2014 Q2 Form 10-Q Financial Statement
#000114420414030195 Filed on May 14, 2014
Income Statement
Concept | 2014 Q2 | 2014 Q1 | 2013 Q4 |
---|---|---|---|
Revenue | $1.540M | $2.082M | $1.559M |
YoY Change | 12.7% | 12.73% | 9.73% |
Cost Of Revenue | $660.0K | $931.9K | $950.0K |
YoY Change | 13.24% | 17.49% | 41.79% |
Gross Profit | $880.0K | $1.150M | $607.6K |
YoY Change | 12.29% | 9.14% | -19.0% |
Gross Profit Margin | 57.14% | 55.24% | 38.97% |
Selling, General & Admin | $580.0K | $543.1K | $490.0K |
YoY Change | 18.83% | 17.96% | -2.0% |
% of Gross Profit | 65.91% | 47.23% | 80.64% |
Research & Development | $760.0K | $594.2K | $325.0K |
YoY Change | 179.56% | 122.99% | 38.71% |
% of Gross Profit | 86.36% | 51.68% | 53.49% |
Depreciation & Amortization | $120.0K | $112.4K | $120.0K |
YoY Change | 20.0% | 15.69% | 20.0% |
% of Gross Profit | 13.64% | 9.77% | 19.75% |
Operating Expenses | $1.340M | $1.137M | $325.0K |
YoY Change | 76.33% | 56.46% | 38.71% |
Operating Profit | -$460.0K | $12.56K | -$210.0K |
YoY Change | -2039.13% | -96.15% | -1780.2% |
Interest Expense | -$10.00K | -$10.00K | |
YoY Change | 0.0% | 0.0% | |
% of Operating Profit | |||
Other Income/Expense, Net | -$10.00K | -$11.41K | -$30.00K |
YoY Change | -24.55% | -125.91% | 200.0% |
Pretax Income | -$470.0K | $1.154K | -$250.0K |
YoY Change | -4589.45% | -99.69% | 2400.0% |
Income Tax | -$180.0K | $14.49K | -$100.0K |
% Of Pretax Income | 1255.55% | ||
Net Earnings | -$290.0K | -$13.34K | -$150.7K |
YoY Change | -4594.73% | -106.53% | 793.74% |
Net Earnings / Revenue | -18.83% | -0.64% | -9.67% |
Basic Earnings Per Share | $0.00 | -$0.05 | |
Diluted Earnings Per Share | -$95.71K | $0.00 | -$0.05 |
COMMON SHARES | |||
Basic Shares Outstanding | 3.027M shares | 3.027M shares | |
Diluted Shares Outstanding | 3.027M shares |
Balance Sheet
Concept | 2014 Q2 | 2014 Q1 | 2013 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $4.690M | $4.980M | $5.260M |
YoY Change | -17.43% | -6.21% | 7.13% |
Cash & Equivalents | $1.700M | $2.240M | $2.270M |
Short-Term Investments | $2.990M | $2.740M | $2.990M |
Other Short-Term Assets | $250.0K | $170.0K | $180.0K |
YoY Change | 31.58% | -15.0% | -5.26% |
Inventory | $940.0K | $947.3K | $1.207M |
Prepaid Expenses | $158.1K | $159.1K | |
Receivables | $430.0K | $720.0K | $631.4K |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $6.310M | $6.811M | $7.268M |
YoY Change | -21.13% | -11.2% | -1.3% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $2.590M | $2.649M | $2.525M |
YoY Change | 15.6% | 16.19% | 7.09% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | $500.0K | $500.0K | |
YoY Change | |||
Other Assets | $1.380M | $12.92K | $13.64K |
YoY Change | 2108.14% | -98.9% | -78.57% |
Total Long-Term Assets | $4.460M | $4.305M | $3.693M |
YoY Change | 32.18% | 25.14% | 0.71% |
TOTAL ASSETS | |||
Total Short-Term Assets | $6.310M | $6.811M | $7.268M |
Total Long-Term Assets | $4.460M | $4.305M | $3.693M |
Total Assets | $10.77M | $11.12M | $10.96M |
YoY Change | -5.32% | 0.05% | -0.63% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $150.0K | $366.0K | $152.2K |
YoY Change | -12.51% | 115.3% | -33.47% |
Accrued Expenses | $460.0K | $283.0K | $293.1K |
YoY Change | 60.97% | 23.04% | 14.68% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $190.0K | $190.0K | $190.0K |
YoY Change | 0.0% | 5.56% | 5.56% |
Total Short-Term Liabilities | $830.0K | $841.7K | $635.6K |
YoY Change | -7.07% | 45.12% | -4.53% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $800.0K | $850.0K | $900.0K |
YoY Change | -19.19% | -18.27% | -17.43% |
Other Long-Term Liabilities | $40.00K | $40.00K | $30.00K |
YoY Change | 0.0% | -42.86% | -62.5% |
Total Long-Term Liabilities | $840.0K | $890.0K | $930.0K |
YoY Change | -18.45% | -19.82% | -20.51% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $830.0K | $841.7K | $635.6K |
Total Long-Term Liabilities | $840.0K | $890.0K | $930.0K |
Total Liabilities | $1.660M | $1.724M | $1.565M |
YoY Change | -13.94% | 1.42% | -14.76% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$420.7K | -$407.4K | |
YoY Change | -22.37% | ||
Common Stock | $10.35M | $10.34M | |
YoY Change | 0.37% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $512.2K | $514.3K | |
YoY Change | -2.89% | ||
Treasury Stock Shares | 235.1K shares | ||
Shareholders Equity | $9.100M | $9.392M | $9.396M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $10.77M | $11.12M | $10.96M |
YoY Change | -5.32% | 0.05% | -0.63% |
Cashflow Statement
Concept | 2014 Q2 | 2014 Q1 | 2013 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$290.0K | -$13.34K | -$150.7K |
YoY Change | -4594.73% | -106.53% | 793.74% |
Depreciation, Depletion And Amortization | $120.0K | $112.4K | $120.0K |
YoY Change | 20.0% | 15.69% | 20.0% |
Cash From Operating Activities | $30.00K | $304.8K | $90.00K |
YoY Change | -93.88% | -31.54% | -43.75% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$270.0K | $44.85K | -$480.0K |
YoY Change | 285.71% | 401.21% | 1500.0% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$250.0K | -$250.0K | -$250.0K |
YoY Change | 0.0% | -66.67% | -125.0% |
Cash From Investing Activities | -$520.0K | -$291.9K | -$720.0K |
YoY Change | 57.58% | -61.29% | -174.23% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -50.00K | -$43.64K | -20.00K |
YoY Change | 0.0% | -2.22% | -50.0% |
NET CHANGE | |||
Cash From Operating Activities | 30.00K | $304.8K | 90.00K |
Cash From Investing Activities | -520.0K | -$291.9K | -720.0K |
Cash From Financing Activities | -50.00K | -$43.64K | -20.00K |
Net Change In Cash | -540.0K | -$30.65K | -650.0K |
YoY Change | -590.91% | -91.32% | -159.63% |
FREE CASH FLOW | |||
Cash From Operating Activities | $30.00K | $304.8K | $90.00K |
Capital Expenditures | -$270.0K | $44.85K | -$480.0K |
Free Cash Flow | $300.0K | $260.0K | $570.0K |
YoY Change | -46.43% | -40.42% | 200.0% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2013Q4 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
1154681 | USD |
CY2014Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
12916 | USD |
CY2013Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
13636 | USD |
CY2014Q1 | us-gaap |
Assets
Assets
|
11115797 | USD |
CY2013Q4 | us-gaap |
Assets
Assets
|
10960714 | USD |
CY2014Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
282988 | USD |
CY2014Q1 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
512153 | USD |
CY2013Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
514341 | USD |
CY2014Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-21244 | USD |
CY2013Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-19836 | USD |
CY2014Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
9391634 | USD |
CY2013Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
9395869 | USD |
CY2014Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
11115797 | USD |
CY2013Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
10960714 | USD |
CY2013Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
293076 | USD |
CY2014Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
366007 | USD |
CY2013Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
152153 | USD |
CY2014Q1 | us-gaap |
Loans Payable To Bank Current
LoansPayableToBankCurrent
|
192680 | USD |
CY2013Q4 | us-gaap |
Loans Payable To Bank Current
LoansPayableToBankCurrent
|
190390 | USD |
CY2014Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
841675 | USD |
CY2014Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
326115 | USD |
CY2013Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
8000000 | shares |
CY2013Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
3261148 | shares |
CY2013Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
235114 | shares |
CY2013Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
159117 | USD |
CY2014Q1 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
9976 | USD |
CY2013Q4 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
15212 | USD |
CY2014Q1 | us-gaap |
Assets Current
AssetsCurrent
|
6811147 | USD |
CY2013Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
326115 | USD |
CY2014Q1 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
10019659 | USD |
CY2013Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
10011339 | USD |
CY2014Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-420743 | USD |
CY2013Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-407408 | USD |
CY2013Q4 | us-gaap |
Assets Current
AssetsCurrent
|
7267632 | USD |
CY2014Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
2649119 | USD |
CY2013Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
2524765 | USD |
CY2014Q1 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
1146615 | USD |
CY2013Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
635619 | USD |
CY2014Q1 | us-gaap |
Long Term Loans From Bank
LongTermLoansFromBank
|
847144 | USD |
CY2013Q4 | us-gaap |
Long Term Loans From Bank
LongTermLoansFromBank
|
896224 | USD |
CY2014Q1 | iccc |
Interest Rate Swap
InterestRateSwap
|
35344 | USD |
CY2013Q4 | iccc |
Interest Rate Swap
InterestRateSwap
|
33002 | USD |
CY2014Q1 | us-gaap |
Long Term Debt
LongTermDebt
|
882488 | USD |
CY2013Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
929226 | USD |
CY2014Q1 | us-gaap |
Liabilities
Liabilities
|
1724163 | USD |
CY2013Q4 | us-gaap |
Liabilities
Liabilities
|
1564845 | USD |
CY2014Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2239731 | USD |
CY2013Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2270385 | USD |
CY2014Q1 | us-gaap |
Short Term Investments
ShortTermInvestments
|
2736000 | USD |
CY2013Q4 | us-gaap |
Short Term Investments
ShortTermInvestments
|
2985000 | USD |
CY2014Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
720026 | USD |
CY2013Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
631410 | USD |
CY2014Q1 | us-gaap |
Inventory Net
InventoryNet
|
947325 | USD |
CY2013Q4 | us-gaap |
Inventory Net
InventoryNet
|
1206508 | USD |
CY2014Q1 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
158089 | USD |
CY2013Q4 | us-gaap |
Cash Cash Equivalents And Short Term Investments
CashCashEquivalentsAndShortTermInvestments
|
5255385 | USD |
CY2014Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-30654 | USD |
CY2014Q1 | iccc |
Increase Decrease In Short Term Investments
IncreaseDecreaseInShortTermInvestments
|
-249000 | USD |
CY2013Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.10 | |
CY2014Q1 | iccc |
Increase Decrease In Cash And Cash Equivalents And Short Term Investments
IncreaseDecreaseInCashAndCashEquivalentsAndShortTermInvestments
|
-279654 | USD |
CY2014Q1 | iccc |
Cash Fdic Insured Amount Limit
CashFdicInsuredAmountLimit
|
250000 | USD |
CY2014Q1 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
317881 | USD |
CY2013Q4 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
270355 | USD |
CY2014Q1 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
580939 | USD |
CY2013Q4 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
783060 | USD |
CY2014Q1 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
48505 | USD |
CY2013Q4 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
153093 | USD |
CY2014Q1 | iccc |
Increase Decrease In Raw Materials Inventories
IncreaseDecreaseInRawMaterialsInventories
|
47526 | USD |
CY2014Q1 | iccc |
Increase Decrease In Work In Process Inventories
IncreaseDecreaseInWorkInProcessInventories
|
-202121 | USD |
CY2014Q1 | iccc |
Increase Decrease In Finished Goods Inventories
IncreaseDecreaseInFinishedGoodsInventories
|
-104588 | USD |
CY2014Q1 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-259183 | USD |
CY2014Q1 | us-gaap |
Machinery And Equipment Gross
MachineryAndEquipmentGross
|
3184421 | USD |
CY2013Q4 | us-gaap |
Machinery And Equipment Gross
MachineryAndEquipmentGross
|
3182686 | USD |
CY2014Q1 | us-gaap |
Buildings And Improvements Gross
BuildingsAndImprovementsGross
|
2960189 | USD |
CY2013Q4 | us-gaap |
Buildings And Improvements Gross
BuildingsAndImprovementsGross
|
2940239 | USD |
CY2014Q1 | us-gaap |
Furniture And Fixtures Gross
FurnitureAndFixturesGross
|
378419 | USD |
CY2013Q4 | us-gaap |
Furniture And Fixtures Gross
FurnitureAndFixturesGross
|
354243 | USD |
CY2014Q1 | us-gaap |
Construction In Progress Gross
ConstructionInProgressGross
|
194449 | USD |
CY2013Q4 | us-gaap |
Construction In Progress Gross
ConstructionInProgressGross
|
9600 | USD |
CY2014Q1 | us-gaap |
Land
Land
|
50000 | USD |
CY2013Q4 | us-gaap |
Land
Land
|
50000 | USD |
CY2014Q1 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
6767478 | USD |
CY2013Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
6536768 | USD |
CY2014Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
4118359 | USD |
CY2013Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
4012003 | USD |
CY2014Q1 | iccc |
Long Term Debt And Bank Debt Current
LongTermDebtAndBankDebtCurrent
|
143614 | USD |
CY2014Q1 | iccc |
Long Term Debt And Bank Debt Current Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtAndBankDebtCurrentMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
|
150290 | USD |
CY2014Q1 | iccc |
Long Term Debt And Bank Debt Current Maturities Repayments Of Principal In Year Two
LongTermDebtAndBankDebtCurrentMaturitiesRepaymentsOfPrincipalInYearTwo
|
57384 | USD |
CY2014Q1 | iccc |
Long Term Debt And Bank Debt Current Maturities Repayments Of Principal In Year Three
LongTermDebtAndBankDebtCurrentMaturitiesRepaymentsOfPrincipalInYearThree
|
61056 | USD |
CY2014Q1 | iccc |
Long Term Debt And Bank Debt Current Maturities Repayments Of Principal In Year Four
LongTermDebtAndBankDebtCurrentMaturitiesRepaymentsOfPrincipalInYearFour
|
64876 | USD |
CY2014Q1 | iccc |
Long Term Debt And Bank Debt Current Maturities Repayments Of Principal In Year Five
LongTermDebtAndBankDebtCurrentMaturitiesRepaymentsOfPrincipalInYearFive
|
68908 | USD |
CY2014Q1 | iccc |
Long Term Debt And Bank Debt Current Maturities Repayments Of Principal After Year Five
LongTermDebtAndBankDebtCurrentMaturitiesRepaymentsOfPrincipalAfterYearFive
|
493696 | USD |
CY2014Q1 | iccc |
Total Liabilities Debt Current Portion And Long Term Portion
TotalLiabilitiesDebtCurrentPortionAndLongTermPortion
|
1039824 | USD |
CY2010Q3 | us-gaap |
Secured Debt
SecuredDebt
|
2100000 | USD |
CY2011Q1 | us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
600000 | USD |
CY2013Q1 | us-gaap |
Royalty Income Nonoperating
RoyaltyIncomeNonoperating
|
-3000 | USD |
CY2014Q1 | us-gaap |
Royalty Income Nonoperating
RoyaltyIncomeNonoperating
|
0 | USD |
CY2013Q1 | us-gaap |
Interest Income Other
InterestIncomeOther
|
2890 | USD |
CY2014Q1 | us-gaap |
Interest Income Other
InterestIncomeOther
|
3954 | USD |
CY2013Q1 | us-gaap |
Interest Expense Other
InterestExpenseOther
|
17222 | USD |
CY2014Q1 | us-gaap |
Interest Expense Other
InterestExpenseOther
|
14962 | USD |
CY2013Q1 | us-gaap |
Other Nonoperating Gains Losses
OtherNonoperatingGainsLosses
|
61364 | USD |
CY2014Q1 | us-gaap |
Other Nonoperating Gains Losses
OtherNonoperatingGainsLosses
|
-399 | USD |
CY2013Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
44032 | USD |
CY2014Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-11407 | USD |
CY2013Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
8381 | USD |
CY2014Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
7358 | USD |
CY2013Q1 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
1846734 | USD |
CY2014Q1 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
2081752 | USD |
CY2013Q1 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
793167 | USD |
CY2014Q1 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
931857 | USD |
CY2013Q1 | us-gaap |
Gross Profit
GrossProfit
|
1053567 | USD |
CY2014Q1 | us-gaap |
Gross Profit
GrossProfit
|
1149895 | USD |
CY2013Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
266479 | USD |
CY2014Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
594209 | USD |
CY2013Q1 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
221408 | USD |
CY2014Q1 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
285305 | USD |
CY2013Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
239014 | USD |
CY2014Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
257820 | USD |
CY2013Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
726901 | USD |
CY2014Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
1137334 | USD |
CY2013Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
326666 | USD |
CY2014Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
12561 | USD |
CY2013Q1 | us-gaap |
Other Nonoperating Expense
OtherNonoperatingExpense
|
-44032 | USD |
CY2014Q1 | us-gaap |
Other Nonoperating Expense
OtherNonoperatingExpense
|
11407 | USD |
CY2013Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
370698 | USD |
CY2014Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
1154 | USD |
CY2013Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
166388 | USD |
CY2014Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
14489 | USD |
CY2013Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
204310 | USD |
CY2014Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-13335 | USD |
CY2013Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
3019034 | shares |
CY2014Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
3026901 | shares |
CY2013Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
3083546 | shares |
CY2014Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
3026901 | shares |
CY2013Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.07 | |
CY2014Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.00 | |
CY2013Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.07 | |
CY2014Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.00 | |
CY2014Q1 | iccc |
Initial Purchase Price Per Share Of Common Stock
InitialPurchasePricePerShareOfCommonStock
|
70.00 | |
CY2005Q2 | iccc |
Rights Expiration Date
RightsExpirationDate
|
2008-09-19 | |
CY2008Q2 | iccc |
Rights Expiration Date
RightsExpirationDate
|
2011-09-19 | |
CY2011Q3 | iccc |
Rights Expiration Date
RightsExpirationDate
|
2014-09-19 | |
CY2014Q1 | iccc |
Rights Exercisable Period Description
RightsExercisablePeriodDescription
|
The Rights (as amended) become exercisable and transferable apart from the common stock upon the earlier of i) 10 days following a public announcement that a person or group (Acquiring Person) has, without the prior consent of the Continuing Directors (as such term is defined in the Rights Agreement), acquired beneficial ownership of 20% or more of the outstanding common stock or ii) 10 days following commencement of a tender offer or exchange offer the consummation of which would result in ownership by a person or group of 20% or more of the outstanding common stock (the earlier of such dates being called the Distribution Date). | |
CY2008Q2 | iccc |
Minimum Ownership Threshold Limit
MinimumOwnershipThresholdLimit
|
0.15 | pure |
CY2011Q3 | iccc |
Minimum Ownership Threshold Limit
MinimumOwnershipThresholdLimit
|
0.18 | pure |
CY2008Q2 | iccc |
Maximum Ownership Threshold Limit
MaximumOwnershipThresholdLimit
|
0.18 | pure |
CY2011Q3 | iccc |
Maximum Ownership Threshold Limit
MaximumOwnershipThresholdLimit
|
0.2 | pure |
CY2014Q1 | iccc |
Common Stock Rights Redemption Price Description
CommonStockRightsRedemptionPriceDescription
|
Company may redeem the then outstanding Rights in whole, but not in part, at a price of $0.005 per Right, subject to adjustment. | |
CY2013Q1 | us-gaap |
Revenue From Related Parties
RevenueFromRelatedParties
|
104528 | USD |
CY2014Q1 | us-gaap |
Revenue From Related Parties
RevenueFromRelatedParties
|
125768 | USD |
CY2014Q1 | us-gaap |
Accounts Receivable Related Parties Current
AccountsReceivableRelatedPartiesCurrent
|
51064 | USD |
CY2013Q4 | us-gaap |
Accounts Receivable Related Parties Current
AccountsReceivableRelatedPartiesCurrent
|
31445 | USD |
CY2013Q1 | iccc |
Interest Rate Swap Before Taxes
InterestRateSwapBeforeTaxes
|
9666 | USD |
CY2014Q1 | iccc |
Interest Rate Swap Before Taxes
InterestRateSwapBeforeTaxes
|
-2342 | USD |
CY2013Q1 | iccc |
Income Tax Applicable To Interest Rate Swap
IncomeTaxApplicableToInterestRateSwap
|
-3856 | USD |
CY2014Q1 | iccc |
Income Tax Applicable To Interest Rate Swap
IncomeTaxApplicableToInterestRateSwap
|
934 | USD |
CY2013Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
5810 | USD |
CY2014Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-1408 | USD |
CY2013Q1 | iccc |
Total Comprehensive Income Loss
TotalComprehensiveIncomeLoss
|
210120 | USD |
CY2014Q1 | iccc |
Total Comprehensive Income Loss
TotalComprehensiveIncomeLoss
|
-14743 | USD |
CY2012Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
9194683 | USD |
CY2013Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
5810 | USD |
CY2014Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-1408 | USD |
CY2014Q1 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
3150 | USD |
CY2013Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
8381 | USD |
CY2014Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
7358 | USD |
CY2013Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
9413184 | USD |
CY2013Q1 | us-gaap |
Depreciation
Depreciation
|
97123 | USD |
CY2014Q1 | us-gaap |
Depreciation
Depreciation
|
112362 | USD |
CY2013Q1 | us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
719 | USD |
CY2014Q1 | us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
719 | USD |
CY2013Q1 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
166389 | USD |
CY2014Q1 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
14236 | USD |
CY2013Q1 | us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
-37 | USD |
CY2014Q1 | us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
0 | USD |
CY2013Q1 | us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
101539 | USD |
CY2014Q1 | us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
88616 | USD |
CY2013Q1 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-206025 | USD |
CY2013Q1 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
44666 | USD |
CY2014Q1 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-1028 | USD |
CY2013Q1 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-22969 | USD |
CY2014Q1 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-10088 | USD |
CY2013Q1 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-68510 | USD |
CY2014Q1 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
21992 | USD |
CY2013Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
445300 | USD |
CY2014Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
304839 | USD |
CY2013Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
8949 | USD |
CY2014Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
44853 | USD |
CY2013Q1 | us-gaap |
Proceeds From Maturities Prepayments And Calls Of Shortterm Investments
ProceedsFromMaturitiesPrepaymentsAndCallsOfShorttermInvestments
|
500000 | USD |
CY2014Q1 | us-gaap |
Proceeds From Maturities Prepayments And Calls Of Shortterm Investments
ProceedsFromMaturitiesPrepaymentsAndCallsOfShorttermInvestments
|
1494000 | USD |
CY2013Q1 | us-gaap |
Payments To Acquire Short Term Investments
PaymentsToAcquireShortTermInvestments
|
1245000 | USD |
CY2014Q1 | us-gaap |
Payments To Acquire Short Term Investments
PaymentsToAcquireShortTermInvestments
|
1245000 | USD |
CY2013Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-753949 | USD |
CY2014Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-291853 | USD |
CY2013Q1 | us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
44633 | USD |
CY2014Q1 | us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
46790 | USD |
CY2013Q1 | us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
0 | USD |
CY2014Q1 | us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
-191862 | USD |
CY2013Q1 | us-gaap |
Increase Decrease In Fair Value Of Interest Rate Fair Value Hedging Instruments1
IncreaseDecreaseInFairValueOfInterestRateFairValueHedgingInstruments1
|
5810 | USD |
CY2014Q1 | us-gaap |
Increase Decrease In Fair Value Of Interest Rate Fair Value Hedging Instruments1
IncreaseDecreaseInFairValueOfInterestRateFairValueHedgingInstruments1
|
-1408 | USD |
CY2014Q1 | us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
3150 | USD |
CY2013Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-44633 | USD |
CY2014Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-43640 | USD |
CY2013Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-353282 | USD |
CY2012Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2673719 | USD |
CY2013Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2320437 | USD |
CY2013Q1 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
0 | USD |
CY2014Q1 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
-252 | USD |
CY2013Q1 | us-gaap |
Interest Paid
InterestPaid
|
-17327 | USD |
CY2014Q1 | us-gaap |
Interest Paid
InterestPaid
|
-15175 | USD |
CY2013Q1 | us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
-8357 | USD |
CY2014Q1 | dei |
Document Type
DocumentType
|
10-Q | |
CY2014Q1 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2014Q1 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2014-03-31 | |
CY2014Q1 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2014 | |
CY2014Q1 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2014Q1 | dei |
Trading Symbol
TradingSymbol
|
ICCC | |
CY2014Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
3027034 | shares |
CY2014Q1 | dei |
Entity Registrant Name
EntityRegistrantName
|
IMMUCELL CORP /DE/ | |
CY2014Q1 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000811641 | |
CY2014Q1 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2014Q1 | dei |
Entity Filer Category
EntityFilerCategory
|
Smaller Reporting Company | |
CY2014Q1 | us-gaap |
Long Term Investments
LongTermInvestments
|
496000 | USD |
CY2013Q4 | us-gaap |
Long Term Investments
LongTermInvestments
|
0 | USD |
CY2013Q1 | us-gaap |
Payments To Acquire Longterm Investments
PaymentsToAcquireLongtermInvestments
|
0 | USD |
CY2014Q1 | us-gaap |
Payments To Acquire Longterm Investments
PaymentsToAcquireLongtermInvestments
|
496000 | USD |
CY2014Q1 | iccc |
Cash And Cash Equivalents Short Term And Long Term Investments
CashAndCashEquivalentsShortTermAndLongTermInvestments
|
5471731 | USD |
CY2013Q4 | iccc |
Cash And Cash Equivalents Short Term And Long Term Investments
CashAndCashEquivalentsShortTermAndLongTermInvestments
|
5255385 | USD |
CY2013Q1 | us-gaap |
Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
|
2697 | USD |
CY2014Q1 | us-gaap |
Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
|
4405 | USD |
CY2014Q1 | us-gaap |
Purchase Obligation
PurchaseObligation
|
379000 | USD |
CY2014Q1 | us-gaap |
Property Plant And Equipment Gross Period Increase Decrease
PropertyPlantAndEquipmentGrossPeriodIncreaseDecrease
|
230710 | USD |
CY2014Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment Period Increase Decrease
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipmentPeriodIncreaseDecrease
|
106356 | USD |
CY2014Q1 | iccc |
Property Plant And Equipmentnet Period Increase Decrease
PropertyPlantAndEquipmentnetPeriodIncreaseDecrease
|
124354 | USD |
CY2014Q1 | us-gaap |
Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
|
715369 | USD |
CY2013Q4 | us-gaap |
Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
|
609638 | USD |
CY2013 | us-gaap |
Allowance For Loan And Lease Loss Recovery Of Bad Debts
AllowanceForLoanAndLeaseLossRecoveryOfBadDebts
|
13952 | USD |
CY2014Q1 | us-gaap |
Allowance For Loan And Lease Loss Recovery Of Bad Debts
AllowanceForLoanAndLeaseLossRecoveryOfBadDebts
|
14201 | USD |
CY2014Q1 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
701168 | USD |
CY2013Q4 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
595686 | USD |
CY2014Q1 | us-gaap |
Other Receivables
OtherReceivables
|
18810 | USD |
CY2013Q4 | us-gaap |
Other Receivables
OtherReceivables
|
35676 | USD |
CY2014Q1 | us-gaap |
Income Tax Receivable
IncomeTaxReceivable
|
48 | USD |
CY2013Q4 | us-gaap |
Income Tax Receivable
IncomeTaxReceivable
|
48 | USD |
CY2014Q1 | iccc |
Increase Decrease In Accounts Receivable Gross
IncreaseDecreaseInAccountsReceivableGross
|
105731 | USD |
CY2014Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable Period Increase Decrease
AllowanceForDoubtfulAccountsReceivablePeriodIncreaseDecrease
|
-249 | USD |
CY2014Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
105482 | USD |
CY2014Q1 | us-gaap |
Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
|
-16866 | USD |
CY2014Q1 | us-gaap |
Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
|
0 | USD |
CY2014Q1 | us-gaap |
Nature Of Operations
NatureOfOperations
|
<div style="MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif "> <table style="MARGIN-TOP: 0px; FONT: 10pt Times New Roman, Times, Serif; MARGIN-BOTTOM: 0px; font-size-adjust: none; font-stretch: normal" cellspacing="0" cellpadding="0"> <tr style="TEXT-ALIGN: justify; VERTICAL-ALIGN: top"> <td style="TEXT-ALIGN: left; WIDTH: 0.5in"> <div><b>1.</b></div> </td> <td style="TEXT-ALIGN: justify"> <div><b>BUSINESS OPERATIONS</b></div> </td> </tr> </table> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif; font-size-adjust: none; font-stretch: normal"> <b> </b></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 0.5in; MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif; font-size-adjust: none; font-stretch: normal"> ImmuCell Corporation (the Company) is a growing animal health company whose purpose is to create scientifically-proven and practical products that improve animal health and productivity in the dairy and beef industries. The Company has developed products that provide significant, immediate immunity to newly born dairy and beef cattle. The Company has also developed products that address mastitis, the most significant cause of economic loss to the dairy industry.</div> </div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table> | |
CY2013Q1 | iccc |
Derivatives Interest Rate Swap Payments
DerivativesInterestRateSwapPayments
|
5781 | USD |
CY2014Q1 | iccc |
Derivatives Interest Rate Swap Payments
DerivativesInterestRateSwapPayments
|
5566 | USD |
CY2014Q1 | iccc |
Increase Decrease In Long Term Investments
IncreaseDecreaseInLongTermInvestments
|
496000 | USD |
CY2014Q1 | iccc |
Increase Decrease In Cash And Cash Equivalents Short Term And Longterm Investments
IncreaseDecreaseInCashAndCashEquivalentsShortTermAndLongtermInvestments
|
216346 | USD |
CY2014Q1 | iccc |
Amounts In Excess Of Fdic Limits
AmountsInExcessOfFdicLimits
|
1739000 | USD |
CY2013Q4 | iccc |
Amounts In Excess Of Fdic Limits
AmountsInExcessOfFdicLimits
|
1770000 | USD |