2011 Form 10-K Financial Statement
#000119312512094488 Filed on March 02, 2012
Income Statement
Concept | 2011 |
---|---|
Revenue | $840.8M |
YoY Change | 9.95% |
Cost Of Revenue | $520.5M |
YoY Change | 9.3% |
Gross Profit | $320.3M |
YoY Change | 11.02% |
Gross Profit Margin | 38.09% |
Selling, General & Admin | $241.0M |
YoY Change | 10.3% |
% of Gross Profit | 75.24% |
Research & Development | |
YoY Change | |
% of Gross Profit | |
Depreciation & Amortization | $20.30M |
YoY Change | -12.12% |
% of Gross Profit | 6.34% |
Operating Expenses | $261.3M |
YoY Change | 8.15% |
Operating Profit | $59.00M |
YoY Change | 25.8% |
Interest Expense | -$2.200M |
YoY Change | -35.29% |
% of Operating Profit | -3.73% |
Other Income/Expense, Net | $0.00 |
YoY Change | -100.0% |
Pretax Income | $56.80M |
YoY Change | 29.98% |
Income Tax | $21.90M |
% Of Pretax Income | 38.56% |
Net Earnings | $34.90M |
YoY Change | 28.31% |
Net Earnings / Revenue | 4.15% |
Basic Earnings Per Share | |
Diluted Earnings Per Share | $1.754M |
COMMON SHARES | |
Basic Shares Outstanding | 19.68M |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2011 |
---|---|
SHORT-TERM ASSETS | |
Cash & Short-Term Investments | $4.100M |
YoY Change | 24.24% |
Cash & Equivalents | $4.100M |
Short-Term Investments | |
Other Short-Term Assets | $15.90M |
YoY Change | 32.5% |
Inventory | |
Prepaid Expenses | |
Receivables | $209.4M |
Other Receivables | $1.200M |
Total Short-Term Assets | $230.6M |
YoY Change | 18.93% |
LONG-TERM ASSETS | |
Property, Plant & Equipment | $21.10M |
YoY Change | 11.64% |
Goodwill | |
YoY Change | |
Intangibles | |
YoY Change | |
Long-Term Investments | |
YoY Change | |
Other Assets | $8.100M |
YoY Change | -22.86% |
Total Long-Term Assets | $464.0M |
YoY Change | 22.46% |
TOTAL ASSETS | |
Total Short-Term Assets | $230.6M |
Total Long-Term Assets | $464.0M |
Total Assets | $694.6M |
YoY Change | 21.26% |
SHORT-TERM LIABILITIES | |
YoY Change | |
Accounts Payable | $38.70M |
YoY Change | 29.43% |
Accrued Expenses | $75.50M |
YoY Change | 13.88% |
Deferred Revenue | |
YoY Change | |
Short-Term Debt | $0.00 |
YoY Change | |
Long-Term Debt Due | |
YoY Change | |
Total Short-Term Liabilities | $134.3M |
YoY Change | 15.58% |
LONG-TERM LIABILITIES | |
Long-Term Debt | $145.0M |
YoY Change | 70.59% |
Other Long-Term Liabilities | $13.00M |
YoY Change | 47.73% |
Total Long-Term Liabilities | $158.0M |
YoY Change | 68.44% |
TOTAL LIABILITIES | |
Total Short-Term Liabilities | $134.3M |
Total Long-Term Liabilities | $158.0M |
Total Liabilities | $301.6M |
YoY Change | 37.03% |
SHAREHOLDERS EQUITY | |
Retained Earnings | |
YoY Change | |
Common Stock | |
YoY Change | |
Preferred Stock | |
YoY Change | |
Treasury Stock (at cost) | |
YoY Change | |
Treasury Stock Shares | |
Shareholders Equity | $393.0M |
YoY Change | |
Total Liabilities & Shareholders Equity | $694.6M |
YoY Change | 21.26% |
Cashflow Statement
Concept | 2011 |
---|---|
OPERATING ACTIVITIES | |
Net Income | $34.90M |
YoY Change | 28.31% |
Depreciation, Depletion And Amortization | $20.30M |
YoY Change | -12.12% |
Cash From Operating Activities | $59.50M |
YoY Change | -12.76% |
INVESTING ACTIVITIES | |
Capital Expenditures | -$10.20M |
YoY Change | 32.47% |
Acquisitions | |
YoY Change | |
Other Investing Activities | -$108.0M |
YoY Change | |
Cash From Investing Activities | -$118.2M |
YoY Change | 1435.06% |
FINANCING ACTIVITIES | |
Cash Dividend Paid | |
YoY Change | |
Common Stock Issuance & Retirement, Net | |
YoY Change | |
Debt Paid & Issued, Net | |
YoY Change | |
Cash From Financing Activities | 59.80M |
YoY Change | -200.67% |
NET CHANGE | |
Cash From Operating Activities | 59.50M |
Cash From Investing Activities | -118.2M |
Cash From Financing Activities | 59.80M |
Net Change In Cash | 1.100M |
YoY Change | 0.0% |
FREE CASH FLOW | |
Cash From Operating Activities | $59.50M |
Capital Expenditures | -$10.20M |
Free Cash Flow | $69.70M |
YoY Change | -8.17% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2011 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
19684000 |