2015 Q3 Form 10-Q Financial Statement

#000143774915019206 Filed on October 30, 2015

View on sec.gov

Income Statement

Concept 2015 Q3 2014 Q3
Revenue $289.0M $264.8M
YoY Change 9.12% 8.48%
Cost Of Revenue $177.9M $166.1M
YoY Change 7.11% 7.83%
Gross Profit $111.1M $98.73M
YoY Change 12.51% 9.7%
Gross Profit Margin 38.44% 37.29%
Selling, General & Admin $81.01M $74.70M
YoY Change 8.44% 10.51%
% of Gross Profit 72.93% 75.66%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $8.600M $5.500M
YoY Change 56.36% 3.77%
% of Gross Profit 7.74% 5.57%
Operating Expenses $89.59M $80.20M
YoY Change 11.7% 10.02%
Operating Profit $21.50M $18.53M
YoY Change 16.02% 8.35%
Interest Expense $2.674M $800.0K
YoY Change 234.25% -260.0%
% of Operating Profit 12.44% 4.32%
Other Income/Expense, Net -$52.00K -$335.0K
YoY Change -84.48% -435.0%
Pretax Income $18.77M $17.39M
YoY Change 7.92% 3.53%
Income Tax $7.226M $5.840M
% Of Pretax Income 38.5% 33.58%
Net Earnings $11.55M $11.55M
YoY Change -0.07% 4.08%
Net Earnings / Revenue 4.0% 4.36%
Basic Earnings Per Share $0.60 $0.59
Diluted Earnings Per Share $0.59 $0.59
COMMON SHARES
Basic Shares Outstanding 19.32M 19.45M
Diluted Shares Outstanding 19.56M 19.71M

Balance Sheet

Concept 2015 Q3 2014 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $5.700M $7.500M
YoY Change -24.0% 25.0%
Cash & Equivalents $5.722M $7.509M
Short-Term Investments
Other Short-Term Assets $11.10M $13.90M
YoY Change -20.14% 36.27%
Inventory
Prepaid Expenses
Receivables $271.7M $248.2M
Other Receivables $0.00 $3.500M
Total Short-Term Assets $288.5M $273.1M
YoY Change 5.63% 16.02%
LONG-TERM ASSETS
Property, Plant & Equipment $45.08M $28.90M
YoY Change 55.98% 4.33%
Goodwill $690.6M
YoY Change
Intangibles $63.41M
YoY Change
Long-Term Investments
YoY Change
Other Assets $13.12M $14.00M
YoY Change -6.28% 8.53%
Total Long-Term Assets $813.6M $520.4M
YoY Change 56.34% 9.12%
TOTAL ASSETS
Total Short-Term Assets $288.5M $273.1M
Total Long-Term Assets $813.6M $520.4M
Total Assets $1.102B $793.5M
YoY Change 38.89% 11.4%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $58.12M $44.70M
YoY Change 30.01% 6.18%
Accrued Expenses $91.00M $84.50M
YoY Change 7.69% 14.97%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $196.1M $153.8M
YoY Change 27.51% 9.94%
LONG-TERM LIABILITIES
Long-Term Debt $332.2M $115.2M
YoY Change 188.33% 79.72%
Other Long-Term Liabilities $16.92M $23.80M
YoY Change -28.89% -23.23%
Total Long-Term Liabilities $349.1M $139.0M
YoY Change 151.14% 46.16%
TOTAL LIABILITIES
Total Short-Term Liabilities $196.1M $153.8M
Total Long-Term Liabilities $349.1M $139.0M
Total Liabilities $584.7M $304.8M
YoY Change 91.82% 24.31%
SHAREHOLDERS EQUITY
Retained Earnings $314.6M
YoY Change
Common Stock $21.00K
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost) $67.53M
YoY Change
Treasury Stock Shares
Shareholders Equity $517.4M $488.7M
YoY Change
Total Liabilities & Shareholders Equity $1.102B $793.5M
YoY Change 38.89% 11.4%

Cashflow Statement

Concept 2015 Q3 2014 Q3
OPERATING ACTIVITIES
Net Income $11.55M $11.55M
YoY Change -0.07% 4.08%
Depreciation, Depletion And Amortization $8.600M $5.500M
YoY Change 56.36% 3.77%
Cash From Operating Activities $37.90M $27.30M
YoY Change 38.83% 65.45%
INVESTING ACTIVITIES
Capital Expenditures -$4.000M -$2.500M
YoY Change 60.0% -13.79%
Acquisitions
YoY Change
Other Investing Activities $0.00 -$1.800M
YoY Change -100.0% -62.5%
Cash From Investing Activities -$4.000M -$4.300M
YoY Change -6.98% -43.42%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -35.70M -23.10M
YoY Change 54.55% 162.5%
NET CHANGE
Cash From Operating Activities 37.90M 27.30M
Cash From Investing Activities -4.000M -4.300M
Cash From Financing Activities -35.70M -23.10M
Net Change In Cash -1.800M -100.0K
YoY Change 1700.0% -200.0%
FREE CASH FLOW
Cash From Operating Activities $37.90M $27.30M
Capital Expenditures -$4.000M -$2.500M
Free Cash Flow $41.90M $29.80M
YoY Change 40.6% 53.61%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
icfi Business Acquisitions Pro Forma Operating Income Loss
BusinessAcquisitionsProFormaOperatingIncomeLoss
60949000
CY2015Q3 icfi Community Development Related To Claim
CommunityDevelopmentRelatedToClaim
149500000
CY2014Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
65755000
CY2015Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
271671000
CY2014Q3 icfi Business Acquisitions Pro Forma Operating Income Loss
BusinessAcquisitionsProFormaOperatingIncomeLoss
22726000
CY2014Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
260254000
CY2015Q3 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
5488000
CY2014Q2 icfi Credit Facility Syndication Number Of Commercial Banks
CreditFacilitySyndicationNumberOfCommercialBanks
11
CY2014Q2 icfi Line Of Credit Facility Accordion Feature Additional Revolving Credit Commitments Under Existing Loan Facility
LineOfCreditFacilityAccordionFeatureAdditionalRevolvingCreditCommitmentsUnderExistingLoanFacility
100000000
CY2014Q2 icfi Line Of Credit Facility Maximum Borrowing Capacity Without Borrowing Base Requirement
LineOfCreditFacilityMaximumBorrowingCapacityWithoutBorrowingBaseRequirement
500000000
CY2014Q2 icfi Line Of Credit Facility Stated Borrowing Period
LineOfCreditFacilityStatedBorrowingPeriod
P5Y
icfi Majority Of Unbilled Receivables Will Be Substantially Billed And Collected1
MajorityOfUnbilledReceivablesWillBeSubstantiallyBilledAndCollected1
P1Y
CY2015Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
58115000
CY2014Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
CY2015Q3 us-gaap Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
44867000
CY2014Q4 us-gaap Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
42308000
CY2015Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
75932000
CY2014Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
58357000
CY2015Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-6970000
CY2014Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-2481000
CY2015Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
277300000
CY2014Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
267206000
CY2015Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
3100000
CY2014Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
2700000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
10700000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
9300000
CY2015Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
2350000
CY2014Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
1887000
CY2015Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
4263000
CY2014Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
2273000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
12866000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
6429000
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
200000
CY2014Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
200000
CY2015Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
200000
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
200000
CY2015Q3 us-gaap Assets
Assets
1102056000
CY2014Q4 us-gaap Assets
Assets
1110340000
CY2015Q3 us-gaap Assets Current
AssetsCurrent
288469000
CY2014Q4 us-gaap Assets Current
AssetsCurrent
288429000
CY2015Q3 us-gaap Billed Contract Receivables
BilledContractReceivables
154251000
CY2014Q4 us-gaap Billed Contract Receivables
BilledContractReceivables
165934000
CY2014Q3 us-gaap Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
0.67
us-gaap Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
1.68
CY2014Q3 us-gaap Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
0.66
us-gaap Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
1.65
CY2014Q3 us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
13071000
us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
33106000
CY2014Q3 us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
300145000
us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
879856000
CY2015Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
5722000
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
12122000
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
8953000
CY2014Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
7509000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-6400000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-1444000
CY2015Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2014Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2015Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2014Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2015Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
70000000
CY2014Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
70000000
CY2015Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
21292905
CY2014Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
21035654
CY2015Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
19222745
CY2014Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
19430154
CY2015Q3 us-gaap Common Stock Value
CommonStockValue
21000
CY2014Q4 us-gaap Common Stock Value
CommonStockValue
21000
CY2015Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
7645000
CY2014Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
10198000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
24130000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
30372000
CY2015Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
177864000
CY2014Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
166064000
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
520684000
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
486461000
CY2015Q3 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
15732000
CY2014Q4 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
19997000
CY2015Q3 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
34543000
CY2014Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
31554000
CY2015Q3 us-gaap Deferred Tax Liabilities Current
DeferredTaxLiabilitiesCurrent
6984000
CY2014Q4 us-gaap Deferred Tax Liabilities Current
DeferredTaxLiabilitiesCurrent
7312000
CY2015Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
23757000
CY2014Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
27886000
CY2015Q3 us-gaap Deferred Tax Liabilities Other
DeferredTaxLiabilitiesOther
0
CY2015Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
4316000
CY2014Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
3227000
us-gaap Depreciation And Amortization
DepreciationAndAmortization
12058000
us-gaap Depreciation And Amortization
DepreciationAndAmortization
9493000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
24924000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
15922000
CY2015Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.60
CY2014Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.59
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.47
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.59
CY2015Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.59
CY2014Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.59
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.45
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.56
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-1486000
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-574000
CY2015Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.385
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.391
CY2015Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
46113000
CY2014Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
56314000
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
1261000
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
2617000
CY2015Q3 us-gaap Goodwill
Goodwill
690576000
CY2014Q4 us-gaap Goodwill
Goodwill
687778000
us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
0
CY2015Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
18771000
CY2014Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
17393000
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
46993000
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
49473000
CY2015Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
240000
CY2014Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
263000
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
330000
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
387000
CY2015Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
63409000
CY2014Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
76707000
CY2015Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
7226000
CY2014Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
5840000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
18374000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
18206000
us-gaap Income Taxes Paid
IncomeTaxesPaid
13015000
us-gaap Income Taxes Paid
IncomeTaxesPaid
17271000
CY2015Q3 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
CY2014Q4 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
5715000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-6904000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-96000
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-1722000
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
4170000
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
3440000
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-3629000
us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
-10258000
us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
-2954000
us-gaap Increase Decrease In Income Taxes Payable Net Of Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
11233000
us-gaap Increase Decrease In Income Taxes Payable Net Of Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
228000
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
2101000
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-847000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
2030000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
6378000
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
13713000
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
25293000
CY2015Q3 us-gaap Interest Expense
InterestExpense
2674000
CY2014Q3 us-gaap Interest Expense
InterestExpense
800000
us-gaap Interest Expense
InterestExpense
7727000
us-gaap Interest Expense
InterestExpense
2288000
us-gaap Interest Paid
InterestPaid
7729000
us-gaap Interest Paid
InterestPaid
2109000
CY2015Q3 us-gaap Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
3700000
CY2015Q3 us-gaap Liabilities
Liabilities
584678000
CY2014Q4 us-gaap Liabilities
Liabilities
609651000
CY2015Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1102056000
CY2014Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1110340000
CY2015Q3 us-gaap Liabilities Current
LiabilitiesCurrent
196110000
CY2014Q4 us-gaap Liabilities Current
LiabilitiesCurrent
203243000
CY2015Q3 us-gaap Line Of Credit Facility Current Borrowing Capacity
LineOfCreditFacilityCurrentBorrowingCapacity
110100000
CY2015Q3 us-gaap Line Of Credit Facility Remaining Borrowing Capacity
LineOfCreditFacilityRemainingBorrowingCapacity
164100000
CY2015Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
332155000
CY2014Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
350052000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-33803000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
49713000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-14012000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-70119000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
42901000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
19536000
us-gaap Net Income Loss
NetIncomeLoss
28619000
us-gaap Net Income Loss
NetIncomeLoss
31267000
CY2015Q3 us-gaap Net Income Loss
NetIncomeLoss
11545000
CY2014Q3 us-gaap Net Income Loss
NetIncomeLoss
11553000
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
1
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
1
us-gaap Number Of Reporting Units
NumberOfReportingUnits
1
CY2015Q3 us-gaap Operating Expenses
OperatingExpenses
89590000
CY2014Q3 us-gaap Operating Expenses
OperatingExpenses
80204000
us-gaap Operating Expenses
OperatingExpenses
274550000
us-gaap Operating Expenses
OperatingExpenses
234495000
CY2015Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2014Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2015Q3 us-gaap Preferred Stock Value
PreferredStockValue
0
CY2014Q4 us-gaap Preferred Stock Value
PreferredStockValue
0
CY2015Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
11076000
CY2014Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
10338000
CY2015Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
21497000
CY2014Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
18528000
us-gaap Operating Income Loss
OperatingIncomeLoss
56193000
us-gaap Operating Income Loss
OperatingIncomeLoss
52752000
CY2015Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
13121000
CY2014Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
12707000
CY2015Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-3900000
CY2014Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-1355000
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-5155000
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-1421000
CY2015Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Reclassification Adjustment From Aoci Realized Upon Sale Or Liquidation Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentFromAOCIRealizedUponSaleOrLiquidationNetOfTax
CY2014Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Reclassification Adjustment From Aoci Realized Upon Sale Or Liquidation Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentFromAOCIRealizedUponSaleOrLiquidationNetOfTax
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Reclassification Adjustment From Aoci Realized Upon Sale Or Liquidation Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentFromAOCIRealizedUponSaleOrLiquidationNetOfTax
-666000
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Reclassification Adjustment From Aoci Realized Upon Sale Or Liquidation Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentFromAOCIRealizedUponSaleOrLiquidationNetOfTax
-526000
CY2015Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-3900000
CY2014Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-1355000
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-4489000
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-895000
CY2015Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
16924000
CY2014Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
8473000
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
1255000
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
1712000
CY2015Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-52000
CY2014Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-335000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-1473000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-991000
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
854000
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
1818000
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
59537000
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
12194000
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
10582000
CY2015Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2014Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2015Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000
CY2014Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000
us-gaap Proceeds From Bank Debt
ProceedsFromBankDebt
300150000
us-gaap Proceeds From Bank Debt
ProceedsFromBankDebt
369936000
us-gaap Proceeds From Repurchase Of Equity
ProceedsFromRepurchaseOfEquity
-17739000
us-gaap Proceeds From Repurchase Of Equity
ProceedsFromRepurchaseOfEquity
-28835000
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
572000
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
1569000
CY2015Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
45078000
CY2014Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
43241000
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
318047000
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
294720000
CY2015Q3 us-gaap Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
1403000
CY2014Q4 us-gaap Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
1478000
CY2015Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
314556000
CY2014Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
285937000
CY2015Q3 us-gaap Revenues
Revenues
288951000
CY2014Q3 us-gaap Revenues
Revenues
264796000
CY2013Q4 us-gaap Stock Repurchase Program Authorized Amount1
StockRepurchaseProgramAuthorizedAmount1
35000000
CY2015Q1 us-gaap Stock Repurchase Program Authorized Amount1
StockRepurchaseProgramAuthorizedAmount1
75000000
CY2015Q3 us-gaap Stock Repurchase Program Authorized Amount1
StockRepurchaseProgramAuthorizedAmount1
75000000
CY2015Q3 us-gaap Stock Repurchase Program Remaining Authorized Repurchase Amount1
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1
30600000
CY2015Q3 us-gaap Stockholders Equity
StockholdersEquity
517378000
CY2014Q4 us-gaap Stockholders Equity
StockholdersEquity
500689000
us-gaap Revenues
Revenues
851427000
us-gaap Revenues
Revenues
773708000
CY2015Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
81011000
CY2014Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
74704000
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
249626000
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
218573000
us-gaap Share Based Compensation
ShareBasedCompensation
8466000
us-gaap Share Based Compensation
ShareBasedCompensation
8858000
CY2015Q3 us-gaap Significant Change In Unrecognized Tax Benefits Is Reasonably Possible Amount Of Unrecorded Benefit
SignificantChangeInUnrecognizedTaxBenefitsIsReasonablyPossibleAmountOfUnrecordedBenefit
-200000
CY2015Q3 us-gaap Treasury Stock Value
TreasuryStockValue
67529000
CY2014Q4 us-gaap Treasury Stock Value
TreasuryStockValue
49994000
CY2015Q3 us-gaap Unbilled Contracts Receivable
UnbilledContractsReceivable
119770000
CY2014Q4 us-gaap Unbilled Contracts Receivable
UnbilledContractsReceivable
96207000
CY2015Q3 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
500000
CY2014Q3 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
700000
CY2015Q3 us-gaap Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
400000
CY2015Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
19556000
CY2014Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
19713000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
19743000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
20069000
CY2015Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
19316000
CY2014Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
19450000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
19413000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
19682000

Files In Submission

Name View Source Status
0001437749-15-019206-index-headers.html Edgar Link pending
0001437749-15-019206-index.html Edgar Link pending
0001437749-15-019206.txt Edgar Link pending
R5.htm Edgar Link pending
0001437749-15-019206-xbrl.zip Edgar Link pending
ex31-1.htm Edgar Link pending
ex31-2.htm Edgar Link pending
ex32-1.htm Edgar Link pending
ex32-2.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
icfi-20150930.xml Edgar Link completed
icfi-20150930.xsd Edgar Link pending
icfi-20150930_cal.xml Edgar Link unprocessable
icfi-20150930_def.xml Edgar Link unprocessable
icfi-20150930_lab.xml Edgar Link unprocessable
icfi-20150930_pre.xml Edgar Link unprocessable
icfi20150930_10q.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R4.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending