2017 Q2 Form 10-Q Financial Statement
#000143774917013604 Filed on August 03, 2017
Income Statement
Concept | 2017 Q2 | 2016 Q2 |
---|---|---|
Revenue | $306.4M | $305.4M |
YoY Change | 0.32% | 5.7% |
Cost Of Revenue | $190.9M | $194.2M |
YoY Change | -1.7% | 8.94% |
Gross Profit | $115.5M | $111.2M |
YoY Change | 3.83% | 0.48% |
Gross Profit Margin | 37.7% | 36.42% |
Selling, General & Admin | $86.24M | $84.64M |
YoY Change | 1.89% | 1.03% |
% of Gross Profit | 74.67% | 76.09% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $7.000M | $7.300M |
YoY Change | -4.11% | -9.88% |
% of Gross Profit | 6.06% | 6.56% |
Operating Expenses | $93.29M | $91.87M |
YoY Change | 1.54% | -0.1% |
Operating Profit | $22.21M | $19.36M |
YoY Change | 14.72% | 3.33% |
Interest Expense | $2.537M | $2.460M |
YoY Change | 3.13% | -1.17% |
% of Operating Profit | 11.42% | 12.71% |
Other Income/Expense, Net | $226.0K | -$57.00K |
YoY Change | -496.49% | -95.21% |
Pretax Income | $19.90M | $16.84M |
YoY Change | 18.15% | 11.86% |
Income Tax | $7.960M | $6.258M |
% Of Pretax Income | 40.01% | 37.16% |
Net Earnings | $11.94M | $10.58M |
YoY Change | 12.79% | 15.36% |
Net Earnings / Revenue | 3.9% | 3.47% |
Basic Earnings Per Share | $0.64 | $0.56 |
Diluted Earnings Per Share | $0.63 | $0.55 |
COMMON SHARES | ||
Basic Shares Outstanding | 18.78M | 19.01K |
Diluted Shares Outstanding | 19.09M | 19.29K |
Balance Sheet
Concept | 2017 Q2 | 2016 Q2 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $9.500M | $10.80M |
YoY Change | -12.04% | 45.95% |
Cash & Equivalents | $9.493M | $10.85M |
Short-Term Investments | ||
Other Short-Term Assets | $13.30M | $19.10M |
YoY Change | -30.37% | 112.22% |
Inventory | ||
Prepaid Expenses | ||
Receivables | $288.2M | $282.7M |
Other Receivables | $5.300M | $0.00 |
Total Short-Term Assets | $316.3M | $312.6M |
YoY Change | 1.17% | 4.33% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $37.88M | $44.07M |
YoY Change | -14.04% | 1.79% |
Goodwill | $685.1M | $685.4M |
YoY Change | -0.05% | -1.13% |
Intangibles | $40.69M | $52.46M |
YoY Change | -22.44% | -22.96% |
Long-Term Investments | ||
YoY Change | ||
Other Assets | $16.87M | $13.43M |
YoY Change | 25.66% | -0.31% |
Total Long-Term Assets | $781.8M | $796.7M |
YoY Change | -1.88% | -2.77% |
TOTAL ASSETS | ||
Total Short-Term Assets | $316.3M | $312.6M |
Total Long-Term Assets | $781.8M | $796.7M |
Total Assets | $1.098B | $1.109B |
YoY Change | -1.02% | -0.87% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $60.73M | $57.73M |
YoY Change | 5.2% | -6.15% |
Accrued Expenses | $85.30M | $104.0M |
YoY Change | -17.98% | 19.68% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $173.2M | $194.6M |
YoY Change | -10.99% | 2.55% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $278.0M | $317.9M |
YoY Change | -12.55% | -11.69% |
Other Long-Term Liabilities | $14.31M | $10.06M |
YoY Change | 42.31% | -37.54% |
Total Long-Term Liabilities | $292.3M | $328.0M |
YoY Change | -10.87% | -12.8% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $173.2M | $194.6M |
Total Long-Term Liabilities | $292.3M | $328.0M |
Total Liabilities | $524.9M | $573.0M |
YoY Change | -8.4% | -5.32% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $394.0M | $345.8M |
YoY Change | 13.95% | 14.11% |
Common Stock | $22.00K | $22.00K |
YoY Change | 0.0% | 4.76% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | $114.1M | $85.41M |
YoY Change | 33.62% | 40.33% |
Treasury Stock Shares | ||
Shareholders Equity | $573.1M | $536.3M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $1.098B | $1.109B |
YoY Change | -1.02% | -0.87% |
Cashflow Statement
Concept | 2017 Q2 | 2016 Q2 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $11.94M | $10.58M |
YoY Change | 12.79% | 15.36% |
Depreciation, Depletion And Amortization | $7.000M | $7.300M |
YoY Change | -4.11% | -9.88% |
Cash From Operating Activities | $11.10M | $29.10M |
YoY Change | -61.86% | 2.83% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$3.500M | -$3.700M |
YoY Change | -5.41% | 19.35% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $0.00 | $0.00 |
YoY Change | ||
Cash From Investing Activities | -$3.500M | -$3.700M |
YoY Change | -5.41% | 19.35% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -6.100M | -23.90M |
YoY Change | -74.48% | -3.63% |
NET CHANGE | ||
Cash From Operating Activities | 11.10M | 29.10M |
Cash From Investing Activities | -3.500M | -3.700M |
Cash From Financing Activities | -6.100M | -23.90M |
Net Change In Cash | 1.500M | 1.500M |
YoY Change | 0.0% | 275.0% |
FREE CASH FLOW | ||
Cash From Operating Activities | $11.10M | $29.10M |
Capital Expenditures | -$3.500M | -$3.700M |
Free Cash Flow | $14.60M | $32.80M |
YoY Change | -55.49% | 4.46% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2017Q2 | icfi |
Community Development Related To Claim
CommunityDevelopmentRelatedToClaim
|
219400000 | |
CY2017Q2 | icfi |
Credit Facility Syndication Number Of Commercial Banks
CreditFacilitySyndicationNumberOfCommercialBanks
|
11 | |
icfi |
Facilities Consolidation Reserve
FacilitiesConsolidationReserve
|
1663000 | ||
icfi |
Facilities Consolidation Reserve
FacilitiesConsolidationReserve
|
|||
CY2017Q2 | icfi |
Line Of Credit Facility Accordion Feature Additional Revolving Credit Commitments Under Existing Loan Facility
LineOfCreditFacilityAccordionFeatureAdditionalRevolvingCreditCommitmentsUnderExistingLoanFacility
|
300000000 | |
CY2017Q2 | icfi |
Line Of Credit Facility Adjusted Leverage Ratio Covenant Under Certain Circumstances
LineOfCreditFacilityAdjustedLeverageRatioCovenantUnderCertainCircumstances
|
4 | |
CY2017Q2 | icfi |
Line Of Credit Facility Conditions For The Elimination Of Limits On Shares Repurchases Leverage Ratio
LineOfCreditFacilityConditionsForTheEliminationOfLimitsOnSharesRepurchasesLeverageRatio
|
3.25 | |
CY2017Q2 | icfi |
Line Of Credit Facility Interest Coverage Ratio Covenant
LineOfCreditFacilityInterestCoverageRatioCovenant
|
3 | |
CY2017Q2 | icfi |
Line Of Credit Facility Leverage Ratio Covenant
LineOfCreditFacilityLeverageRatioCovenant
|
3.75 | |
CY2017Q2 | icfi |
Line Of Credit Facility Maximum Borrowing Capacity Without Borrowing Base Requirement
LineOfCreditFacilityMaximumBorrowingCapacityWithoutBorrowingBaseRequirement
|
600000000 | |
icfi |
Majority Of Unbilled Receivables Will Be Substantially Billed And Collected1
MajorityOfUnbilledReceivablesWillBeSubstantiallyBilledAndCollected1
|
P1Y | ||
CY2017Q2 | icfi |
New Syndicated Borrowings Used To Pay Off Or Pay Down Borrowings From Syndicate Members
NewSyndicatedBorrowingsUsedToPayOffOrPayDownBorrowingsFromSyndicateMembers
|
106000000 | |
icfi |
Repayment Of Capital Expenditure Obligations
RepaymentOfCapitalExpenditureObligations
|
2276000 | ||
icfi |
Repayment Of Capital Expenditure Obligations
RepaymentOfCapitalExpenditureObligations
|
2020000 | ||
CY2017Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
60734000 | |
CY2016Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
70586000 | |
CY2017Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
288178000 | |
CY2016Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
281365000 | |
CY2017Q2 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
||
CY2016Q4 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
106000 | |
CY2017Q2 | us-gaap |
Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
|
44540000 | |
CY2016Q4 | us-gaap |
Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
|
52631000 | |
CY2017Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-7168000 | |
CY2016Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-9640000 | |
CY2017Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
300394000 | |
CY2016Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
292427000 | |
CY2017Q2 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
4700000 | |
CY2016Q2 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
4900000 | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
8200000 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
8100000 | ||
CY2017Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
3204000 | |
CY2016Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
2591000 | |
CY2017Q2 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
2749000 | |
CY2016Q2 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
3148000 | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
5483000 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
6276000 | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
0 | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
200000 | ||
CY2017Q2 | us-gaap |
Assets
Assets
|
1098046000 | |
CY2016Q4 | us-gaap |
Assets
Assets
|
1085571000 | |
CY2017Q2 | us-gaap |
Assets Current
AssetsCurrent
|
316274000 | |
CY2016Q4 | us-gaap |
Assets Current
AssetsCurrent
|
299131000 | |
CY2017Q2 | us-gaap |
Billed Contract Receivables
BilledContractReceivables
|
165753000 | |
CY2016Q4 | us-gaap |
Billed Contract Receivables
BilledContractReceivables
|
170436000 | |
CY2016Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
6042000 | |
CY2015Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
7747000 | |
CY2017Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
9493000 | |
CY2016Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
10848000 | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
3451000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
3101000 | ||
CY2017Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2016Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2017Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2016Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2017Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
70000000 | |
CY2016Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
70000000 | |
CY2017Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
21920299 | |
CY2016Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
21663432 | |
CY2017Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
18717713 | |
CY2016Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
19021262 | |
CY2017Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
22000 | |
CY2016Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
22000 | |
CY2017Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
14037000 | |
CY2016Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
8557000 | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
24586000 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
17531000 | ||
CY2017Q2 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
190896000 | |
CY2016Q2 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
194188000 | |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
374503000 | ||
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
371387000 | ||
CY2017Q2 | us-gaap |
Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
|
14983000 | |
CY2016Q4 | us-gaap |
Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
|
15600000 | |
CY2017Q2 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
27113000 | |
CY2016Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
29394000 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
32365000 | ||
CY2017Q2 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
44439000 | |
CY2016Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
39114000 | |
CY2017Q2 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
4299000 | |
CY2016Q2 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
4084000 | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
8818000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
8103000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
14301000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
14379000 | ||
CY2017Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.64 | |
CY2016Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.56 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.17 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.08 | ||
CY2017Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.63 | |
CY2016Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.55 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.15 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.06 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
359000 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
405000 | ||
CY2017Q2 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.4 | |
CY2016Q2 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.372 | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.363 | ||
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.367 | ||
CY2017Q2 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
40793000 | |
CY2016Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
44003000 | |
CY2017Q2 | us-gaap |
Goodwill
Goodwill
|
685071000 | |
CY2016Q4 | us-gaap |
Goodwill
Goodwill
|
683683000 | |
CY2016Q3 | us-gaap |
Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
|
0 | |
CY2017Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
19897000 | |
CY2016Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
16841000 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
34688000 | ||
us-gaap |
Increase Decrease In Restricted Cash For Operating Activities
IncreaseDecreaseInRestrictedCashForOperatingActivities
|
-597000 | ||
us-gaap |
Increase Decrease In Restricted Cash For Operating Activities
IncreaseDecreaseInRestrictedCashForOperatingActivities
|
3000 | ||
CY2017Q2 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
311000 | |
CY2016Q2 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
285000 | |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
412000 | ||
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
319000 | ||
CY2017Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
7960000 | |
CY2016Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
6258000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
12574000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
11891000 | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
12982000 | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
12059000 | ||
CY2017Q2 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
5325000 | |
CY2016Q4 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-9953000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-4147000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
-8876000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
-827000 | ||
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-2658000 | ||
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
2182000 | ||
us-gaap |
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
|
-3375000 | ||
us-gaap |
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
|
18336000 | ||
us-gaap |
Increase Decrease In Income Taxes Payable Net Of Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
|
-5441000 | ||
us-gaap |
Increase Decrease In Income Taxes Payable Net Of Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
|
-2311000 | ||
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
6307000 | ||
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
-1348000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
2978000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
10650000 | ||
us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
4203000 | ||
us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
27158000 | ||
CY2017Q2 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
40692000 | |
CY2016Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
46129000 | |
CY2017Q2 | us-gaap |
Interest Expense
InterestExpense
|
2537000 | |
CY2016Q2 | us-gaap |
Interest Expense
InterestExpense
|
2460000 | |
us-gaap |
Interest Expense
InterestExpense
|
4488000 | ||
us-gaap |
Interest Expense
InterestExpense
|
4905000 | ||
us-gaap |
Interest Paid
InterestPaid
|
3923000 | ||
us-gaap |
Interest Paid
InterestPaid
|
3804000 | ||
CY2017Q2 | us-gaap |
Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
|
3400000 | |
CY2017Q2 | us-gaap |
Liabilities
Liabilities
|
524916000 | |
CY2016Q4 | us-gaap |
Liabilities
Liabilities
|
519567000 | |
CY2017Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1098046000 | |
CY2016Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1085571000 | |
CY2017Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
173180000 | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
218000 | ||
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
1489000 | ||
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
|||
CY2016Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
196720000 | |
CY2017Q2 | us-gaap |
Line Of Credit Facility Current Borrowing Capacity
LineOfCreditFacilityCurrentBorrowingCapacity
|
184500000 | |
CY2017Q2 | us-gaap |
Line Of Credit Facility Remaining Borrowing Capacity
LineOfCreditFacilityRemainingBorrowingCapacity
|
318600000 | |
CY2017Q2 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
278000000 | |
CY2016Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
259389000 | |
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-7976000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-5185000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-6174000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-7856000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
17242000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
15737000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
22114000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
20474000 | ||
CY2017Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
11937000 | |
CY2016Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
10583000 | |
us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
1 | ||
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
1 | ||
CY2017Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
93288000 | |
CY2016Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
91873000 | |
us-gaap |
Operating Expenses
OperatingExpenses
|
189343000 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
180579000 | ||
CY2017Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
22208000 | |
CY2016Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
19358000 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
38841000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
37052000 | ||
CY2017Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
16874000 | |
CY2016Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
14301000 | |
CY2017Q2 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
2100000 | |
CY2016Q2 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
-2026000 | |
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
2472000 | ||
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
-2943000 | ||
CY2017Q2 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
14314000 | |
CY2016Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
8744000 | |
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-4383000 | ||
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-1768000 | ||
CY2017Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
226000 | |
CY2016Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-57000 | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
335000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
5042000 | ||
CY2016Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
371890000 | |
CY2017Q2 | us-gaap |
Revenues
Revenues
|
306392000 | |
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
91000 | ||
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
|||
us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
6083000 | ||
us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
7856000 | ||
CY2017Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2016Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2017Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | |
CY2016Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | |
CY2017Q2 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2016Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2017Q2 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | |
CY2016Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | |
CY2017Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
13278000 | |
CY2016Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
11724000 | |
us-gaap |
Proceeds From Bank Debt
ProceedsFromBankDebt
|
348975000 | ||
us-gaap |
Proceeds From Bank Debt
ProceedsFromBankDebt
|
259215000 | ||
us-gaap |
Proceeds From Repurchase Of Equity
ProceedsFromRepurchaseOfEquity
|
-25253000 | ||
us-gaap |
Proceeds From Repurchase Of Equity
ProceedsFromRepurchaseOfEquity
|
-10695000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
2431000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
1158000 | ||
CY2017Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
37881000 | |
CY2016Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
40484000 | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
330364000 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
252843000 | ||
CY2017Q2 | us-gaap |
Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
|
1254000 | |
CY2016Q4 | us-gaap |
Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
|
1843000 | |
CY2017Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
394004000 | |
CY2016Q2 | us-gaap |
Revenues
Revenues
|
305419000 | |
us-gaap |
Revenues
Revenues
|
602687000 | ||
us-gaap |
Revenues
Revenues
|
589018000 | ||
CY2017Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
86240000 | |
CY2016Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
84641000 | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
175042000 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
166200000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
5361000 | ||
CY2017Q2 | us-gaap |
Significant Change In Unrecognized Tax Benefits Is Reasonably Possible Amount Of Unrecorded Benefit
SignificantChangeInUnrecognizedTaxBenefitsIsReasonablyPossibleAmountOfUnrecordedBenefit
|
400000 | |
CY2017Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
573130000 | |
CY2016Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
566004000 | |
CY2017Q2 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
114122000 | |
CY2016Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
88695000 | |
CY2017Q2 | us-gaap |
Unbilled Contracts Receivable
UnbilledContractsReceivable
|
125629000 | |
CY2016Q4 | us-gaap |
Unbilled Contracts Receivable
UnbilledContractsReceivable
|
113520000 | |
CY2017Q2 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
1200000 | |
CY2017Q2 | us-gaap |
Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
|
1000000 | |
CY2017Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
19086000 | |
CY2016Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
19293000 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
19252000 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
19320000 | ||
CY2017Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
18775000 | |
CY2016Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
19008000 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
18840000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
19001000 |