2024 Q1 Form 10-Q Financial Statement

#000147793224003018 Filed on May 15, 2024

View on sec.gov

Income Statement

Concept 2024 Q1 2023 Q1
Revenue $2.723M $0.00
YoY Change
Cost Of Revenue $513.1K $491.5K
YoY Change 4.4% -22.51%
Gross Profit $2.210M $1.349M
YoY Change 63.85% -4.31%
Gross Profit Margin 81.16%
Selling, General & Admin $842.9K
YoY Change 658.99%
% of Gross Profit 62.48%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $13.53K $288.9K
YoY Change -95.32% -36.61%
% of Gross Profit 0.61% 21.42%
Operating Expenses $5.252M $842.9K
YoY Change 523.17% 658.99%
Operating Profit -$3.042M -$842.9K
YoY Change 260.94% 659.02%
Interest Expense $226.5K $884.9K
YoY Change -74.41% -294.2%
% of Operating Profit
Other Income/Expense, Net -$1.681M $884.9K
YoY Change -289.93% 5522.59%
Pretax Income $42.08K
YoY Change -144.15%
Income Tax -$54.00K $185.8K
% Of Pretax Income 441.63%
Net Earnings -$5.171M -$143.8K
YoY Change 3497.12% 3757.07%
Net Earnings / Revenue -189.87%
Basic Earnings Per Share
Diluted Earnings Per Share -$0.01
COMMON SHARES
Basic Shares Outstanding 10.16M
Diluted Shares Outstanding

Balance Sheet

Concept 2024 Q1 2023 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $229.2K
YoY Change -76.06%
Cash & Equivalents $138.0K $229.2K
Short-Term Investments
Other Short-Term Assets $175.9K
YoY Change -53.9%
Inventory
Prepaid Expenses $175.9K
Receivables $512.1K $342.4K
Other Receivables $0.00
Total Short-Term Assets $1.370M $405.0K
YoY Change 238.12% -69.75%
LONG-TERM ASSETS
Property, Plant & Equipment $188.9K $1.009M
YoY Change -81.27% -13.82%
Goodwill $1.485M
YoY Change
Intangibles
YoY Change
Long-Term Investments $84.19M
YoY Change 2.02%
Other Assets
YoY Change
Total Long-Term Assets $19.17M $84.19M
YoY Change -77.24% 2.02%
TOTAL ASSETS
Total Short-Term Assets $1.370M $405.0K
Total Long-Term Assets $19.17M $84.19M
Total Assets $20.54M $84.60M
YoY Change -75.73% 0.87%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $802.3K
YoY Change 884.78%
Accrued Expenses $155.1K
YoY Change -85.17%
Deferred Revenue
YoY Change
Short-Term Debt $0.00
YoY Change
Long-Term Debt Due $6.389M $5.041M
YoY Change 26.73% 183.82%
Total Short-Term Liabilities $12.28M $988.1K
YoY Change 1142.36% 1112.88%
LONG-TERM LIABILITIES
Long-Term Debt $1.195M $0.00
YoY Change
Other Long-Term Liabilities $780.6K
YoY Change 2315.35%
Total Long-Term Liabilities $2.081M $0.00
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities $12.28M $988.1K
Total Long-Term Liabilities $2.081M $0.00
Total Liabilities $14.36M $988.1K
YoY Change 1353.0% 1112.88%
SHAREHOLDERS EQUITY
Retained Earnings -$120.2M -$583.3K
YoY Change 20508.49% 491.72%
Common Stock $1.024K $211.00
YoY Change 385.31% 0.0%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $6.178M -$583.1K
YoY Change
Total Liabilities & Shareholders Equity $20.54M $84.60M
YoY Change -75.73% 0.87%

Cashflow Statement

Concept 2024 Q1 2023 Q1
OPERATING ACTIVITIES
Net Income -$5.171M -$143.8K
YoY Change 3497.12% 3757.07%
Depreciation, Depletion And Amortization $13.53K $288.9K
YoY Change -95.32% -36.61%
Cash From Operating Activities -$990.0K $207.3K
YoY Change -577.64% -152.0%
INVESTING ACTIVITIES
Capital Expenditures $0.00 $194.1K
YoY Change -100.0% 206.67%
Acquisitions $370.0K $0.00
YoY Change
Other Investing Activities -$500.0K
YoY Change -99.39%
Cash From Investing Activities -$1.204M -$500.0K
YoY Change 140.9% -99.39%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $0.00
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities $1.113M 0.000
YoY Change -100.0%
NET CHANGE
Cash From Operating Activities -$990.0K 207.3K
Cash From Investing Activities -$1.204M -500.0K
Cash From Financing Activities $1.113M 0.000
Net Change In Cash -$1.081M -292.7K
YoY Change 269.44% -130.57%
FREE CASH FLOW
Cash From Operating Activities -$990.0K $207.3K
Capital Expenditures $0.00 $194.1K
Free Cash Flow -$990.0K $13.15K
YoY Change -7626.46% -102.85%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2024Q1 dei Entity Central Index Key
EntityCentralIndexKey
0001906133
CY2024Q1 dei Amendment Flag
AmendmentFlag
false
CY2024Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2024Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2024Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2024
CY2023Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2023Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
40000000 shares
CY2024Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
4376709 shares
CY2023Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
3755209 shares
CY2023Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2023Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2024Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
10240398 shares
CY2023Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
10068477 shares
CY2023Q3 us-gaap Goodwill
Goodwill
1484966 usd
CY2022Q4 us-gaap Goodwill
Goodwill
1484966 usd
CY2023Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2023Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2023Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
40000000 shares
CY2022Q2 icct Common Stock Issued Value
CommonStockIssuedValue
45000 usd
CY2023Q1 us-gaap Restricted Stock Expense
RestrictedStockExpense
0 usd
CY2024Q1 us-gaap Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
540000 usd
CY2024Q1 us-gaap Finite Lived Customer Relationships Gross
FiniteLivedCustomerRelationshipsGross
0 usd
CY2024Q1 us-gaap Finite Lived Customer Relationships Gross
FiniteLivedCustomerRelationshipsGross
0 usd
CY2024Q1 dei Document Type
DocumentType
10-Q
CY2024Q1 dei Document Quarterly Report
DocumentQuarterlyReport
true
CY2024Q1 dei Document Period End Date
DocumentPeriodEndDate
2024-03-31
CY2024Q1 dei Document Transition Report
DocumentTransitionReport
false
CY2024Q1 dei Entity File Number
EntityFileNumber
001-41309
CY2024Q1 dei Entity Registrant Name
EntityRegistrantName
iCoreConnect Inc.
CY2024Q1 dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
DE
CY2024Q1 dei Entity Tax Identification Number
EntityTaxIdentificationNumber
86-2462502
CY2024Q1 dei Entity Address Address Line1
EntityAddressAddressLine1
529 E. Crown Point Road
CY2024Q1 dei Entity Address Address Line2
EntityAddressAddressLine2
Suite 250
CY2024Q1 dei Entity Address City Or Town
EntityAddressCityOrTown
Ocoee
CY2024Q1 dei Entity Address State Or Province
EntityAddressStateOrProvince
FL
CY2024Q1 dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
34761
CY2024Q1 dei City Area Code
CityAreaCode
888
CY2024Q1 dei Local Phone Number
LocalPhoneNumber
810-7706
CY2024Q1 dei Security12b Title
Security12bTitle
Common stock, par value $0.0001 per share
CY2024Q1 dei Trading Symbol
TradingSymbol
ICCT
CY2024Q1 dei Security Exchange Name
SecurityExchangeName
NASDAQ
CY2024Q1 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2024Q1 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2024Q1 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2024Q1 dei Entity Small Business
EntitySmallBusiness
true
CY2024Q1 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
true
CY2024Q1 dei Entity Ex Transition Period
EntityExTransitionPeriod
true
CY2024Q1 dei Entity Shell Company
EntityShellCompany
false
CY2024Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
10240398 shares
CY2024Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
138031 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1219358 usd
CY2024Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
512148 usd
CY2023Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
563905 usd
CY2024Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
719347 usd
CY2023Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
1725062 usd
CY2024Q1 us-gaap Assets Current
AssetsCurrent
1369526 usd
CY2023Q4 us-gaap Assets Current
AssetsCurrent
3508325 usd
CY2024Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
188895 usd
CY2023Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
202421 usd
CY2024Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
1060267 usd
CY2023Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
1122412 usd
CY2024Q1 us-gaap Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
1125368 usd
CY2023Q4 us-gaap Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
903412 usd
CY2024Q1 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Intangibles
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibles
6792028 usd
CY2023Q4 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Intangibles
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibles
0 usd
CY2024Q1 us-gaap Finite Lived Customer Relationships Gross
FiniteLivedCustomerRelationshipsGross
2729920 usd
CY2023Q4 us-gaap Finite Lived Customer Relationships Gross
FiniteLivedCustomerRelationshipsGross
2980412 usd
CY2024Q1 icct Forward Purchase Agreement
ForwardPurchaseAgreement
5784556 usd
CY2023Q4 icct Forward Purchase Agreement
ForwardPurchaseAgreement
5484556 usd
CY2024Q1 us-gaap Goodwill
Goodwill
1484966 usd
CY2023Q4 us-gaap Goodwill
Goodwill
1484966 usd
CY2024Q1 us-gaap Assets Noncurrent
AssetsNoncurrent
19166000 usd
CY2023Q4 us-gaap Assets Noncurrent
AssetsNoncurrent
12178179 usd
CY2024Q1 us-gaap Assets
Assets
20535526 usd
CY2023Q4 us-gaap Assets
Assets
15686504 usd
CY2024Q1 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
4894053 usd
CY2023Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
3243338 usd
CY2024Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
240705 usd
CY2023Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
241945 usd
CY2024Q1 us-gaap Notes Payable Current
NotesPayableCurrent
6388603 usd
CY2023Q4 us-gaap Notes Payable Current
NotesPayableCurrent
4720454 usd
CY2024Q1 icct Related Party Notes Payable Current
RelatedPartyNotesPayableCurrent
572127 usd
CY2023Q4 icct Related Party Notes Payable Current
RelatedPartyNotesPayableCurrent
550975 usd
CY2024Q1 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
180712 usd
CY2023Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
119598 usd
CY2024Q1 us-gaap Liabilities Current
LiabilitiesCurrent
12276200 usd
CY2023Q4 us-gaap Liabilities Current
LiabilitiesCurrent
8876310 usd
CY2024Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
1195432 usd
CY2023Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
1420137 usd
CY2024Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
886014 usd
CY2023Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
945889 usd
CY2024Q1 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
2081446 usd
CY2023Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
2366026 usd
CY2024Q1 us-gaap Liabilities
Liabilities
14357646 usd
CY2023Q4 us-gaap Liabilities
Liabilities
11242336 usd
CY2024Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2024Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
40000000 shares
CY2024Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
4376709 shares
CY2023Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
3755209 shares
CY2024Q1 us-gaap Preferred Stock Value
PreferredStockValue
438 usd
CY2023Q4 us-gaap Preferred Stock Value
PreferredStockValue
376 usd
CY2024Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2024Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2024Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
10240398 shares
CY2023Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
10068477 shares
CY2024Q1 us-gaap Common Stock Value
CommonStockValue
1024 usd
CY2023Q4 us-gaap Common Stock Value
CommonStockValue
1007 usd
CY2024Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
126386147 usd
CY2023Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
119481543 usd
CY2024Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-120209729 usd
CY2023Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-115038758 usd
CY2024Q1 us-gaap Stockholders Equity
StockholdersEquity
6177880 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
4444168 usd
CY2024Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
20535526 usd
CY2023Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
15686504 usd
CY2024Q1 us-gaap Revenues
Revenues
2723363 usd
CY2023Q1 us-gaap Revenues
Revenues
1840371 usd
CY2024Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
513097 usd
CY2023Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
491449 usd
CY2024Q1 us-gaap Gross Profit
GrossProfit
2210266 usd
CY2023Q1 us-gaap Gross Profit
GrossProfit
1348922 usd
CY2024Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
4519898 usd
CY2023Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2411071 usd
CY2024Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
732553 usd
CY2023Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
288909 usd
CY2024Q1 us-gaap Operating Expenses
OperatingExpenses
5252451 usd
CY2023Q1 us-gaap Operating Expenses
OperatingExpenses
2699980 usd
CY2024Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-3042185 usd
CY2023Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-1351058 usd
CY2024Q1 us-gaap Interest Expense
InterestExpense
226467 usd
CY2023Q1 us-gaap Interest Expense
InterestExpense
257913 usd
CY2024Q1 us-gaap Financing Interest Expense
FinancingInterestExpense
1302697 usd
CY2023Q1 us-gaap Financing Interest Expense
FinancingInterestExpense
80063 usd
CY2024Q1 icct Change In Fair Value Of Forward Purchase Agreement
ChangeInFairValueOfForwardPurchaseAgreement
300000 usd
CY2023Q1 icct Change In Fair Value Of Forward Purchase Agreement
ChangeInFairValueOfForwardPurchaseAgreement
0 usd
CY2024Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-54000 usd
CY2023Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 usd
CY2024Q1 us-gaap Other Expenses
OtherExpenses
397621 usd
CY2023Q1 us-gaap Other Expenses
OtherExpenses
0 usd
CY2024Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-1680785 usd
CY2023Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-337976 usd
CY2024Q1 us-gaap Profit Loss
ProfitLoss
-4722970 usd
CY2023Q1 us-gaap Profit Loss
ProfitLoss
-1689034 usd
CY2024Q1 us-gaap Dividends Preferred Stock
DividendsPreferredStock
448000 usd
CY2023Q1 us-gaap Dividends Preferred Stock
DividendsPreferredStock
0 usd
CY2024Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-5170970 usd
CY2023Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-1689034 usd
CY2024Q1 icct Earnings Per Shares Basic And Diluted
EarningsPerSharesBasicAndDiluted
-0.51
CY2023Q1 icct Earnings Per Shares Basic And Diluted
EarningsPerSharesBasicAndDiluted
-0.26
CY2024Q1 icct Weighted Average Number Of Shares Basic And Diluted
WeightedAverageNumberOfSharesBasicAndDiluted
10100426 shares
CY2023Q1 icct Weighted Average Number Of Shares Basic And Diluted
WeightedAverageNumberOfSharesBasicAndDiluted
6490738 shares
CY2023Q1 icct Balances Previously Reported Amount
BalancesPreviouslyReportedAmount
-2501504 usd
CY2023Q1 icct Retroactive Application Of Reverse Capitalization Amount
RetroactiveApplicationOfReverseCapitalizationAmount
-10243309 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
-12744813 usd
CY2023Q1 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
540000 usd
CY2023Q1 icct Origination Fee In Convertible Debt Agreement Amount
OriginationFeeInConvertibleDebtAgreementAmount
80063 usd
CY2023Q1 us-gaap Stock Issued During Period Value Conversion Of Units
StockIssuedDuringPeriodValueConversionOfUnits
685333 usd
CY2023Q1 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
272983 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-1689034 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
-12855468 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
4444168 usd
CY2024Q1 icct Origination Fee In Convertible Debt Agreement Amount
OriginationFeeInConvertibleDebtAgreementAmount
182004 usd
CY2024Q1 icct Stock Issued For Purchase Of Verifi Dental Limited Amount
StockIssuedForPurchaseOfVerifiDentalLimitedAmount
840000 usd
CY2024Q1 icct Stock Issued For Purchase Of Featherpay Amount
StockIssuedForPurchaseOfFeatherpayAmount
4800000 usd
CY2024Q1 icct Stock Issued For The Purchase Of Teamworx Amount
StockIssuedForThePurchaseOfTeamworxAmount
575000 usd
CY2024Q1 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
507679 usd
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
-5170970 usd
CY2024Q1 us-gaap Stockholders Equity
StockholdersEquity
6177880 usd
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
-5170970 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-1689034 usd
CY2024Q1 us-gaap Depreciation
Depreciation
13526 usd
CY2023Q1 us-gaap Depreciation
Depreciation
5733 usd
CY2024Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
719028 usd
CY2023Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
283176 usd
CY2024Q1 icct Finance Fee
FinanceFee
182922 usd
CY2023Q1 icct Finance Fee
FinanceFee
80063 usd
CY2024Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
123797 usd
CY2023Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
35982 usd
CY2024Q1 us-gaap Share Based Compensation
ShareBasedCompensation
507670 usd
CY2023Q1 us-gaap Share Based Compensation
ShareBasedCompensation
272983 usd
CY2024Q1 us-gaap Other Noncash Expense
OtherNoncashExpense
226466 usd
CY2023Q1 us-gaap Other Noncash Expense
OtherNoncashExpense
15535 usd
CY2024Q1 icct Change In Fair Value Of Forward Purchase Agreements
ChangeInFairValueOfForwardPurchaseAgreements
-300000 usd
CY2023Q1 icct Change In Fair Value Of Forward Purchase Agreements
ChangeInFairValueOfForwardPurchaseAgreements
0 usd
CY2024Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-16822 usd
CY2023Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
36449 usd
CY2024Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
1005715 usd
CY2023Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-56279 usd
CY2024Q1 icct Increase Decrease In Right Of Use Asset Net Of Lease Liability
IncreaseDecreaseInRightOfUseAssetNetOfLeaseLiability
1030 usd
CY2023Q1 icct Increase Decrease In Right Of Use Asset Net Of Lease Liability
IncreaseDecreaseInRightOfUseAssetNetOfLeaseLiability
1981 usd
CY2024Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
1650714 usd
CY2023Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-192149 usd
CY2024Q1 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
66894 usd
CY2023Q1 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
53345 usd
CY2024Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-990030 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-1152215 usd
CY2024Q1 us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
370000 usd
CY2023Q1 us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
0 usd
CY2024Q1 us-gaap Payments To Acquire Business Two Net Of Cash Acquired
PaymentsToAcquireBusinessTwoNetOfCashAcquired
500000 usd
CY2023Q1 us-gaap Payments To Acquire Business Two Net Of Cash Acquired
PaymentsToAcquireBusinessTwoNetOfCashAcquired
0 usd
CY2024Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
0 usd
CY2023Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
40769 usd
CY2024Q1 us-gaap Payments To Acquire Software
PaymentsToAcquireSoftware
334437 usd
CY2023Q1 us-gaap Payments To Acquire Software
PaymentsToAcquireSoftware
153346 usd
CY2024Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-1204437 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-194115 usd
CY2024Q1 us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
1423093 usd
CY2023Q1 us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
2000000 usd
CY2024Q1 us-gaap Repayments Of Debt
RepaymentsOfDebt
309953 usd
CY2023Q1 us-gaap Repayments Of Debt
RepaymentsOfDebt
586421 usd
CY2024Q1 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
0 usd
CY2023Q1 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
540000 usd
CY2024Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
1113140 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
1953579 usd
CY2024Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-1081327 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
607249 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1219358 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
196153 usd
CY2024Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
138031 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
803402 usd
CY2024Q1 us-gaap Income Taxes Paid
IncomeTaxesPaid
74921 usd
CY2023Q1 us-gaap Income Taxes Paid
IncomeTaxesPaid
215821 usd
CY2024Q1 us-gaap Nature Of Operations
NatureOfOperations
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><strong>1. NATURE OF OPERATIONS </strong></p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">iCoreConnect Inc. (formerly known as FG Merger Corp) (collectively with its subsidiary, the “Company”), a Delaware Corporation, is a cloud-based software and technology company focused on increasing workflow productivity and customer profitability through its enterprise platform of applications and services.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Prior to August 25, 2023, the Company was a special purpose acquisition company formed for the purpose of entering into a merger, amalgamation, share exchange, asset acquisition, share purchase, reorganization or similar business combination with one or more businesses or entities. On August 25, 2023 (the “Closing Date”), the Company consummated the business combination contemplated by the Merger Agreement and Plan of Reorganization by and among FG Merger Corp, a special purpose acquisition company incorporated in Delaware (“FGMC”), FG Merger Sub, Inc., a Nevada corporation and wholly owned subsidiary of FGMC (“Merger Sub”), and iCoreConnect Inc., a Nevada corporation(“iCore”), dated as of January 5, 2023 (“Merger Agreement”). Pursuant to the terms of the Merger Agreement, a business combination between FGMC and iCore. was affected through the merger of Merger Sub with and into iCore, with iCore. surviving the merger as a wholly owned subsidiary of FGMC. On the Closing Date, FGMC was renamed “iCoreConnect Inc.” and the previous iCoreConect Inc. was renamed “iCore Midco, Inc.” (“Old iCore”).</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><strong>Business Combinations</strong></p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">On January 1, 2024 the Company completed the acquisitions for substantial all the assets of (a)Ally Commerce, Inc. dba FeatherPay; (b) Verifi Dental, Limited; and (c) Teamworx LLC which are all accounted for as asset acquisitions. On September 1, 2023, the Company completed the acquisitions for substantially all of the assets of Preferred Dental Development, LLC which was accounted for as an asset acquisition.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><strong>Going Concern and Liquidity</strong></p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">The accompanying financial statements have been prepared assuming that the Company will continue as a going concern, which contemplates continuity of operations, realization of assets, and liquidation of liabilities in the normal course of business.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">For the three months ended March 31, 2024, the Company generated an operating loss of $3,042,185. In addition, at March 31, 2024, the Company has an accumulated deficit, and net working capital deficit of $120,209,729 and $10,906,674 respectively. The Company’s activities were primarily financed through private placements of equity securities and issuance of debt. The Company intends to raise additional capital through the issuance of debt and/or equity securities to fund its operations. The Company is reliant on future fundraising to finance operations in the near future. Such financings may not be available on terms satisfactory to the Company, if at all. In light of these matters, there is substantial doubt that the Company will be able to continue as a going concern for a period of 12 months from the issuance date of these financial statements.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Currently, management intends to develop an improved healthcare communications system and intends to develop alliances with strategic partners to generate revenues that will sustain the Company. While management believes in the viability of its strategy to increase revenues and in its ability to raise additional funds, there can be no assurances to that effect. Management’s ability to continue as a going concern is ultimately dependent upon its ability to continually increase the Company’s customer base and realize increased revenues from signed contracts. The financial statements do not include any adjustments related to the recoverability and classification of recorded asset amounts or the amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.</p>
CY2024Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-120209729 usd
CY2024Q1 icct Working Capital Deficit
WorkingCapitalDeficit
-10906674 usd
CY2024Q1 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
37097 usd
CY2023Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
102061 usd
CY2024Q1 us-gaap Financing Receivable Individually Evaluated For Impairment
FinancingReceivableIndividuallyEvaluatedForImpairment
105676 usd
CY2024Q1 icct Recurring Revenues
RecurringRevenues
2595050 usd
CY2023 icct Recurring Revenues
RecurringRevenues
1703815 usd
CY2024Q1 icct Non Recurring Revenues
NonRecurringRevenues
128313 usd
CY2023 icct Non Recurring Revenues
NonRecurringRevenues
136556 usd
CY2024Q1 us-gaap Advertising Expense
AdvertisingExpense
208085 usd
CY2023 us-gaap Advertising Expense
AdvertisingExpense
125048 usd
CY2024Q1 us-gaap Derivatives Reporting Of Derivative Activity
DerivativesReportingOfDerivativeActivity
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">The Company accounts for derivative instruments in accordance with ASC 815 “Derivatives and Hedging”, which requires additional disclosures about the Company’s objectives and strategies for using derivative instruments, how the derivative instruments and related hedged items are accounted for, and how the derivative instruments and related hedging items affect the financial statements.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">The Company does not use derivative instruments to hedge exposures to cash flow, market or foreign currency risk. Terms of convertible debt and preferred stock instruments are reviewed to determine whether or not they contain embedded derivative instruments that are required under ASC 815 to be accounted for separately from the host contract and recorded on the balance sheet at fair value. The fair value of derivative liabilities, if any, is required to be revalued at each reporting date, with corresponding changes in fair value recorded in current period operating results.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Freestanding warrants issued by the Company in connection with the issuance or sale of debt and equity instruments are considered to be derivative instruments. Pursuant to ASC 815, an evaluation of specifically identified conditions is made to determine whether the fair value of warrants issued is required to be classified as equity or as a derivative liability.</p>
CY2024Q1 icct Financial Instruments With Down Round Featurespolicytextblock
FinancialInstrumentsWithDownRoundFeaturespolicytextblock
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">The Company follows the guidance of FASB ASU 2017-11, “Earnings per Share (Topic 260); Distinguishing Liabilities from Equity (Topic 480); and Derivatives and Hedging (Topic 815): (Part I) Accounting for Certain Financial Instruments with Down Round Features. ASU 2017-11 simplifies the accounting for certain financial instruments with down round features, a provision in an equity-linked financial instrument (or embedded feature) that provides a downround adjustment of the current exercise price based on the price of the future equity offerings. The standard requires companies to disregard the down round feature when assessing whether the instrument is indexed to its own stock, for the purposes of determining liability of equity classification. Companies that provide earning per share (“EPS”) data will adjust their diluted EPS calculation for the effect of the feature when triggered (i.e. when the exercise price of the related equity-linked financial instrument is adjusted downward because of the down round feature) and will also recognize the effect of the trigger within equity.</p>
CY2024Q1 icct Beneficial Conversion Features And Warrantspolicttextblock
BeneficialConversionFeaturesAndWarrantspolicttextblock
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">The Company evaluates the conversion feature of convertible debt instruments to determine whether the conversion feature was beneficial as described in ASC 470-30, Debt with Conversion and Other Options. The Company records a beneficial conversion feature (“BCF”) related to the issuance of convertible debt that has conversion features at fixed or adjustable rates that are in-the-money when issued and records the relative fair value of any warrants issued with those instruments. The BCF for the convertible instruments is recognized and measured by allocating a portion of the proceeds to the warrants and as a reduction to the carrying amount of the convertible instrument equal to the intrinsic value of the conversion features, both of which are credited to additional paid-in capital. The Company calculates the fair value of warrants with the convertible instruments using the Black-Scholes valuation model.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Under these guidelines, the Company first allocates the value of the proceeds received from a convertible debt transaction between the convertible debt instrument and any other detachable instruments included in the transaction (such as warrants) on a relative fair value basis. A BCF is then measured as the intrinsic value of the conversion option at the commitment date, representing the difference between the effective conversion price and the Company’s stock price on the commitment date multiplied by the number of shares into which the debt instrument is convertible. The allocated value of the BCF and warrants are recorded as a debt discount and accreted over the expected term of the convertible debt as interest expense. If the intrinsic value of the BCF is greater than the proceeds allocated to the convertible debt instrument, the amount of the discount assigned to the BCF is limited to the amount of the proceeds allocated to the convertible debt instrument.</p>
CY2023Q3 icct Capital Stock Authorized
CapitalStockAuthorized
140000000 shares
CY2023Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
40000000 shares
CY2023Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2023Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2023Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2024Q1 us-gaap Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
17002897 usd
CY2024Q1 us-gaap Secured Debt Repurchase Agreements
SecuredDebtRepurchaseAgreements
12569810 usd
CY2024Q1 icct Due From Officers Or Stockholders Or Related Party Current
DueFromOfficersOrStockholdersOrRelatedPartyCurrent
4433087 usd
CY2024Q1 us-gaap Sale Leaseback Transaction Historical Cost
SaleLeasebackTransactionHistoricalCost
4433087 usd
CY2024Q1 us-gaap Business Acquisition Cost Of Acquired Entity Transaction Costs
BusinessAcquisitionCostOfAcquiredEntityTransactionCosts
0 usd
CY2023 us-gaap Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
-105676 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
10541275 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
-6551775 usd
CY2023Q4 icct Finite Lived Intangible Asset Net Carrying Amount
FiniteLivedIntangibleAssetNetCarryingAmount
3883824 usd
CY2024Q1 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
16390934 usd
CY2024Q1 us-gaap Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
0 usd
CY2024Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
-5743618 usd
CY2024Q1 icct Finite Lived Intangible Asset Net Carrying Amount
FiniteLivedIntangibleAssetNetCarryingAmount
10647316 usd
CY2024Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
719028 usd
CY2023 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
283176 usd
CY2023Q4 us-gaap Goodwill
Goodwill
1484966 usd
CY2024Q1 us-gaap Goodwill Period Increase Decrease
GoodwillPeriodIncreaseDecrease
0 usd
CY2024Q1 us-gaap Goodwill
Goodwill
1484966 usd
CY2024Q1 us-gaap Conversion Of Stock Shares Issued1
ConversionOfStockSharesIssued1
100000 shares
CY2024Q1 icct Redemption Price Per Shares
RedemptionPricePerShares
10.69
CY2024Q1 us-gaap Notes Payable
NotesPayable
8047771 usd
CY2023Q4 us-gaap Notes Payable
NotesPayable
6337429 usd
CY2024Q1 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
104167 usd
CY2023Q4 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
0 usd
CY2024Q1 us-gaap Financing Receivable Unamortized Loan Fee Cost
FinancingReceivableUnamortizedLoanFeeCost
359569 usd
CY2023Q4 us-gaap Financing Receivable Unamortized Loan Fee Cost
FinancingReceivableUnamortizedLoanFeeCost
196837 usd
CY2024Q1 icct Total Notes Payable Net Of Financing Costs
TotalNotesPayableNetOfFinancingCosts
7584035 usd
CY2023Q4 icct Total Notes Payable Net Of Financing Costs
TotalNotesPayableNetOfFinancingCosts
6140592 usd
CY2024Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
6388603 usd
CY2023Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
4720455 usd
CY2024Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
1195432 usd
CY2023Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
1420137 usd
CY2023Q3 us-gaap Proceeds From Short Term Debt
ProceedsFromShortTermDebt
1200000 usd
CY2023Q3 us-gaap Debt Instrument Interest Rate During Period
DebtInstrumentInterestRateDuringPeriod
0.12 pure
CY2023Q3 us-gaap Interest Expense
InterestExpense
38609 usd
CY2024Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2024Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2024Q1 us-gaap Conversion Of Stock Amount Issued1
ConversionOfStockAmountIssued1
85174 usd
CY2024Q1 us-gaap Stock Issued During Period Shares Share Based Compensation
StockIssuedDuringPeriodSharesShareBasedCompensation
86747 shares
CY2024Q1 icct Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number Beginning
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumberBeginning
776328 shares
CY2024Q1 icct Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price Beginning
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePriceBeginning
3.75
CY2024Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P8Y
CY2024Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
3000 shares
CY2024Q1 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
1.27
CY2024Q1 icct Weighted Average Remaining Contractual Term In Years Granted
WeightedAverageRemainingContractualTermInYearsGranted
P9Y9M18D
CY2024Q1 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
0
CY2024Q1 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
0
CY2024Q1 icct Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number Ending
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumberEnding
779328 shares
CY2024Q1 icct Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price Ending
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePriceEnding
3.73
CY2024Q1 icct Weighted Average Remaining Contractual Term In Years Ending
WeightedAverageRemainingContractualTermInYearsEnding
P7Y8M12D
CY2024Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
575235 shares
CY2024Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
3.72
CY2024Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P7Y8M12D
CY2024Q1 icct Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Number Of Shares Beginning
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedNumberOfSharesBeginning
395072 shares
CY2024Q1 icct Weighted Average Grant Date Fair Value Nonvested Beginning
WeightedAverageGrantDateFairValueNonvestedBeginning
3.76
CY2024Q1 icct Weighted Average Remaining Years To Vest Nonvested Begining
WeightedAverageRemainingYearsToVestNonvestedBegining
P8Y
CY2024Q1 icct Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Options Granted Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedOptionsGrantedNumberOfShares
3000 shares
CY2024Q1 icct Weighted Average Grant Date Fair Value Nonvested Vested
WeightedAverageGrantDateFairValueNonvestedVested
1.27
CY2024Q1 icct Weighted Average Remaining Years To Vest Nonvested Granted
WeightedAverageRemainingYearsToVestNonvestedGranted
P9Y9M18D
CY2024Q1 icct Weighted Average Grant Date Fair Values Nonvested Granted
WeightedAverageGrantDateFairValuesNonvestedGranted
3.72
CY2024Q1 icct Weighted Average Remaining Years To Vest Nonvested Vested
WeightedAverageRemainingYearsToVestNonvestedVested
P7Y8M12D
CY2024Q1 icct Weighted Average Grant Date Fair Values Nonvested Forfeited Expired
WeightedAverageGrantDateFairValuesNonvestedForfeitedExpired
0
CY2024Q1 icct Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Number Of Shares Ending
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedNumberOfSharesEnding
204093 shares
CY2024Q1 icct Weighted Average Grant Date Fair Values Nonvested Ending
WeightedAverageGrantDateFairValuesNonvestedEnding
3.76
CY2024Q1 icct Weighted Average Remaining Years To Vest Nonvested Ending
WeightedAverageRemainingYearsToVestNonvestedEnding
P7Y9M18D
CY2024Q1 us-gaap Restricted Stock Expense
RestrictedStockExpense
105000 usd
CY2024Q1 icct Warrants To Be Issued Additional
WarrantsToBeIssuedAdditional
69000 shares
CY2024Q1 icct Number Of Warrants Outstanding Beginning
NumberOfWarrantsOutstandingBeginning
45129 shares
CY2024Q1 icct Weighted Average Exercise Price Of Warrants Beginning
WeightedAverageExercisePriceOfWarrantsBeginning
2.09
CY2024Q1 icct Weighted Average Remaining Life Of Warrants In Years Beginning
WeightedAverageRemainingLifeOfWarrantsInYearsBeginning
P4Y9M21D
CY2024Q1 icct Aggregate Intrinsic Value Of Warrants Beginning
AggregateIntrinsicValueOfWarrantsBeginning
0 usd
CY2024Q1 icct Number Of Warrants Granted
NumberOfWarrantsGranted
69000 shares
CY2024Q1 icct Weighted Average Exercise Price Of Warrants Granted
WeightedAverageExercisePriceOfWarrantsGranted
1.36
CY2024Q1 icct Weighted Average Remaining Life Of Warrants In Years Granted
WeightedAverageRemainingLifeOfWarrantsInYearsGranted
P4Y9M3D
CY2024Q1 icct Weighted Average Exercise Price Of Warrants Exercised
WeightedAverageExercisePriceOfWarrantsExercised
0
CY2024Q1 icct Weighted Average Exercise Price Of Warrants Cancelled
WeightedAverageExercisePriceOfWarrantsCancelled
0
CY2024Q1 icct Number Of Warrants Outstanding Ending
NumberOfWarrantsOutstandingEnding
114129 shares
CY2024Q1 icct Weighted Average Exercise Price Of Warrants Ending
WeightedAverageExercisePriceOfWarrantsEnding
1.65
CY2024Q1 icct Weighted Average Remaining Life Of Warrants In Years Ending
WeightedAverageRemainingLifeOfWarrantsInYearsEnding
P4Y8M4D
CY2024Q1 icct Aggregate Intrinsic Value Of Warrants Ending
AggregateIntrinsicValueOfWarrantsEnding
0 usd
CY2024Q1 icct One Number Of Warrants Outstanding Beginning
OneNumberOfWarrantsOutstandingBeginning
425800 shares
CY2024Q1 icct One Weighted Average Exercise Price Of Warrants Beginning
OneWeightedAverageExercisePriceOfWarrantsBeginning
2.00
CY2024Q1 icct One Weighted Average Remaining Life Of Warrants In Years Beginning
OneWeightedAverageRemainingLifeOfWarrantsInYearsBeginning
P9Y8M12D
CY2024Q1 icct One Weighted Average Exercise Price Of Warrants Granted
OneWeightedAverageExercisePriceOfWarrantsGranted
0
CY2024Q1 icct One Weighted Average Exercise Price Of Warrants Exercised
OneWeightedAverageExercisePriceOfWarrantsExercised
0
CY2024Q1 icct One Weighted Average Exercise Price Of Warrants Expired
OneWeightedAverageExercisePriceOfWarrantsExpired
0
CY2024Q1 icct One Number Of Warrants Outstanding Ending
OneNumberOfWarrantsOutstandingEnding
425800 shares
CY2024Q1 icct One Weighted Average Exercise Price Of Warrants Ending
OneWeightedAverageExercisePriceOfWarrantsEnding
2.00
CY2024Q1 icct One Weighted Average Remaining Life Of Warrants In Years Ending
OneWeightedAverageRemainingLifeOfWarrantsInYearsEnding
P9Y4M24D
CY2024Q1 icct Two Preferred Stock Warrants Outstanding Beginning
TwoPreferredStockWarrantsOutstandingBeginning
10122313 shares
CY2024Q1 icct Two Weightedaverageexercisepriceofwarrantsbeginning
TwoWeightedaverageexercisepriceofwarrantsbeginning
11.50
CY2024Q1 icct One Weighted Average Remaining Life Of Warrant In Years Beginning
OneWeightedAverageRemainingLifeOfWarrantInYearsBeginning
P9Y8M12D
CY2024Q1 icct Two Weightedaverageexercisepriceofwarrantsgranted
TwoWeightedaverageexercisepriceofwarrantsgranted
0
CY2024Q1 icct Two Weightedaverageexercisepriceofwarrantsexercised
TwoWeightedaverageexercisepriceofwarrantsexercised
0
CY2024Q1 icct Two Weightedaverageexercisepriceofwarrantsexpired
TwoWeightedaverageexercisepriceofwarrantsexpired
0
CY2024Q1 icct Two Number Of Warrants Outstanding Ending
TwoNumberOfWarrantsOutstandingEnding
10122313 shares
CY2024Q1 icct Two Weightedaverageexercisepriceofwarrantsending
TwoWeightedaverageexercisepriceofwarrantsending
11.50
CY2024Q1 icct One Weighted Average Remaining Life Of Warrants In Years Ending Balance
OneWeightedAverageRemainingLifeOfWarrantsInYearsEndingBalance
P9Y4M24D
CY2024Q1 icct Three Preferred Stock Warrants Outstanding Beginning
ThreePreferredStockWarrantsOutstandingBeginning
1000000 shares
CY2024Q1 icct Three Weightedaverageexercisepriceofwarrantsbeginning
ThreeWeightedaverageexercisepriceofwarrantsbeginning
15.00
CY2024Q1 icct Three Weighted Average Remaining Life Of Warrants In Years Beginning
ThreeWeightedAverageRemainingLifeOfWarrantsInYearsBeginning
P9Y8M12D
CY2024Q1 icct Three Weightedaverageexercisepriceofwarrantsgranted
ThreeWeightedaverageexercisepriceofwarrantsgranted
0
CY2024Q1 icct Three Weightedaverageexercisepriceofwarrantsexercised
ThreeWeightedaverageexercisepriceofwarrantsexercised
0
CY2024Q1 icct Three Weightedaverageexercisepriceofwarrantsexpired
ThreeWeightedaverageexercisepriceofwarrantsexpired
0
CY2024Q1 icct Three Number Of Warrants Outstanding Ending
ThreeNumberOfWarrantsOutstandingEnding
1000000 shares
CY2024Q1 icct Three Weightedaverageexercisepriceofwarrantsending
ThreeWeightedaverageexercisepriceofwarrantsending
15.00
CY2024Q1 icct Three Weighted Average Remaining Life Of Warrants In Years Ending
ThreeWeightedAverageRemainingLifeOfWarrantsInYearsEnding
P9Y4M24D
CY2024Q1 icct Common Stock Issued Shares
CommonStockIssuedShares
291259 shares
CY2024Q1 icct Common Stock Issued Value
CommonStockIssuedValue
600000 usd
CY2024Q1 us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
1008376 usd
CY2024Q1 us-gaap Other Commitment
OtherCommitment
1422461 usd
CY2024Q1 us-gaap Cash Fdic Insured Amount
CashFDICInsuredAmount
250000 usd
CY2024Q1 us-gaap Registration Payment Arrangement Maximum Potential Consideration
RegistrationPaymentArrangementMaximumPotentialConsideration
5300000 usd
CY2024Q1 us-gaap Registration Payment Arrangement Maximum Potential Consideration
RegistrationPaymentArrangementMaximumPotentialConsideration
1210000 usd
CY2024Q1 us-gaap Registration Payment Arrangement Maximum Potential Consideration
RegistrationPaymentArrangementMaximumPotentialConsideration
700000 usd
CY2024Q1 us-gaap Cash
Cash
0 usd
CY2024Q1 us-gaap Cash
Cash
871 usd
CY2024Q1 us-gaap Cash
Cash
12752 usd
CY2024Q1 us-gaap Accounts Receivable Net
AccountsReceivableNet
959 usd
CY2024Q1 us-gaap Accounts Receivable Net
AccountsReceivableNet
54259 usd
CY2024Q1 us-gaap Finite Lived Customer Relationships Gross
FiniteLivedCustomerRelationshipsGross
0 usd
CY2024Q1 us-gaap Real Estate Acquired Through Foreclosure
RealEstateAcquiredThroughForeclosure
5299041 usd
CY2024Q1 us-gaap Real Estate Acquired Through Foreclosure
RealEstateAcquiredThroughForeclosure
1154870 usd
CY2024Q1 us-gaap Real Estate Acquired Through Foreclosure
RealEstateAcquiredThroughForeclosure
678548 usd
CY2024Q1 us-gaap Deferred Revenue
DeferredRevenue
8700 usd
CY2024Q1 us-gaap Acquired Finite Lived Intangible Asset Residual Value
AcquiredFiniteLivedIntangibleAssetResidualValue
5300000 usd
CY2024Q1 us-gaap Acquired Finite Lived Intangible Asset Residual Value
AcquiredFiniteLivedIntangibleAssetResidualValue
1210000 usd
CY2024Q1 us-gaap Acquired Finite Lived Intangible Asset Residual Value
AcquiredFiniteLivedIntangibleAssetResidualValue
700000 usd
CY2024Q1 us-gaap Assets Net
AssetsNet
5300000 usd
CY2024Q1 us-gaap Assets Net
AssetsNet
1210000 usd
CY2024Q1 us-gaap Assets Net
AssetsNet
700000 usd

Files In Submission

Name View Source Status
0001477932-24-003018-index-headers.html Edgar Link pending
0001477932-24-003018-index.html Edgar Link pending
0001477932-24-003018.txt Edgar Link pending
0001477932-24-003018-xbrl.zip Edgar Link pending
Financial_Report.xlsx Edgar Link pending
icct-20240331.xsd Edgar Link pending
icct_10q.htm Edgar Link pending
icct_ex1010.htm Edgar Link pending
icct_ex311.htm Edgar Link pending
icct_ex312.htm Edgar Link pending
icct_ex321.htm Edgar Link pending
icct_ex322.htm Edgar Link pending
icct_ex45.htm Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
icct-20240331_def.xml Edgar Link unprocessable
icct-20240331_lab.xml Edgar Link unprocessable
icct-20240331_pre.xml Edgar Link unprocessable
icct_10q_htm.xml Edgar Link completed
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
icct-20240331_cal.xml Edgar Link unprocessable