Financial Snapshot

Revenue
$7.039B
TTM
Gross Margin
32.28%
TTM
Net Earnings
$428.0M
TTM
Current Assets
$3.667B
Q2 2024
Current Liabilities
$2.262B
Q2 2024
Current Ratio
162.11%
Q2 2024
Total Assets
$11.21B
Q2 2024
Total Liabilities
$5.459B
Q2 2024
Book Value
$5.746B
Q2 2024
Cash
$287.0M
Q2 2024
P/E
47.51
Nov 29, 2024 EST
Free Cash Flow
$697.0M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994
Revenue $7.536B $10.02B $6.955B $5.043B $5.271B $5.556B $5.418B $5.363B $5.405B $6.111B $6.272B $6.672B $7.068B $5.692B $4.554B $6.904B $4.100B $3.258B $2.986B $2.715B $2.271B $1.981B $1.859B $1.839B $1.875B $1.793B $1.686B $1.636B $1.388B $1.190B
YoY Change -24.75% 44.0% 37.91% -4.33% -5.13% 2.55% 1.03% -0.78% -11.55% -2.56% -6.01% -5.6% 24.18% 24.97% -34.03% 68.38% 25.85% 9.12% 9.98% 19.56% 14.64% 6.57% 1.07% -1.91% 4.59% 6.35% 3.03% 17.92% 16.61%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994
Revenue $7.536B $10.02B $6.955B $5.043B $5.271B $5.556B $5.418B $5.363B $5.405B $6.111B $6.272B $6.672B $7.068B $5.692B $4.554B $6.904B $4.100B $3.258B $2.986B $2.715B $2.271B $1.981B $1.859B $1.839B $1.875B $1.793B $1.686B $1.636B $1.388B $1.190B
Cost Of Revenue $4.865B $4.983B $4.344B $3.553B $3.454B $3.702B $3.746B $3.703B $3.602B $3.915B $3.862B $3.915B $3.912B $3.260B $2.718B $3.449B $2.585B $2.087B $1.845B $1.778B $1.558B $1.353B $1.272B $1.389B $1.359B $1.284B $1.249B $1.215B $1.053B $909.1M
Gross Profit $2.671B $5.032B $2.611B $1.490B $1.817B $1.854B $1.672B $1.660B $1.803B $2.196B $2.410B $2.757B $3.156B $2.432B $1.837B $3.455B $1.515B $1.172B $1.141B $937.1M $712.8M $628.4M $587.1M $450.7M $516.4M $508.6M $436.7M $421.4M $334.7M $280.7M
Gross Profit Margin 35.44% 50.24% 37.54% 29.55% 34.47% 33.37% 30.86% 30.95% 33.36% 35.94% 38.43% 41.32% 44.65% 42.73% 40.32% 50.05% 36.95% 35.96% 38.2% 34.52% 31.39% 31.72% 31.58% 24.51% 27.54% 28.37% 25.91% 25.76% 24.12% 23.59%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994
Selling, General & Admin $1.353B $1.472B $1.343B $998.0M $1.021B $1.055B $1.007B $1.043B $968.0M $1.145B $1.132B $1.066B $1.147B $1.025B $754.0M $968.7M $761.2M $600.1M $549.0M $550.6M $472.9M $401.3M $394.3M $196.6M $212.2M $209.4M $207.1M $203.2M $171.1M $144.7M
YoY Change -8.08% 9.61% 34.57% -2.25% -3.22% 4.77% -3.45% 7.75% -15.44% 1.14% 6.15% -7.06% 11.88% 35.99% -22.16% 27.26% 26.85% 9.31% -0.29% 16.43% 17.84% 1.78% 100.56% -7.35% 1.34% 1.11% 1.92% 18.76% 18.24%
% of Gross Profit 50.66% 29.25% 51.44% 66.98% 56.19% 56.9% 60.23% 62.83% 53.69% 52.12% 46.96% 38.67% 36.35% 42.16% 41.06% 28.04% 50.24% 51.22% 48.13% 58.76% 66.34% 63.86% 67.16% 43.62% 41.09% 41.17% 47.42% 48.22% 51.12% 51.55%
Research & Development $71.00M $68.00M $64.00M $54.00M $50.00M $55.00M $55.00M $73.00M $74.00M $86.94M $82.90M $77.20M $72.20M $64.10M $53.80M $57.30M $39.20M $35.10M $30.30M $32.10M $29.10M $28.50M $32.50M $34.00M $38.80M $42.00M $44.80M $48.80M $52.40M $42.50M
YoY Change 4.41% 6.25% 18.52% 8.0% -9.09% 0.0% -24.66% -1.35% -14.89% 4.88% 7.38% 6.93% 12.64% 19.14% -6.11% 46.17% 11.68% 15.84% -5.61% 10.31% 2.11% -12.31% -4.41% -12.37% -7.62% -6.25% -8.2% -6.87% 23.29%
% of Gross Profit 2.66% 1.35% 2.45% 3.62% 2.75% 2.97% 3.29% 4.4% 4.1% 3.96% 3.44% 2.8% 2.29% 2.64% 2.93% 1.66% 2.59% 3.0% 2.66% 3.43% 4.08% 4.54% 5.54% 7.54% 7.51% 8.26% 10.26% 11.58% 15.66% 15.14%
Depreciation & Amortization $536.0M $498.0M $490.0M $489.0M $443.0M $403.0M $390.0M $401.0M $430.0M $427.5M $347.7M $287.1M $267.4M $217.4M $204.6M $182.2M $195.4M $169.2M $166.0M $166.3M $169.4M $160.6M $173.2M $180.1M $188.4M $163.4M $138.5M $131.1M $113.0M $101.7M
YoY Change 7.63% 1.63% 0.2% 10.38% 9.93% 3.33% -2.74% -6.74% 0.59% 22.94% 21.11% 7.37% 23.0% 6.26% 12.29% -6.76% 15.48% 1.93% -0.18% -1.83% 5.48% -7.27% -3.83% -4.41% 15.3% 17.98% 5.64% 16.02% 11.11%
% of Gross Profit 20.07% 9.9% 18.77% 32.82% 24.38% 21.74% 23.33% 24.16% 23.85% 19.46% 14.43% 10.41% 8.47% 8.94% 11.14% 5.27% 12.9% 14.44% 14.55% 17.75% 23.77% 25.56% 29.5% 39.96% 36.48% 32.13% 31.72% 31.11% 33.76% 36.23%
Operating Expenses $71.00M $68.00M $1.411B $1.198B $1.076B $1.126B $1.040B $1.166B $940.0M $1.373B $1.301B $1.181B $1.230B $1.086B $898.3M $1.120B $800.4M $635.2M $579.4M $582.7M $502.1M $429.8M $426.7M $230.5M $251.0M $251.4M $251.8M $252.1M $223.5M $187.2M
YoY Change 4.41% -95.18% 17.78% 11.34% -4.44% 8.27% -10.81% 24.04% -31.54% 5.57% 10.16% -3.99% 13.24% 20.88% -19.78% 39.91% 26.01% 9.63% -0.57% 16.05% 16.82% 0.73% 85.12% -8.17% -0.16% -0.16% -0.12% 12.8% 19.39%
Operating Profit $2.600B $4.964B $1.200B $292.0M $741.0M $728.0M $632.0M $494.0M $863.0M $823.2M $1.109B $1.577B $1.926B $1.346B $938.2M $2.336B $714.6M $536.5M $561.3M $354.4M $210.7M $198.6M $160.4M $220.2M $265.4M $257.2M $184.9M $169.3M $111.2M $93.50M
YoY Change -47.62% 313.67% 310.96% -60.59% 1.79% 15.19% 27.94% -42.76% 4.84% -25.8% -29.63% -18.14% 43.07% 43.49% -59.83% 226.83% 33.2% -4.42% 58.38% 68.2% 6.09% 23.82% -27.16% -17.03% 3.19% 39.1% 9.21% 52.25% 18.93%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994
Interest Expense $125.0M $113.0M -$89.00M -$111.0M -$89.00M -$144.0M -$70.00M -$93.00M -$74.00M -$126.4M $45.30M -$16.10M -$42.80M -$12.60M $30.40M -$75.30M -$29.50M -$33.10M -$18.30M -$28.80M -$24.40M -$44.80M -$78.50M
YoY Change 10.62% -226.97% -19.82% 24.72% -38.19% 105.71% -24.73% 25.68% -41.48% -379.14% -381.37% -62.38% 239.68% -141.45% -140.37% 155.25% -10.88% 80.87% -36.46% 18.03% -45.54% -42.93%
% of Operating Profit 4.81% 2.28% -7.42% -38.01% -12.01% -19.78% -11.08% -18.83% -8.57% -15.36% 4.08% -1.02% -2.22% -0.94% 3.24% -3.22% -4.13% -6.17% -3.26% -8.13% -11.58% -22.56% -48.94%
Other Income/Expense, Net -$27.00M $30.00M -$29.00M -$42.00M -$39.00M -$11.00M -$54.00M -$21.00M -$23.00M $1.033M -$46.50M -$34.20M -$11.40M -$38.10M -$25.70M -$32.90M -$43.90M -$8.400M -$28.80M -$16.10M -$59.30M -$22.50M -$20.10M -$78.80M -$72.00M -$74.90M -$30.80M -$59.50M -$67.40M -$40.00M
YoY Change -190.0% -203.45% -30.95% 7.69% 254.55% -79.63% 157.14% -8.7% -2326.52% -102.22% 35.96% 200.0% -70.08% 48.25% -21.88% -25.06% 422.62% -70.83% 78.88% -72.85% 163.56% 11.94% -74.49% 9.44% -3.87% 143.18% -48.24% -11.72% 68.5%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994
Pretax Income $974.0M $3.404B $1.092B $49.00M $628.0M $1.364B $505.0M -$117.0M $668.0M $632.3M $1.100B $1.526B $1.872B $1.295B $942.8M $2.227B $641.2M $494.9M $514.3M $309.5M $127.0M $131.3M -$138.2M $141.4M $193.4M $182.3M $154.0M $102.2M -$21.10M $53.60M
YoY Change -71.39% 211.72% 2128.57% -92.2% -53.96% 170.1% -531.62% -117.51% 5.65% -42.53% -27.91% -18.46% 44.49% 37.4% -57.67% 247.35% 29.56% -3.77% 66.17% 143.7% -3.27% -195.01% -197.74% -26.89% 6.09% 18.38% 50.68% -584.36% -139.37%
Income Tax $287.0M $1.185B $260.0M $25.00M $147.0M $129.0M $158.0M $55.00M $162.0M $166.2M $280.0M $221.0M $348.7M $266.8M $168.5M $233.2M $113.1M $136.7M $101.8M $59.20M $26.50M $41.70M -$33.00M $44.00M $58.70M $71.00M $51.90M $31.50M $4.900M $9.300M
% Of Pretax Income 29.47% 34.81% 23.81% 51.02% 23.41% 9.46% 31.29% 24.25% 26.28% 25.45% 14.48% 18.63% 20.6% 17.87% 10.47% 17.64% 27.62% 19.79% 19.13% 20.87% 31.76% 31.12% 30.35% 38.95% 33.7% 30.82% 17.35%
Net Earnings $687.0M $2.219B $783.0M $11.00M $475.0M $1.240B $364.0M -$122.0M $509.0M $463.6M $818.6M $1.301B $1.512B $1.025B $770.4M $2.004B $535.6M $373.9M $422.2M $250.5M $103.1M $92.30M -$42.40M $100.4M $125.2M $110.0M $101.4M $69.50M -$25.00M $38.40M
YoY Change -69.04% 183.4% 7018.18% -97.68% -61.69% 240.66% -398.36% -123.97% 9.8% -43.37% -37.05% -13.98% 47.54% 33.01% -61.56% 274.2% 43.25% -11.44% 68.54% 142.97% 11.7% -317.69% -142.23% -19.81% 13.82% 8.48% 45.9% -378.0% -165.1%
Net Earnings / Revenue 9.12% 22.16% 11.26% 0.22% 9.01% 22.32% 6.72% -2.27% 9.42% 7.59% 13.05% 19.49% 21.39% 18.0% 16.92% 29.03% 13.06% 11.48% 14.14% 9.23% 4.54% 4.66% -2.28% 5.46% 6.68% 6.14% 6.02% 4.25% -1.8% 3.23%
Basic Earnings Per Share
Diluted Earnings Per Share $0.50 $1.67 $608.4K $8.592K $370.5K $968.9K $285.0K -$95.81K $400.3K $364.9K $644.4K $1.024M $1.188M $805.8K $608.3K $1.559M $416.1K $291.1K $330.5K $202.1K $81.75K $76.92K -$35.33K $83.57K $104.2K $91.67K $84.50K $57.92K -$20.83K $32.00K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994
Cash & Short-Term Investments $592.0M $508.0M $564.0M $314.0M $191.0M $213.0M $173.0M $116.0M $248.0M $247.3M $284.7M $460.9M $474.2M $894.1M $425.5M $340.2M $131.9M $170.9M $116.0M $187.5M $85.10M $30.90M $41.10M $52.80M $93.00M $103.0M $126.1M $187.3M $228.3M
YoY Change 16.54% -9.93% 79.62% 64.4% -10.33% 23.12% 49.14% -53.23% 0.27% -13.13% -38.23% -2.8% -46.96% 110.13% 25.07% 157.92% -22.82% 47.33% -38.13% 120.33% 175.4% -24.82% -22.16% -43.23% -9.71% -18.32% -32.67% -17.96%
Cash & Equivalents $420.0M $417.0M $473.0M $214.0M $95.00M $121.0M $83.00M $87.00M $161.0M $130.8M $188.3M $288.5M $268.2M $400.9M $258.0M $215.2M $58.20M $50.10M $57.20M $37.20M $27.30M $14.80M $15.60M $18.20M $40.70M $65.90M $38.70M $58.20M $29.70M
Short-Term Investments $172.0M $91.00M $91.00M $100.0M $96.00M $92.00M $90.00M $29.00M $87.00M $116.5M $96.40M $172.4M $206.0M $493.2M $167.5M $125.1M $73.70M $120.8M $58.80M $150.3M $57.80M $16.10M $25.50M $34.50M $52.20M $37.10M $87.40M $129.1M $198.6M
Other Short-Term Assets $88.00M $70.00M $51.00M $50.00M $51.00M $52.00M $212.0M $40.00M $96.00M $91.17M $96.20M $86.40M $31.90M $95.30M $87.60M $56.90M $49.30M $49.20M $43.40M $30.40M $41.50M $40.60M $29.30M $21.30M $17.40M $16.60M
YoY Change 25.71% 37.25% 2.0% -1.96% -1.92% -75.47% 430.0% -58.33% 5.29% -5.22% 11.34% 170.85% 8.79% 53.95% 15.42% 0.2% 13.36% 42.76% -26.75% 2.22% 38.57% 37.56% 22.41% 4.82%
Inventory $1.703B $2.134B $1.570B $1.250B $1.312B $1.290B $1.226B $1.267B $1.364B $1.335B $1.408B $1.480B $1.411B $1.114B $1.233B $1.278B $975.0M $799.0M $652.5M $509.8M $540.3M $506.4M $491.6M $492.1M $505.0M $525.3M $493.0M $467.2M $396.2M
Prepaid Expenses
Receivables $1.376B $1.583B $1.418B $883.0M $778.0M $990.0M $932.0M $966.0M $1.082B $1.039B $1.057B $1.074B $1.328B $949.7M $969.6M $1.054B $962.1M $470.6M $503.4M $397.2M $262.4M $340.6M $354.4M $453.5M $489.0M $446.9M $412.7M $390.8M $353.6M
Other Receivables $275.0M $253.0M $306.0M $344.0M $352.0M $243.0M $182.0M $182.0M $195.0M $250.3M $195.4M $208.5M $197.8M $172.2M $143.1M $290.1M $87.80M $107.4M $58.50M $58.50M $106.3M $137.0M $141.2M $159.2M $110.0M $152.2M $139.5M $182.0M $163.4M
Total Short-Term Assets $4.034B $4.548B $3.909B $2.841B $2.684B $2.788B $2.725B $2.571B $2.985B $3.140B $3.042B $3.310B $3.443B $3.130B $2.772B $2.963B $2.252B $1.636B $1.387B $1.202B $1.043B $1.058B $1.059B $1.199B $1.238B $1.257B $1.193B $1.245B $1.158B
YoY Change -11.3% 16.35% 37.59% 5.85% -3.73% 2.31% 5.99% -13.87% -4.94% 3.24% -8.11% -3.86% 9.99% 12.94% -6.45% 31.56% 37.69% 17.88% 15.39% 15.25% -1.42% -0.04% -11.71% -3.11% -1.51% 5.37% -4.18% 7.46%
Property, Plant & Equipment $6.329B $5.969B $5.754B $5.550B $5.331B $4.765B $4.627B $4.416B $4.212B $3.946B $3.705B $3.067B $2.576B $2.191B $2.093B $1.907B $1.841B $1.682B $1.662B $1.620B $1.695B $1.698B $1.641B $1.911B $1.950B $2.008B $1.832B $1.707B $1.358B
YoY Change 6.03% 3.74% 3.68% 4.11% 11.88% 2.98% 4.78% 4.84% 6.74% 6.51% 20.79% 19.06% 17.59% 4.66% 9.74% 3.58% 9.48% 1.21% 2.57% -4.39% -0.21% 3.5% -14.16% -1.99% -2.87% 9.63% 7.3% 25.7%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $0.00 $83.00M $111.0M $175.0M $241.0M $406.0M $285.0M $196.2M $190.3M $366.0M $300.1M $233.7M $237.8M $174.5M $73.60M $54.60M $39.50M $25.80M $95.30M $85.10M $81.80M $81.50M $90.20M $92.30M $80.80M $88.20M $70.80M
YoY Change -100.0% -25.23% -36.57% -27.39% -40.64% 42.46% 45.25% 3.11% -48.01% 21.96% 28.41% -1.72% 36.28% 137.09% 34.8% 38.23% 53.1% -72.93% 11.99% 4.03% 0.37% -9.65% -2.28% 14.23% -8.39% 24.58%
Other Assets $391.0M $381.0M $550.0M $520.0M $395.0M $318.0M $399.0M $335.0M $410.0M $281.5M $264.2M $264.2M $217.7M $289.9M $238.5M $171.9M $48.80M $224.9M $217.2M $183.0M $109.1M $99.50M $105.6M $114.1M $9.100M
YoY Change 2.62% -30.73% 5.77% 31.65% 24.21% -20.3% 19.1% -18.29% 45.63% 6.56% 0.0% 21.36% -24.91% 21.55% 38.74% 252.25% -78.3% 3.55% 18.69% 67.74% 9.65% -5.78% -7.45% 1153.85%
Total Long-Term Assets $7.593B $7.202B $7.171B $6.823B $6.489B $5.988B $5.989B $5.981B $6.092B $5.208B $4.932B $4.437B $3.840B $3.258B $3.136B $2.775B $2.381B $1.980B $1.937B $1.860B $1.948B $1.935B $1.882B $2.157B $2.070B $2.156B $1.933B $1.812B $1.456B
YoY Change 5.43% 0.43% 5.1% 5.15% 8.37% -0.02% 0.13% -1.82% 16.98% 5.59% 11.16% 15.53% 17.87% 3.89% 13.01% 16.53% 20.26% 2.26% 4.12% -4.52% 0.66% 2.84% -12.76% 4.21% -3.98% 11.52% 6.7% 24.39%
Total Assets $11.63B $11.75B $11.08B $9.664B $9.173B $8.776B $8.714B $8.552B $9.077B $8.348B $7.974B $7.747B $7.283B $6.388B $5.908B $5.738B $4.633B $3.616B $3.324B $3.062B $2.991B $2.993B $2.940B $3.356B $3.307B $3.412B $3.126B $3.056B $2.615B
YoY Change
Accounts Payable $912.0M $1.006B $1.064B $740.0M $712.0M $715.0M $790.0M $644.0M $716.0M $584.9M $669.1M $653.8M $665.0M $521.3M $469.8M $448.2M $428.4M $315.9M $288.8M $267.5M $244.1M $220.0M $176.9M $208.6M $215.3M $219.0M $197.9M $200.0M $203.4M
YoY Change -9.34% -5.45% 43.78% 3.93% -0.42% -9.49% 22.67% -10.06% 22.41% -12.58% 2.34% -1.68% 27.57% 10.96% 4.82% 4.62% 35.61% 9.38% 7.96% 9.59% 10.95% 24.36% -15.2% -3.11% -1.69% 10.66% -1.05% -1.67%
Accrued Expenses $488.0M $634.0M $592.0M $473.0M $408.0M $430.0M $323.0M $282.0M $318.0M $285.5M $349.0M $393.9M $45.90M $34.80M $37.30M $34.60M $24.40M $28.00M $58.50M $51.70M $45.90M $45.20M $39.80M $36.70M
YoY Change -23.03% 7.09% 25.16% 15.93% -5.12% 33.13% 14.54% -11.32% 11.38% -18.19% -11.4% 31.9% -6.7% 7.8% 41.8% -12.86% -52.14% 13.15% 12.64% 1.55% 13.57% 8.45%
Deferred Revenue
YoY Change
Short-Term Debt $283.0M $313.0M $327.0M $296.0M $358.0M $544.0M $810.0M $572.0M $660.0M $402.4M $538.5M $0.00 $367.1M $53.00M $104.0M $411.5M $622.7M $199.8M $87.70M $340.5M $558.9M $332.7M $271.3M $316.0M $351.9M $637.9M $474.9M $503.7M $575.2M
YoY Change -9.58% -4.28% 10.47% -17.32% -34.19% -32.84% 41.61% -13.33% 64.0% -25.27% -100.0% 592.64% -49.04% -74.73% -33.92% 211.66% 127.82% -74.24% -39.08% 67.99% 22.63% -14.15% -10.2% -44.83% 34.32% -5.72% -12.43%
Long-Term Debt Due $575.0M $199.0M $250.0M $383.0M $62.00M $66.00M $12.00M $16.00M $13.00M $200.3M $179.7M $603.8M $67.20M $151.6M $0.00 $344.2M $263.8M $236.1M $101.4M $112.4M $178.8M $183.3M $54.60M
YoY Change 188.94% -20.4% -34.73% 517.74% -6.06% 450.0% -25.0% 23.08% -93.51% 11.47% -70.24% -55.67% -100.0% 30.48% 11.73% 132.84% -9.79% -37.14% -2.45% 235.71%
Total Short-Term Liabilities $2.638B $2.606B $2.612B $2.177B $1.761B $2.009B $2.328B $2.023B $2.046B $2.003B $1.960B $1.926B $1.754B $1.466B $1.170B $1.577B $1.538B $954.3M $897.1M $927.3M $1.092B $1.138B $938.9M $1.005B $913.1M $1.213B $1.075B $1.109B $1.034B
YoY Change 1.23% -0.23% 19.98% 23.62% -12.34% -13.7% 15.08% -1.12% 2.15% 2.19% 1.76% 9.84% 19.63% 25.32% -25.82% 2.49% 61.21% 6.38% -3.26% -15.11% -4.02% 21.21% -6.55% 10.03% -24.71% 12.82% -3.03% 7.18%
Long-Term Debt $1.829B $2.312B $2.436B $2.053B $2.181B $1.815B $2.388B $2.796B $2.805B $2.304B $1.311B $1.424B $1.558B $1.510B $1.190B $1.022B $751.5M $483.4M $501.1M $487.9M $546.9M $610.5M $844.7M $989.3M $983.4M $904.4M $883.3M $840.7M $621.9M
YoY Change -20.89% -5.09% 18.66% -5.87% 20.17% -23.99% -14.59% -0.32% 21.76% 75.78% -7.97% -8.58% 3.17% 26.89% 16.39% 36.03% 55.46% -3.53% 2.71% -10.79% -10.42% -27.73% -14.62% 0.6% 8.74% 2.39% 5.07% 35.18%
Other Long-Term Liabilities $634.0M $696.0M $912.0M $1.020B $829.0M $740.0M $840.0M $771.0M $687.0M $780.9M $803.3M $773.9M $686.2M $672.1M $651.5M $516.6M $322.0M $266.2M $255.8M $268.6M $187.1M $150.2M $137.8M $130.0M $115.8M $121.6M $108.2M $115.3M $74.70M
YoY Change -8.91% -23.68% -10.59% 23.04% 12.03% -11.9% 8.95% 12.23% -12.03% -2.79% 3.8% 12.78% 2.1% 3.16% 26.11% 60.43% 20.96% 4.07% -4.77% 43.56% 24.57% 9.0% 6.0% 12.26% -4.77% 12.38% -6.16% 54.35%
Total Long-Term Liabilities $2.463B $3.008B $3.348B $3.073B $3.010B $2.555B $3.228B $3.567B $3.492B $3.085B $2.114B $2.198B $2.244B $2.182B $1.841B $1.539B $1.074B $749.6M $756.9M $756.5M $734.0M $760.7M $982.5M $1.119B $1.099B $1.026B $991.5M $956.0M $696.6M
YoY Change -18.12% -10.16% 8.95% 2.09% 17.81% -20.85% -9.5% 2.15% 13.21% 45.92% -3.83% -2.05% 2.84% 18.5% 19.66% 43.35% 43.21% -0.96% 0.05% 3.07% -3.51% -22.58% -12.22% 1.83% 7.13% 3.48% 3.71% 37.24%
Total Liabilities $5.859B $6.286B $6.553B $5.734B $5.248B $4.995B $5.855B $5.978B $6.049B $5.374B $4.320B $4.371B $4.206B $3.768B $3.134B $3.295B $2.838B $1.882B $1.831B $1.885B $2.043B $2.119B $2.117B $2.437B $2.382B $2.546B $2.311B $2.278B $1.900B
YoY Change -6.79% -4.07% 14.28% 9.26% 5.07% -14.69% -2.06% -1.17% 12.56% 24.41% -1.18% 3.92% 11.63% 20.24% -4.89% 16.08% 50.83% 2.76% -2.87% -7.72% -3.58% 0.09% -13.13% 2.31% -6.45% 10.19% 1.44% 19.9%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994
Basic Shares Outstanding
Diluted Shares Outstanding
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $20.334 Billion

About ICL Group Ltd.

ICL Group Ltd. engages in the manufacture of mineral-based products for the agriculture, food, and engineered materials markets. The firm operates in three segments: Fertilizers, Industrial Products, and Performance Products. The Fertilizers segment is engaged in the production of standard, granular, fine red and white potash from different sources, as well as in the production of phosphates, such as phosphate rock, phosphoric acid, fertilizers and animal feed addictives. The Industrial Products segment produces flame retardants, such as brominates and organ phosphorus, elemental bromine, and other chemicals. The Performance Products segment produces specialty phosphates, such as technical, food grade and electronic grade phosphoric acid, phosphate salts, food additives and wildfire safety products, as well as alumina and other chemicals.

Industry: Agricultural Chemicals Peers: