|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$3.315B
20.37%
YoY
|
$2.754B
16.3%
YoY
|
$2.368B
63.76%
YoY
|
$1.446B
-64.37%
YoY
|
$4.058B
94.26%
YoY
|
| Depreciation, Depletion And Amortization |
$198.0M
-1.49%
YoY
|
$201.0M
10.44%
YoY
|
$182.0M
4.6%
YoY
|
$174.0M
0.0%
YoY
|
$174.0M
0.58%
YoY
|
| Cash From Operating Activities |
$4.662B
1.15%
YoY
|
$4.609B
30.12%
YoY
|
$3.542B
-0.34%
YoY
|
$3.554B
13.8%
YoY
|
$3.123B
8.4%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$373.0M
-8.13%
YoY
|
$406.0M
113.68%
YoY
|
$190.0M
-15.56%
YoY
|
$225.0M
25.7%
YoY
|
$179.0M
-13.53%
YoY
|
| Acquisitions |
$19.00M
-50.0%
YoY
|
$38.00M
-99.63%
YoY
|
$10.20B
17184.75%
YoY
|
$59.00M
-10.61%
YoY
|
$66.00M
-99.3%
YoY
|
| Other Investing Activities |
-$14.00M
0.0%
YoY
|
-$14.00M
-99.83%
YoY
|
-$8.308B
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$4.249B
361.35%
YoY
|
-$921.0M
-89.53%
YoY
|
-$8.797B
-1399.41%
YoY
|
$677.0M
-186.13%
YoY
|
-$786.0M
-92.41%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.294B
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$632.0M
152.8%
YoY
|
$250.0M
-79.95%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$6.334B
-8117.72%
YoY
|
$79.00M
-100.12%
YoY
|
-$64.35B
3395.11%
YoY
|
-$1.841B
-102.97%
YoY
|
$62.03B
138.56%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$4.662B
1.15%
YoY
|
$4.609B
30.12%
YoY
|
$3.542B
-0.34%
YoY
|
$3.554B
13.8%
YoY
|
$3.123B
8.4%
YoY
|
| Cash From Investing Activities |
-$4.249B
361.35%
YoY
|
-$921.0M
-89.53%
YoY
|
-$8.797B
-1399.41%
YoY
|
$677.0M
-186.13%
YoY
|
-$786.0M
-92.41%
YoY
|
| Cash From Financing Activities |
-$6.334B
-8117.72%
YoY
|
$79.00M
-100.12%
YoY
|
-$64.35B
3395.11%
YoY
|
-$1.841B
-102.97%
YoY
|
$62.03B
138.56%
YoY
|
| Net Change In Cash |
-$5.889B
-256.91%
YoY
|
$3.753B
-105.39%
YoY
|
-$69.59B
-3040.14%
YoY
|
$2.367B
-96.32%
YoY
|
$64.36B
247.35%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$4.662B
1.15%
YoY
|
$4.609B
30.12%
YoY
|
$3.542B
-0.34%
YoY
|
$3.554B
13.8%
YoY
|
$3.123B
8.4%
YoY
|
| Capital Expenditures |
$373.0M
-8.13%
YoY
|
$406.0M
113.68%
YoY
|
$190.0M
-15.56%
YoY
|
$225.0M
25.7%
YoY
|
$179.0M
-13.53%
YoY
|
| Free Cash Flow |
$4.289B
2.05%
YoY
|
$4.203B
25.39%
YoY
|
$3.352B
0.69%
YoY
|
$3.329B
13.08%
YoY
|
$2.944B
10.1%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.413B
77.29%
YoY
|
$851.0M
21.92%
YoY
|
$816.0M
24.2%
YoY
|
$851.0M
34.65%
YoY
|
$797.0M
3.91%
YoY
|
$698.0M
87.13%
YoY
|
$657.0M
21.44%
YoY
|
$632.0M
-20.9%
YoY
|
$767.0M
17.1%
YoY
|
$373.0M
-12.24%
YoY
|
$541.0M
-383.25%
YoY
|
$799.0M
43.96%
YoY
|
$655.0M
-0.3%
YoY
|
$425.0M
-72.17%
YoY
|
-$191.0M
-130.17%
YoY
|
$555.0M
-55.67%
YoY
|
$657.0M
1.7%
YoY
|
$1.527B
190.3%
YoY
|
$633.0M
62.31%
YoY
|
| Depreciation, Depletion And Amortization |
$384.0M
-1.29%
YoY
|
$389.0M
0.0%
YoY
|
$387.0M
0.26%
YoY
|
$395.0M
3.67%
YoY
|
$389.0M
2.1%
YoY
|
$389.0M
2.64%
YoY
|
$386.0M
24.92%
YoY
|
$381.0M
42.7%
YoY
|
$381.0M
46.54%
YoY
|
$379.0M
44.11%
YoY
|
$309.0M
19.77%
YoY
|
$267.0M
4.3%
YoY
|
$260.0M
2.36%
YoY
|
$263.0M
5.2%
YoY
|
$258.0M
1.98%
YoY
|
$256.0M
1.99%
YoY
|
$254.0M
-0.39%
YoY
|
$250.0M
-2.72%
YoY
|
$253.0M
40.56%
YoY
|
| Cash From Operating Activities |
$1.326B
37.27%
YoY
|
$1.275B
-15.34%
YoY
|
$915.0M
1.89%
YoY
|
$1.506B
25.92%
YoY
|
$966.0M
-4.26%
YoY
|
$1.506B
55.42%
YoY
|
$898.0M
16.93%
YoY
|
$1.196B
3.82%
YoY
|
$1.009B
54.52%
YoY
|
$969.0M
-11.26%
YoY
|
$768.0M
4.21%
YoY
|
$1.152B
18.89%
YoY
|
$653.0M
-13.62%
YoY
|
$1.092B
9.97%
YoY
|
$737.0M
40.92%
YoY
|
$969.0M
11.0%
YoY
|
$756.0M
3.0%
YoY
|
$993.0M
-6.85%
YoY
|
$523.0M
19.68%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$64.00M
-24.71%
YoY
|
$266.0M
-3.62%
YoY
|
$169.0M
1.81%
YoY
|
$167.0M
1.21%
YoY
|
$85.00M
46.55%
YoY
|
$276.0M
69.33%
YoY
|
$166.0M
34.96%
YoY
|
$165.0M
39.83%
YoY
|
$58.00M
176.19%
YoY
|
$163.0M
-203.82%
YoY
|
$123.0M
-201.65%
YoY
|
$118.0M
-216.83%
YoY
|
$21.00M
-41.67%
YoY
|
-$157.0M
26.61%
YoY
|
-$121.0M
37.5%
YoY
|
-$101.0M
-18.55%
YoY
|
$36.00M
-10.0%
YoY
|
-$124.0M
-12.68%
YoY
|
-$88.00M
-29.03%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$11.00M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$34.00M
-585.71%
YoY
|
-$2.816B
337.27%
YoY
|
$87.00M
-6.45%
YoY
|
$1.235B
-5713.64%
YoY
|
$7.000M
133.33%
YoY
|
-$644.0M
-183.75%
YoY
|
$93.00M
-100.89%
YoY
|
-$22.00M
-97.19%
YoY
|
$3.000M
-75.0%
YoY
|
$769.0M
-75.93%
YoY
|
-$10.42B
105.08%
YoY
|
-$783.0M
-137.97%
YoY
|
$12.00M
-83.56%
YoY
|
$3.195B
-308.28%
YoY
|
-$5.083B
770.38%
YoY
|
$2.062B
15.58%
YoY
|
$73.00M
N/A
|
-$1.534B
-11057.14%
YoY
|
-$584.0M
-93.64%
YoY
|
| Cash From Investing Activities |
-$1.420B
-34.05%
YoY
|
-$3.082B
235.0%
YoY
|
-$82.00M
12.33%
YoY
|
$1.068B
-671.12%
YoY
|
-$2.153B
-931.27%
YoY
|
-$920.0M
-251.82%
YoY
|
-$73.00M
-99.31%
YoY
|
-$187.0M
-79.25%
YoY
|
$259.0M
-87.33%
YoY
|
$606.0M
-80.05%
YoY
|
-$10.55B
102.67%
YoY
|
-$901.0M
-145.95%
YoY
|
$2.045B
131.86%
YoY
|
$3.038B
-283.23%
YoY
|
-$5.204B
674.4%
YoY
|
$1.961B
18.13%
YoY
|
$882.0M
98.65%
YoY
|
-$1.658B
1195.31%
YoY
|
-$672.0M
-92.78%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$551.0M
128.63%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$241.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$475.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$40.92B
1692.29%
YoY
|
-$5.402B
-293.2%
YoY
|
-$3.787B
62.46%
YoY
|
$572.0M
-88.86%
YoY
|
$2.283B
-141.34%
YoY
|
$2.796B
-271.11%
YoY
|
-$2.331B
-51.69%
YoY
|
$5.136B
-133.06%
YoY
|
-$5.522B
-86.96%
YoY
|
-$1.634B
-91.03%
YoY
|
-$4.825B
68.41%
YoY
|
-$15.54B
-379.41%
YoY
|
-$42.35B
-409.63%
YoY
|
-$18.21B
-128.04%
YoY
|
-$2.865B
-65.02%
YoY
|
$5.560B
-4.88%
YoY
|
$13.68B
1440.32%
YoY
|
$64.95B
-6830.98%
YoY
|
-$8.190B
-195.25%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.326B
37.27%
YoY
|
$1.275B
-15.34%
YoY
|
$915.0M
1.89%
YoY
|
$1.506B
25.92%
YoY
|
$966.0M
-4.26%
YoY
|
$1.506B
55.42%
YoY
|
$898.0M
16.93%
YoY
|
$1.196B
3.82%
YoY
|
$1.009B
54.52%
YoY
|
$969.0M
-11.26%
YoY
|
$768.0M
4.21%
YoY
|
$1.152B
18.89%
YoY
|
$653.0M
-13.62%
YoY
|
$1.092B
9.97%
YoY
|
$737.0M
40.92%
YoY
|
$969.0M
11.0%
YoY
|
$756.0M
3.0%
YoY
|
$993.0M
-6.85%
YoY
|
$523.0M
19.68%
YoY
|
| Cash From Investing Activities |
-$1.420B
-34.05%
YoY
|
-$3.082B
235.0%
YoY
|
-$82.00M
12.33%
YoY
|
$1.068B
-671.12%
YoY
|
-$2.153B
-931.27%
YoY
|
-$920.0M
-251.82%
YoY
|
-$73.00M
-99.31%
YoY
|
-$187.0M
-79.25%
YoY
|
$259.0M
-87.33%
YoY
|
$606.0M
-80.05%
YoY
|
-$10.55B
102.67%
YoY
|
-$901.0M
-145.95%
YoY
|
$2.045B
131.86%
YoY
|
$3.038B
-283.23%
YoY
|
-$5.204B
674.4%
YoY
|
$1.961B
18.13%
YoY
|
$882.0M
98.65%
YoY
|
-$1.658B
1195.31%
YoY
|
-$672.0M
-92.78%
YoY
|
| Cash From Financing Activities |
$40.92B
1692.29%
YoY
|
-$5.402B
-293.2%
YoY
|
-$3.787B
62.46%
YoY
|
$572.0M
-88.86%
YoY
|
$2.283B
-141.34%
YoY
|
$2.796B
-271.11%
YoY
|
-$2.331B
-51.69%
YoY
|
$5.136B
-133.06%
YoY
|
-$5.522B
-86.96%
YoY
|
-$1.634B
-91.03%
YoY
|
-$4.825B
68.41%
YoY
|
-$15.54B
-379.41%
YoY
|
-$42.35B
-409.63%
YoY
|
-$18.21B
-128.04%
YoY
|
-$2.865B
-65.02%
YoY
|
$5.560B
-4.88%
YoY
|
$13.68B
1440.32%
YoY
|
$64.95B
-6830.98%
YoY
|
-$8.190B
-195.25%
YoY
|
| Net Change In Cash |
$40.82B
3590.42%
YoY
|
-$7.209B
-313.16%
YoY
|
-$2.954B
96.15%
YoY
|
$3.146B
-48.8%
YoY
|
$1.106B
-125.97%
YoY
|
$3.382B
-5832.2%
YoY
|
-$1.506B
-89.69%
YoY
|
$6.145B
-140.21%
YoY
|
-$4.259B
-89.26%
YoY
|
-$59.00M
-99.58%
YoY
|
-$14.60B
99.18%
YoY
|
-$15.28B
-280.02%
YoY
|
-$39.65B
-358.91%
YoY
|
-$14.08B
-121.91%
YoY
|
-$7.332B
-12.08%
YoY
|
$8.490B
1.34%
YoY
|
$15.32B
641.65%
YoY
|
$64.29B
-238207.41%
YoY
|
-$8.339B
2932.36%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.326B
37.27%
YoY
|
$1.275B
-15.34%
YoY
|
$915.0M
1.89%
YoY
|
$1.506B
25.92%
YoY
|
$966.0M
-4.26%
YoY
|
$1.506B
55.42%
YoY
|
$898.0M
16.93%
YoY
|
$1.196B
3.82%
YoY
|
$1.009B
54.52%
YoY
|
$969.0M
-11.26%
YoY
|
$768.0M
4.21%
YoY
|
$1.152B
18.89%
YoY
|
$653.0M
-13.62%
YoY
|
$1.092B
9.97%
YoY
|
$737.0M
40.92%
YoY
|
$969.0M
11.0%
YoY
|
$756.0M
3.0%
YoY
|
$993.0M
-6.85%
YoY
|
$523.0M
19.68%
YoY
|
| Capital Expenditures |
$64.00M
-24.71%
YoY
|
$266.0M
-3.62%
YoY
|
$169.0M
1.81%
YoY
|
$167.0M
1.21%
YoY
|
$85.00M
46.55%
YoY
|
$276.0M
69.33%
YoY
|
$166.0M
34.96%
YoY
|
$165.0M
39.83%
YoY
|
$58.00M
176.19%
YoY
|
$163.0M
-203.82%
YoY
|
$123.0M
-201.65%
YoY
|
$118.0M
-216.83%
YoY
|
$21.00M
-41.67%
YoY
|
-$157.0M
26.61%
YoY
|
-$121.0M
37.5%
YoY
|
-$101.0M
-18.55%
YoY
|
$36.00M
-10.0%
YoY
|
-$124.0M
-12.68%
YoY
|
-$88.00M
-29.03%
YoY
|
| Free Cash Flow |
$1.262B
43.25%
YoY
|
$1.009B
-17.97%
YoY
|
$746.0M
1.91%
YoY
|
$1.339B
29.87%
YoY
|
$881.0M
-7.36%
YoY
|
$1.230B
52.61%
YoY
|
$732.0M
13.49%
YoY
|
$1.031B
-0.29%
YoY
|
$951.0M
50.47%
YoY
|
$806.0M
-35.47%
YoY
|
$645.0M
-24.83%
YoY
|
$1.034B
-3.36%
YoY
|
$632.0M
-12.22%
YoY
|
$1.249B
11.82%
YoY
|
$858.0M
40.43%
YoY
|
$1.070B
7.32%
YoY
|
$720.0M
3.75%
YoY
|
$1.117B
-7.53%
YoY
|
$611.0M
8.91%
YoY
|
Loading...