|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$8.251B
-0.37%
YoY
|
$8.282B
1.99%
YoY
|
$8.120B
4.89%
YoY
|
$7.741B
41.24%
YoY
|
$5.481B
95.93%
YoY
|
| Cost Of Revenue |
N/A
|
$5.845B
2.19%
YoY
|
$5.720B
3.49%
YoY
|
$5.527B
39.21%
YoY
|
$3.970B
100.78%
YoY
|
| Gross Profit |
N/A
|
$2.436B
1.51%
YoY
|
$2.400B
8.39%
YoY
|
$2.214B
46.59%
YoY
|
$1.511B
84.24%
YoY
|
| Selling, General & Admin |
$780.1M
7.11%
YoY
|
$728.3M
-5.23%
YoY
|
$768.6M
-1.31%
YoY
|
$778.8M
32.5%
YoY
|
$587.7M
70.75%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$383.0M
-21.6%
YoY
|
$488.5M
-16.63%
YoY
|
$586.0M
2.89%
YoY
|
$569.5M
80.81%
YoY
|
$315.0M
376.53%
YoY
|
| Operating Expenses |
$780.1M
7.11%
YoY
|
$728.3M
-5.23%
YoY
|
$768.6M
-1.31%
YoY
|
$778.8M
-13.73%
YoY
|
$902.7M
120.01%
YoY
|
| Operating Profit |
$442.8M
-59.66%
YoY
|
$1.098B
14.82%
YoY
|
$956.2M
20.23%
YoY
|
$795.2M
30.82%
YoY
|
$607.9M
48.41%
YoY
|
| Interest Expense |
N/A
|
-$228.6M
-167.9%
YoY
|
$336.7M
46.56%
YoY
|
$229.7M
-226.33%
YoY
|
-$181.8M
1665.52%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$252.5M
-70.95%
YoY
|
$869.2M
39.19%
YoY
|
$624.5M
9.97%
YoY
|
$567.9M
188.72%
YoY
|
$196.7M
-48.41%
YoY
|
| Income Tax |
$23.13M
-70.24%
YoY
|
$77.71M
561.42%
YoY
|
$11.75M
-80.22%
YoY
|
$59.41M
43.73%
YoY
|
$41.33M
-13.71%
YoY
|
| Net Earnings |
$229.3M
-71.02%
YoY
|
$791.5M
29.26%
YoY
|
$612.3M
21.18%
YoY
|
$505.3M
229.87%
YoY
|
$153.2M
-53.9%
YoY
|
| Basic Earnings Per Share |
$2.92
-69.58%
YoY
|
$9.60
28.69%
YoY
|
$7.46
20.32%
YoY
|
$6.20
171.93%
YoY
|
$2.28
-63.23%
YoY
|
| Diluted Earnings Per Share |
$2.90
-69.57%
YoY
|
$9.53
28.78%
YoY
|
$7.40
20.72%
YoY
|
$6.13
-100.0%
YoY
|
$2.250M
-63.9%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
78.42M shares
-4.92%
YoY
|
82.48M shares
0.46%
YoY
|
82.10M shares
0.7%
YoY
|
81.53M shares
21.49%
YoY
|
67.11M shares
26.96%
YoY
|
| Diluted Shares Outstanding |
78.97M shares
-4.9%
YoY
|
83.03M shares
0.38%
YoY
|
82.72M shares
0.3%
YoY
|
82.47M shares
21.16%
YoY
|
68.07M shares
27.75%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
N/A
|
$2.043B
0.63%
YoY
|
$2.017B
-4.85%
YoY
|
$2.001B
-4.26%
YoY
|
$2.041B
-1.22%
YoY
|
$2.030B
-1.22%
YoY
|
$2.120B
4.95%
YoY
|
$2.090B
5.65%
YoY
|
$2.066B
5.31%
YoY
|
$2.055B
5.8%
YoY
|
$2.020B
4.4%
YoY
|
$1.979B
4.04%
YoY
|
$1.962B
4.08%
YoY
|
$1.942B
4.08%
YoY
|
$1.935B
122.14%
YoY
|
$1.902B
121.6%
YoY
|
$1.885B
147.98%
YoY
|
$1.866B
165.98%
YoY
|
$871.2M
40.46%
YoY
|
$858.2M
20.01%
YoY
|
| Cost Of Revenue |
N/A
|
$1.487B
3.34%
YoY
|
$1.454B
-2.56%
YoY
|
$1.443B
-1.95%
YoY
|
$1.439B
-0.46%
YoY
|
$1.439B
-0.53%
YoY
|
$1.493B
4.41%
YoY
|
$1.471B
5.43%
YoY
|
$1.446B
4.89%
YoY
|
$1.446B
5.12%
YoY
|
$1.430B
2.69%
YoY
|
$1.396B
1.28%
YoY
|
$1.378B
1.61%
YoY
|
$1.376B
1.36%
YoY
|
$1.392B
120.74%
YoY
|
$1.378B
120.23%
YoY
|
$1.357B
153.69%
YoY
|
$1.357B
175.45%
YoY
|
$630.6M
41.65%
YoY
|
$625.6M
23.99%
YoY
|
| Gross Profit |
N/A
|
$556.1M
-5.96%
YoY
|
$563.0M
-10.29%
YoY
|
$558.7M
-9.75%
YoY
|
$602.0M
-2.99%
YoY
|
$591.4M
-2.86%
YoY
|
$627.6M
6.24%
YoY
|
$619.0M
6.17%
YoY
|
$620.5M
6.3%
YoY
|
$608.8M
7.45%
YoY
|
$590.7M
8.76%
YoY
|
$583.0M
11.29%
YoY
|
$583.7M
10.42%
YoY
|
$566.6M
11.33%
YoY
|
$543.1M
125.8%
YoY
|
$523.9M
125.28%
YoY
|
$528.6M
134.42%
YoY
|
$508.9M
143.61%
YoY
|
$240.5M
37.45%
YoY
|
$232.6M
10.48%
YoY
|
| Selling, General & Admin |
N/A
|
$198.7M
-3.09%
YoY
|
$206.4M
5.6%
YoY
|
$198.4M
11.86%
YoY
|
$154.0M
-21.23%
YoY
|
$205.1M
9.09%
YoY
|
$195.5M
4.07%
YoY
|
$177.4M
-11.33%
YoY
|
$195.6M
-14.66%
YoY
|
$188.0M
12.72%
YoY
|
$187.8M
-1.13%
YoY
|
$200.0M
2.12%
YoY
|
$229.2M
12.6%
YoY
|
$166.8M
-19.51%
YoY
|
$190.0M
110.16%
YoY
|
$195.9M
126.08%
YoY
|
$203.5M
129.96%
YoY
|
$207.2M
147.57%
YoY
|
$90.38M
7.47%
YoY
|
$86.64M
-1.44%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
$98.50M
5.88%
YoY
|
$97.72M
-34.7%
YoY
|
$95.96M
-35.68%
YoY
|
$96.66M
-35.46%
YoY
|
$93.03M
-36.28%
YoY
|
$149.6M
3.15%
YoY
|
$149.2M
2.79%
YoY
|
$149.8M
5.29%
YoY
|
$146.0M
2.92%
YoY
|
$145.1M
0.72%
YoY
|
$145.1M
2.63%
YoY
|
$142.2M
1.83%
YoY
|
$141.9M
-5.03%
YoY
|
$144.0M
733.64%
YoY
|
$141.4M
712.44%
YoY
|
$139.7M
716.78%
YoY
|
$149.4M
783.89%
YoY
|
$17.28M
9.34%
YoY
|
$17.41M
6.78%
YoY
|
| Operating Expenses |
N/A
|
$297.2M
-0.3%
YoY
|
$304.1M
-11.87%
YoY
|
$294.3M
-9.86%
YoY
|
$250.7M
-27.39%
YoY
|
$298.1M
-10.77%
YoY
|
$345.1M
3.67%
YoY
|
$326.5M
-5.39%
YoY
|
$345.3M
-7.02%
YoY
|
$334.1M
8.25%
YoY
|
$332.9M
-0.33%
YoY
|
$345.1M
2.33%
YoY
|
$371.4M
8.22%
YoY
|
$308.6M
-11.27%
YoY
|
$334.0M
210.21%
YoY
|
$337.3M
224.17%
YoY
|
$343.2M
224.68%
YoY
|
$347.8M
246.12%
YoY
|
$107.7M
7.66%
YoY
|
$104.0M
-0.15%
YoY
|
| Operating Profit |
N/A
|
$258.9M
-11.72%
YoY
|
$258.9M
-8.35%
YoY
|
$264.3M
-9.63%
YoY
|
$351.3M
27.63%
YoY
|
$293.3M
6.77%
YoY
|
$282.5M
9.55%
YoY
|
$292.5M
22.95%
YoY
|
$275.2M
29.62%
YoY
|
$274.7M
6.5%
YoY
|
$257.8M
23.28%
YoY
|
$237.9M
27.47%
YoY
|
$212.3M
14.51%
YoY
|
$257.9M
60.15%
YoY
|
$209.2M
57.41%
YoY
|
$186.6M
45.22%
YoY
|
$185.4M
54.78%
YoY
|
$161.1M
48.58%
YoY
|
$132.9M
77.16%
YoY
|
$128.5M
20.9%
YoY
|
| Interest Expense |
N/A
|
-$48.48M
-4.69%
YoY
|
-$48.10M
-19.3%
YoY
|
-$45.81M
-34.31%
YoY
|
-$48.42M
-38.95%
YoY
|
-$50.87M
-38.42%
YoY
|
-$59.60M
-29.26%
YoY
|
-$69.74M
-18.42%
YoY
|
-$79.31M
6.37%
YoY
|
-$82.60M
34.14%
YoY
|
-$84.26M
79.48%
YoY
|
-$85.48M
92.96%
YoY
|
-$74.57M
41.33%
YoY
|
-$61.58M
-39.78%
YoY
|
-$46.95M
92.67%
YoY
|
-$44.30M
1693.44%
YoY
|
-$52.76M
1548.78%
YoY
|
-$102.3M
3308.43%
YoY
|
-$24.37M
770.18%
YoY
|
-$2.470M
76.43%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
N/A
|
$38.10M
-83.76%
YoY
|
$161.1M
-5.37%
YoY
|
$173.8M
-19.47%
YoY
|
$248.6M
33.48%
YoY
|
$234.6M
29.09%
YoY
|
$170.3M
35.96%
YoY
|
$215.8M
64.31%
YoY
|
$186.3M
44.61%
YoY
|
$181.7M
-0.26%
YoY
|
$125.2M
-4.29%
YoY
|
$131.3M
4.18%
YoY
|
$128.8M
40.34%
YoY
|
$182.2M
-287.52%
YoY
|
$130.8M
47.83%
YoY
|
$126.0M
11.01%
YoY
|
$91.77M
-21.36%
YoY
|
-$97.15M
-192.17%
YoY
|
$88.51M
63.3%
YoY
|
$113.5M
8.24%
YoY
|
| Income Tax |
N/A
|
$35.75M
-4.51%
YoY
|
-$21.86M
-193.65%
YoY
|
$19.60M
-30.79%
YoY
|
-$11.40M
-62.22%
YoY
|
$37.44M
107.98%
YoY
|
$23.34M
142.43%
YoY
|
$28.32M
98.44%
YoY
|
-$30.16M
-377.78%
YoY
|
$18.00M
-14.33%
YoY
|
$9.629M
-32.45%
YoY
|
$14.27M
7.43%
YoY
|
$10.86M
-25.7%
YoY
|
$21.01M
-689.73%
YoY
|
$14.25M
0.86%
YoY
|
$13.29M
-17.72%
YoY
|
$14.62M
-3.84%
YoY
|
-$3.563M
-126.01%
YoY
|
$14.13M
120.83%
YoY
|
$16.15M
28.16%
YoY
|
| Net Earnings |
N/A
|
$2.355M
-98.81%
YoY
|
$183.0M
24.55%
YoY
|
$154.2M
-17.76%
YoY
|
$260.0M
20.14%
YoY
|
$197.1M
20.42%
YoY
|
$146.9M
27.09%
YoY
|
$187.4M
60.68%
YoY
|
$216.4M
84.27%
YoY
|
$163.7M
2.21%
YoY
|
$115.6M
-0.12%
YoY
|
$116.7M
4.18%
YoY
|
$117.4M
53.59%
YoY
|
$160.2M
-269.89%
YoY
|
$115.7M
56.68%
YoY
|
$112.0M
15.29%
YoY
|
$76.47M
-24.44%
YoY
|
-$94.27M
-202.91%
YoY
|
$73.87M
54.53%
YoY
|
$97.12M
5.91%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
N/A
|
$0.03
-98.63%
YoY
|
$2.30
30.64%
YoY
|
$1.91
-15.54%
YoY
|
$3.16
21.45%
YoY
|
$2.36
19.92%
YoY
|
$1.76
25.97%
YoY
|
$2.25
59.44%
YoY
|
$2.60
82.81%
YoY
|
$1.97
-100.0%
YoY
|
$1.40
-100.0%
YoY
|
$1.41
-100.0%
YoY
|
$1.42
-100.0%
YoY
|
$1.941M
-266.34%
YoY
|
$1.406M
1.61%
YoY
|
$1.355M
-25.6%
YoY
|
$921.5K
-51.47%
YoY
|
-$1.167M
-167.78%
YoY
|
$1.384M
53.42%
YoY
|
$1.822M
7.08%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
76.57M shares
-5.19%
YoY
|
N/A
|
N/A
|
N/A
|
80.76M shares
-2.11%
YoY
|
N/A
|
N/A
|
N/A
|
82.50M shares
0.94%
YoY
|
N/A
|
N/A
|
N/A
|
81.72M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...