2024 Q4 Form 10-Q Financial Statement
#000147793224007459 Filed on November 19, 2024
Income Statement
Concept | 2024 Q4 | 2024 Q3 |
---|---|---|
Revenue | $2.788M | |
YoY Change | 39.06% | |
Cost Of Revenue | $827.0K | |
YoY Change | 59.69% | |
Gross Profit | $1.961M | |
YoY Change | 31.88% | |
Gross Profit Margin | 70.34% | |
Selling, General & Admin | ||
YoY Change | ||
% of Gross Profit | ||
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | ||
YoY Change | ||
% of Gross Profit | ||
Operating Expenses | $4.161M | |
YoY Change | 6.43% | |
Operating Profit | -$2.200M | |
YoY Change | -9.19% | |
Interest Expense | $223.1K | |
YoY Change | -53.38% | |
% of Operating Profit | ||
Other Income/Expense, Net | -$3.790M | |
YoY Change | 198.77% | |
Pretax Income | ||
YoY Change | ||
Income Tax | ||
% Of Pretax Income | ||
Net Earnings | -$5.991M | |
YoY Change | 53.2% | |
Net Earnings / Revenue | -214.88% | |
Basic Earnings Per Share | ||
Diluted Earnings Per Share | ||
COMMON SHARES | ||
Basic Shares Outstanding | 24.32M shares | 10.40M shares |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2024 Q4 | 2024 Q3 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | ||
YoY Change | ||
Cash & Equivalents | $212.3K | |
Short-Term Investments | ||
Other Short-Term Assets | ||
YoY Change | ||
Inventory | ||
Prepaid Expenses | ||
Receivables | $798.3K | |
Other Receivables | ||
Total Short-Term Assets | $1.452M | |
YoY Change | -28.08% | |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $179.1K | |
YoY Change | -10.63% | |
Goodwill | $1.485M | |
YoY Change | 0.0% | |
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | ||
YoY Change | ||
Total Long-Term Assets | $12.77M | |
YoY Change | -11.24% | |
TOTAL ASSETS | ||
Total Short-Term Assets | $1.452M | |
Total Long-Term Assets | $12.77M | |
Total Assets | $14.22M | |
YoY Change | -13.31% | |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | ||
YoY Change | ||
Accrued Expenses | ||
YoY Change | ||
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | ||
YoY Change | ||
Long-Term Debt Due | $6.953M | |
YoY Change | 88.16% | |
Total Short-Term Liabilities | $13.12M | |
YoY Change | 45.84% | |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $3.138M | |
YoY Change | ||
Other Long-Term Liabilities | ||
YoY Change | ||
Total Long-Term Liabilities | $4.119M | |
YoY Change | 310.94% | |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $13.12M | |
Total Long-Term Liabilities | $4.119M | |
Total Liabilities | $17.24M | |
YoY Change | 72.41% | |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$138.2M | |
YoY Change | 28.66% | |
Common Stock | $1.184K | |
YoY Change | 41.29% | |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | -$3.021M | |
YoY Change | ||
Total Liabilities & Shareholders Equity | $14.22M | |
YoY Change | -13.31% |
Cashflow Statement
Concept | 2024 Q4 | 2024 Q3 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$5.991M | |
YoY Change | 53.2% | |
Depreciation, Depletion And Amortization | ||
YoY Change | ||
Cash From Operating Activities | ||
YoY Change | ||
INVESTING ACTIVITIES | ||
Capital Expenditures | ||
YoY Change | ||
Acquisitions | ||
YoY Change | ||
Other Investing Activities | ||
YoY Change | ||
Cash From Investing Activities | ||
YoY Change | ||
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | ||
YoY Change | ||
NET CHANGE | ||
Cash From Operating Activities | ||
Cash From Investing Activities | ||
Cash From Financing Activities | ||
Net Change In Cash | ||
YoY Change | ||
FREE CASH FLOW | ||
Cash From Operating Activities | ||
Capital Expenditures | ||
Free Cash Flow | ||
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001906133 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2024 | ||
CY2023Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2023Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
40000000 | shares |
CY2023Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
3755209 | shares |
CY2024Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
4480845 | shares |
CY2023Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2023Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
250000000 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
10068477 | shares |
CY2024Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
11836277 | shares |
CY2023 | us-gaap |
Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
|
-105676 | usd |
us-gaap |
Amortization Of Leased Asset
AmortizationOfLeasedAsset
|
0 | usd | |
icct |
Weighted Average Exercise Price Of Warrants Granted
WeightedAverageExercisePriceOfWarrantsGranted
|
0.56 | ||
icct |
One Weighted Average Remaining Life Of Warrants In Years Beginning
OneWeightedAverageRemainingLifeOfWarrantsInYearsBeginning
|
P9Y8M12D | ||
icct |
One Weighted Average Remaining Life Of Warrants In Years Ending
OneWeightedAverageRemainingLifeOfWarrantsInYearsEnding
|
P8Y10M24D | ||
icct |
Two Preferred Stock Warrants Outstanding Beginning
TwoPreferredStockWarrantsOutstandingBeginning
|
10122313 | shares | |
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2024-09-30 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
001-41309 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
iCoreConnect Inc. | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
DE | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
86-2462502 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
529 E. Crown Point Road | ||
dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
Suite 250 | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Ocoee | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
FL | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
34761 | ||
dei |
City Area Code
CityAreaCode
|
888 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
810-7706 | ||
dei |
Security12b Title
Security12bTitle
|
Common stock, par value $0.0001 per share | ||
dei |
Trading Symbol
TradingSymbol
|
ICCT | ||
dei |
Security Exchange Name
SecurityExchangeName
|
NASDAQ | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
true | ||
dei |
Entity Ex Transition Period
EntityExTransitionPeriod
|
true | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2024Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
24323510 | shares |
CY2024Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
212346 | usd |
CY2023Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1219358 | usd |
CY2024Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
798329 | usd |
CY2023Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
563905 | usd |
CY2024Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
441200 | usd |
CY2023Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
1725062 | usd |
CY2024Q3 | us-gaap |
Assets Current
AssetsCurrent
|
1451875 | usd |
CY2023Q4 | us-gaap |
Assets Current
AssetsCurrent
|
3508325 | usd |
CY2024Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
179140 | usd |
CY2023Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
202421 | usd |
CY2024Q3 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
934160 | usd |
CY2023Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
1122412 | usd |
CY2024Q3 | us-gaap |
Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
|
1536484 | usd |
CY2023Q4 | us-gaap |
Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
|
903412 | usd |
CY2024Q3 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Intangibles
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibles
|
6079918 | usd |
CY2023Q4 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Intangibles
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibles
|
0 | usd |
CY2024Q3 | us-gaap |
Finite Lived Customer Relationships Gross
FiniteLivedCustomerRelationshipsGross
|
2178837 | usd |
CY2023Q4 | us-gaap |
Finite Lived Customer Relationships Gross
FiniteLivedCustomerRelationshipsGross
|
2980412 | usd |
CY2024Q3 | icct |
Forward Purchase Agreement Amount
ForwardPurchaseAgreementAmount
|
375279 | usd |
CY2023Q4 | icct |
Forward Purchase Agreement Amount
ForwardPurchaseAgreementAmount
|
5484556 | usd |
CY2024Q3 | us-gaap |
Goodwill
Goodwill
|
1484966 | usd |
CY2023Q4 | us-gaap |
Goodwill
Goodwill
|
1484966 | usd |
CY2024Q3 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
12768784 | usd |
CY2023Q4 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
12178179 | usd |
CY2024Q3 | us-gaap |
Assets
Assets
|
14220659 | usd |
CY2023Q4 | us-gaap |
Assets
Assets
|
15686504 | usd |
CY2024Q3 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
5094793 | usd |
CY2023Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
3243338 | usd |
CY2024Q3 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
345496 | usd |
CY2023Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
241945 | usd |
CY2024Q3 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
6953285 | usd |
CY2023Q4 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
4720454 | usd |
CY2024Q3 | icct |
Related Party Notes Payable Current
RelatedPartyNotesPayableCurrent
|
561337 | usd |
CY2023Q4 | icct |
Related Party Notes Payable Current
RelatedPartyNotesPayableCurrent
|
550975 | usd |
CY2024Q3 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
167816 | usd |
CY2023Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
119598 | usd |
CY2024Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
13122727 | usd |
CY2023Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
8876310 | usd |
CY2024Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
3138093 | usd |
CY2023Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
1420137 | usd |
CY2024Q3 | icct |
Long Term Related Party Debt Net Of Current Maturities
LongTermRelatedPartyDebtNetOfCurrentMaturities
|
323735 | usd |
CY2024Q3 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
656739 | usd |
CY2023Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
945889 | usd |
CY2024Q3 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
4118567 | usd |
CY2023Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
2366026 | usd |
CY2024Q3 | us-gaap |
Liabilities
Liabilities
|
17241294 | usd |
CY2023Q4 | us-gaap |
Liabilities
Liabilities
|
11242336 | usd |
CY2024Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2024Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
40000000 | shares |
CY2024Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
4480845 | shares |
CY2023Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
3755209 | shares |
CY2024Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
448 | usd |
CY2023Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
376 | usd |
CY2024Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2024Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
250000000 | shares |
CY2024Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
11836277 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
10068477 | shares |
CY2024Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
1184 | usd |
CY2023Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
1007 | usd |
CY2024Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
135191201 | usd |
CY2023Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
119481543 | usd |
CY2024Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-138213468 | usd |
CY2023Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-115038758 | usd |
CY2024Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-3020635 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
4444168 | usd |
CY2024Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
14220659 | usd |
CY2023Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
15686504 | usd |
CY2024Q3 | us-gaap |
Revenues
Revenues
|
2787999 | usd |
CY2023Q3 | us-gaap |
Revenues
Revenues
|
2004853 | usd |
us-gaap |
Revenues
Revenues
|
8599262 | usd | |
us-gaap |
Revenues
Revenues
|
5701372 | usd | |
CY2024Q3 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
826990 | usd |
CY2023Q3 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
517875 | usd |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
1946704 | usd | |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
1493357 | usd | |
CY2024Q3 | us-gaap |
Gross Profit
GrossProfit
|
1961009 | usd |
CY2023Q3 | us-gaap |
Gross Profit
GrossProfit
|
1486978 | usd |
us-gaap |
Gross Profit
GrossProfit
|
6652558 | usd | |
us-gaap |
Gross Profit
GrossProfit
|
4208015 | usd | |
CY2024Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
3354831 | usd |
CY2023Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
3589655 | usd |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
17061929 | usd | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
9189829 | usd | |
CY2024Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
806509 | usd |
CY2023Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
320427 | usd |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
2320952 | usd | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
900936 | usd | |
CY2024Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
4161340 | usd |
CY2023Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
3910082 | usd |
us-gaap |
Operating Expenses
OperatingExpenses
|
19382881 | usd | |
us-gaap |
Operating Expenses
OperatingExpenses
|
10090765 | usd | |
CY2024Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2200331 | usd |
CY2023Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2423104 | usd |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-12730323 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-5882750 | usd | |
CY2024Q3 | us-gaap |
Interest Expense
InterestExpense
|
223060 | usd |
CY2023Q3 | us-gaap |
Interest Expense
InterestExpense
|
478437 | usd |
us-gaap |
Interest Expense
InterestExpense
|
951173 | usd | |
us-gaap |
Interest Expense
InterestExpense
|
1007120 | usd | |
CY2024Q3 | us-gaap |
Financing Interest Expense
FinancingInterestExpense
|
632800 | usd |
CY2023Q3 | us-gaap |
Financing Interest Expense
FinancingInterestExpense
|
370852 | usd |
us-gaap |
Financing Interest Expense
FinancingInterestExpense
|
2378784 | usd | |
us-gaap |
Financing Interest Expense
FinancingInterestExpense
|
792930 | usd | |
CY2024Q3 | icct |
Change In Fair Value Of Forward Purchase Agreement
ChangeInFairValueOfForwardPurchaseAgreement
|
-2946604 | usd |
CY2023Q3 | icct |
Change In Fair Value Of Forward Purchase Agreement
ChangeInFairValueOfForwardPurchaseAgreement
|
-419407 | usd |
icct |
Change In Fair Value Of Forward Purchase Agreement
ChangeInFairValueOfForwardPurchaseAgreement
|
-5109277 | usd | |
icct |
Change In Fair Value Of Forward Purchase Agreement
ChangeInFairValueOfForwardPurchaseAgreement
|
-419407 | usd | |
CY2024Q3 | icct |
Other Expense
OtherExpense
|
-12000 | usd |
CY2023Q3 | icct |
Other Expense
OtherExpense
|
0 | usd |
icct |
Other Expense
OtherExpense
|
439622 | usd | |
icct |
Other Expense
OtherExpense
|
-13778 | usd | |
CY2024Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-3790464 | usd |
CY2023Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-1268696 | usd |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-8878856 | usd | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-2205679 | usd | |
CY2024Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-5990795 | usd |
CY2023Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-3691800 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-21609179 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-8088429 | usd | |
CY2024Q3 | us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
669532 | usd |
CY2023Q3 | us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
218516 | usd |
us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
1565531 | usd | |
us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
218516 | usd | |
CY2024Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-6660327 | usd |
CY2023Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-3910316 | usd |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-23174710 | usd | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-8306945 | usd | |
CY2024Q3 | icct |
Earnings Per Shares Basic And Diluted
EarningsPerSharesBasicAndDiluted
|
-0.61 | |
CY2023Q3 | icct |
Earnings Per Shares Basic And Diluted
EarningsPerSharesBasicAndDiluted
|
-0.54 | |
icct |
Earnings Per Shares Basic And Diluted
EarningsPerSharesBasicAndDiluted
|
-2.22 | ||
icct |
Earnings Per Shares Basic And Diluted
EarningsPerSharesBasicAndDiluted
|
-1.23 | ||
CY2024Q3 | icct |
Weighted Average Number Of Shares Outstanding Basic And Diluted
WeightedAverageNumberOfSharesOutstandingBasicAndDiluted
|
10899110 | shares |
CY2023Q3 | icct |
Weighted Average Number Of Shares Outstanding Basic And Diluted
WeightedAverageNumberOfSharesOutstandingBasicAndDiluted
|
7260195 | shares |
icct |
Weighted Average Number Of Shares Outstanding Basic And Diluted
WeightedAverageNumberOfSharesOutstandingBasicAndDiluted
|
10425627 | shares | |
icct |
Weighted Average Number Of Shares Outstanding Basic And Diluted
WeightedAverageNumberOfSharesOutstandingBasicAndDiluted
|
6744143 | shares | |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
4444168 | usd |
CY2024Q1 | icct |
Origination Fee In Convertible Debt Agreement Amount
OriginationFeeInConvertibleDebtAgreementAmount
|
182004 | usd |
CY2024Q1 | us-gaap |
Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
|
840000 | usd |
CY2024Q1 | icct |
Stock Issued For Purchase Of Featherpay Amount
StockIssuedForPurchaseOfFeatherpayAmount
|
4800000 | usd |
CY2024Q1 | icct |
Stock Issued For The Purchase Of Teamworx Amount
StockIssuedForThePurchaseOfTeamworxAmount
|
575000 | usd |
CY2024Q1 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
507679 | usd |
CY2024Q1 | us-gaap |
Profit Loss
ProfitLoss
|
-5170970 | usd |
CY2024Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
6177880 | usd |
CY2024Q2 | icct |
Origination Fee In Convertible Debt Agreement Amount
OriginationFeeInConvertibleDebtAgreementAmount
|
298324 | usd |
CY2024Q2 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
5277856 | usd |
CY2024Q2 | us-gaap |
Profit Loss
ProfitLoss
|
-11343413 | usd |
CY2024Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
410649 | usd |
CY2024Q3 | icct |
Origination Fee In Convertible Debt Agreement Amount
OriginationFeeInConvertibleDebtAgreementAmount
|
439040 | usd |
CY2024Q3 | icct |
Stock Issued For Conversion Of Debt Amount
StockIssuedForConversionOfDebtAmount
|
138250 | usd |
CY2024Q3 | icct |
Conversion Of Preferred Stock To Common Stock Amount
ConversionOfPreferredStockToCommonStockAmount
|
0 | usd |
CY2024Q3 | icct |
Stock Issued For In Kind Dividend Amount
StockIssuedForInKindDividendAmount
|
1760809 | usd |
CY2024Q3 | icct |
Stock Issued For Purchase Of Assets Of Healthcare Circle Of Excellence Amount
StockIssuedForPurchaseOfAssetsOfHealthcareCircleOfExcellenceAmount
|
30000 | usd |
CY2024Q3 | us-gaap |
Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
|
156030 | usd |
CY2024Q3 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
704914 | usd |
CY2024Q3 | us-gaap |
Profit Loss
ProfitLoss
|
-6660327 | usd |
CY2024Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-3020635 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-21609179 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-8088429 | usd | |
us-gaap |
Depreciation
Depreciation
|
23281 | usd | |
us-gaap |
Depreciation
Depreciation
|
13753 | usd | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
2297671 | usd | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
887183 | usd | |
icct |
Finance Fee
FinanceFee
|
2378783 | usd | |
icct |
Finance Fee
FinanceFee
|
792930 | usd | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
155249 | usd | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
130439 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
6490487 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1434900 | usd | |
us-gaap |
Other Noncash Expense
OtherNoncashExpense
|
842699 | usd | |
us-gaap |
Other Noncash Expense
OtherNoncashExpense
|
720357 | usd | |
icct |
Change In Fair Value Of Forward Purchase Agreements
ChangeInFairValueOfForwardPurchaseAgreements
|
-5109277 | usd | |
icct |
Change In Fair Value Of Forward Purchase Agreements
ChangeInFairValueOfForwardPurchaseAgreements
|
-419407 | usd | |
us-gaap |
Gain Loss On Sale Of Business
GainLossOnSaleOfBusiness
|
0 | usd | |
us-gaap |
Gain Loss On Sale Of Business
GainLossOnSaleOfBusiness
|
-13778 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
334455 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
313288 | usd | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-1283862 | usd | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
483073 | usd | |
icct |
Increase Decrease In Right Of Use Asset Net Of Lease Liability
IncreaseDecreaseInRightOfUseAssetNetOfLeaseLiability
|
-2653 | usd | |
icct |
Increase Decrease In Right Of Use Asset Net Of Lease Liability
IncreaseDecreaseInRightOfUseAssetNetOfLeaseLiability
|
-28223 | usd | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
2046733 | usd | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
2611741 | usd | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
53998 | usd | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
97684 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-1258941 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-1761951 | usd | |
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
370000 | usd | |
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
0 | usd | |
us-gaap |
Payments To Acquire Business Two Net Of Cash Acquired
PaymentsToAcquireBusinessTwoNetOfCashAcquired
|
500000 | usd | |
us-gaap |
Payments To Acquire Business Two Net Of Cash Acquired
PaymentsToAcquireBusinessTwoNetOfCashAcquired
|
0 | usd | |
icct |
Cash Portion Of Consideration Paid To Acquire Assets Preferred Dental
CashPortionOfConsiderationPaidToAcquireAssetsPreferredDental
|
0 | usd | |
icct |
Cash Portion Of Consideration Paid To Acquire Assets Preferred Dental
CashPortionOfConsiderationPaidToAcquireAssetsPreferredDental
|
-1559145 | usd | |
icct |
Purchase Of Forward Purchase Agreement
PurchaseOfForwardPurchaseAgreement
|
0 | usd | |
icct |
Purchase Of Forward Purchase Agreement
PurchaseOfForwardPurchaseAgreement
|
-7796672 | usd | |
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
0 | usd | |
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
28000 | usd | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
0 | usd | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
154231 | usd | |
us-gaap |
Payments To Acquire Software
PaymentsToAcquireSoftware
|
1031003 | usd | |
us-gaap |
Payments To Acquire Software
PaymentsToAcquireSoftware
|
507596 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-1901003 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-9989644 | usd | |
us-gaap |
Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
|
3616451 | usd | |
us-gaap |
Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
|
3733011 | usd | |
us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
1463519 | usd | |
us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
6486732 | usd | |
us-gaap |
Conversion Of Stock Amount Converted1
ConversionOfStockAmountConverted1
|
0 | usd | |
us-gaap |
Conversion Of Stock Amount Converted1
ConversionOfStockAmountConverted1
|
5747497 | usd | |
icct |
Proceeds From Issuance Of Series A Preferred Stock
ProceedsFromIssuanceOfSeriesAPreferredStock
|
0 | usd | |
icct |
Proceeds From Issuance Of Series A Preferred Stock
ProceedsFromIssuanceOfSeriesAPreferredStock
|
18312298 | usd | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
0 | usd | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
540000 | usd | |
icct |
Effect Of Merger Net Of Transaction Costs
EffectOfMergerNetOfTransactionCosts
|
0 | usd | |
icct |
Effect Of Merger Net Of Transaction Costs
EffectOfMergerNetOfTransactionCosts
|
-9833243 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
2152932 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
12012831 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-1007012 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
261236 | usd | |
CY2023Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1219358 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
196153 | usd |
CY2024Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
212346 | usd |
CY2023Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
457389 | usd |
us-gaap |
Interest Paid Net
InterestPaidNet
|
315054 | usd | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
348941 | usd | |
us-gaap |
Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
|
62 | usd | |
us-gaap |
Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
|
0 | usd | |
icct |
Common Stock Issued For Acquisitions
CommonStockIssuedForAcquisitions
|
3 | usd | |
us-gaap |
Nature Of Operations
NatureOfOperations
|
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><strong>1. NATURE OF OPERATIONS </strong></p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">iCoreConnect Inc. (formerly known as FG Merger Corp) (collectively with its subsidiary, the “Company”), a Delaware Corporation, is a cloud-based software and technology company focused on increasing workflow productivity and customer profitability through its enterprise platform of applications and services.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Prior to August 25, 2023, the Company was a special purpose acquisition company formed for the purpose of entering into a merger, amalgamation, share exchange, asset acquisition, share purchase, reorganization or similar business combination with one or more businesses or entities. On August 25, 2023 (the “Closing Date”), the Company consummated the business combination contemplated by the Merger Agreement and Plan of Reorganization by and among FG Merger Corp, a special purpose acquisition company incorporated in Delaware (“FGMC”), FG Merger Sub, Inc., a Nevada corporation and wholly owned subsidiary of FGMC (“Merger Sub”), and iCoreConnect Inc., a Nevada corporation(“iCore”), dated as of January 5, 2023 (“Merger Agreement”). Pursuant to the terms of the Merger Agreement, a business combination between FGMC and iCore. was affected through the merger of Merger Sub with and into iCore, with iCore. surviving the merger as a wholly owned subsidiary of FGMC. On the Closing Date, FGMC was renamed “iCoreConnect Inc.” and the previous iCoreConect Inc. was renamed “iCore Midco, Inc.” (“Old iCore”).</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><strong>Business Combinations</strong></p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">On January 1, 2024 the Company completed the acquisitions for substantial all the assets of (a) Ally Commerce, Inc. dba FeatherPay; (b) Verifi Dental, Limited; and (c) Teamworx LLC which are all accounted for as asset acquisitions. On September 1, 2023, the Company completed the acquisitions for substantially all of the assets of Preferred Dental Development, LLC which was accounted for as an asset acquisition.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><strong>Going Concern and Liquidity</strong></p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">The accompanying financial statements have been prepared assuming that the Company will continue as a going concern, which contemplates continuity of operations, realization of assets, and liquidation of liabilities in the normal course of business.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">For the nine months ended September 30, 2024, the Company generated an operating loss of $12,730,323. In addition, at September 30, 2024, the Company has an accumulated deficit, and net working capital deficit of $138,213,468 and $11,670,852 respectively. The Company’s activities were primarily financed through private placements of equity securities and issuance of debt. The Company intends to raise additional capital through the issuance of debt and/or equity securities to fund its operations. The Company is reliant on future fundraising to finance operations soon. Such financing may not be available on terms satisfactory to the Company, if at all. In light of these matters, there is substantial doubt that the Company will be able to continue as a going concern for a period of 12 months from the issuance date of these financial statements.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Currently, management intends to develop an improved healthcare communications system and intends to develop alliances with strategic partners to generate revenues that will sustain the Company. While management believes in the viability of its strategy to increase revenues and in its ability to raise additional funds, there can be no assurances to that effect. Management’s ability to continue as a going concern is ultimately dependent upon its ability to continually increase the Company’s customer base and realize increased revenues from signed contracts. The financial statements do not include any adjustments related to the recoverability and classification of recorded asset amounts or the amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.</p> | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-12730323 | usd | |
CY2024Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-138213468 | usd |
CY2024Q3 | icct |
Working Capital Deficit
WorkingCapitalDeficit
|
-11670852 | usd |
CY2024Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
59000 | usd |
icct |
Recurring Revenues
RecurringRevenues
|
8062616 | usd | |
icct |
Recurring Revenues
RecurringRevenues
|
5170844 | usd | |
icct |
Non Recurring Revenues
NonRecurringRevenues
|
536646 | usd | |
icct |
Non Recurring Revenues
NonRecurringRevenues
|
530528 | usd | |
us-gaap |
Advertising Expense
AdvertisingExpense
|
528602 | usd | |
us-gaap |
Advertising Expense
AdvertisingExpense
|
435672 | usd | |
us-gaap |
Derivatives Reporting Of Derivative Activity
DerivativesReportingOfDerivativeActivity
|
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">The Company accounts for derivative instruments in accordance with ASC 815 “Derivatives and Hedging”, which requires additional disclosures about the Company’s objectives and strategies for using derivative instruments, how the derivative instruments and related hedged items are accounted for, and how the derivative instruments and related hedging items affect the financial statements.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">The Company does not use derivative instruments to hedge exposures to cash flow, market or foreign currency risk. Terms of convertible debt and preferred stock instruments are reviewed to determine whether or not they contain embedded derivative instruments that are required under ASC 815 to be accounted for separately from the host contract and recorded on the balance sheet at fair value. The fair value of derivative liabilities, if any, is required to be revalued at each reporting date, with corresponding changes in fair value recorded in current period operating results.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Freestanding warrants issued by the Company in connection with the issuance or sale of debt and equity instruments are considered to be derivative instruments. Pursuant to ASC 815, an evaluation of specifically identified conditions is made to determine whether the fair value of warrants issued is required to be classified as equity or as a derivative liability.</p> | ||
CY2023Q3 | icct |
Capital Stock Authorized
CapitalStockAuthorized
|
140000000 | shares |
CY2023Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
40000000 | shares |
CY2023Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2023Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | shares |
CY2023Q3 | icct |
Common Stock Par Value
CommonStockParValue
|
0.0001 | |
CY2024Q3 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
17002897 | usd |
CY2024Q3 | us-gaap |
Secured Debt Repurchase Agreements
SecuredDebtRepurchaseAgreements
|
12569810 | usd |
CY2024Q3 | icct |
Due From Officers Or Stockholders Or Related Party Current
DueFromOfficersOrStockholdersOrRelatedPartyCurrent
|
4433087 | usd |
CY2024Q3 | us-gaap |
Sale Leaseback Transaction Historical Cost
SaleLeasebackTransactionHistoricalCost
|
4433087 | usd |
CY2024Q3 | us-gaap |
Business Acquisition Cost Of Acquired Entity Transaction Costs
BusinessAcquisitionCostOfAcquiredEntityTransactionCosts
|
0 | usd |
CY2023Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
10541275 | usd |
CY2023Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
-6551775 | usd |
CY2023Q4 | icct |
Finite Lived Intangible Asset Net Carrying Amount
FiniteLivedIntangibleAssetNetCarryingAmount
|
3883824 | usd |
CY2024Q3 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
17117500 | usd |
us-gaap |
Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
|
0 | usd | |
CY2024Q3 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
-7322261 | usd |
CY2024Q3 | icct |
Finite Lived Intangible Asset Net Carrying Amount
FiniteLivedIntangibleAssetNetCarryingAmount
|
9795239 | usd |
us-gaap |
Amortization Of Leased Asset
AmortizationOfLeasedAsset
|
2297671 | usd | |
icct |
Deemed Commitment Shares Issued
DeemedCommitmentSharesIssued
|
100000 | shares | |
icct |
Redemption Price Per Shares
RedemptionPricePerShares
|
10.69 | ||
CY2024Q3 | us-gaap |
Notes Payable
NotesPayable
|
12204951 | usd |
CY2023Q4 | us-gaap |
Notes Payable
NotesPayable
|
6337429 | usd |
CY2024Q3 | us-gaap |
Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
|
312795 | usd |
CY2023Q4 | us-gaap |
Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
|
0 | usd |
CY2024Q3 | us-gaap |
Financing Receivable Unamortized Loan Fee Cost
FinancingReceivableUnamortizedLoanFeeCost
|
1800778 | usd |
CY2023Q4 | us-gaap |
Financing Receivable Unamortized Loan Fee Cost
FinancingReceivableUnamortizedLoanFeeCost
|
196837 | usd |
CY2024Q3 | icct |
Total Notes Payable Net Of Financing Costs
TotalNotesPayableNetOfFinancingCosts
|
10091378 | usd |
CY2023Q4 | icct |
Total Notes Payable Net Of Financing Costs
TotalNotesPayableNetOfFinancingCosts
|
6140592 | usd |
CY2024Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
6953285 | usd |
CY2023Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
4720455 | usd |
CY2024Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
3138093 | usd |
CY2023Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
1420137 | usd |
CY2023Q3 | us-gaap |
Proceeds From Short Term Debt
ProceedsFromShortTermDebt
|
1200000 | usd |
CY2023Q3 | us-gaap |
Debt Instrument Interest Rate During Period
DebtInstrumentInterestRateDuringPeriod
|
0.12 | pure |
CY2023Q3 | us-gaap |
Interest Expense
InterestExpense
|
38609 | usd |
CY2024Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | shares |
CY2024Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
250000000 | shares |
CY2024Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
us-gaap |
Stock Issued During Period Shares Conversion Of Convertible Securities
StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities
|
281921 | shares | |
us-gaap |
Conversion Of Stock Shares Issued1
ConversionOfStockSharesIssued1
|
359725 | shares | |
us-gaap |
Stock Issued During Period Shares Share Based Compensation
StockIssuedDuringPeriodSharesShareBasedCompensation
|
462243 | shares | |
CY2024Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
40000000 | shares |
CY2024Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
icct |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number Beginning
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumberBeginning
|
776328 | shares | |
icct |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price Beginning
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePriceBeginning
|
3.75 | ||
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
|
P8M | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
5247474 | shares | |
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
2.60 | ||
icct |
Weighted Average Remaining Contractual Term In Years Granted
WeightedAverageRemainingContractualTermInYearsGranted
|
P9M15D | ||
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
|
0 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
|
2846 | shares | |
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
|
0 | ||
icct |
Weighted Average Remaining Contractual Term In Years Forfeited
WeightedAverageRemainingContractualTermInYearsForfeited
|
P7M | ||
icct |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number Ending
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumberEnding
|
6020956 | shares | |
icct |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price Ending
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePriceEnding
|
2.75 | ||
icct |
Weighted Average Remaining Contractual Term In Years Ending
WeightedAverageRemainingContractualTermInYearsEnding
|
P9M6D | ||
CY2024Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
|
4715741 | shares |
CY2024Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
|
3.16 | |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
|
P9M6D | ||
icct |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Number Of Shares Beginning
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedNumberOfSharesBeginning
|
395072 | shares | |
icct |
Weighted Average Grant Date Fair Value Nonvested Beginning
WeightedAverageGrantDateFairValueNonvestedBeginning
|
3.76 | ||
icct |
Weighted Average Remaining Years To Vest Nonvested Begining
WeightedAverageRemainingYearsToVestNonvestedBegining
|
P8M | ||
icct |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Options Granted Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedOptionsGrantedNumberOfShares
|
5247474 | shares | |
icct |
Weighted Average Grant Date Fair Values Nonvested Granted
WeightedAverageGrantDateFairValuesNonvestedGranted
|
2.60 | ||
icct |
Weighted Average Remaining Years To Vest Nonvested Granted
WeightedAverageRemainingYearsToVestNonvestedGranted
|
P9M15D | ||
icct |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Options Vested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedOptionsVestedNumberOfShares
|
-4351471 | shares | |
icct |
Weighted Average Grant Date Fair Value Nonvested Vested
WeightedAverageGrantDateFairValueNonvestedVested
|
3.16 | ||
icct |
Weighted Average Remaining Years To Vest Nonvested Vested
WeightedAverageRemainingYearsToVestNonvestedVested
|
P9M6D | ||
icct |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Options Forfeitedd Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedOptionsForfeiteddNumberOfShares
|
-2846 | shares | |
icct |
Weighted Average Grant Date Fair Values Nonvested Forfeited Expired
WeightedAverageGrantDateFairValuesNonvestedForfeitedExpired
|
0 | ||
icct |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Number Of Shares Ending
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedNumberOfSharesEnding
|
1288229 | shares | |
icct |
Weighted Average Grant Date Fair Values Nonvested Ending
WeightedAverageGrantDateFairValuesNonvestedEnding
|
1.66 | ||
icct |
Weighted Average Remaining Years To Vest Nonvested Ending
WeightedAverageRemainingYearsToVestNonvestedEnding
|
P9M6D | ||
us-gaap |
Restricted Stock Expense
RestrictedStockExpense
|
279889 | usd | |
us-gaap |
Restricted Stock Expense
RestrictedStockExpense
|
289167 | usd | |
icct |
Number Of Warrants Outstanding Beginning
NumberOfWarrantsOutstandingBeginning
|
45129 | shares | |
icct |
Weighted Average Exercise Price Of Warrants Beginning
WeightedAverageExercisePriceOfWarrantsBeginning
|
2.09 | ||
icct |
Weighted Average Remaining Life Of Warrants In Years Beginning
WeightedAverageRemainingLifeOfWarrantsInYearsBeginning
|
P4M24D | ||
icct |
Aggregate Intrinsic Value Of Warrants Beginning
AggregateIntrinsicValueOfWarrantsBeginning
|
0 | usd | |
icct |
Number Of Warrants Granted
NumberOfWarrantsGranted
|
2930838 | shares | |
icct |
Weighted Average Remaining Life Of Warrants In Years Granted
WeightedAverageRemainingLifeOfWarrantsInYearsGranted
|
P4M24D | ||
icct |
Weighted Average Exercise Price Of Warrants Exercised
WeightedAverageExercisePriceOfWarrantsExercised
|
0 | ||
icct |
Weighted Average Exercise Price Of Warrants Cancelled
WeightedAverageExercisePriceOfWarrantsCancelled
|
0 | ||
icct |
Number Of Warrants Outstanding Ending
NumberOfWarrantsOutstandingEnding
|
2975967 | shares | |
icct |
Weighted Average Exercise Price Of Warrants Ending
WeightedAverageExercisePriceOfWarrantsEnding
|
0.58 | ||
icct |
Weighted Average Remaining Life Of Warrants In Years Ending
WeightedAverageRemainingLifeOfWarrantsInYearsEnding
|
P4M24D | ||
icct |
Aggregate Intrinsic Value Of Warrants Ending
AggregateIntrinsicValueOfWarrantsEnding
|
0 | usd | |
icct |
One Number Of Warrants Outstanding Beginning
OneNumberOfWarrantsOutstandingBeginning
|
425800 | shares | |
icct |
One Weighted Average Exercise Price Of Warrants Beginning
OneWeightedAverageExercisePriceOfWarrantsBeginning
|
2.00 | ||
icct |
One Weighted Average Exercise Price Of Warrants Granted
OneWeightedAverageExercisePriceOfWarrantsGranted
|
0 | ||
icct |
One Weighted Average Exercise Price Of Warrants Exercised
OneWeightedAverageExercisePriceOfWarrantsExercised
|
0 | ||
icct |
One Weighted Average Exercise Price Of Warrants Expired
OneWeightedAverageExercisePriceOfWarrantsExpired
|
0 | ||
icct |
One Number Of Warrants Outstanding Ending
OneNumberOfWarrantsOutstandingEnding
|
425800 | shares | |
icct |
One Weighted Average Exercise Price Of Warrants Ending
OneWeightedAverageExercisePriceOfWarrantsEnding
|
2.00 | ||
icct |
Two Number Of Warrants Outstanding Ending
TwoNumberOfWarrantsOutstandingEnding
|
10122313 | shares | |
icct |
Two Weightedaverageexercisepriceofwarrantsbeginning
TwoWeightedaverageexercisepriceofwarrantsbeginning
|
11.50 | ||
icct |
One Weighted Average Remaining Life Of Warrant In Years Beginning
OneWeightedAverageRemainingLifeOfWarrantInYearsBeginning
|
P9M21D | ||
icct |
Two Weightedaverageexercisepriceofwarrantsgranted
TwoWeightedaverageexercisepriceofwarrantsgranted
|
0 | ||
icct |
Two Weightedaverageexercisepriceofwarrantsexercised
TwoWeightedaverageexercisepriceofwarrantsexercised
|
0 | ||
icct |
Two Weightedaverageexercisepriceofwarrantsexpired
TwoWeightedaverageexercisepriceofwarrantsexpired
|
0 | ||
icct |
Two Weightedaverageexercisepriceofwarrantsending
TwoWeightedaverageexercisepriceofwarrantsending
|
11.50 | ||
icct |
One Weighted Average Remaining Life Of Warrants In Years Ending Balance
OneWeightedAverageRemainingLifeOfWarrantsInYearsEndingBalance
|
P8M27D | ||
icct |
Three Preferred Stock Warrants Outstanding Beginning
ThreePreferredStockWarrantsOutstandingBeginning
|
1000000 | shares | |
icct |
Three Weightedaverageexercisepriceofwarrantsbeginning
ThreeWeightedaverageexercisepriceofwarrantsbeginning
|
15.00 | ||
icct |
Three Weighted Average Remaining Life Of Warrants In Years Beginning
ThreeWeightedAverageRemainingLifeOfWarrantsInYearsBeginning
|
P9M21D | ||
icct |
Three Weightedaverageexercisepriceofwarrantsgranted
ThreeWeightedaverageexercisepriceofwarrantsgranted
|
0 | ||
icct |
Three Weightedaverageexercisepriceofwarrantsexercised
ThreeWeightedaverageexercisepriceofwarrantsexercised
|
0 | ||
icct |
Three Weightedaverageexercisepriceofwarrantsexpired
ThreeWeightedaverageexercisepriceofwarrantsexpired
|
0 | ||
icct |
Three Number Of Warrants Outstanding Ending
ThreeNumberOfWarrantsOutstandingEnding
|
1000000 | shares | |
icct |
Three Weightedaverageexercisepriceofwarrantsending
ThreeWeightedaverageexercisepriceofwarrantsending
|
15.00 | ||
icct |
Three Weighted Average Remaining Life Of Warrants In Years Ending
ThreeWeightedAverageRemainingLifeOfWarrantsInYearsEnding
|
P8M27D | ||
CY2024Q3 | us-gaap |
Other Commitment
OtherCommitment
|
1234070 | usd |
CY2024Q3 | us-gaap |
Cash Fdic Insured Amount
CashFDICInsuredAmount
|
250000 | usd |
CY2024Q1 | us-gaap |
Registration Payment Arrangement Maximum Potential Consideration
RegistrationPaymentArrangementMaximumPotentialConsideration
|
5300000 | usd |
CY2024Q1 | us-gaap |
Registration Payment Arrangement Maximum Potential Consideration
RegistrationPaymentArrangementMaximumPotentialConsideration
|
1210000 | usd |
CY2024Q1 | us-gaap |
Registration Payment Arrangement Maximum Potential Consideration
RegistrationPaymentArrangementMaximumPotentialConsideration
|
700000 | usd |
CY2024Q1 | us-gaap |
Cash
Cash
|
0 | usd |
CY2024Q1 | us-gaap |
Cash
Cash
|
871 | usd |
CY2024Q1 | us-gaap |
Cash
Cash
|
12752 | usd |
CY2024Q1 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
959 | usd |
CY2024Q1 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
54259 | usd |
CY2024Q1 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
0 | usd |
CY2024Q1 | us-gaap |
Real Estate Acquired Through Foreclosure
RealEstateAcquiredThroughForeclosure
|
5299041 | usd |
CY2024Q1 | us-gaap |
Real Estate Acquired Through Foreclosure
RealEstateAcquiredThroughForeclosure
|
1154870 | usd |
CY2024Q1 | us-gaap |
Real Estate Acquired Through Foreclosure
RealEstateAcquiredThroughForeclosure
|
678548 | usd |
CY2024Q1 | us-gaap |
Deferred Revenue
DeferredRevenue
|
0 | usd |
CY2024Q1 | us-gaap |
Deferred Revenue
DeferredRevenue
|
0 | usd |
CY2024Q1 | us-gaap |
Deferred Revenue
DeferredRevenue
|
8700 | usd |
CY2024Q1 | us-gaap |
Acquired Finite Lived Intangible Asset Residual Value
AcquiredFiniteLivedIntangibleAssetResidualValue
|
5300000 | usd |
CY2024Q1 | us-gaap |
Acquired Finite Lived Intangible Asset Residual Value
AcquiredFiniteLivedIntangibleAssetResidualValue
|
1210000 | usd |
CY2024Q1 | us-gaap |
Acquired Finite Lived Intangible Asset Residual Value
AcquiredFiniteLivedIntangibleAssetResidualValue
|
700000 | usd |
icct |
Scheduleosubsequent Eventstabletextblock
ScheduleosubsequentEventstabletextblock
|
<table cellpadding="0" style="border-spacing:0;text-align:left;font:10pt times new roman;margin-left:auto;margin-right:auto;width:85%"><tbody><tr style="height:15px"><td style="BORDER-BOTTOM: 1px solid;vertical-align:bottom;"><p style="font-size:10pt;font-family:times new roman;margin:0px"><strong>Consideration Paid:</strong></p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>October 1, </strong><strong>2024</strong></p></td><td style="PADDING-BOTTOM: 1px;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Cash</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">2,019,006</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="PADDING-BOTTOM: 1px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 3px double;width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="BORDER-BOTTOM: 3px double;width:9%;vertical-align:bottom;text-align:right;">2,019,006</td><td style="PADDING-BOTTOM: 3px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px"><strong>Fair values of identifiable assets disposed:</strong></p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Assets acquired:</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Prepaid expenses</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">11,125</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Customer relationships</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">1,013,865</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Deferred revenue</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">(47,765</td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">)</td></tr><tr style="height:15px;background-color:#ffffff"><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="PADDING-BOTTOM: 1px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Total assets disposed</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 3px double;width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="BORDER-BOTTOM: 3px double;width:9%;vertical-align:bottom;text-align:right;">977,225</td><td style="PADDING-BOTTOM: 3px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr></tbody></table> | ||
CY2024Q4 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Cash And Equivalents
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCashAndEquivalents
|
2019006 | usd |
CY2024Q4 | us-gaap |
Business Combination Consideration Transferred1
BusinessCombinationConsiderationTransferred1
|
2019006 | usd |
CY2024Q4 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Assets Prepaid Expense And Other Assets
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsPrepaidExpenseAndOtherAssets
|
11125 | usd |
CY2024Q4 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Intangible Assets Other Than Goodwill
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleAssetsOtherThanGoodwill
|
1013865 | usd |
CY2024Q4 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Liabilities Deferred Revenue
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesDeferredRevenue
|
47765 | usd |
CY2024Q4 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Net
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet
|
977225 | usd |
CY2024Q3 | us-gaap |
Convertible Debt
ConvertibleDebt
|
118425 | usd |