|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$52.78M
153.51%
YoY
|
-$20.82M
-51.56%
YoY
|
-$42.99M
-159.04%
YoY
|
$72.80M
2.69%
YoY
|
$70.90M
113.04%
YoY
|
| Depreciation, Depletion And Amortization |
$23.50M
11.9%
YoY
|
$21.00M
-39.27%
YoY
|
$34.58M
101.03%
YoY
|
$17.20M
54.95%
YoY
|
$11.10M
1.83%
YoY
|
| Cash From Operating Activities |
$29.89M
7.2%
YoY
|
$27.88M
-51.62%
YoY
|
$57.63M
83.23%
YoY
|
$31.45M
105.95%
YoY
|
$15.27M
-60.08%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$36.17M
105.09%
YoY
|
$17.64M
13.81%
YoY
|
$15.50M
-47.35%
YoY
|
$29.43M
-241.24%
YoY
|
-$20.84M
-302.3%
YoY
|
| Acquisitions |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$500.0K
-100.19%
YoY
|
$268.8M
5237.95%
YoY
|
| Other Investing Activities |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$500.0K
-100.19%
YoY
|
-$268.7M
6149.91%
YoY
|
| Cash From Investing Activities |
-$36.17M
105.09%
YoY
|
-$17.64M
13.81%
YoY
|
-$15.50M
-46.44%
YoY
|
-$28.93M
-90.01%
YoY
|
-$289.6M
1883.87%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$136.7M
1718.08%
YoY
|
$7.521M
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$4.096M
-122.18%
YoY
|
$18.47M
-137.96%
YoY
|
-$48.65M
-675.41%
YoY
|
$8.455M
-91.28%
YoY
|
$96.91M
-42.53%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$29.89M
7.2%
YoY
|
$27.88M
-51.62%
YoY
|
$57.63M
83.23%
YoY
|
$31.45M
105.95%
YoY
|
$15.27M
-60.08%
YoY
|
| Cash From Investing Activities |
-$36.17M
105.09%
YoY
|
-$17.64M
13.81%
YoY
|
-$15.50M
-46.44%
YoY
|
-$28.93M
-90.01%
YoY
|
-$289.6M
1883.87%
YoY
|
| Cash From Financing Activities |
-$4.096M
-122.18%
YoY
|
$18.47M
-137.96%
YoY
|
-$48.65M
-675.41%
YoY
|
$8.455M
-91.28%
YoY
|
$96.91M
-42.53%
YoY
|
| Net Change In Cash |
-$10.38M
-136.15%
YoY
|
$28.71M
-540.74%
YoY
|
-$6.515M
-159.36%
YoY
|
$10.98M
-106.19%
YoY
|
-$177.4M
-192.26%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$29.89M
7.2%
YoY
|
$27.88M
-51.62%
YoY
|
$57.63M
83.23%
YoY
|
$31.45M
105.95%
YoY
|
$15.27M
-60.08%
YoY
|
| Capital Expenditures |
$36.17M
105.09%
YoY
|
$17.64M
13.81%
YoY
|
$15.50M
-47.35%
YoY
|
$29.43M
-241.24%
YoY
|
-$20.84M
-302.3%
YoY
|
| Free Cash Flow |
-$6.283M
-161.33%
YoY
|
$10.24M
-75.69%
YoY
|
$42.14M
1985.94%
YoY
|
$2.020M
-94.41%
YoY
|
$36.11M
29.16%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.469M
-45.84%
YoY
|
-$15.96M
304.79%
YoY
|
-$22.85M
723.23%
YoY
|
-$9.408M
84.04%
YoY
|
-$4.559M
-49.28%
YoY
|
-$3.943M
-66.86%
YoY
|
-$2.776M
-73.37%
YoY
|
-$5.112M
-75.25%
YoY
|
-$8.989M
179680.0%
YoY
|
-$11.90M
-183.81%
YoY
|
-$10.43M
-148.41%
YoY
|
-$20.66M
-356.95%
YoY
|
-$5.000K
-100.06%
YoY
|
$14.20M
-4.46%
YoY
|
$21.54M
16.18%
YoY
|
$8.039M
-64.84%
YoY
|
$8.039M
-45.08%
YoY
|
$14.86M
18.87%
YoY
|
$18.54M
75.74%
YoY
|
| Depreciation, Depletion And Amortization |
$5.100M
-8.93%
YoY
|
$10.04M
25.93%
YoY
|
$4.900M
-5.77%
YoY
|
$5.500M
3.77%
YoY
|
$5.600M
7.69%
YoY
|
$7.976M
-6.57%
YoY
|
$5.200M
6.12%
YoY
|
$5.300M
20.45%
YoY
|
$5.200M
20.93%
YoY
|
$8.537M
2.15%
YoY
|
$4.900M
-46.03%
YoY
|
$4.400M
10.0%
YoY
|
$4.300M
7.5%
YoY
|
$8.357M
0.41%
YoY
|
$9.079M
224.25%
YoY
|
$4.000M
66.67%
YoY
|
$4.000M
73.91%
YoY
|
$8.323M
33.81%
YoY
|
$2.800M
-6.67%
YoY
|
| Cash From Operating Activities |
-$2.917M
-115.37%
YoY
|
$9.170M
-468.57%
YoY
|
$9.247M
14.56%
YoY
|
-$7.508M
-142.92%
YoY
|
$18.98M
295.02%
YoY
|
-$2.488M
-106.62%
YoY
|
$8.072M
102.31%
YoY
|
$17.49M
-35.08%
YoY
|
$4.804M
-144.18%
YoY
|
$37.57M
-3.1%
YoY
|
$3.990M
-57.48%
YoY
|
$26.94M
-174.27%
YoY
|
-$10.87M
-70.03%
YoY
|
$38.77M
-524.27%
YoY
|
$9.383M
-164.81%
YoY
|
-$36.28M
-374.02%
YoY
|
-$36.28M
-241.45%
YoY
|
-$9.139M
-122.77%
YoY
|
-$14.48M
-162.14%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$7.065M
-61.77%
YoY
|
$3.249M
-26.13%
YoY
|
$7.148M
21.13%
YoY
|
$7.291M
156.09%
YoY
|
$18.48M
311.6%
YoY
|
$4.398M
94.95%
YoY
|
$5.901M
144.85%
YoY
|
$2.847M
-29.09%
YoY
|
$4.490M
-34.15%
YoY
|
$2.256M
-67.66%
YoY
|
$2.410M
-121.92%
YoY
|
$4.015M
17.5%
YoY
|
$6.819M
99.56%
YoY
|
$6.975M
-426.7%
YoY
|
-$11.00M
229.72%
YoY
|
$3.417M
-134.28%
YoY
|
$3.417M
-36.72%
YoY
|
-$2.135M
6.22%
YoY
|
-$3.335M
27.29%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
-$170.2M
3858.53%
YoY
|
$6.000M
N/A
|
| Cash From Investing Activities |
-$7.065M
-61.77%
YoY
|
-$3.249M
-26.13%
YoY
|
-$7.148M
21.13%
YoY
|
-$7.291M
156.09%
YoY
|
-$18.48M
311.6%
YoY
|
-$4.398M
94.95%
YoY
|
-$5.901M
144.85%
YoY
|
-$2.847M
-29.09%
YoY
|
-$4.490M
-34.15%
YoY
|
-$2.256M
-67.66%
YoY
|
-$2.410M
-78.08%
YoY
|
-$4.015M
17.5%
YoY
|
-$6.819M
99.56%
YoY
|
-$6.975M
-95.95%
YoY
|
-$11.00M
-512.61%
YoY
|
-$3.417M
-97.02%
YoY
|
-$3.417M
-36.72%
YoY
|
-$172.4M
2631.41%
YoY
|
$2.665M
-201.72%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$136.7M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
$599.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$781.0K
573.28%
YoY
|
-$131.0K
-85.31%
YoY
|
-$1.823M
2397.26%
YoY
|
-$2.258M
-6.69%
YoY
|
$116.0K
-99.47%
YoY
|
-$892.0K
-97.15%
YoY
|
-$73.00K
-99.29%
YoY
|
-$2.420M
-66.19%
YoY
|
$21.86M
36942.37%
YoY
|
-$31.29M
1646.15%
YoY
|
-$10.26M
-177.96%
YoY
|
-$7.157M
457.4%
YoY
|
$59.00K
-104.6%
YoY
|
-$1.792M
-101.39%
YoY
|
$13.16M
-806.44%
YoY
|
-$1.284M
-5450.0%
YoY
|
-$1.284M
-95.75%
YoY
|
$128.9M
-7.99%
YoY
|
-$1.863M
-246.69%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.917M
-115.37%
YoY
|
$9.170M
-468.57%
YoY
|
$9.247M
14.56%
YoY
|
-$7.508M
-142.92%
YoY
|
$18.98M
295.02%
YoY
|
-$2.488M
-106.62%
YoY
|
$8.072M
102.31%
YoY
|
$17.49M
-35.08%
YoY
|
$4.804M
-144.18%
YoY
|
$37.57M
-3.1%
YoY
|
$3.990M
-57.48%
YoY
|
$26.94M
-174.27%
YoY
|
-$10.87M
-70.03%
YoY
|
$38.77M
-524.27%
YoY
|
$9.383M
-164.81%
YoY
|
-$36.28M
-374.02%
YoY
|
-$36.28M
-241.45%
YoY
|
-$9.139M
-122.77%
YoY
|
-$14.48M
-162.14%
YoY
|
| Cash From Investing Activities |
-$7.065M
-61.77%
YoY
|
-$3.249M
-26.13%
YoY
|
-$7.148M
21.13%
YoY
|
-$7.291M
156.09%
YoY
|
-$18.48M
311.6%
YoY
|
-$4.398M
94.95%
YoY
|
-$5.901M
144.85%
YoY
|
-$2.847M
-29.09%
YoY
|
-$4.490M
-34.15%
YoY
|
-$2.256M
-67.66%
YoY
|
-$2.410M
-78.08%
YoY
|
-$4.015M
17.5%
YoY
|
-$6.819M
99.56%
YoY
|
-$6.975M
-95.95%
YoY
|
-$11.00M
-512.61%
YoY
|
-$3.417M
-97.02%
YoY
|
-$3.417M
-36.72%
YoY
|
-$172.4M
2631.41%
YoY
|
$2.665M
-201.72%
YoY
|
| Cash From Financing Activities |
$781.0K
573.28%
YoY
|
-$131.0K
-85.31%
YoY
|
-$1.823M
2397.26%
YoY
|
-$2.258M
-6.69%
YoY
|
$116.0K
-99.47%
YoY
|
-$892.0K
-97.15%
YoY
|
-$73.00K
-99.29%
YoY
|
-$2.420M
-66.19%
YoY
|
$21.86M
36942.37%
YoY
|
-$31.29M
1646.15%
YoY
|
-$10.26M
-177.96%
YoY
|
-$7.157M
457.4%
YoY
|
$59.00K
-104.6%
YoY
|
-$1.792M
-101.39%
YoY
|
$13.16M
-806.44%
YoY
|
-$1.284M
-5450.0%
YoY
|
-$1.284M
-95.75%
YoY
|
$128.9M
-7.99%
YoY
|
-$1.863M
-246.69%
YoY
|
| Net Change In Cash |
-$9.201M
-1603.43%
YoY
|
$5.790M
-174.44%
YoY
|
$276.0K
-86.84%
YoY
|
-$17.06M
-239.53%
YoY
|
$612.0K
-97.24%
YoY
|
-$7.778M
-293.24%
YoY
|
$2.098M
-124.17%
YoY
|
$12.22M
-22.48%
YoY
|
$22.17M
-225.72%
YoY
|
$4.025M
-86.59%
YoY
|
-$8.680M
-175.16%
YoY
|
$15.77M
-138.49%
YoY
|
-$17.63M
-56.97%
YoY
|
$30.01M
-157.11%
YoY
|
$11.55M
-184.44%
YoY
|
-$40.98M
-59.52%
YoY
|
-$40.98M
311.73%
YoY
|
-$52.54M
-130.2%
YoY
|
-$13.68M
-162.31%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.917M
-115.37%
YoY
|
$9.170M
-468.57%
YoY
|
$9.247M
14.56%
YoY
|
-$7.508M
-142.92%
YoY
|
$18.98M
295.02%
YoY
|
-$2.488M
-106.62%
YoY
|
$8.072M
102.31%
YoY
|
$17.49M
-35.08%
YoY
|
$4.804M
-144.18%
YoY
|
$37.57M
-3.1%
YoY
|
$3.990M
-57.48%
YoY
|
$26.94M
-174.27%
YoY
|
-$10.87M
-70.03%
YoY
|
$38.77M
-524.27%
YoY
|
$9.383M
-164.81%
YoY
|
-$36.28M
-374.02%
YoY
|
-$36.28M
-241.45%
YoY
|
-$9.139M
-122.77%
YoY
|
-$14.48M
-162.14%
YoY
|
| Capital Expenditures |
$7.065M
-61.77%
YoY
|
$3.249M
-26.13%
YoY
|
$7.148M
21.13%
YoY
|
$7.291M
156.09%
YoY
|
$18.48M
311.6%
YoY
|
$4.398M
94.95%
YoY
|
$5.901M
144.85%
YoY
|
$2.847M
-29.09%
YoY
|
$4.490M
-34.15%
YoY
|
$2.256M
-67.66%
YoY
|
$2.410M
-121.92%
YoY
|
$4.015M
17.5%
YoY
|
$6.819M
99.56%
YoY
|
$6.975M
-426.7%
YoY
|
-$11.00M
229.72%
YoY
|
$3.417M
-134.28%
YoY
|
$3.417M
-36.72%
YoY
|
-$2.135M
6.22%
YoY
|
-$3.335M
27.29%
YoY
|
| Free Cash Flow |
-$9.982M
-2112.5%
YoY
|
$5.921M
-185.99%
YoY
|
$2.099M
-3.32%
YoY
|
-$14.80M
-201.05%
YoY
|
$496.0K
57.96%
YoY
|
-$6.886M
-119.5%
YoY
|
$2.171M
37.41%
YoY
|
$14.64M
-36.13%
YoY
|
$314.0K
-101.77%
YoY
|
$35.32M
11.06%
YoY
|
$1.580M
-92.25%
YoY
|
$22.93M
-157.76%
YoY
|
-$17.69M
-55.43%
YoY
|
$31.80M
-554.01%
YoY
|
$20.38M
-282.89%
YoY
|
-$39.70M
-271.04%
YoY
|
-$39.70M
-296.04%
YoY
|
-$7.004M
-116.62%
YoY
|
-$11.14M
-142.99%
YoY
|
Loading...