2014 Q4 Form 10-Q Financial Statement

#000157194914000018 Filed on November 04, 2014

View on sec.gov

Income Statement

Concept 2014 Q4 2014 Q3 2013 Q3
Revenue $800.0M $1.010B $338.0M
YoY Change 49.25% 198.82% 4.58%
Cost Of Revenue $344.0M $261.0M $0.00
YoY Change 191.53%
Gross Profit $800.0M $745.0M $338.0M
YoY Change 49.25% 120.41%
Gross Profit Margin 100.0% 73.76% 100.0%
Selling, General & Admin $284.0M $37.00M $10.00M
YoY Change 37.86% 270.0% -89.36%
% of Gross Profit 35.5% 4.97% 2.96%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $89.00M $83.00M $34.80M
YoY Change 58.93% 138.51% 5.78%
% of Gross Profit 11.13% 11.14% 10.3%
Operating Expenses $373.0M $415.0M $136.0M
YoY Change 42.37% 205.15% 7.26%
Operating Profit $400.0M $440.0M $202.0M
YoY Change 145.4% 117.82% 4.12%
Interest Expense -$23.00M $22.00M $9.000M
YoY Change -14.81% 144.44% -198.9%
% of Operating Profit -5.75% 5.0% 4.46%
Other Income/Expense, Net $35.00M -$17.00M -$9.000M
YoY Change -115.02% 88.89% 2900.0%
Pretax Income $412.0M $313.0M $193.0M
YoY Change -524.74% 62.18% 4.49%
Income Tax $118.0M $90.00M $48.00M
% Of Pretax Income 28.64% 28.75% 24.87%
Net Earnings $288.0M $306.0M $141.0M
YoY Change -263.64% 117.02% 7.63%
Net Earnings / Revenue 36.0% 30.3% 41.72%
Basic Earnings Per Share $2.560M $550.0K $1.940M
Diluted Earnings Per Share $2.540M $550.0K $1.920M
COMMON SHARES
Basic Shares Outstanding 112.7M shares 114.0M shares 73.00M shares
Diluted Shares Outstanding 114.0M shares 74.00M shares

Balance Sheet

Concept 2014 Q4 2014 Q3 2013 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $1.852B $1.879B $1.574B
YoY Change 78.94% 19.38% 26.83%
Cash & Equivalents $1.278B $687.0M $2.057B
Short-Term Investments $1.200B $1.241B $37.00M
Other Short-Term Assets $2.109B $2.213B $43.64B
YoY Change 93.13% -94.93% 33.68%
Inventory
Prepaid Expenses
Receivables $508.0M $446.0M $176.0M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $50.23B $49.38B $10.00
YoY Change 13.47% 493779999900.0% -100.0%
LONG-TERM ASSETS
Property, Plant & Equipment $874.0M $839.0M $202.0M
YoY Change -1.69% 315.35% 43.26%
Goodwill $8.535B $8.471B
YoY Change -7.12%
Intangibles $7.780B $7.754B
YoY Change -16.55%
Long-Term Investments $379.0M $496.0M $330.0M
YoY Change 16.98% 50.3% -20.48%
Other Assets $17.15B $17.07B $198.0M
YoY Change -10.98% 8520.71% 0.51%
Total Long-Term Assets $17.16B $17.91B $1.329M
YoY Change -10.92% 1347379.31% -99.96%
TOTAL ASSETS
Total Short-Term Assets $50.23B $49.38B $10.00
Total Long-Term Assets $17.16B $17.91B $1.329M
Total Assets $68.25B $67.29B $1.329M
YoY Change 5.95% 5062766.34% -100.0%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $409.0M $282.0M $95.00M
YoY Change 4.34% 196.84% 13.1%
Accrued Expenses $205.0M $185.0M $43.00M
YoY Change -32.57% 330.23% -8.51%
Deferred Revenue
YoY Change
Short-Term Debt $2.042B $1.889B $0.00
YoY Change 79.91%
Long-Term Debt Due $2.042B $1.889B $449.0M
YoY Change 79.91% 320.71% 798.0%
Total Short-Term Liabilities $50.44B $49.34B $1.329M
YoY Change 13.8% 3712240.11% -100.0%
LONG-TERM LIABILITIES
Long-Term Debt $2.235B $2.247B $342.0M
YoY Change -43.03% 557.02% -57.25%
Other Long-Term Liabilities $482.0M $458.0M $119.0M
YoY Change 2.77% 284.87% 10.19%
Total Long-Term Liabilities $5.261B $5.162B $461.0M
YoY Change -28.89% 1019.74% -49.23%
TOTAL LIABILITIES
Total Short-Term Liabilities $50.44B $49.34B $1.329M
Total Long-Term Liabilities $5.261B $5.162B $461.0M
Total Liabilities $55.70B $54.50B $1.329M
YoY Change 7.69% 4100652.45% -100.0%
SHAREHOLDERS EQUITY
Retained Earnings $3.210B $3.000B
YoY Change 29.33%
Common Stock $1.000M $1.000M $1.00
YoY Change 0.0% 99999900.0%
Preferred Stock
YoY Change
Treasury Stock (at cost) $743.0M $540.0M
YoY Change 1301.89%
Treasury Stock Shares 3.000M shares 0.000 shares
Shareholders Equity $12.36B $12.61B $10.00
YoY Change
Total Liabilities & Shareholders Equity $68.25B $67.29B $1.329M
YoY Change 5.95% 5062766.34% -100.0%

Cashflow Statement

Concept 2014 Q4 2014 Q3 2013 Q3
OPERATING ACTIVITIES
Net Income $288.0M $306.0M $141.0M
YoY Change -263.64% 117.02% 7.63%
Depreciation, Depletion And Amortization $89.00M $83.00M $34.80M
YoY Change 58.93% 138.51% 5.78%
Cash From Operating Activities $541.0M $82.00M $180.2M
YoY Change 212.72% -54.5% -12.99%
INVESTING ACTIVITIES
Capital Expenditures -$89.00M -$63.00M -$54.00M
YoY Change 18.67% 16.67% 217.65%
Acquisitions
YoY Change
Other Investing Activities -$364.0M -$1.099B -$23.10M
YoY Change -83.37% 4657.58% 32.0%
Cash From Investing Activities -$453.0M -$1.162B -$77.10M
YoY Change -79.99% 1407.13% 124.13%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -55.00M -333.0M -22.30M
YoY Change -103.68% 1393.27% 48.67%
NET CHANGE
Cash From Operating Activities 541.0M 82.00M 180.2M
Cash From Investing Activities -453.0M -1.162B -77.10M
Cash From Financing Activities -55.00M -333.0M -22.30M
Net Change In Cash 33.00M -1.413B 80.80M
YoY Change -105.54% -1848.76% -48.76%
FREE CASH FLOW
Cash From Operating Activities $541.0M $82.00M $180.2M
Capital Expenditures -$89.00M -$63.00M -$54.00M
Free Cash Flow $630.0M $145.0M $234.2M
YoY Change 154.03% -38.09% 4.51%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2014Q3 us-gaap Accumulated Other Comprehensive Income Loss Cumulative Changes In Net Gain Loss From Cash Flow Hedges Effect Net Of Tax
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax
0 USD
CY2013Q4 us-gaap Accumulated Other Comprehensive Income Loss Cumulative Changes In Net Gain Loss From Cash Flow Hedges Effect Net Of Tax
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax
-21000000 USD
CY2014Q3 us-gaap Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
183000000 USD
CY2014Q3 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
282000000 USD
CY2013Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
343000000 USD
CY2014Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
446000000 USD
CY2013Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
482000000 USD
CY2013Q4 us-gaap Accumulated Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
0 USD
CY2014Q3 us-gaap Accumulated Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
58000000 USD
CY2014Q3 us-gaap Accumulated Other Comprehensive Income Loss Defined Benefit Pension And Other Postretirement Plans Net Of Tax
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax
-3000000 USD
CY2013Q4 us-gaap Accumulated Other Comprehensive Income Loss Defined Benefit Pension And Other Postretirement Plans Net Of Tax
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax
-3000000 USD
CY2013Q4 us-gaap Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
377000000 USD
CY2014Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
244000000 USD
CY2013Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
359000000 USD
CY2014Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
9909000000 USD
CY2013Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
9794000000 USD
us-gaap Adjustments To Additional Paid In Capital Other
AdjustmentsToAdditionalPaidInCapitalOther
50000000 USD
CY2013 us-gaap Adjustments To Additional Paid In Capital Other
AdjustmentsToAdditionalPaidInCapitalOther
-6000000 USD
CY2013 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
69000000 USD
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
82000000 USD
CY2013 us-gaap Adjustments To Additional Paid In Capital Tax Effect From Share Based Compensation
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
8000000 USD
us-gaap Adjustments To Additional Paid In Capital Tax Effect From Share Based Compensation
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
23000000 USD
us-gaap Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
211000000 USD
us-gaap Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
122000000 USD
CY2013Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
1000000 USD
CY2014Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
1000000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
1472000000 USD
CY2013Q4 us-gaap Assets
Assets
64818000000 USD
CY2014Q3 us-gaap Assets
Assets
67286000000 USD
CY2014Q3 us-gaap Assets Current
AssetsCurrent
49378000000 USD
CY2013Q4 us-gaap Assets Current
AssetsCurrent
44259000000 USD
CY2014Q3 us-gaap Assets Fair Value Disclosure
AssetsFairValueDisclosure
894000000 USD
CY2013Q4 us-gaap Assets Fair Value Disclosure
AssetsFairValueDisclosure
461000000 USD
us-gaap Cash Provided By Used In Investing Activities Discontinued Operations
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
0 USD
us-gaap Exchange Fees
ExchangeFees
0 USD
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
0.09
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
0.00
us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0
us-gaap Cash Provided By Used In Financing Activities Discontinued Operations
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
339000000 USD
CY2014Q3 us-gaap Business Acquisition Percentage Of Voting Interests Acquired
BusinessAcquisitionPercentageOfVotingInterestsAcquired
0.75
CY2013Q3 us-gaap Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
2.76
us-gaap Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
7.92
us-gaap Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
7.87
CY2013Q3 us-gaap Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
2.74
CY2013Q3 us-gaap Business Acquisition Pro Forma Income Loss From Continuing Operations Before Changes In Accounting And Extraordinary Items Net Of Tax Per Share Basic
BusinessAcquisitionProFormaIncomeLossFromContinuingOperationsBeforeChangesInAccountingAndExtraordinaryItemsNetOfTaxPerShareBasic
2.46
us-gaap Business Acquisition Pro Forma Income Loss From Continuing Operations Before Changes In Accounting And Extraordinary Items Net Of Tax Per Share Basic
BusinessAcquisitionProFormaIncomeLossFromContinuingOperationsBeforeChangesInAccountingAndExtraordinaryItemsNetOfTaxPerShareBasic
6.75
us-gaap Business Acquisition Pro Forma Income Loss From Continuing Operations Before Changes In Accounting And Extraordinary Items Net Of Tax Per Share Diluted
BusinessAcquisitionProFormaIncomeLossFromContinuingOperationsBeforeChangesInAccountingAndExtraordinaryItemsNetOfTaxPerShareDiluted
6.71
CY2013Q3 us-gaap Business Acquisition Pro Forma Income Loss From Continuing Operations Before Changes In Accounting And Extraordinary Items Net Of Tax Per Share Diluted
BusinessAcquisitionProFormaIncomeLossFromContinuingOperationsBeforeChangesInAccountingAndExtraordinaryItemsNetOfTaxPerShareDiluted
2.44
CY2013Q3 us-gaap Business Acquisitions Pro Forma Income Loss From Continuing Operations Before Changes In Accounting And Extraordinary Items Net Of Tax
BusinessAcquisitionsProFormaIncomeLossFromContinuingOperationsBeforeChangesInAccountingAndExtraordinaryItemsNetOfTax
282000000 USD
us-gaap Business Acquisitions Pro Forma Income Loss From Continuing Operations Before Changes In Accounting And Extraordinary Items Net Of Tax
BusinessAcquisitionsProFormaIncomeLossFromContinuingOperationsBeforeChangesInAccountingAndExtraordinaryItemsNetOfTax
776000000 USD
CY2013Q3 us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
317000000 USD
us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
910000000 USD
CY2014Q3 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
40000000 USD
us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
32000000 USD
us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
102000000 USD
CY2013Q3 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
6000000 USD
CY2014Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
638000000 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
961000000 USD
CY2013Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1537000000 USD
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1612000000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-75000000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-323000000 USD
us-gaap Cash Dividends Paid To Parent Company By Consolidated Subsidiaries
CashDividendsPaidToParentCompanyByConsolidatedSubsidiaries
0 USD
us-gaap Cash Provided By Used In Financing Activities Discontinued Operations
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
0 USD
CY2013Q3 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.00
us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
1.95
us-gaap Cash Provided By Used In Investing Activities Discontinued Operations
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
-504000000 USD
us-gaap Cash Provided By Used In Operating Activities Discontinued Operations
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
51000000 USD
CY2013Q4 us-gaap Commercial Paper
CommercialPaper
1080000000 USD
CY2014Q3 us-gaap Commercial Paper
CommercialPaper
690000000 USD
CY2014Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2013Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2014Q3 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.65
CY2014Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2013Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2013Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
500000000 shares
CY2014Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
500000000 shares
CY2013Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
115000000 shares
CY2014Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
116000000 shares
CY2013Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
115000000 shares
CY2014Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
116000000 shares
CY2013Q4 us-gaap Common Stock Value
CommonStockValue
1000000 USD
CY2014Q3 us-gaap Common Stock Value
CommonStockValue
1000000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
365000000 USD
CY2013Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
182000000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
578000000 USD
CY2014Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-132000000 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-29000000 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-10000000 USD
CY2013Q3 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-4000000 USD
CY2014Q3 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-7000000 USD
CY2013Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
186000000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
607000000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
375000000 USD
CY2014Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-125000000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-57000000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-34000000 USD
CY2014Q3 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
139000000 USD
CY2013Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
48000000 USD
CY2014Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
2137000000 USD
CY2013Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
2771000000 USD
us-gaap Defined Benefit Plan Contributions By Employer
DefinedBenefitPlanContributionsByEmployer
51000000 USD
CY2014Q3 us-gaap Defined Benefit Plans Estimated Future Employer Contributions In Next Fiscal Year
DefinedBenefitPlansEstimatedFutureEmployerContributionsInNextFiscalYear
43000000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
100000000 USD
CY2014Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
83000000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
244000000 USD
CY2013Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
35000000 USD
us-gaap Discontinued Operation Tax Effect Of Discontinued Operation
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
27000000 USD
CY2014Q3 us-gaap Discontinued Operation Tax Effect Of Discontinued Operation
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
10000000 USD
us-gaap Discontinued Operation Tax Effect Of Income Loss From Disposal Of Discontinued Operation
DiscontinuedOperationTaxEffectOfIncomeLossFromDisposalOfDiscontinuedOperation
104000000 USD
CY2014Q3 us-gaap Disposal Group Including Discontinued Operation Depreciation And Amortization
DisposalGroupIncludingDiscontinuedOperationDepreciationAndAmortization
0 USD
us-gaap Disposal Group Including Discontinued Operation Depreciation And Amortization
DisposalGroupIncludingDiscontinuedOperationDepreciationAndAmortization
16000000 USD
us-gaap Disposal Group Including Discontinued Operation General And Administrative Expense
DisposalGroupIncludingDiscontinuedOperationGeneralAndAdministrativeExpense
16000000 USD
CY2014Q3 us-gaap Disposal Group Including Discontinued Operation General And Administrative Expense
DisposalGroupIncludingDiscontinuedOperationGeneralAndAdministrativeExpense
1000000 USD
us-gaap Disposal Group Including Discontinued Operation Operating Expense
DisposalGroupIncludingDiscontinuedOperationOperatingExpense
314000000 USD
CY2014Q3 us-gaap Disposal Group Including Discontinued Operation Operating Expense
DisposalGroupIncludingDiscontinuedOperationOperatingExpense
18000000 USD
CY2014Q3 us-gaap Disposal Group Including Discontinued Operation Operating Income Loss
DisposalGroupIncludingDiscontinuedOperationOperatingIncomeLoss
0 USD
us-gaap Disposal Group Including Discontinued Operation Operating Income Loss
DisposalGroupIncludingDiscontinuedOperationOperatingIncomeLoss
33000000 USD
us-gaap Disposal Group Including Discontinued Operation Other Income
DisposalGroupIncludingDiscontinuedOperationOtherIncome
5000000 USD
CY2014Q3 us-gaap Disposal Group Including Discontinued Operation Other Income
DisposalGroupIncludingDiscontinuedOperationOtherIncome
0 USD
CY2013 us-gaap Dividends
Dividends
75000000 USD
us-gaap Dividends
Dividends
225000000 USD
CY2013Q4 us-gaap Due From Affiliate Current
DueFromAffiliateCurrent
0 USD
CY2014Q3 us-gaap Due From Affiliate Current
DueFromAffiliateCurrent
0 USD
CY2013Q4 us-gaap Due To Affiliate Current
DueToAffiliateCurrent
0 USD
CY2014Q3 us-gaap Due To Affiliate Current
DueToAffiliateCurrent
0 USD
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
6.05
CY2013Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.94
CY2014Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.81
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
5.91
CY2013Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.92
CY2014Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.80
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
6.02
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
5.86
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-2000000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-2000000 USD
CY2014Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.29
CY2013Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.25
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.27
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.29
CY2013Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
301000000 USD
CY2014Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
185000000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
23000000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
6000000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
23000000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
6000000 USD
CY2013Q3 us-gaap Exchange Fees
ExchangeFees
0 USD
us-gaap Exchange Fees
ExchangeFees
240000000 USD
CY2014Q3 us-gaap Exchange Fees
ExchangeFees
86000000 USD
CY2014Q3 us-gaap Financial Instruments Owned Us Government And Agency Obligations At Fair Value
FinancialInstrumentsOwnedUSGovernmentAndAgencyObligationsAtFairValue
374000000 USD
CY2013Q4 us-gaap Financial Instruments Owned Us Government And Agency Obligations At Fair Value
FinancialInstrumentsOwnedUSGovernmentAndAgencyObligationsAtFairValue
100000000 USD
CY2014Q3 us-gaap Foreign Currency Contract Asset Fair Value Disclosure
ForeignCurrencyContractAssetFairValueDisclosure
0 USD
CY2013Q4 us-gaap Foreign Currency Contract Asset Fair Value Disclosure
ForeignCurrencyContractAssetFairValueDisclosure
4000000 USD
CY2014Q3 us-gaap Goodwill
Goodwill
8471000000 USD
CY2013Q4 us-gaap Goodwill
Goodwill
9501000000 USD
us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
105000000 USD
us-gaap Goodwill Other Changes
GoodwillOtherChanges
61000000 USD
us-gaap Goodwill Translation Adjustments
GoodwillTranslationAdjustments
-66000000 USD
CY2014Q3 us-gaap Guarantee Obligations Maximum Exposure
GuaranteeObligationsMaximumExposure
61700000000 USD
us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
682000000 USD
CY2014Q3 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
216000000 USD
CY2013Q3 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
141000000 USD
us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
430000000 USD
CY2013Q3 us-gaap Income Loss From Continuing Operations Attributable To Noncontrolling Entity
IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity
-4000000 USD
us-gaap Income Loss From Continuing Operations Attributable To Noncontrolling Entity
IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity
-10000000 USD
CY2014Q3 us-gaap Income Loss From Continuing Operations Attributable To Noncontrolling Entity
IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity
-7000000 USD
us-gaap Income Loss From Continuing Operations Attributable To Noncontrolling Entity
IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity
-29000000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
995000000 USD
CY2013Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
193000000 USD
CY2014Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
313000000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
601000000 USD
us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
711000000 USD
us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
440000000 USD
CY2014Q3 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
223000000 USD
CY2013Q3 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
145000000 USD
us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
5.91
CY2013Q3 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
1.94
us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
5.96
CY2014Q3 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
1.90
CY2013Q3 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
1.92
us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
5.93
CY2014Q3 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
1.89
us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
5.86
us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
11000000 USD
CY2013Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
0 USD
us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
0 USD
CY2014Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
-10000000 USD
us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
11000000 USD
us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
0 USD
CY2013Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
0 USD
CY2014Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
-10000000 USD
CY2014Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
-0.09
CY2013Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
0.00
CY2013Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
0.00
CY2014Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
-0.09
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
0.00
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
0.09
CY2014Q3 us-gaap Income Loss From Subsidiaries Net Of Tax
IncomeLossFromSubsidiariesNetOfTax
0 USD
CY2013Q3 us-gaap Income Loss From Subsidiaries Net Of Tax
IncomeLossFromSubsidiariesNetOfTax
0 USD
us-gaap Income Loss From Subsidiaries Net Of Tax
IncomeLossFromSubsidiariesNetOfTax
0 USD
us-gaap Income Loss From Subsidiaries Net Of Tax
IncomeLossFromSubsidiariesNetOfTax
0 USD
CY2014Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
90000000 USD
CY2013Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
48000000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
284000000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
161000000 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
143000000 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
265000000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-96000000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
22000000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
48000000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
121000000 USD
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
43000000 USD
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
128000000 USD
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
137000000 USD
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-4000000 USD
us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
-106000000 USD
us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
13000000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
10000000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-75000000 USD
us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
105000000 USD
us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
69000000 USD
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
CY2014Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
CY2013Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1000000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
CY2013Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
9404000000 USD
CY2014Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
7754000000 USD
CY2013Q4 us-gaap Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
18905000000 USD
CY2014Q3 us-gaap Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
16225000000 USD
CY2014Q3 us-gaap Interest Expense
InterestExpense
22000000 USD
us-gaap Interest Expense
InterestExpense
29000000 USD
us-gaap Interest Expense
InterestExpense
73000000 USD
CY2013Q3 us-gaap Interest Expense
InterestExpense
9000000 USD
us-gaap Interest Paid
InterestPaid
17000000 USD
us-gaap Interest Paid
InterestPaid
107000000 USD
CY2014Q3 us-gaap Investments Fair Value Disclosure
InvestmentsFairValueDisclosure
24000000 USD
CY2013Q4 us-gaap Investments Fair Value Disclosure
InvestmentsFairValueDisclosure
33000000 USD
CY2013Q4 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
0 USD
CY2014Q3 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
0 USD
us-gaap Labor And Related Expense
LaborAndRelatedExpense
448000000 USD
us-gaap Labor And Related Expense
LaborAndRelatedExpense
193000000 USD
CY2013Q3 us-gaap Labor And Related Expense
LaborAndRelatedExpense
60000000 USD
CY2014Q3 us-gaap Labor And Related Expense
LaborAndRelatedExpense
144000000 USD
CY2013Q4 us-gaap Liabilities
Liabilities
51881000000 USD
CY2014Q3 us-gaap Liabilities
Liabilities
54499000000 USD
CY2013Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
64818000000 USD
CY2014Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
67286000000 USD
CY2013Q4 us-gaap Liabilities Current
LiabilitiesCurrent
44342000000 USD
CY2014Q3 us-gaap Liabilities Current
LiabilitiesCurrent
49337000000 USD
CY2014Q3 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
5162000000 USD
CY2013Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
7539000000 USD
CY2014Q2 us-gaap Line Of Credit Facility Commitment Fee Percentage
LineOfCreditFacilityCommitmentFeePercentage
0.00125
CY2014Q2 us-gaap Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
3000000000 USD
CY2014Q3 us-gaap Long Term Debt
LongTermDebt
2247000000 USD
CY2013Q4 us-gaap Long Term Debt
LongTermDebt
3923000000 USD
CY2014Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
1889000000 USD
CY2013Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
1135000000 USD
CY2014Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
2247000000 USD
CY2013Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
3923000000 USD
CY2013Q4 us-gaap Long Term Investments
LongTermInvestments
324000000 USD
CY2014Q3 us-gaap Long Term Investments
LongTermInvestments
496000000 USD
CY2013Q4 us-gaap Minority Interest
MinorityInterest
32000000 USD
CY2014Q3 us-gaap Minority Interest
MinorityInterest
29000000 USD
us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
17000000 USD
CY2013 us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
12000000 USD
CY2013 us-gaap Minority Interest Decrease From Redemptions
MinorityInterestDecreaseFromRedemptions
37000000 USD
CY2013 us-gaap Minority Interest Period Increase Decrease
MinorityInterestPeriodIncreaseDecrease
-3000000 USD
us-gaap Minority Interest Period Increase Decrease
MinorityInterestPeriodIncreaseDecrease
-15000000 USD
us-gaap Net Cash Provided By Used In Discontinued Operations
NetCashProvidedByUsedInDiscontinuedOperations
0 USD
us-gaap Net Cash Provided By Used In Discontinued Operations
NetCashProvidedByUsedInDiscontinuedOperations
-114000000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-1618000000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-376000000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-259000000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
489000000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
922000000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
562000000 USD
CY2014Q3 us-gaap Net Income Loss
NetIncomeLoss
206000000 USD
CY2013Q3 us-gaap Net Income Loss
NetIncomeLoss
141000000 USD
us-gaap Net Income Loss
NetIncomeLoss
430000000 USD
us-gaap Net Income Loss
NetIncomeLoss
693000000 USD
CY2014Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-7000000 USD
CY2013Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-4000000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-29000000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-10000000 USD
CY2013 us-gaap Noncontrolling Interest Increase From Business Combination
NoncontrollingInterestIncreaseFromBusinessCombination
30000000 USD
CY2014Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-17000000 USD
CY2013Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-9000000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-53000000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-26000000 USD
CY2013Q4 us-gaap Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
0 USD
CY2014Q3 us-gaap Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
0 USD
CY2013Q4 us-gaap Notes Payable Related Parties Noncurrent
NotesPayableRelatedPartiesNoncurrent
0 USD
CY2014Q3 us-gaap Notes Payable Related Parties Noncurrent
NotesPayableRelatedPartiesNoncurrent
0 USD
CY2013Q4 us-gaap Notes Receivable Related Parties Current
NotesReceivableRelatedPartiesCurrent
0 USD
CY2014Q3 us-gaap Notes Receivable Related Parties Current
NotesReceivableRelatedPartiesCurrent
0 USD
CY2013Q4 us-gaap Notes Receivable Related Parties Noncurrent
NotesReceivableRelatedPartiesNoncurrent
0 USD
CY2014Q3 us-gaap Notes Receivable Related Parties Noncurrent
NotesReceivableRelatedPartiesNoncurrent
0 USD
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
2 segment
us-gaap Operating Expenses
OperatingExpenses
435000000 USD
CY2013Q3 us-gaap Operating Expenses
OperatingExpenses
136000000 USD
us-gaap Operating Expenses
OperatingExpenses
1244000000 USD
CY2014Q3 us-gaap Operating Expenses
OperatingExpenses
415000000 USD
CY2013Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
202000000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
627000000 USD
CY2014Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
330000000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
1048000000 USD
CY2013Q4 us-gaap Other Assets Current
OtherAssetsCurrent
1082000000 USD
CY2014Q3 us-gaap Other Assets Current
OtherAssetsCurrent
2213000000 USD
CY2013Q4 us-gaap Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
278000000 USD
CY2014Q3 us-gaap Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
118000000 USD
CY2014Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
17069000000 USD
CY2013Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
19668000000 USD
us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
58000000 USD
us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
-61000000 USD
CY2013Q3 us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
1000000 USD
CY2014Q3 us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
-60000000 USD
CY2013Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
40000000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-194000000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-4000000 USD
CY2014Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-278000000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
-3000000 USD
CY2013Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
-1000000 USD
CY2014Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
-3000000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
2000000 USD
CY2014Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-338000000 USD
CY2013Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
41000000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-115000000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-65000000 USD
CY2013 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
411000000 USD
CY2013Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
299000000 USD
CY2014Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
315000000 USD
CY2013Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
433000000 USD
CY2014Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
458000000 USD
CY2013Q4 us-gaap Other Long Term Investments
OtherLongTermInvestments
324000000 USD
CY2014Q3 us-gaap Other Long Term Investments
OtherLongTermInvestments
496000000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-4000000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
43000000 USD
CY2013Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
0 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
20000000 USD
CY2014Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
5000000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
3000000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
0 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
448000000 USD
us-gaap Payments Of Dividends
PaymentsOfDividends
225000000 USD
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
225000000 USD
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
0 USD
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
24000000 USD
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
39000000 USD
us-gaap Payments To Acquire Additional Interest In Subsidiaries
PaymentsToAcquireAdditionalInterestInSubsidiaries
129000000 USD
us-gaap Payments To Acquire Additional Interest In Subsidiaries
PaymentsToAcquireAdditionalInterestInSubsidiaries
10000000 USD
us-gaap Payments To Acquire Available For Sale Securities
PaymentsToAcquireAvailableForSaleSecurities
1304000000 USD
us-gaap Payments To Acquire Available For Sale Securities
PaymentsToAcquireAvailableForSaleSecurities
37000000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
150000000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
49000000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
76000000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
105000000 USD
us-gaap Payments To Develop Software
PaymentsToDevelopSoftware
28000000 USD
us-gaap Payments To Develop Software
PaymentsToDevelopSoftware
56000000 USD
us-gaap Payments To Minority Shareholders
PaymentsToMinorityShareholders
12000000 USD
us-gaap Payments To Minority Shareholders
PaymentsToMinorityShareholders
31000000 USD
CY2013Q4 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
412000000 USD
CY2014Q3 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
320000000 USD
CY2014Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2013Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2014Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
100000000 shares
CY2013Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
100000000 shares
CY2013Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2014Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2013Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2014Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2014Q3 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2013Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2013Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
249000000 USD
CY2014Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
212000000 USD
us-gaap Proceeds From Divestiture Of Interest In Consolidated Subsidiaries
ProceedsFromDivestitureOfInterestInConsolidatedSubsidiaries
0 USD
us-gaap Proceeds From Divestiture Of Interest In Consolidated Subsidiaries
ProceedsFromDivestitureOfInterestInConsolidatedSubsidiaries
2155000000 USD
us-gaap Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
2155000000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-177000000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-10000000 USD
us-gaap Proceeds From Sale Of Available For Sale Securities
ProceedsFromSaleOfAvailableForSaleSecurities
54000000 USD
us-gaap Proceeds From Sale Of Available For Sale Securities
ProceedsFromSaleOfAvailableForSaleSecurities
0 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
10000000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
10000000 USD
us-gaap Professional Fees
ProfessionalFees
23000000 USD
us-gaap Professional Fees
ProfessionalFees
161000000 USD
CY2014Q3 us-gaap Professional Fees
ProfessionalFees
52000000 USD
CY2013Q3 us-gaap Professional Fees
ProfessionalFees
7000000 USD
us-gaap Profit Loss
ProfitLoss
440000000 USD
CY2014Q3 us-gaap Profit Loss
ProfitLoss
213000000 USD
CY2013Q3 us-gaap Profit Loss
ProfitLoss
145000000 USD
us-gaap Profit Loss
ProfitLoss
722000000 USD
CY2013 us-gaap Profit Loss
ProfitLoss
270000000 USD
CY2014Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
839000000 USD
CY2013Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
891000000 USD
CY2013Q4 us-gaap Redeemable Noncontrolling Interest Equity Carrying Amount
RedeemableNoncontrollingInterestEquityCarryingAmount
322000000 USD
CY2014Q3 us-gaap Redeemable Noncontrolling Interest Equity Carrying Amount
RedeemableNoncontrollingInterestEquityCarryingAmount
144000000 USD
us-gaap Repayments Of Debt
RepaymentsOfDebt
768000000 USD
us-gaap Repayments Of Debt
RepaymentsOfDebt
342000000 USD
CY2014Q3 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
314000000 USD
CY2013Q4 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
277000000 USD
CY2013Q4 us-gaap Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
161000000 USD
CY2014Q3 us-gaap Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
230000000 USD
CY2014Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
3000000000 USD
CY2013Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
2482000000 USD
us-gaap Revenue Other Financial Services
RevenueOtherFinancialServices
42000000 USD
CY2014Q3 us-gaap Revenue Other Financial Services
RevenueOtherFinancialServices
107000000 USD
CY2013Q3 us-gaap Revenue Other Financial Services
RevenueOtherFinancialServices
18000000 USD
us-gaap Revenue Other Financial Services
RevenueOtherFinancialServices
332000000 USD
us-gaap Revenues
Revenues
3077000000 USD
CY2014Q3 us-gaap Revenues
Revenues
1006000000 USD
us-gaap Revenues
Revenues
1062000000 USD
CY2013Q3 us-gaap Revenues
Revenues
338000000 USD
CY2014Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
31000000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
28000000 USD
CY2013Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
10000000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
92000000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
42000000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
73000000 USD
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Forfeited In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeitedInPeriod
44631 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Forfeitures Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeituresWeightedAverageGrantDateFairValue
152.39
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod
690736 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
204.51
CY2013Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber
1234552 shares
CY2014Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber
1335888 shares
CY2014Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue
180.64
CY2013Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue
147.00
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod
544769 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period Total Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodTotalFairValue
114000000 USD
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period Total Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodTotalFairValue
60000000 USD
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodWeightedAverageGrantDateFairValue
136.98
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0.00
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0.0126
CY2013Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0.00
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.27
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.37
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.0053
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.0123
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
154202 shares
CY2013Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
872347 shares
CY2014Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
798846 shares
CY2014Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
134.54
CY2013Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
97.92
CY2014Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Exercisable Aggregate Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableAggregateIntrinsicValue
45000000 USD
CY2014Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableNumber
571248 shares
CY2014Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableWeightedAverageExercisePrice
115.99
CY2014Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Aggregate Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue
50000000 USD
CY2014Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber
798846 shares
CY2014Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageExercisePrice
134.54
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
45.38
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
206.87
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P4Y
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P5Y
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested And Expected To Vest Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestExercisableWeightedAverageRemainingContractualTerm1
P5Y2M12D
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageRemainingContractualTerm1
P6Y2M12D
CY2014Q3 us-gaap Short Term Borrowings
ShortTermBorrowings
1889000000 USD
CY2013Q4 us-gaap Short Term Borrowings
ShortTermBorrowings
1135000000 USD
CY2013Q4 us-gaap Short Term Investments
ShortTermInvestments
74000000 USD
CY2014Q3 us-gaap Short Term Investments
ShortTermInvestments
1241000000 USD
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
227703 shares
CY2013 us-gaap Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
8294000000 USD
us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
10000000 USD
CY2013 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
13000000 USD
us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
448000000 USD
CY2014Q3 us-gaap Stockholders Equity
StockholdersEquity
12614000000 USD
CY2013Q4 us-gaap Stockholders Equity
StockholdersEquity
12583000000 USD
CY2013Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
12615000000 USD
CY2014Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
12643000000 USD
CY2012Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
3677000000 USD
CY2013Q3 us-gaap Technology Services Costs
TechnologyServicesCosts
13000000 USD
us-gaap Technology Services Costs
TechnologyServicesCosts
36000000 USD
us-gaap Technology Services Costs
TechnologyServicesCosts
136000000 USD
CY2014Q3 us-gaap Technology Services Costs
TechnologyServicesCosts
46000000 USD
CY2014Q3 us-gaap Treasury Stock Shares
TreasuryStockShares
0 shares
CY2013Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
0 shares
CY2013Q4 us-gaap Treasury Stock Value
TreasuryStockValue
53000000 USD
CY2014Q3 us-gaap Treasury Stock Value
TreasuryStockValue
540000000 USD
CY2014Q3 us-gaap Undistributed Earnings Of Foreign Subsidiaries
UndistributedEarningsOfForeignSubsidiaries
2000000000 USD
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
73000000 shares
CY2013Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
74000000 shares
CY2014Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
114000000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
115000000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
73000000 shares
CY2013Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
73000000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
115000000 shares
CY2014Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
114000000 shares
ice Business Acquisition Pro Forma Income Lossfrom Discontinued Operations Netof Tax
BusinessAcquisitionProFormaIncomeLossfromDiscontinuedOperationsNetofTax
134000000 USD
CY2013Q3 ice Business Acquisition Pro Forma Income Lossfrom Discontinued Operations Netof Tax
BusinessAcquisitionProFormaIncomeLossfromDiscontinuedOperationsNetofTax
35000000 USD
CY2013Q3 ice Business Acquisition Pro Forma Income Lossfrom Discontinued Operations Netof Tax Per Share Basic
BusinessAcquisitionProFormaIncomeLossfromDiscontinuedOperationsNetofTaxPerShareBasic
0.30
ice Business Acquisition Pro Forma Income Lossfrom Discontinued Operations Netof Tax Per Share Basic
BusinessAcquisitionProFormaIncomeLossfromDiscontinuedOperationsNetofTaxPerShareBasic
1.17
CY2013Q3 ice Business Acquisition Pro Forma Operating Income
BusinessAcquisitionProFormaOperatingIncome
334000000 USD
ice Business Acquisition Pro Forma Operating Income
BusinessAcquisitionProFormaOperatingIncome
1091000000 USD
ice Business Acquisition Pro Forma Revenue Less Transaction Based Expenses
BusinessAcquisitionProFormaRevenueLessTransactionBasedExpenses
2287000000 USD
CY2013Q3 ice Business Acquisition Pro Forma Revenue Less Transaction Based Expenses
BusinessAcquisitionProFormaRevenueLessTransactionBasedExpenses
722000000 USD
ice Business Acquistion Pro Forma Income Lossfrom Discontinued Operations Netof Tax Per Share Diluted
BusinessAcquistionProFormaIncomeLossfromDiscontinuedOperationsNetofTaxPerShareDiluted
1.16
CY2013Q3 ice Business Acquistion Pro Forma Income Lossfrom Discontinued Operations Netof Tax Per Share Diluted
BusinessAcquistionProFormaIncomeLossfromDiscontinuedOperationsNetofTaxPerShareDiluted
0.30
CY2013Q3 ice Clearing And Execution Servicing
ClearingAndExecutionServicing
280000000 USD
CY2014Q3 ice Clearing And Execution Servicing
ClearingAndExecutionServicing
708000000 USD
ice Clearing And Execution Servicing
ClearingAndExecutionServicing
2190000000 USD
ice Clearing And Execution Servicing
ClearingAndExecutionServicing
899000000 USD
ice Commercial Paper Weighted Average Interest Rate
CommercialPaperWeightedAverageInterestRate
0.0029
ice Commercial Paper Weighted Average Maturity Period
CommercialPaperWeightedAverageMaturityPeriod
P19D
ice Comprehensive Income Loss Affiliates
ComprehensiveIncomeLossAffiliates
0 USD
CY2014Q3 ice Comprehensive Income Loss Affiliates
ComprehensiveIncomeLossAffiliates
0 USD
CY2013Q3 ice Comprehensive Income Loss Affiliates
ComprehensiveIncomeLossAffiliates
0 USD
ice Comprehensive Income Loss Affiliates
ComprehensiveIncomeLossAffiliates
0 USD
CY2014Q3 ice Contribution Of Own Cash To Guaranty Fund
ContributionOfOwnCashToGuarantyFund
228000000 USD
CY2014Q2 ice Credit Facility Funds Reserved For Clearing Operations
CreditFacilityFundsReservedForClearingOperations
303000000 USD
CY2014Q3 ice Debt
Debt
4136000000 USD
CY2013Q4 ice Debt
Debt
5058000000 USD
ice Disposal Group Including Discontinued Operation Acquisition Related Transactionand Integration Costs
DisposalGroupIncludingDiscontinuedOperationAcquisitionRelatedTransactionandIntegrationCosts
103000000 USD
CY2014Q3 ice Disposal Group Including Discontinued Operation Acquisition Related Transactionand Integration Costs
DisposalGroupIncludingDiscontinuedOperationAcquisitionRelatedTransactionandIntegrationCosts
7000000 USD
CY2014Q3 ice Disposal Group Including Discontinued Operation Compensationand Benefits
DisposalGroupIncludingDiscontinuedOperationCompensationandBenefits
5000000 USD
ice Disposal Group Including Discontinued Operation Compensationand Benefits
DisposalGroupIncludingDiscontinuedOperationCompensationandBenefits
105000000 USD
CY2014Q3 ice Disposal Group Including Discontinued Operation Professional Services Costs
DisposalGroupIncludingDiscontinuedOperationProfessionalServicesCosts
1000000 USD
ice Disposal Group Including Discontinued Operation Professional Services Costs
DisposalGroupIncludingDiscontinuedOperationProfessionalServicesCosts
31000000 USD
CY2014Q3 ice Disposal Group Including Discontinued Operation Rentand Occupancy
DisposalGroupIncludingDiscontinuedOperationRentandOccupancy
0 USD
ice Disposal Group Including Discontinued Operation Rentand Occupancy
DisposalGroupIncludingDiscontinuedOperationRentandOccupancy
12000000 USD
ice Disposal Group Including Discontinued Operation Revenue Less Transaction Based Expenses
DisposalGroupIncludingDiscontinuedOperationRevenueLessTransactionBasedExpenses
347000000 USD
CY2014Q3 ice Disposal Group Including Discontinued Operation Revenue Less Transaction Based Expenses
DisposalGroupIncludingDiscontinuedOperationRevenueLessTransactionBasedExpenses
18000000 USD
ice Disposal Group Including Discontinued Operation Technologyand Communication
DisposalGroupIncludingDiscontinuedOperationTechnologyandCommunication
31000000 USD
CY2014Q3 ice Disposal Group Including Discontinued Operation Technologyand Communication
DisposalGroupIncludingDiscontinuedOperationTechnologyandCommunication
4000000 USD
CY2014Q3 ice Exchange Rate Brazilian Realto Usd
ExchangeRateBrazilianRealtoUSD
0.4100
CY2013Q4 ice Fair Value Assets Measured On Recurring Basis Equity Method And Cost Method Investments
FairValueAssetsMeasuredOnRecurringBasisEquityMethodAndCostMethodInvestments
177000000 USD
CY2014Q3 ice Fair Value Assets Measured On Recurring Basis Equity Method And Cost Method Investments
FairValueAssetsMeasuredOnRecurringBasisEquityMethodAndCostMethodInvestments
24000000 USD
ice Goodwill Transferred Out Discontinued Operations
GoodwillTransferredOutDiscontinuedOperations
1008000000 USD
CY2014Q3 ice Guaranty Fund Asset
GuarantyFundAsset
5640000000 USD
CY2013Q4 ice Guaranty Fund Asset
GuarantyFundAsset
5232000000 USD
ice Intangible Assets Excluding Goodwill Acquired
IntangibleAssetsExcludingGoodwillAcquired
39000000 USD
ice Intangible Assets Excluding Goodwill Discontinued Operations
IntangibleAssetsExcludingGoodwillDiscontinuedOperations
55000000 USD
ice Intangible Assets Excluding Goodwill Other Activity Net
IntangibleAssetsExcludingGoodwillOtherActivityNet
-120000000 USD
ice Intangible Assets Excluding Goodwill Translation Adjustments
IntangibleAssetsExcludingGoodwillTranslationAdjustments
-152000000 USD
CY2014Q2 ice Lineof Credit Facility Additional Borrowing Capacity
LineofCreditFacilityAdditionalBorrowingCapacity
1000000000 USD
CY2014Q2 ice Lineof Credit Facility Funds Reserved For Commercial Paper Program
LineofCreditFacilityFundsReservedForCommercialPaperProgram
690000000 USD
CY2014Q2 ice Lineof Credit Facility Unreserved Amount
LineofCreditFacilityUnreservedAmount
2000000000 USD
ice Liquidity Payments
LiquidityPayments
545000000 USD
ice Liquidity Payments
LiquidityPayments
0 USD
CY2013Q3 ice Liquidity Payments
LiquidityPayments
0 USD
CY2014Q3 ice Liquidity Payments
LiquidityPayments
175000000 USD
CY2014Q3 ice Listing Feesand Other Revenues
ListingFeesandOtherRevenues
193000000 USD
CY2013Q3 ice Listing Feesand Other Revenues
ListingFeesandOtherRevenues
18000000 USD
ice Listing Feesand Other Revenues
ListingFeesandOtherRevenues
583000000 USD
CY2013Q3 ice Listingfees
Listingfees
0 USD
ice Listingfees
Listingfees
0 USD
CY2014Q3 ice Listingfees
Listingfees
86000000 USD
ice Listingfees
Listingfees
251000000 USD
CY2014Q3 ice Margin Deposits And Guaranty Funds Assets Current
MarginDepositsAndGuarantyFundsAssetsCurrent
46527000000 USD
CY2013Q4 ice Margin Deposits And Guaranty Funds Assets Current
MarginDepositsAndGuarantyFundsAssetsCurrent
42216000000 USD
CY2013Q4 ice Margin Deposits And Guaranty Funds Assets Received Or Pledged
MarginDepositsAndGuarantyFundsAssetsReceivedOrPledged
68200000000 USD
CY2014Q3 ice Margin Deposits And Guaranty Funds Assets Received Or Pledged
MarginDepositsAndGuarantyFundsAssetsReceivedOrPledged
73800000000 USD
CY2014Q3 ice Margin Deposits And Guaranty Funds Liabilities Current
MarginDepositsAndGuarantyFundsLiabilitiesCurrent
46527000000 USD
CY2013Q4 ice Margin Deposits And Guaranty Funds Liabilities Current
MarginDepositsAndGuarantyFundsLiabilitiesCurrent
42216000000 USD
ice Market Data Information Service Revenue
MarketDataInformationServiceRevenue
121000000 USD
CY2014Q3 ice Market Data Information Service Revenue
MarketDataInformationServiceRevenue
105000000 USD
CY2013Q3 ice Market Data Information Service Revenue
MarketDataInformationServiceRevenue
40000000 USD
ice Market Data Information Service Revenue
MarketDataInformationServiceRevenue
304000000 USD
CY2014Q3 ice Net Notional Value Of Unsettled Contracts
NetNotionalValueOfUnsettledContracts
2700000000000 USD
CY2014Q3 ice Numberof Us Options Exchanges
NumberofUSOptionsExchanges
2
CY2014Q3 ice Operating Expenses Affiliates
OperatingExpensesAffiliates
0 USD
CY2013Q3 ice Operating Expenses Affiliates
OperatingExpensesAffiliates
0 USD
ice Operating Expenses Affiliates
OperatingExpensesAffiliates
0 USD
ice Operating Expenses Affiliates
OperatingExpensesAffiliates
0 USD
CY2014Q3 ice Original Margin Asset
OriginalMarginAsset
40887000000 USD
CY2013Q4 ice Original Margin Asset
OriginalMarginAsset
36984000000 USD
CY2013Q4 ice Other Assets Miscellaneous Including Longterm Restricted Cashand Investments Noncurrent
OtherAssetsMiscellaneousIncludingLongtermRestrictedCashandInvestmentsNoncurrent
763000000 USD
CY2014Q3 ice Other Assets Miscellaneous Including Longterm Restricted Cashand Investments Noncurrent
OtherAssetsMiscellaneousIncludingLongtermRestrictedCashandInvestmentsNoncurrent
844000000 USD
CY2013Q3 ice Other Comprehensive Income Derivatives Qualifyingas Hedges Net Investment Hedge Netof Tax
OtherComprehensiveIncomeDerivativesQualifyingasHedgesNetInvestmentHedgeNetofTax
0 USD
CY2014Q3 ice Other Comprehensive Income Derivatives Qualifyingas Hedges Net Investment Hedge Netof Tax
OtherComprehensiveIncomeDerivativesQualifyingasHedgesNetInvestmentHedgeNetofTax
0 USD
ice Other Comprehensive Income Derivatives Qualifyingas Hedges Net Investment Hedge Netof Tax
OtherComprehensiveIncomeDerivativesQualifyingasHedgesNetInvestmentHedgeNetofTax
0 USD
ice Other Comprehensive Income Derivatives Qualifyingas Hedges Net Investment Hedge Netof Tax
OtherComprehensiveIncomeDerivativesQualifyingasHedgesNetInvestmentHedgeNetofTax
21000000 USD
CY2013Q4 ice Other Equityfrom Parent
OtherEquityfromParent
0 USD
CY2014Q3 ice Other Equityfrom Parent
OtherEquityfromParent
0 USD
CY2013Q4 ice Other Liabilities Including Accounts Payable Accrued Liabilities Employee Liabilitiesand Deferred Revenue Current
OtherLiabilitiesIncludingAccountsPayableAccruedLiabilitiesEmployeeLiabilitiesandDeferredRevenueCurrent
991000000 USD
CY2014Q3 ice Other Liabilities Including Accounts Payable Accrued Liabilities Employee Liabilitiesand Deferred Revenue Current
OtherLiabilitiesIncludingAccountsPayableAccruedLiabilitiesEmployeeLiabilitiesandDeferredRevenueCurrent
921000000 USD
CY2013Q4 ice Other Liabilities Noncurrent Condensed
OtherLiabilitiesNoncurrentCondensed
3616000000 USD
CY2014Q3 ice Other Liabilities Noncurrent Condensed
OtherLiabilitiesNoncurrentCondensed
2915000000 USD
CY2013Q4 ice Other Stockholders Equity
OtherStockholdersEquity
10101000000 USD
CY2014Q3 ice Other Stockholders Equity
OtherStockholdersEquity
9614000000 USD
ice Paymentsfor Loans To From Parent
PaymentsforLoansToFromParent
0 USD
ice Paymentsfor Loansto Subsidiariesand Affiliates
PaymentsforLoanstoSubsidiariesandAffiliates
0 USD
ice Paymentsfor Loansto Subsidiariesand Affiliates
PaymentsforLoanstoSubsidiariesandAffiliates
37000000 USD
ice Paymentsto Acquire Property Plantand Equipmentand Develop Software
PaymentstoAcquirePropertyPlantandEquipmentandDevelopSoftware
161000000 USD
ice Paymentsto Acquire Property Plantand Equipmentand Develop Software
PaymentstoAcquirePropertyPlantandEquipmentandDevelopSoftware
104000000 USD
ice Proceedsfor Purchasesof Availablefor Sale Investments
ProceedsforPurchasesofAvailableforSaleInvestments
-1250000000 USD
ice Proceedsfrom Paymentsfor Other Financing Activities Excluding Treasury Tax Benefitsfrom Noncash Comp Common Stock Options Non Controlling Interest
ProceedsfromPaymentsforOtherFinancingActivitiesExcludingTreasuryTaxBenefitsfromNoncashCompCommonStockOptionsNonControllingInterest
-4000000 USD
ice Proceedsfrom Paymentsfor Other Financing Activities Excluding Treasury Tax Benefitsfrom Noncash Comp Common Stock Options Non Controlling Interest
ProceedsfromPaymentsforOtherFinancingActivitiesExcludingTreasuryTaxBenefitsfromNoncashCompCommonStockOptionsNonControllingInterest
-11000000 USD
CY2013 ice Redeemable Noncontrolling Interest Increasefrom Business Combinations
RedeemableNoncontrollingInterestIncreasefromBusinessCombinations
313000000 USD
CY2014Q3 ice Rent And Occupancy
RentAndOccupancy
19000000 USD
CY2013Q3 ice Rent And Occupancy
RentAndOccupancy
5000000 USD
ice Rent And Occupancy
RentAndOccupancy
23000000 USD
ice Rent And Occupancy
RentAndOccupancy
61000000 USD
ice Repaymentsof Debt Including Debt Issuance Costs
RepaymentsofDebtIncludingDebtIssuanceCosts
768000000 USD
CY2013 ice Restricted Stock And Option Withholding Taxes Recorded As Net Settlement
RestrictedStockAndOptionWithholdingTaxesRecordedAsNetSettlement
-24000000 USD
ice Restricted Stock And Option Withholding Taxes Recorded As Net Settlement
RestrictedStockAndOptionWithholdingTaxesRecordedAsNetSettlement
-39000000 USD
CY2014Q3 ice Revenuefrom Affiliates
RevenuefromAffiliates
0 USD
CY2013Q3 ice Revenuefrom Affiliates
RevenuefromAffiliates
0 USD
ice Revenuefrom Affiliates
RevenuefromAffiliates
0 USD
ice Revenuefrom Affiliates
RevenuefromAffiliates
0 USD
ice Revenues Less Transaction Based Expenses
RevenuesLessTransactionBasedExpenses
1062000000 USD
CY2013Q3 ice Revenues Less Transaction Based Expenses
RevenuesLessTransactionBasedExpenses
338000000 USD
ice Revenues Less Transaction Based Expenses
RevenuesLessTransactionBasedExpenses
2292000000 USD
CY2014Q3 ice Revenues Less Transaction Based Expenses
RevenuesLessTransactionBasedExpenses
745000000 USD
CY2014Q3 ice Selling Generaland Administrative Expense Including Rent Other Occupancyand Professional Services
SellingGeneralandAdministrativeExpenseIncludingRentOtherOccupancyandProfessionalServices
102000000 USD
CY2013Q3 ice Selling Generaland Administrative Expense Including Rent Other Occupancyand Professional Services
SellingGeneralandAdministrativeExpenseIncludingRentOtherOccupancyandProfessionalServices
22000000 USD
ice Selling Generaland Administrative Expense Including Rent Other Occupancyand Professional Services
SellingGeneralandAdministrativeExpenseIncludingRentOtherOccupancyandProfessionalServices
314000000 USD
ice Selling Generaland Administrative Expense Including Rent Other Occupancyand Professional Services
SellingGeneralandAdministrativeExpenseIncludingRentOtherOccupancyandProfessionalServices
74000000 USD
ice Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Estimated Weighted Average Fair Value Per Share
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsEstimatedWeightedAverageFairValuePerShare
38.41
ice Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Estimated Weighted Average Fair Value Per Share
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsEstimatedWeightedAverageFairValuePerShare
45.23
CY2014Q3 ice Sharebased Compensation Excluding Mergersand Acquisitionandand Capitalized Portion
SharebasedCompensationExcludingMergersandAcquisitionandandCapitalizedPortion
22000000 USD
CY2013Q3 ice Sharebased Compensation Excluding Mergersand Acquisitionandand Capitalized Portion
SharebasedCompensationExcludingMergersandAcquisitionandandCapitalizedPortion
12000000 USD
ice Sharebased Compensation Excluding Mergersand Acquisitionandand Capitalized Portion
SharebasedCompensationExcludingMergersandAcquisitionandandCapitalizedPortion
42000000 USD
ice Sharebased Compensation Excluding Mergersand Acquisitionandand Capitalized Portion
SharebasedCompensationExcludingMergersandAcquisitionandandCapitalizedPortion
59000000 USD
CY2013Q4 ice Total Stockholders Equity
TotalStockholdersEquity
12583000000 USD
CY2014Q3 ice Total Stockholders Equity
TotalStockholdersEquity
12614000000 USD
CY2014Q3 ice Transaction Based Expenses
TransactionBasedExpenses
261000000 USD
CY2013Q3 ice Transaction Based Expenses
TransactionBasedExpenses
0 USD
ice Transaction Based Expenses
TransactionBasedExpenses
785000000 USD
ice Transaction Based Expenses
TransactionBasedExpenses
0 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2014
dei Document Period End Date
DocumentPeriodEndDate
2014-09-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001571949
CY2014Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
112707217 shares
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
INTERCONTINENTAL EXCHANGE, INC.

Files In Submission

Name View Source Status
0001571949-14-000018-index-headers.html Edgar Link pending
0001571949-14-000018-index.html Edgar Link pending
0001571949-14-000018.txt Edgar Link pending
0001571949-14-000018-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
ice-20140930.xml Edgar Link completed
ice-20140930.xsd Edgar Link pending
ice-20140930_cal.xml Edgar Link unprocessable
ice-20140930_def.xml Edgar Link unprocessable
ice-20140930_lab.xml Edgar Link unprocessable
ice-20140930_pre.xml Edgar Link unprocessable
ice201493010q.htm Edgar Link pending
ice2014930ex311.htm Edgar Link pending
ice2014930ex312.htm Edgar Link pending
ice2014930ex321.htm Edgar Link pending
ice2014930ex322.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending