2014 Q2 Form 10-Q Financial Statement

#000114420414030195 Filed on May 14, 2014

View on sec.gov

Income Statement

Concept 2014 Q2 2014 Q1 2013 Q4
Revenue $1.540M $2.082M $1.559M
YoY Change 12.7% 12.73% 9.73%
Cost Of Revenue $660.0K $931.9K $950.0K
YoY Change 13.24% 17.49% 41.79%
Gross Profit $880.0K $1.150M $607.6K
YoY Change 12.29% 9.14% -19.0%
Gross Profit Margin 57.14% 55.24% 38.97%
Selling, General & Admin $580.0K $543.1K $490.0K
YoY Change 18.83% 17.96% -2.0%
% of Gross Profit 65.91% 47.23% 80.64%
Research & Development $760.0K $594.2K $325.0K
YoY Change 179.56% 122.99% 38.71%
% of Gross Profit 86.36% 51.68% 53.49%
Depreciation & Amortization $120.0K $112.4K $120.0K
YoY Change 20.0% 15.69% 20.0%
% of Gross Profit 13.64% 9.77% 19.75%
Operating Expenses $1.340M $1.137M $325.0K
YoY Change 76.33% 56.46% 38.71%
Operating Profit -$460.0K $12.56K -$210.0K
YoY Change -2039.13% -96.15% -1780.2%
Interest Expense -$10.00K -$10.00K
YoY Change 0.0% 0.0%
% of Operating Profit
Other Income/Expense, Net -$10.00K -$11.41K -$30.00K
YoY Change -24.55% -125.91% 200.0%
Pretax Income -$470.0K $1.154K -$250.0K
YoY Change -4589.45% -99.69% 2400.0%
Income Tax -$180.0K $14.49K -$100.0K
% Of Pretax Income 1255.55%
Net Earnings -$290.0K -$13.34K -$150.7K
YoY Change -4594.73% -106.53% 793.74%
Net Earnings / Revenue -18.83% -0.64% -9.67%
Basic Earnings Per Share $0.00 -$0.05
Diluted Earnings Per Share -$95.71K $0.00 -$0.05
COMMON SHARES
Basic Shares Outstanding 3.027M shares 3.027M shares
Diluted Shares Outstanding 3.027M shares

Balance Sheet

Concept 2014 Q2 2014 Q1 2013 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $4.690M $4.980M $5.260M
YoY Change -17.43% -6.21% 7.13%
Cash & Equivalents $1.700M $2.240M $2.270M
Short-Term Investments $2.990M $2.740M $2.990M
Other Short-Term Assets $250.0K $170.0K $180.0K
YoY Change 31.58% -15.0% -5.26%
Inventory $940.0K $947.3K $1.207M
Prepaid Expenses $158.1K $159.1K
Receivables $430.0K $720.0K $631.4K
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $6.310M $6.811M $7.268M
YoY Change -21.13% -11.2% -1.3%
LONG-TERM ASSETS
Property, Plant & Equipment $2.590M $2.649M $2.525M
YoY Change 15.6% 16.19% 7.09%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $500.0K $500.0K
YoY Change
Other Assets $1.380M $12.92K $13.64K
YoY Change 2108.14% -98.9% -78.57%
Total Long-Term Assets $4.460M $4.305M $3.693M
YoY Change 32.18% 25.14% 0.71%
TOTAL ASSETS
Total Short-Term Assets $6.310M $6.811M $7.268M
Total Long-Term Assets $4.460M $4.305M $3.693M
Total Assets $10.77M $11.12M $10.96M
YoY Change -5.32% 0.05% -0.63%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $150.0K $366.0K $152.2K
YoY Change -12.51% 115.3% -33.47%
Accrued Expenses $460.0K $283.0K $293.1K
YoY Change 60.97% 23.04% 14.68%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $190.0K $190.0K $190.0K
YoY Change 0.0% 5.56% 5.56%
Total Short-Term Liabilities $830.0K $841.7K $635.6K
YoY Change -7.07% 45.12% -4.53%
LONG-TERM LIABILITIES
Long-Term Debt $800.0K $850.0K $900.0K
YoY Change -19.19% -18.27% -17.43%
Other Long-Term Liabilities $40.00K $40.00K $30.00K
YoY Change 0.0% -42.86% -62.5%
Total Long-Term Liabilities $840.0K $890.0K $930.0K
YoY Change -18.45% -19.82% -20.51%
TOTAL LIABILITIES
Total Short-Term Liabilities $830.0K $841.7K $635.6K
Total Long-Term Liabilities $840.0K $890.0K $930.0K
Total Liabilities $1.660M $1.724M $1.565M
YoY Change -13.94% 1.42% -14.76%
SHAREHOLDERS EQUITY
Retained Earnings -$420.7K -$407.4K
YoY Change -22.37%
Common Stock $10.35M $10.34M
YoY Change 0.37%
Preferred Stock
YoY Change
Treasury Stock (at cost) $512.2K $514.3K
YoY Change -2.89%
Treasury Stock Shares 235.1K shares
Shareholders Equity $9.100M $9.392M $9.396M
YoY Change
Total Liabilities & Shareholders Equity $10.77M $11.12M $10.96M
YoY Change -5.32% 0.05% -0.63%

Cashflow Statement

Concept 2014 Q2 2014 Q1 2013 Q4
OPERATING ACTIVITIES
Net Income -$290.0K -$13.34K -$150.7K
YoY Change -4594.73% -106.53% 793.74%
Depreciation, Depletion And Amortization $120.0K $112.4K $120.0K
YoY Change 20.0% 15.69% 20.0%
Cash From Operating Activities $30.00K $304.8K $90.00K
YoY Change -93.88% -31.54% -43.75%
INVESTING ACTIVITIES
Capital Expenditures -$270.0K $44.85K -$480.0K
YoY Change 285.71% 401.21% 1500.0%
Acquisitions
YoY Change
Other Investing Activities -$250.0K -$250.0K -$250.0K
YoY Change 0.0% -66.67% -125.0%
Cash From Investing Activities -$520.0K -$291.9K -$720.0K
YoY Change 57.58% -61.29% -174.23%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -50.00K -$43.64K -20.00K
YoY Change 0.0% -2.22% -50.0%
NET CHANGE
Cash From Operating Activities 30.00K $304.8K 90.00K
Cash From Investing Activities -520.0K -$291.9K -720.0K
Cash From Financing Activities -50.00K -$43.64K -20.00K
Net Change In Cash -540.0K -$30.65K -650.0K
YoY Change -590.91% -91.32% -159.63%
FREE CASH FLOW
Cash From Operating Activities $30.00K $304.8K $90.00K
Capital Expenditures -$270.0K $44.85K -$480.0K
Free Cash Flow $300.0K $260.0K $570.0K
YoY Change -46.43% -40.42% 200.0%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2013Q4 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
1154681 USD
CY2014Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
12916 USD
CY2013Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
13636 USD
CY2014Q1 us-gaap Assets
Assets
11115797 USD
CY2013Q4 us-gaap Assets
Assets
10960714 USD
CY2014Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
282988 USD
CY2014Q1 us-gaap Treasury Stock Value
TreasuryStockValue
512153 USD
CY2013Q4 us-gaap Treasury Stock Value
TreasuryStockValue
514341 USD
CY2014Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-21244 USD
CY2013Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-19836 USD
CY2014Q1 us-gaap Stockholders Equity
StockholdersEquity
9391634 USD
CY2013Q4 us-gaap Stockholders Equity
StockholdersEquity
9395869 USD
CY2014Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
11115797 USD
CY2013Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
10960714 USD
CY2013Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
293076 USD
CY2014Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
366007 USD
CY2013Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
152153 USD
CY2014Q1 us-gaap Loans Payable To Bank Current
LoansPayableToBankCurrent
192680 USD
CY2013Q4 us-gaap Loans Payable To Bank Current
LoansPayableToBankCurrent
190390 USD
CY2014Q1 us-gaap Liabilities Current
LiabilitiesCurrent
841675 USD
CY2014Q1 us-gaap Common Stock Value
CommonStockValue
326115 USD
CY2013Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
8000000 shares
CY2013Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
3261148 shares
CY2013Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
235114 shares
CY2013Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
159117 USD
CY2014Q1 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
9976 USD
CY2013Q4 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
15212 USD
CY2014Q1 us-gaap Assets Current
AssetsCurrent
6811147 USD
CY2013Q4 us-gaap Common Stock Value
CommonStockValue
326115 USD
CY2014Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
10019659 USD
CY2013Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
10011339 USD
CY2014Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-420743 USD
CY2013Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-407408 USD
CY2013Q4 us-gaap Assets Current
AssetsCurrent
7267632 USD
CY2014Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
2649119 USD
CY2013Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
2524765 USD
CY2014Q1 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
1146615 USD
CY2013Q4 us-gaap Liabilities Current
LiabilitiesCurrent
635619 USD
CY2014Q1 us-gaap Long Term Loans From Bank
LongTermLoansFromBank
847144 USD
CY2013Q4 us-gaap Long Term Loans From Bank
LongTermLoansFromBank
896224 USD
CY2014Q1 iccc Interest Rate Swap
InterestRateSwap
35344 USD
CY2013Q4 iccc Interest Rate Swap
InterestRateSwap
33002 USD
CY2014Q1 us-gaap Long Term Debt
LongTermDebt
882488 USD
CY2013Q4 us-gaap Long Term Debt
LongTermDebt
929226 USD
CY2014Q1 us-gaap Liabilities
Liabilities
1724163 USD
CY2013Q4 us-gaap Liabilities
Liabilities
1564845 USD
CY2014Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2239731 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2270385 USD
CY2014Q1 us-gaap Short Term Investments
ShortTermInvestments
2736000 USD
CY2013Q4 us-gaap Short Term Investments
ShortTermInvestments
2985000 USD
CY2014Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
720026 USD
CY2013Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
631410 USD
CY2014Q1 us-gaap Inventory Net
InventoryNet
947325 USD
CY2013Q4 us-gaap Inventory Net
InventoryNet
1206508 USD
CY2014Q1 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
158089 USD
CY2013Q4 us-gaap Cash Cash Equivalents And Short Term Investments
CashCashEquivalentsAndShortTermInvestments
5255385 USD
CY2014Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-30654 USD
CY2014Q1 iccc Increase Decrease In Short Term Investments
IncreaseDecreaseInShortTermInvestments
-249000 USD
CY2013Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.10
CY2014Q1 iccc Increase Decrease In Cash And Cash Equivalents And Short Term Investments
IncreaseDecreaseInCashAndCashEquivalentsAndShortTermInvestments
-279654 USD
CY2014Q1 iccc Cash Fdic Insured Amount Limit
CashFdicInsuredAmountLimit
250000 USD
CY2014Q1 us-gaap Inventory Raw Materials
InventoryRawMaterials
317881 USD
CY2013Q4 us-gaap Inventory Raw Materials
InventoryRawMaterials
270355 USD
CY2014Q1 us-gaap Inventory Work In Process
InventoryWorkInProcess
580939 USD
CY2013Q4 us-gaap Inventory Work In Process
InventoryWorkInProcess
783060 USD
CY2014Q1 us-gaap Inventory Finished Goods
InventoryFinishedGoods
48505 USD
CY2013Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
153093 USD
CY2014Q1 iccc Increase Decrease In Raw Materials Inventories
IncreaseDecreaseInRawMaterialsInventories
47526 USD
CY2014Q1 iccc Increase Decrease In Work In Process Inventories
IncreaseDecreaseInWorkInProcessInventories
-202121 USD
CY2014Q1 iccc Increase Decrease In Finished Goods Inventories
IncreaseDecreaseInFinishedGoodsInventories
-104588 USD
CY2014Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-259183 USD
CY2014Q1 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
3184421 USD
CY2013Q4 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
3182686 USD
CY2014Q1 us-gaap Buildings And Improvements Gross
BuildingsAndImprovementsGross
2960189 USD
CY2013Q4 us-gaap Buildings And Improvements Gross
BuildingsAndImprovementsGross
2940239 USD
CY2014Q1 us-gaap Furniture And Fixtures Gross
FurnitureAndFixturesGross
378419 USD
CY2013Q4 us-gaap Furniture And Fixtures Gross
FurnitureAndFixturesGross
354243 USD
CY2014Q1 us-gaap Construction In Progress Gross
ConstructionInProgressGross
194449 USD
CY2013Q4 us-gaap Construction In Progress Gross
ConstructionInProgressGross
9600 USD
CY2014Q1 us-gaap Land
Land
50000 USD
CY2013Q4 us-gaap Land
Land
50000 USD
CY2014Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
6767478 USD
CY2013Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
6536768 USD
CY2014Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
4118359 USD
CY2013Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
4012003 USD
CY2014Q1 iccc Long Term Debt And Bank Debt Current
LongTermDebtAndBankDebtCurrent
143614 USD
CY2014Q1 iccc Long Term Debt And Bank Debt Current Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtAndBankDebtCurrentMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
150290 USD
CY2014Q1 iccc Long Term Debt And Bank Debt Current Maturities Repayments Of Principal In Year Two
LongTermDebtAndBankDebtCurrentMaturitiesRepaymentsOfPrincipalInYearTwo
57384 USD
CY2014Q1 iccc Long Term Debt And Bank Debt Current Maturities Repayments Of Principal In Year Three
LongTermDebtAndBankDebtCurrentMaturitiesRepaymentsOfPrincipalInYearThree
61056 USD
CY2014Q1 iccc Long Term Debt And Bank Debt Current Maturities Repayments Of Principal In Year Four
LongTermDebtAndBankDebtCurrentMaturitiesRepaymentsOfPrincipalInYearFour
64876 USD
CY2014Q1 iccc Long Term Debt And Bank Debt Current Maturities Repayments Of Principal In Year Five
LongTermDebtAndBankDebtCurrentMaturitiesRepaymentsOfPrincipalInYearFive
68908 USD
CY2014Q1 iccc Long Term Debt And Bank Debt Current Maturities Repayments Of Principal After Year Five
LongTermDebtAndBankDebtCurrentMaturitiesRepaymentsOfPrincipalAfterYearFive
493696 USD
CY2014Q1 iccc Total Liabilities Debt Current Portion And Long Term Portion
TotalLiabilitiesDebtCurrentPortionAndLongTermPortion
1039824 USD
CY2010Q3 us-gaap Secured Debt
SecuredDebt
2100000 USD
CY2011Q1 us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
600000 USD
CY2013Q1 us-gaap Royalty Income Nonoperating
RoyaltyIncomeNonoperating
-3000 USD
CY2014Q1 us-gaap Royalty Income Nonoperating
RoyaltyIncomeNonoperating
0 USD
CY2013Q1 us-gaap Interest Income Other
InterestIncomeOther
2890 USD
CY2014Q1 us-gaap Interest Income Other
InterestIncomeOther
3954 USD
CY2013Q1 us-gaap Interest Expense Other
InterestExpenseOther
17222 USD
CY2014Q1 us-gaap Interest Expense Other
InterestExpenseOther
14962 USD
CY2013Q1 us-gaap Other Nonoperating Gains Losses
OtherNonoperatingGainsLosses
61364 USD
CY2014Q1 us-gaap Other Nonoperating Gains Losses
OtherNonoperatingGainsLosses
-399 USD
CY2013Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
44032 USD
CY2014Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-11407 USD
CY2013Q1 us-gaap Share Based Compensation
ShareBasedCompensation
8381 USD
CY2014Q1 us-gaap Share Based Compensation
ShareBasedCompensation
7358 USD
CY2013Q1 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
1846734 USD
CY2014Q1 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
2081752 USD
CY2013Q1 us-gaap Cost Of Goods Sold
CostOfGoodsSold
793167 USD
CY2014Q1 us-gaap Cost Of Goods Sold
CostOfGoodsSold
931857 USD
CY2013Q1 us-gaap Gross Profit
GrossProfit
1053567 USD
CY2014Q1 us-gaap Gross Profit
GrossProfit
1149895 USD
CY2013Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
266479 USD
CY2014Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
594209 USD
CY2013Q1 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
221408 USD
CY2014Q1 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
285305 USD
CY2013Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
239014 USD
CY2014Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
257820 USD
CY2013Q1 us-gaap Operating Expenses
OperatingExpenses
726901 USD
CY2014Q1 us-gaap Operating Expenses
OperatingExpenses
1137334 USD
CY2013Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
326666 USD
CY2014Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
12561 USD
CY2013Q1 us-gaap Other Nonoperating Expense
OtherNonoperatingExpense
-44032 USD
CY2014Q1 us-gaap Other Nonoperating Expense
OtherNonoperatingExpense
11407 USD
CY2013Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
370698 USD
CY2014Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
1154 USD
CY2013Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
166388 USD
CY2014Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
14489 USD
CY2013Q1 us-gaap Net Income Loss
NetIncomeLoss
204310 USD
CY2014Q1 us-gaap Net Income Loss
NetIncomeLoss
-13335 USD
CY2013Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
3019034 shares
CY2014Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
3026901 shares
CY2013Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
3083546 shares
CY2014Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
3026901 shares
CY2013Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.07
CY2014Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.00
CY2013Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.07
CY2014Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.00
CY2014Q1 iccc Initial Purchase Price Per Share Of Common Stock
InitialPurchasePricePerShareOfCommonStock
70.00
CY2005Q2 iccc Rights Expiration Date
RightsExpirationDate
2008-09-19
CY2008Q2 iccc Rights Expiration Date
RightsExpirationDate
2011-09-19
CY2011Q3 iccc Rights Expiration Date
RightsExpirationDate
2014-09-19
CY2014Q1 iccc Rights Exercisable Period Description
RightsExercisablePeriodDescription
The Rights (as amended) become exercisable and transferable apart from the common stock upon the earlier of i) 10 days following a public announcement that a person or group (Acquiring Person) has, without the prior consent of the Continuing Directors (as such term is defined in the Rights Agreement), acquired beneficial ownership of 20% or more of the outstanding common stock or ii) 10 days following commencement of a tender offer or exchange offer the consummation of which would result in ownership by a person or group of 20% or more of the outstanding common stock (the earlier of such dates being called the Distribution Date).
CY2008Q2 iccc Minimum Ownership Threshold Limit
MinimumOwnershipThresholdLimit
0.15 pure
CY2011Q3 iccc Minimum Ownership Threshold Limit
MinimumOwnershipThresholdLimit
0.18 pure
CY2008Q2 iccc Maximum Ownership Threshold Limit
MaximumOwnershipThresholdLimit
0.18 pure
CY2011Q3 iccc Maximum Ownership Threshold Limit
MaximumOwnershipThresholdLimit
0.2 pure
CY2014Q1 iccc Common Stock Rights Redemption Price Description
CommonStockRightsRedemptionPriceDescription
Company may redeem the then outstanding Rights in whole, but not in part, at a price of $0.005 per Right, subject to adjustment.
CY2013Q1 us-gaap Revenue From Related Parties
RevenueFromRelatedParties
104528 USD
CY2014Q1 us-gaap Revenue From Related Parties
RevenueFromRelatedParties
125768 USD
CY2014Q1 us-gaap Accounts Receivable Related Parties Current
AccountsReceivableRelatedPartiesCurrent
51064 USD
CY2013Q4 us-gaap Accounts Receivable Related Parties Current
AccountsReceivableRelatedPartiesCurrent
31445 USD
CY2013Q1 iccc Interest Rate Swap Before Taxes
InterestRateSwapBeforeTaxes
9666 USD
CY2014Q1 iccc Interest Rate Swap Before Taxes
InterestRateSwapBeforeTaxes
-2342 USD
CY2013Q1 iccc Income Tax Applicable To Interest Rate Swap
IncomeTaxApplicableToInterestRateSwap
-3856 USD
CY2014Q1 iccc Income Tax Applicable To Interest Rate Swap
IncomeTaxApplicableToInterestRateSwap
934 USD
CY2013Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
5810 USD
CY2014Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-1408 USD
CY2013Q1 iccc Total Comprehensive Income Loss
TotalComprehensiveIncomeLoss
210120 USD
CY2014Q1 iccc Total Comprehensive Income Loss
TotalComprehensiveIncomeLoss
-14743 USD
CY2012Q4 us-gaap Stockholders Equity
StockholdersEquity
9194683 USD
CY2013Q1 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
5810 USD
CY2014Q1 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-1408 USD
CY2014Q1 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
3150 USD
CY2013Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
8381 USD
CY2014Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
7358 USD
CY2013Q1 us-gaap Stockholders Equity
StockholdersEquity
9413184 USD
CY2013Q1 us-gaap Depreciation
Depreciation
97123 USD
CY2014Q1 us-gaap Depreciation
Depreciation
112362 USD
CY2013Q1 us-gaap Adjustment For Amortization
AdjustmentForAmortization
719 USD
CY2014Q1 us-gaap Adjustment For Amortization
AdjustmentForAmortization
719 USD
CY2013Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
166389 USD
CY2014Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
14236 USD
CY2013Q1 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
-37 USD
CY2014Q1 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
0 USD
CY2013Q1 us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
101539 USD
CY2014Q1 us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
88616 USD
CY2013Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-206025 USD
CY2013Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
44666 USD
CY2014Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-1028 USD
CY2013Q1 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-22969 USD
CY2014Q1 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-10088 USD
CY2013Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-68510 USD
CY2014Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
21992 USD
CY2013Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
445300 USD
CY2014Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
304839 USD
CY2013Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
8949 USD
CY2014Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
44853 USD
CY2013Q1 us-gaap Proceeds From Maturities Prepayments And Calls Of Shortterm Investments
ProceedsFromMaturitiesPrepaymentsAndCallsOfShorttermInvestments
500000 USD
CY2014Q1 us-gaap Proceeds From Maturities Prepayments And Calls Of Shortterm Investments
ProceedsFromMaturitiesPrepaymentsAndCallsOfShorttermInvestments
1494000 USD
CY2013Q1 us-gaap Payments To Acquire Short Term Investments
PaymentsToAcquireShortTermInvestments
1245000 USD
CY2014Q1 us-gaap Payments To Acquire Short Term Investments
PaymentsToAcquireShortTermInvestments
1245000 USD
CY2013Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-753949 USD
CY2014Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-291853 USD
CY2013Q1 us-gaap Repayments Of Debt
RepaymentsOfDebt
44633 USD
CY2014Q1 us-gaap Repayments Of Debt
RepaymentsOfDebt
46790 USD
CY2013Q1 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
0 USD
CY2014Q1 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
-191862 USD
CY2013Q1 us-gaap Increase Decrease In Fair Value Of Interest Rate Fair Value Hedging Instruments1
IncreaseDecreaseInFairValueOfInterestRateFairValueHedgingInstruments1
5810 USD
CY2014Q1 us-gaap Increase Decrease In Fair Value Of Interest Rate Fair Value Hedging Instruments1
IncreaseDecreaseInFairValueOfInterestRateFairValueHedgingInstruments1
-1408 USD
CY2014Q1 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
3150 USD
CY2013Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-44633 USD
CY2014Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-43640 USD
CY2013Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-353282 USD
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2673719 USD
CY2013Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2320437 USD
CY2013Q1 us-gaap Income Taxes Paid
IncomeTaxesPaid
0 USD
CY2014Q1 us-gaap Income Taxes Paid
IncomeTaxesPaid
-252 USD
CY2013Q1 us-gaap Interest Paid
InterestPaid
-17327 USD
CY2014Q1 us-gaap Interest Paid
InterestPaid
-15175 USD
CY2013Q1 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
-8357 USD
CY2014Q1 dei Document Type
DocumentType
10-Q
CY2014Q1 dei Amendment Flag
AmendmentFlag
false
CY2014Q1 dei Document Period End Date
DocumentPeriodEndDate
2014-03-31
CY2014Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2014
CY2014Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2014Q1 dei Trading Symbol
TradingSymbol
ICCC
CY2014Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
3027034 shares
CY2014Q1 dei Entity Registrant Name
EntityRegistrantName
IMMUCELL CORP /DE/
CY2014Q1 dei Entity Central Index Key
EntityCentralIndexKey
0000811641
CY2014Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2014Q1 dei Entity Filer Category
EntityFilerCategory
Smaller Reporting Company
CY2014Q1 us-gaap Long Term Investments
LongTermInvestments
496000 USD
CY2013Q4 us-gaap Long Term Investments
LongTermInvestments
0 USD
CY2013Q1 us-gaap Payments To Acquire Longterm Investments
PaymentsToAcquireLongtermInvestments
0 USD
CY2014Q1 us-gaap Payments To Acquire Longterm Investments
PaymentsToAcquireLongtermInvestments
496000 USD
CY2014Q1 iccc Cash And Cash Equivalents Short Term And Long Term Investments
CashAndCashEquivalentsShortTermAndLongTermInvestments
5471731 USD
CY2013Q4 iccc Cash And Cash Equivalents Short Term And Long Term Investments
CashAndCashEquivalentsShortTermAndLongTermInvestments
5255385 USD
CY2013Q1 us-gaap Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
2697 USD
CY2014Q1 us-gaap Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
4405 USD
CY2014Q1 us-gaap Purchase Obligation
PurchaseObligation
379000 USD
CY2014Q1 us-gaap Property Plant And Equipment Gross Period Increase Decrease
PropertyPlantAndEquipmentGrossPeriodIncreaseDecrease
230710 USD
CY2014Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment Period Increase Decrease
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipmentPeriodIncreaseDecrease
106356 USD
CY2014Q1 iccc Property Plant And Equipmentnet Period Increase Decrease
PropertyPlantAndEquipmentnetPeriodIncreaseDecrease
124354 USD
CY2014Q1 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
715369 USD
CY2013Q4 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
609638 USD
CY2013 us-gaap Allowance For Loan And Lease Loss Recovery Of Bad Debts
AllowanceForLoanAndLeaseLossRecoveryOfBadDebts
13952 USD
CY2014Q1 us-gaap Allowance For Loan And Lease Loss Recovery Of Bad Debts
AllowanceForLoanAndLeaseLossRecoveryOfBadDebts
14201 USD
CY2014Q1 us-gaap Accounts Receivable Net
AccountsReceivableNet
701168 USD
CY2013Q4 us-gaap Accounts Receivable Net
AccountsReceivableNet
595686 USD
CY2014Q1 us-gaap Other Receivables
OtherReceivables
18810 USD
CY2013Q4 us-gaap Other Receivables
OtherReceivables
35676 USD
CY2014Q1 us-gaap Income Tax Receivable
IncomeTaxReceivable
48 USD
CY2013Q4 us-gaap Income Tax Receivable
IncomeTaxReceivable
48 USD
CY2014Q1 iccc Increase Decrease In Accounts Receivable Gross
IncreaseDecreaseInAccountsReceivableGross
105731 USD
CY2014Q1 us-gaap Allowance For Doubtful Accounts Receivable Period Increase Decrease
AllowanceForDoubtfulAccountsReceivablePeriodIncreaseDecrease
-249 USD
CY2014Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
105482 USD
CY2014Q1 us-gaap Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
-16866 USD
CY2014Q1 us-gaap Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
0 USD
CY2014Q1 us-gaap Nature Of Operations
NatureOfOperations
<div style="MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif "> <table style="MARGIN-TOP: 0px; FONT: 10pt Times New Roman, Times, Serif; MARGIN-BOTTOM: 0px; font-size-adjust: none; font-stretch: normal" cellspacing="0" cellpadding="0"> <tr style="TEXT-ALIGN: justify; VERTICAL-ALIGN: top"> <td style="TEXT-ALIGN: left; WIDTH: 0.5in"> <div><b>1.</b></div> </td> <td style="TEXT-ALIGN: justify"> <div><b>BUSINESS OPERATIONS</b></div> </td> </tr> </table> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif; font-size-adjust: none; font-stretch: normal"> <b>&#160;</b></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 0.5in; MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif; font-size-adjust: none; font-stretch: normal"> ImmuCell Corporation (the Company) is a growing animal health company whose purpose is to create scientifically-proven and practical products that improve animal health and productivity in the dairy and beef industries. The Company has developed products that provide significant, immediate immunity to newly born dairy and beef cattle. The Company has also developed products that address mastitis, the most significant cause of economic loss to the dairy industry.</div> </div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table>
CY2013Q1 iccc Derivatives Interest Rate Swap Payments
DerivativesInterestRateSwapPayments
5781 USD
CY2014Q1 iccc Derivatives Interest Rate Swap Payments
DerivativesInterestRateSwapPayments
5566 USD
CY2014Q1 iccc Increase Decrease In Long Term Investments
IncreaseDecreaseInLongTermInvestments
496000 USD
CY2014Q1 iccc Increase Decrease In Cash And Cash Equivalents Short Term And Longterm Investments
IncreaseDecreaseInCashAndCashEquivalentsShortTermAndLongtermInvestments
216346 USD
CY2014Q1 iccc Amounts In Excess Of Fdic Limits
AmountsInExcessOfFdicLimits
1739000 USD
CY2013Q4 iccc Amounts In Excess Of Fdic Limits
AmountsInExcessOfFdicLimits
1770000 USD

Files In Submission

Name View Source Status
0001144204-14-030195-index-headers.html Edgar Link pending
0001144204-14-030195-index.html Edgar Link pending
0001144204-14-030195.txt Edgar Link pending
0001144204-14-030195-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
iccc-20140331.xml Edgar Link completed
iccc-20140331.xsd Edgar Link pending
iccc-20140331_cal.xml Edgar Link unprocessable
iccc-20140331_def.xml Edgar Link unprocessable
iccc-20140331_lab.xml Edgar Link unprocessable
iccc-20140331_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
tpg16.jpg Edgar Link pending
v377964_10q.htm Edgar Link pending
v377964_ex31.htm Edgar Link pending
v377964_ex32.htm Edgar Link pending