financing Activities |
$223.9M
-22903.05%
YoY
|
$54.89M
-48.66%
YoY
|
$173.5M
1013.59%
YoY
|
$172.8M
16.06%
YoY
|
-$982.0K
-109.6%
YoY
|
$106.9M
-46.68%
YoY
|
$15.58M
-93.44%
YoY
|
$148.9M
242.98%
YoY
|
$10.23M
-86.7%
YoY
|
$200.5M
82.41%
YoY
|
$237.5M
91.56%
YoY
|
$43.41M
-289513.33%
YoY
|
$76.89M
-25901.34%
YoY
|
$109.9M
-66.27%
YoY
|
$124.0M
190.66%
YoY
|
-$15.00K
-100.02%
YoY
|
-$298.0K
-100.77%
YoY
|
$326.0M
130281.2%
YoY
|
$42.66M
-8805.31%
YoY
|
| Net Change In Cash |
$117.0M
-241.41%
YoY
|
$28.09M
-11.16%
YoY
|
-$76.75M
322.88%
YoY
|
$76.92M
-2713.73%
YoY
|
-$82.77M
-37.49%
YoY
|
$31.62M
-63.87%
YoY
|
-$18.15M
-113.5%
YoY
|
-$2.943M
-93.45%
YoY
|
-$132.4M
719.42%
YoY
|
$87.52M
27334.8%
YoY
|
$134.5M
218.51%
YoY
|
-$44.97M
-276.99%
YoY
|
-$16.16M
-88.83%
YoY
|
$319.0K
-99.73%
YoY
|
$42.22M
-316.75%
YoY
|
$25.41M
-35.23%
YoY
|
-$144.7M
-1582.14%
YoY
|
$116.5M
-817.88%
YoY
|
-$19.48M
-74.04%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$75.40M
-12.22%
YoY
|
-$70.38M
-17.34%
YoY
|
-$68.91M
-30.23%
YoY
|
-$79.75M
-20.53%
YoY
|
-$85.90M
-19.72%
YoY
|
-$85.14M
-26.14%
YoY
|
-$98.76M
12.99%
YoY
|
-$100.3M
25.79%
YoY
|
-$107.0M
26.93%
YoY
|
-$115.3M
27.05%
YoY
|
-$87.41M
8.44%
YoY
|
-$79.77M
-12.58%
YoY
|
-$84.30M
12.55%
YoY
|
-$90.73M
26.64%
YoY
|
-$80.60M
10.84%
YoY
|
-$91.25M
31.12%
YoY
|
-$74.90M
23.87%
YoY
|
-$71.64M
210.8%
YoY
|
-$72.72M
297.79%
YoY
|
| Capital Expenditures |
$1.776M
58.43%
YoY
|
$1.275M
-39.6%
YoY
|
$775.0K
-72.24%
YoY
|
$1.081M
49.31%
YoY
|
$1.121M
-11.1%
YoY
|
$2.111M
-73.46%
YoY
|
$2.792M
-50.84%
YoY
|
$724.0K
-91.51%
YoY
|
$1.261M
-85.04%
YoY
|
$7.955M
-57.98%
YoY
|
$5.679M
-135.64%
YoY
|
$8.526M
-153.46%
YoY
|
$8.428M
-69.18%
YoY
|
$18.93M
-281.98%
YoY
|
-$15.93M
98.39%
YoY
|
-$15.95M
98.17%
YoY
|
$27.35M
286.09%
YoY
|
-$10.40M
2500.75%
YoY
|
-$8.032M
372.47%
YoY
|
| Free Cash Flow |
-$77.18M
-11.31%
YoY
|
-$71.65M
-17.88%
YoY
|
-$69.68M
-31.38%
YoY
|
-$80.83M
-20.03%
YoY
|
-$87.02M
-19.62%
YoY
|
-$87.26M
-29.19%
YoY
|
-$101.6M
9.1%
YoY
|
-$101.1M
14.46%
YoY
|
-$108.3M
16.75%
YoY
|
-$123.2M
12.37%
YoY
|
-$93.08M
43.95%
YoY
|
-$88.30M
17.26%
YoY
|
-$92.73M
-9.31%
YoY
|
-$109.7M
79.07%
YoY
|
-$64.67M
-0.03%
YoY
|
-$75.30M
22.35%
YoY
|
-$102.2M
51.36%
YoY
|
-$61.24M
170.36%
YoY
|
-$64.68M
290.13%
YoY
|
Loading...