2011 Form 10-K Financial Statement

#000119312512094488 Filed on March 02, 2012

View on sec.gov

Income Statement

Concept 2011
Revenue $840.8M
YoY Change 9.95%
Cost Of Revenue $520.5M
YoY Change 9.3%
Gross Profit $320.3M
YoY Change 11.02%
Gross Profit Margin 38.09%
Selling, General & Admin $241.0M
YoY Change 10.3%
% of Gross Profit 75.24%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $20.30M
YoY Change -12.12%
% of Gross Profit 6.34%
Operating Expenses $261.3M
YoY Change 8.15%
Operating Profit $59.00M
YoY Change 25.8%
Interest Expense -$2.200M
YoY Change -35.29%
% of Operating Profit -3.73%
Other Income/Expense, Net $0.00
YoY Change -100.0%
Pretax Income $56.80M
YoY Change 29.98%
Income Tax $21.90M
% Of Pretax Income 38.56%
Net Earnings $34.90M
YoY Change 28.31%
Net Earnings / Revenue 4.15%
Basic Earnings Per Share
Diluted Earnings Per Share $1.754M
COMMON SHARES
Basic Shares Outstanding 19.68M
Diluted Shares Outstanding

Balance Sheet

Concept 2011
SHORT-TERM ASSETS
Cash & Short-Term Investments $4.100M
YoY Change 24.24%
Cash & Equivalents $4.100M
Short-Term Investments
Other Short-Term Assets $15.90M
YoY Change 32.5%
Inventory
Prepaid Expenses
Receivables $209.4M
Other Receivables $1.200M
Total Short-Term Assets $230.6M
YoY Change 18.93%
LONG-TERM ASSETS
Property, Plant & Equipment $21.10M
YoY Change 11.64%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $8.100M
YoY Change -22.86%
Total Long-Term Assets $464.0M
YoY Change 22.46%
TOTAL ASSETS
Total Short-Term Assets $230.6M
Total Long-Term Assets $464.0M
Total Assets $694.6M
YoY Change 21.26%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $38.70M
YoY Change 29.43%
Accrued Expenses $75.50M
YoY Change 13.88%
Deferred Revenue
YoY Change
Short-Term Debt $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $134.3M
YoY Change 15.58%
LONG-TERM LIABILITIES
Long-Term Debt $145.0M
YoY Change 70.59%
Other Long-Term Liabilities $13.00M
YoY Change 47.73%
Total Long-Term Liabilities $158.0M
YoY Change 68.44%
TOTAL LIABILITIES
Total Short-Term Liabilities $134.3M
Total Long-Term Liabilities $158.0M
Total Liabilities $301.6M
YoY Change 37.03%
SHAREHOLDERS EQUITY
Retained Earnings
YoY Change
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $393.0M
YoY Change
Total Liabilities & Shareholders Equity $694.6M
YoY Change 21.26%

Cashflow Statement

Concept 2011
OPERATING ACTIVITIES
Net Income $34.90M
YoY Change 28.31%
Depreciation, Depletion And Amortization $20.30M
YoY Change -12.12%
Cash From Operating Activities $59.50M
YoY Change -12.76%
INVESTING ACTIVITIES
Capital Expenditures -$10.20M
YoY Change 32.47%
Acquisitions
YoY Change
Other Investing Activities -$108.0M
YoY Change
Cash From Investing Activities -$118.2M
YoY Change 1435.06%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 59.80M
YoY Change -200.67%
NET CHANGE
Cash From Operating Activities 59.50M
Cash From Investing Activities -118.2M
Cash From Financing Activities 59.80M
Net Change In Cash 1.100M
YoY Change 0.0%
FREE CASH FLOW
Cash From Operating Activities $59.50M
Capital Expenditures -$10.20M
Free Cash Flow $69.70M
YoY Change -8.17%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2011 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
19684000

Files In Submission

Name View Source Status
0001193125-12-094488-index-headers.html Edgar Link pending
0001193125-12-094488-index.html Edgar Link pending
0001193125-12-094488.txt Edgar Link pending
0001193125-12-094488-xbrl.zip Edgar Link pending
d266827d10k.htm Edgar Link pending
d266827dex1014.htm Edgar Link pending
d266827dex21.htm Edgar Link pending
d266827dex210.htm Edgar Link pending
d266827dex231.htm Edgar Link pending
d266827dex311.htm Edgar Link pending
d266827dex312.htm Edgar Link pending
d266827dex321.htm Edgar Link pending
d266827dex322.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
g266827g20k83.jpg Edgar Link pending
icfi-20111231.xml Edgar Link completed
icfi-20111231.xsd Edgar Link pending
icfi-20111231_cal.xml Edgar Link unprocessable
icfi-20111231_def.xml Edgar Link unprocessable
icfi-20111231_lab.xml Edgar Link unprocessable
icfi-20111231_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending