2022 Q1 Form 10-Q Financial Statement

#000153702822000026 Filed on May 16, 2022

View on sec.gov

Income Statement

Concept 2022 Q1 2021 Q4 2021 Q1
Revenue $34.99M $28.56M $15.54M
YoY Change 125.14% 114.44% -59.62%
Cost Of Revenue $27.17M $24.05M $14.54M
YoY Change 86.83% 94.24% -51.9%
Gross Profit $7.826M $4.514M $1.000M
YoY Change 682.6% 380.21% -87.91%
Gross Profit Margin 22.37% 15.8% 6.43%
Selling, General & Admin $5.228M $3.870M $3.686M
YoY Change 41.83% 14.5% -1.99%
% of Gross Profit 66.8% 85.73% 368.6%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $9.751M $9.671M $9.990M
YoY Change -2.39% -8.59% -13.28%
% of Gross Profit 124.6% 214.24% 999.0%
Operating Expenses $5.228M $13.69M $3.686M
YoY Change 41.83% -1.93% -1.99%
Operating Profit -$6.637M -$9.177M -$12.28M
YoY Change -45.96% -76.67% -50.2%
Interest Expense -$4.675M -$3.899M -$3.709M
YoY Change 26.04% 2.07% 3.03%
% of Operating Profit
Other Income/Expense, Net
YoY Change
Pretax Income -$59.52M -$13.04M -$15.99M
YoY Change 272.18% -69.79% -43.42%
Income Tax -$720.0K $18.45M $34.00K
% Of Pretax Income
Net Earnings -$58.80M -$31.48M -$16.03M
YoY Change 266.9% -26.94% -43.22%
Net Earnings / Revenue -168.03% -110.23% -103.11%
Basic Earnings Per Share -$5.20 -$2.58
Diluted Earnings Per Share -$5.20 -$3.224M -$2.58
COMMON SHARES
Basic Shares Outstanding 11.30M 9.563M 6.215M
Diluted Shares Outstanding 11.30M 6.215M

Balance Sheet

Concept 2022 Q1 2021 Q4 2021 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $9.342M $4.140M $5.400M
YoY Change 73.0% -66.34% -44.9%
Cash & Equivalents $9.342M $4.140M $5.440M
Short-Term Investments
Other Short-Term Assets $9.000K $9.000K $4.400M
YoY Change -99.8% 125.0% -55.1%
Inventory $1.301M $1.171M $1.100M
Prepaid Expenses
Receivables $24.23M $22.21M $10.34M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $39.42M $32.31M $21.28M
YoY Change 85.28% 17.74% -55.34%
LONG-TERM ASSETS
Property, Plant & Equipment $360.0M $363.8M $375.7M
YoY Change -4.17% -4.83% -14.13%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $2.201M $2.449M $3.271M
YoY Change -32.71% -30.58% 18.77%
Total Long-Term Assets $361.0M $364.8M $377.0M
YoY Change -4.26% -5.44% -14.36%
TOTAL ASSETS
Total Short-Term Assets $39.42M $32.31M $21.28M
Total Long-Term Assets $361.0M $364.8M $377.0M
Total Assets $400.4M $397.1M $398.3M
YoY Change 0.52% -3.9% -18.37%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $18.83M $15.30M $4.837M
YoY Change 289.27% 275.83% -67.71%
Accrued Expenses $10.55M $11.25M $9.472M
YoY Change 11.33% 4.87% -26.9%
Deferred Revenue $1.701M $542.0K $208.0K
YoY Change 717.79% 355.46% -58.81%
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $3.902M $0.00 $12.10M
YoY Change -67.75% -100.0% 266.67%
Total Short-Term Liabilities $33.28M $38.29M $26.40M
YoY Change 26.04% 70.68% -28.55%
LONG-TERM LIABILITIES
Long-Term Debt $120.1M $141.7M $133.0M
YoY Change -9.7% 3.01% -8.47%
Other Long-Term Liabilities $1.894M $2.811M $2.655M
YoY Change -28.66% 3.96% 121.62%
Total Long-Term Liabilities $1.894M $2.811M $2.655M
YoY Change -28.66% 3.96% 121.62%
TOTAL LIABILITIES
Total Short-Term Liabilities $33.28M $38.29M $26.40M
Total Long-Term Liabilities $1.894M $2.811M $2.655M
Total Liabilities $251.2M $201.9M $165.5M
YoY Change 51.81% 21.48% -10.11%
SHAREHOLDERS EQUITY
Retained Earnings -$392.6M -$333.8M -$283.1M
YoY Change 38.67% 24.98% 42.51%
Common Stock $545.7M $532.9M $519.8M
YoY Change 4.98% 2.88% 2.65%
Preferred Stock
YoY Change
Treasury Stock (at cost) $3.923M $3.923M $3.913M
YoY Change 0.26% 0.26% 0.0%
Treasury Stock Shares $81.85K $81.85K 78.58K shares
Shareholders Equity $149.2M $195.2M $232.8M
YoY Change
Total Liabilities & Shareholders Equity $400.4M $397.1M $398.3M
YoY Change 0.52% -3.9% -18.37%

Cashflow Statement

Concept 2022 Q1 2021 Q4 2021 Q1
OPERATING ACTIVITIES
Net Income -$58.80M -$31.48M -$16.03M
YoY Change 266.9% -26.94% -43.22%
Depreciation, Depletion And Amortization $9.751M $9.671M $9.990M
YoY Change -2.39% -8.59% -13.28%
Cash From Operating Activities -$1.661M -$1.876M -$6.290M
YoY Change -73.59% -72.41% -303.49%
INVESTING ACTIVITIES
Capital Expenditures $6.279M -$6.723M $1.742M
YoY Change 260.45% 336.56% -80.94%
Acquisitions
YoY Change
Other Investing Activities $589.0K $188.0K $650.0K
YoY Change -9.38% -92.93% -15.58%
Cash From Investing Activities -$5.690M -$6.535M -$1.088M
YoY Change 422.98% -683.48% -86.99%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 12.55M 8.249M 539.0K
YoY Change 2228.94% -1070.47% -94.51%
NET CHANGE
Cash From Operating Activities -1.661M -1.876M -6.290M
Cash From Investing Activities -5.690M -6.535M -1.088M
Cash From Financing Activities 12.55M 8.249M 539.0K
Net Change In Cash 5.202M -162.0K -6.839M
YoY Change -176.06% -97.52% -250.41%
FREE CASH FLOW
Cash From Operating Activities -$1.661M -$1.876M -$6.290M
Capital Expenditures $6.279M -$6.723M $1.742M
Free Cash Flow -$7.940M $4.847M -$8.032M
YoY Change -1.15% -192.15% 32.8%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2022Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2021Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2022Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
11303000
CY2021Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
6215000
CY2021Q4 us-gaap Operating Lease Right Of Use Asset Statement Of Financial Position Extensible List
OperatingLeaseRightOfUseAssetStatementOfFinancialPositionExtensibleList
http://fasb.org/us-gaap/2021-01-31#OtherAssetsNoncurrent
CY2021Q4 us-gaap Operating Lease Liability Current Statement Of Financial Position Extensible List
OperatingLeaseLiabilityCurrentStatementOfFinancialPositionExtensibleList
http://fasb.org/us-gaap/2021-01-31#AccruedLiabilitiesCurrent
CY2021Q4 us-gaap Operating Lease Liability Noncurrent Statement Of Financial Position Extensible List
OperatingLeaseLiabilityNoncurrentStatementOfFinancialPositionExtensibleList
http://fasb.org/us-gaap/2021-01-31#OtherLiabilitiesNoncurrent
CY2021Q4 us-gaap Finance Lease Right Of Use Asset Statement Of Financial Position Extensible List
FinanceLeaseRightOfUseAssetStatementOfFinancialPositionExtensibleList
http://fasb.org/us-gaap/2021-01-31#PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
CY2021Q4 us-gaap Finance Lease Liability Current Statement Of Financial Position Extensible List
FinanceLeaseLiabilityCurrentStatementOfFinancialPositionExtensibleList
http://fasb.org/us-gaap/2021-01-31#LongTermDebtAndCapitalLeaseObligationsCurrent
CY2021Q4 us-gaap Finance Lease Liability Noncurrent Statement Of Financial Position Extensible List
FinanceLeaseLiabilityNoncurrentStatementOfFinancialPositionExtensibleList
http://fasb.org/us-gaap/2021-01-31#LongTermDebtAndCapitalLeaseObligations
CY2022Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-5.20
CY2021Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-2.58
CY2022Q1 dei Entity Central Index Key
EntityCentralIndexKey
0001537028
CY2022Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2022Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2022
CY2022Q1 us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
2079000
CY2022Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
9342000
CY2021Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
4140000
CY2022Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
100000
CY2021Q4 us-gaap Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
1171000
CY2022Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
4549000
CY2021Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
4787000
CY2022Q1 us-gaap Assets Current
AssetsCurrent
39423000
CY2021Q4 us-gaap Assets Current
AssetsCurrent
32309000
CY2022Q1 us-gaap Property Plant And Equipment And Finance Lease Right Of Use Asset After Accumulated Depreciation And Amortization
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
358760000
CY2021Q4 us-gaap Property Plant And Equipment And Finance Lease Right Of Use Asset After Accumulated Depreciation And Amortization
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
362346000
CY2022Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
2201000
CY2021Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
0
CY2022Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
24231000
CY2021Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
22211000
CY2022Q1 us-gaap Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
1301000
CY2021Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
2449000
CY2022Q1 us-gaap Assets
Assets
400384000
CY2022Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2022Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-5.20
CY2021Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-2.58
CY2022Q1 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P9M
CY2022Q1 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P1Y
CY2022Q1 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P1Y
CY2022Q1 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P1Y
CY2022Q1 us-gaap Operating Lease Right Of Use Asset Statement Of Financial Position Extensible List
OperatingLeaseRightOfUseAssetStatementOfFinancialPositionExtensibleList
http://fasb.org/us-gaap/2021-01-31#OtherAssetsNoncurrent
CY2022Q1 us-gaap Operating Lease Liability Current Statement Of Financial Position Extensible List
OperatingLeaseLiabilityCurrentStatementOfFinancialPositionExtensibleList
http://fasb.org/us-gaap/2021-01-31#AccruedLiabilitiesCurrent
CY2022Q1 us-gaap Operating Lease Liability Noncurrent Statement Of Financial Position Extensible List
OperatingLeaseLiabilityNoncurrentStatementOfFinancialPositionExtensibleList
http://fasb.org/us-gaap/2021-01-31#OtherLiabilitiesNoncurrent
CY2022Q1 us-gaap Finance Lease Right Of Use Asset Statement Of Financial Position Extensible List
FinanceLeaseRightOfUseAssetStatementOfFinancialPositionExtensibleList
http://fasb.org/us-gaap/2021-01-31#PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
CY2022Q1 us-gaap Finance Lease Liability Current Statement Of Financial Position Extensible List
FinanceLeaseLiabilityCurrentStatementOfFinancialPositionExtensibleList
http://fasb.org/us-gaap/2021-01-31#LongTermDebtAndCapitalLeaseObligationsCurrent
CY2022Q1 us-gaap Finance Lease Liability Noncurrent Statement Of Financial Position Extensible List
FinanceLeaseLiabilityNoncurrentStatementOfFinancialPositionExtensibleList
http://fasb.org/us-gaap/2021-01-31#LongTermDebtAndCapitalLeaseObligations
CY2022Q1 us-gaap Fair Value Assets Level2 To Level1 Transfers Amount
FairValueAssetsLevel2ToLevel1TransfersAmount
0
CY2022Q1 us-gaap Fair Value Liabilities Level1 To Level2 Transfers Amount
FairValueLiabilitiesLevel1ToLevel2TransfersAmount
0
CY2022Q1 us-gaap Fair Value Liabilities Level2 To Level1 Transfers Amount
FairValueLiabilitiesLevel2ToLevel1TransfersAmount
0
CY2022Q1 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Transfers Net
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetTransfersNet
0
CY2022Q1 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Transfers Net
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityTransfersNet
0
CY2022Q3 icd Debt Conversion Threshold Period Following Written Notice After Which Election Becomes Effective
DebtConversionThresholdPeriodFollowingWrittenNoticeAfterWhichElectionBecomesEffective
P61D
CY2020Q2 icd Debt Instrument Accrued And Unpaid Interest Only Payment Period
DebtInstrumentAccruedAndUnpaidInterestOnlyPaymentPeriod
P3M
CY2022Q1 dei Amendment Flag
AmendmentFlag
false
CY2022Q1 dei Document Type
DocumentType
10-Q
CY2022Q1 dei Document Quarterly Report
DocumentQuarterlyReport
true
CY2022Q1 dei Document Period End Date
DocumentPeriodEndDate
2022-03-31
CY2022Q1 dei Document Transition Report
DocumentTransitionReport
false
CY2022Q1 dei Entity File Number
EntityFileNumber
001-36590
CY2022Q1 dei Entity Registrant Name
EntityRegistrantName
Independence Contract Drilling, Inc.
CY2022Q1 dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
DE
CY2022Q1 dei Entity Tax Identification Number
EntityTaxIdentificationNumber
37-1653648
CY2022Q1 dei Entity Address Address Line1
EntityAddressAddressLine1
20475 State Highway 249
CY2022Q1 dei Entity Address Address Line2
EntityAddressAddressLine2
Suite 300
CY2022Q1 dei Entity Address City Or Town
EntityAddressCityOrTown
Houston
CY2022Q1 dei Entity Address State Or Province
EntityAddressStateOrProvince
TX
CY2022Q1 dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
77070
CY2022Q1 dei City Area Code
CityAreaCode
281
CY2022Q1 dei Local Phone Number
LocalPhoneNumber
598-1230
CY2022Q1 dei Security12b Title
Security12bTitle
Common Stock, $0.01 par value per share
CY2022Q1 dei Trading Symbol
TradingSymbol
ICD
CY2022Q1 dei Security Exchange Name
SecurityExchangeName
NYSE
CY2022Q1 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2022Q1 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2022Q1 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2022Q1 dei Entity Small Business
EntitySmallBusiness
true
CY2022Q1 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
CY2022Q1 dei Entity Shell Company
EntityShellCompany
false
CY2022Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
13617005
CY2022Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
10545000
CY2021Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
15617000
CY2021Q4 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
2902000
CY2021Q4 us-gaap Assets
Assets
397104000
CY2022Q1 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
3902000
CY2021Q4 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
4464000
CY2022Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
18829000
CY2021Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
15304000
CY2022Q1 us-gaap Liabilities Current
LiabilitiesCurrent
33276000
CY2021Q4 us-gaap Liabilities Current
LiabilitiesCurrent
38287000
CY2022Q1 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
120099000
CY2021Q4 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
141740000
CY2022Q1 us-gaap Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
77589000
CY2022Q1 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
18310000
CY2021Q4 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
19037000
CY2022Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
1894000
CY2021Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
2811000
CY2022Q1 us-gaap Liabilities
Liabilities
251168000
CY2021Q4 us-gaap Liabilities
Liabilities
201875000
CY2022Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2021Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2022Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
50000000
CY2021Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
50000000
CY2022Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
13698851
CY2021Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
10287931
CY2022Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
13617005
CY2021Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
10206085
CY2022Q1 us-gaap Common Stock Value
CommonStockValue
136000
CY2021Q4 us-gaap Common Stock Value
CommonStockValue
102000
CY2022Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
545575000
CY2021Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
532826000
CY2022Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-392572000
CY2021Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-333776000
CY2022Q1 us-gaap Treasury Stock Shares
TreasuryStockShares
81846
CY2021Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
81846
CY2022Q1 us-gaap Treasury Stock Value
TreasuryStockValue
3923000
CY2021Q4 us-gaap Treasury Stock Value
TreasuryStockValue
3923000
CY2022Q1 us-gaap Stockholders Equity
StockholdersEquity
149216000
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
195229000
CY2022Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
400384000
CY2021Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
397104000
CY2022Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
34991000
CY2021Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
15542000
CY2022Q1 us-gaap Direct Operating Costs
DirectOperatingCosts
27165000
CY2021Q1 us-gaap Direct Operating Costs
DirectOperatingCosts
14541000
CY2022Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
5228000
CY2021Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
3686000
CY2022Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
9751000
CY2021Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
9989000
CY2021Q1 us-gaap Asset Impairment Charges
AssetImpairmentCharges
43000
CY2022Q1 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
516000
CY2021Q1 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
435000
CY2022Q1 us-gaap Costs And Expenses
CostsAndExpenses
41628000
CY2021Q1 us-gaap Costs And Expenses
CostsAndExpenses
27824000
CY2022Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-6637000
CY2021Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-12282000
CY2022Q1 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-4675000
CY2021Q1 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-3709000
CY2022Q1 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-46347000
CY2022Q1 icd Change In Fair Value Of Embedded Derivative Liability
ChangeInFairValueOfEmbeddedDerivativeLiability
1857000
CY2022Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-59516000
CY2021Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-15991000
CY2022Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-720000
CY2021Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
34000
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
-58796000
CY2021Q1 us-gaap Net Income Loss
NetIncomeLoss
-16025000
CY2022Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-5.20
CY2021Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-2.58
CY2022Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
11303000
CY2021Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
6215000
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
195229000
CY2022Q1 icd Stock Issued During Period Value Restricted Stock Units Vested Net Of Shares Withheld For Taxes
StockIssuedDuringPeriodValueRestrictedStockUnitsVestedNetOfSharesWithheldForTaxes
32000
CY2022Q1 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
3360000
CY2022Q1 icd Stock Issued During Period Value Restructuring
StockIssuedDuringPeriodValueRestructuring
9163000
CY2022Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
292000
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
-58796000
CY2022Q1 us-gaap Stockholders Equity
StockholdersEquity
149216000
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
247033000
CY2021Q1 icd Stock Issued During Period Value Restricted Stock Units Vested Net Of Shares Withheld For Taxes
StockIssuedDuringPeriodValueRestrictedStockUnitsVestedNetOfSharesWithheldForTaxes
11000
CY2021Q1 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
521000
CY2021Q1 us-gaap Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
874000
CY2021Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
454000
CY2021Q1 us-gaap Net Income Loss
NetIncomeLoss
-16025000
CY2021Q1 us-gaap Stockholders Equity
StockholdersEquity
232846000
CY2022Q1 us-gaap Profit Loss
ProfitLoss
-58796000
CY2021Q1 us-gaap Profit Loss
ProfitLoss
-16025000
CY2022Q1 us-gaap Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
9751000
CY2021Q1 us-gaap Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
9989000
CY2021Q1 us-gaap Asset Impairment Charges
AssetImpairmentCharges
43000
CY2022Q1 us-gaap Share Based Compensation
ShareBasedCompensation
731000
CY2021Q1 us-gaap Share Based Compensation
ShareBasedCompensation
537000
CY2022Q1 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
516000
CY2021Q1 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
435000
CY2022Q1 us-gaap Paid In Kind Interest
PaidInKindInterest
3193000
CY2022Q1 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-46347000
CY2022Q1 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
250000
CY2021Q1 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
279000
CY2022Q1 icd Amortization Of Convertible Notes Issuance Costs And Debt Discount
AmortizationOfConvertibleNotesIssuanceCostsAndDebtDiscount
370000
CY2022Q1 icd Change In Fair Value Of Embedded Derivative Liability
ChangeInFairValueOfEmbeddedDerivativeLiability
1857000
CY2022Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-727000
CY2021Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
34000
CY2022Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
60000
CY2021Q1 us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
317000
CY2022Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
130000
CY2021Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
33000
CY2022Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-386000
CY2021Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-323000
CY2022Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-2358000
CY2021Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-685000
CY2022Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-1661000
CY2021Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-6290000
CY2022Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
6279000
CY2021Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1742000
CY2022Q1 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
589000
CY2021Q1 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
654000
CY2022Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-5690000
CY2021Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-1088000
CY2022Q1 icd Payments Of Merger Consideration
PaymentsOfMergerConsideration
2902000
CY2022Q1 us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
32000
CY2021Q1 us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
11000
CY2022Q1 us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
6601000
CY2022Q1 us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
1194000
CY2021Q1 us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
837000
CY2022Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
12553000
CY2021Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
539000
CY2022Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
5202000
CY2021Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-6839000
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
4140000
CY2020Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
12279000
CY2022Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
9342000
CY2021Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
5440000
CY2022Q1 us-gaap Interest Paid Net
InterestPaidNet
4262000
CY2021Q1 us-gaap Interest Paid Net
InterestPaidNet
3171000
CY2022Q1 icd Purchases Of Property Plant And Equipment In Accounts Payable
PurchasesOfPropertyPlantAndEquipmentInAccountsPayable
-701000
CY2021Q1 icd Purchases Of Property Plant And Equipment In Accounts Payable
PurchasesOfPropertyPlantAndEquipmentInAccountsPayable
70000
CY2022Q1 us-gaap Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
604000
CY2021Q1 us-gaap Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
376000
CY2022Q1 icd Finance Lease Extinguishment Of Lease Obligations From Sale Of Assets
FinanceLeaseExtinguishmentOfLeaseObligationsFromSaleOfAssets
7000
CY2021Q1 us-gaap Transfer Of Portfolio Loans And Leases To Held For Sale1
TransferOfPortfolioLoansAndLeasesToHeldForSale1
550000
CY2022Q1 icd Non Cash Or Part Non Cash Expenses Restructuring Fees
NonCashOrPartNonCashExpensesRestructuringFees
9163000
CY2022Q1 icd Market Price Of Oil
MarketPriceOfOil
123.64
CY2022Q2 icd Natural Gas Price
NaturalGasPrice
7.48
CY2022Q1 icd Number Of Rigs Operating And Under Construction
NumberOfRigsOperatingAndUnderConstruction
17
CY2021Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
1036000
CY2022Q1 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
1
CY2022Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
34991000
CY2021Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
15542000
CY2022Q1 us-gaap Contract With Customer Receivable After Allowance For Credit Loss
ContractWithCustomerReceivableAfterAllowanceForCreditLoss
24254000
CY2022Q1 us-gaap Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
604000
CY2021Q1 us-gaap Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
376000
CY2021Q4 us-gaap Contract With Customer Receivable After Allowance For Credit Loss
ContractWithCustomerReceivableAfterAllowanceForCreditLoss
22167000
CY2022Q1 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
1701000
CY2021Q4 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
542000
CY2022Q1 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
505000
CY2021Q1 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
119000
CY2022Q1 icd Contract With Customer Liability Increase From Cash Receipts
ContractWithCustomerLiabilityIncreaseFromCashReceipts
1664000
CY2021Q1 icd Contract With Customer Liability Increase From Cash Receipts
ContractWithCustomerLiabilityIncreaseFromCashReceipts
208000
CY2022Q1 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
1701000
CY2022Q1 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
0
CY2022Q1 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
0
CY2022Q1 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
0
CY2022Q1 us-gaap Capitalized Contract Cost Net Current
CapitalizedContractCostNetCurrent
1400000
CY2021Q4 us-gaap Capitalized Contract Cost Net Current
CapitalizedContractCostNetCurrent
600000
CY2022Q1 icd Capitalized Contract Cost Increase
CapitalizedContractCostIncrease
2000000.0
CY2022Q1 us-gaap Capitalized Contract Cost Amortization
CapitalizedContractCostAmortization
1200000
CY2021Q1 icd Capitalized Contract Cost Increase
CapitalizedContractCostIncrease
500000
CY2021Q1 us-gaap Capitalized Contract Cost Amortization
CapitalizedContractCostAmortization
400000
CY2022Q1 us-gaap Operating Lease Expense
OperatingLeaseExpense
194000
CY2021Q1 us-gaap Operating Lease Expense
OperatingLeaseExpense
235000
CY2022Q1 us-gaap Short Term Lease Cost
ShortTermLeaseCost
1397000
CY2021Q1 us-gaap Short Term Lease Cost
ShortTermLeaseCost
550000
CY2022Q1 us-gaap Variable Lease Cost
VariableLeaseCost
123000
CY2021Q1 us-gaap Variable Lease Cost
VariableLeaseCost
97000
CY2022Q1 us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
315000
CY2021Q1 us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
259000
CY2022Q1 us-gaap Finance Lease Interest Expense
FinanceLeaseInterestExpense
114000
CY2021Q1 us-gaap Finance Lease Interest Expense
FinanceLeaseInterestExpense
166000
CY2022Q1 icd Finance Lease Cost
FinanceLeaseCost
429000
CY2021Q1 icd Finance Lease Cost
FinanceLeaseCost
425000
CY2022Q1 us-gaap Lease Cost
LeaseCost
2143000
CY2021Q1 us-gaap Lease Cost
LeaseCost
1307000
CY2022Q1 us-gaap Operating Lease Payments
OperatingLeasePayments
186000
CY2021Q1 us-gaap Operating Lease Payments
OperatingLeasePayments
241000
CY2022Q1 us-gaap Finance Lease Interest Payment On Liability
FinanceLeaseInterestPaymentOnLiability
113000
CY2021Q1 us-gaap Finance Lease Interest Payment On Liability
FinanceLeaseInterestPaymentOnLiability
164000
CY2022Q1 us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
1194000
CY2021Q1 us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
837000
CY2022Q1 us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
0
CY2022Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
873000
CY2022Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
671000
CY2022Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
1288000
CY2021Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
1437000
CY2021Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
693000
CY2021Q4 us-gaap Operating Lease Liability
OperatingLeaseLiability
1729000
CY2022Q1 us-gaap Operating Lease Liability
OperatingLeaseLiability
1544000
CY2022Q1 us-gaap Finance Lease Right Of Use Asset Before Accumulated Amortization
FinanceLeaseRightOfUseAssetBeforeAccumulatedAmortization
15551000
CY2021Q4 us-gaap Finance Lease Right Of Use Asset Before Accumulated Amortization
FinanceLeaseRightOfUseAssetBeforeAccumulatedAmortization
14989000
CY2022Q1 us-gaap Finance Lease Right Of Use Asset Accumulated Amortization
FinanceLeaseRightOfUseAssetAccumulatedAmortization
2268000
CY2021Q4 us-gaap Finance Lease Right Of Use Asset Accumulated Amortization
FinanceLeaseRightOfUseAssetAccumulatedAmortization
1989000
CY2022Q1 us-gaap Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
13283000
CY2021Q4 us-gaap Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
13000000
CY2022Q1 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
3902000
CY2021Q4 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
4464000
CY2022Q1 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
1270000
CY2021Q4 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
1305000
CY2022Q1 us-gaap Finance Lease Liability
FinanceLeaseLiability
5172000
CY2021Q4 us-gaap Finance Lease Liability
FinanceLeaseLiability
5769000
CY2022Q1 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P2Y3M18D
CY2021Q4 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P2Y6M
CY2022Q1 us-gaap Finance Lease Weighted Average Remaining Lease Term1
FinanceLeaseWeightedAverageRemainingLeaseTerm1
P1Y1M6D
CY2021Q4 us-gaap Finance Lease Weighted Average Remaining Lease Term1
FinanceLeaseWeightedAverageRemainingLeaseTerm1
P1Y3M18D
CY2022Q1 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.1093
CY2021Q4 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.1084
CY2022Q1 us-gaap Finance Lease Weighted Average Discount Rate Percent
FinanceLeaseWeightedAverageDiscountRatePercent
0.0846
CY2021Q4 us-gaap Finance Lease Weighted Average Discount Rate Percent
FinanceLeaseWeightedAverageDiscountRatePercent
0.0864
CY2022Q1 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
613000
CY2022Q1 us-gaap Finance Lease Liability Payments Remainder Of Fiscal Year
FinanceLeaseLiabilityPaymentsRemainderOfFiscalYear
3864000
CY2022Q1 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
760000
CY2022Q1 us-gaap Finance Lease Liability Payments Due Next Twelve Months
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths
1282000
CY2022Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
372000
CY2022Q1 us-gaap Finance Lease Liability Payments Due Year Two
FinanceLeaseLiabilityPaymentsDueYearTwo
282000
CY2022Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
0
CY2022Q1 us-gaap Finance Lease Liability Payments Due Year Three
FinanceLeaseLiabilityPaymentsDueYearThree
41000
CY2022Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
0
CY2022Q1 us-gaap Finance Lease Liability Payments Due Year Four
FinanceLeaseLiabilityPaymentsDueYearFour
0
CY2022Q1 icd Lessee Operating Lease Liability To Be Paid After Year Four
LesseeOperatingLeaseLiabilityToBePaidAfterYearFour
0
CY2022Q1 icd Finance Lease Liability To Be Paid After Year Four
FinanceLeaseLiabilityToBePaidAfterYearFour
0
CY2022Q1 us-gaap Finance Lease Liability Undiscounted Excess Amount
FinanceLeaseLiabilityUndiscountedExcessAmount
297000
CY2022Q1 us-gaap Deferred Costs Current
DeferredCostsCurrent
1368000
CY2021Q4 us-gaap Deferred Costs Current
DeferredCostsCurrent
618000
CY2022Q1 us-gaap Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
647000
CY2021Q4 us-gaap Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
575000
CY2022Q1 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
1745000
CY2022Q1 us-gaap Finance Lease Liability Payments Due
FinanceLeaseLiabilityPaymentsDue
5469000
CY2022Q1 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
201000
CY2022Q1 us-gaap Operating Lease Liability
OperatingLeaseLiability
1544000
CY2022Q1 us-gaap Finance Lease Liability
FinanceLeaseLiability
5172000
CY2022Q1 us-gaap Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
-1900000
CY2022Q1 us-gaap Embedded Derivative Fair Value Of Embedded Derivative Liability
EmbeddedDerivativeFairValueOfEmbeddedDerivativeLiability
77600000
CY2022Q1 us-gaap Fair Value Assets Level1 To Level2 Transfers Amount
FairValueAssetsLevel1ToLevel2TransfersAmount
0
CY2022Q1 us-gaap Debt Instrument Term
DebtInstrumentTerm
P4Y
CY2022Q1 us-gaap Prepaid Insurance
PrepaidInsurance
2403000
CY2021Q4 us-gaap Prepaid Insurance
PrepaidInsurance
3463000
CY2022Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
671000
CY2021Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
693000
CY2022Q1 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
1116000
CY2022Q1 us-gaap Insurance Settlements Receivable Current
InsuranceSettlementsReceivableCurrent
122000
CY2021Q4 us-gaap Insurance Settlements Receivable Current
InsuranceSettlementsReceivableCurrent
122000
CY2022Q1 us-gaap Other Assets Current
OtherAssetsCurrent
9000
CY2021Q4 us-gaap Other Assets Current
OtherAssetsCurrent
9000
CY2022Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
4549000
CY2021Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
4787000
CY2022Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
2706000
CY2021Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
4154000
CY2022Q1 us-gaap Accrued Insurance Current
AccruedInsuranceCurrent
1659000
CY2021Q4 us-gaap Accrued Insurance Current
AccruedInsuranceCurrent
2523000
CY2022Q1 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
1701000
CY2021Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
542000
CY2022Q1 us-gaap Taxes Payable Current
TaxesPayableCurrent
1731000
CY2021Q4 us-gaap Taxes Payable Current
TaxesPayableCurrent
2594000
CY2022Q1 us-gaap Interest Payable Current
InterestPayableCurrent
961000
CY2021Q4 us-gaap Interest Payable Current
InterestPayableCurrent
4372000
CY2021Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
739000
CY2022Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
10545000
CY2021Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
15617000
CY2022Q1 us-gaap Finance Lease Liability
FinanceLeaseLiability
5172000
CY2021Q4 us-gaap Finance Lease Liability
FinanceLeaseLiability
5769000
CY2022Q1 us-gaap Long Term Debt And Capital Lease Obligations Including Current Maturities
LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities
170470000
CY2021Q4 us-gaap Long Term Debt And Capital Lease Obligations Including Current Maturities
LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities
147952000
CY2022Q1 icd Convertible Notes Issuance Costs And Debt Discount
ConvertibleNotesIssuanceCostsAndDebtDiscount
46469000
CY2021Q4 us-gaap Debt Issuance Costs Line Of Credit Arrangements Net
DebtIssuanceCostsLineOfCreditArrangementsNet
1748000
CY2022Q1 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
3902000
CY2021Q4 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
4464000
CY2022Q1 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
120099000
CY2021Q4 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
141740000
CY2022Q1 us-gaap Embedded Derivative Fair Value Of Embedded Derivative Liability
EmbeddedDerivativeFairValueOfEmbeddedDerivativeLiability
77600000
CY2020Q2 us-gaap Line Of Credit Facility Commitment Fee Percentage
LineOfCreditFacilityCommitmentFeePercentage
0.0075
CY2020Q2 icd Debt Instrument Direct Reduction From Face Amount
DebtInstrumentDirectReductionFromFaceAmount
1000000.0
CY2022Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
731000
CY2021Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
537000
CY2021Q1 us-gaap Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
0
CY2022Q1 us-gaap Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
0
CY2021Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
0
CY2022Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
0
CY2021Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
27867
CY2021Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
254.80
CY2022Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
0
CY2022Q1 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
0
CY2022Q1 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
0
CY2022Q1 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
0
CY2022Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod
27867
CY2022Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice
254.80
CY2022Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
0
CY2022Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
0
CY2022Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
0
CY2022Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
0
CY2022Q1 us-gaap Sharebased Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Outstanding Options Weighted Average Exercise Price Beginning Balance1
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeOutstandingOptionsWeightedAverageExercisePriceBeginningBalance1
5.73
CY2022Q1 us-gaap Shares Outstanding
SharesOutstanding
13617005
CY2022Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2022Q1 us-gaap Treasury Stock Shares
TreasuryStockShares
81846
CY2022Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
50000000
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
-58796000
CY2021Q1 us-gaap Net Income Loss
NetIncomeLoss
-16025000
CY2022Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-5.20
CY2021Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-2.58
CY2022Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
11303000
CY2021Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
6215000
CY2022Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
11303000
CY2021Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
6215000
CY2022Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
5432373
CY2022Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.012
CY2021Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.002
CY2022Q1 us-gaap Purchase Obligation
PurchaseObligation
1800000
CY2022Q1 us-gaap Debt Instrument Face Amount
DebtInstrumentFaceAmount
78900000
CY2022Q1 icd Investor S Rights Agreement Number Of Directors Who Can Be Nominated
InvestorSRightsAgreementNumberOfDirectorsWhoCanBeNominated
1
CY2022Q1 us-gaap Due To Related Parties Noncurrent
DueToRelatedPartiesNoncurrent
25000000.0
CY2022Q1 icd Investor S Rights Agreement Number Of Directors Who Can Be Nominated
InvestorSRightsAgreementNumberOfDirectorsWhoCanBeNominated
1
CY2022Q1 icd Number Of Holder Representatives That Have Right To Nominate Additional Representative As Director
NumberOfHolderRepresentativesThatHaveRightToNominateAdditionalRepresentativeAsDirector
2
CY2022Q1 icd Number Of Additional Representative To Be Appointed As Individual Director
NumberOfAdditionalRepresentativeToBeAppointedAsIndividualDirector
1

Files In Submission

Name View Source Status
0001537028-22-000026-index-headers.html Edgar Link pending
0001537028-22-000026-index.html Edgar Link pending
0001537028-22-000026.txt Edgar Link pending
0001537028-22-000026-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
icd-20220331.xsd Edgar Link pending
icd-20220331ex31111acda.htm Edgar Link pending
icd-20220331ex312f535c6.htm Edgar Link pending
icd-20220331ex3214c9e2b.htm Edgar Link pending
icd-20220331ex32206c58c.htm Edgar Link pending
icd-20220331x10q.htm Edgar Link pending
icd-20220331x10q_htm.xml Edgar Link completed
icd-20220331_cal.xml Edgar Link unprocessable
icd-20220331_def.xml Edgar Link unprocessable
icd-20220331_lab.xml Edgar Link unprocessable
icd-20220331_pre.xml Edgar Link unprocessable
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending