|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$4.197M
1898.57%
YoY
|
-$210.0K
-118.18%
YoY
|
$1.155M
-72.77%
YoY
|
$4.242M
N/A
|
| Depreciation, Depletion And Amortization |
$2.930M
159.29%
YoY
|
$1.130M
66.18%
YoY
|
$680.0K
0.0%
YoY
|
$680.0K
N/A
|
| Cash From Operating Activities |
$799.0K
-7.52%
YoY
|
$864.0K
-65.51%
YoY
|
$2.505M
-37.2%
YoY
|
$3.989M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$6.086M
-66.24%
YoY
|
$18.03M
81831.82%
YoY
|
$22.00K
-90.22%
YoY
|
$225.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$18.00M
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$6.086M
-66.24%
YoY
|
-$18.03M
81831.82%
YoY
|
-$22.00K
-90.22%
YoY
|
-$225.0K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$12.49M
173.65%
YoY
|
$4.565M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$8.421M
-47.05%
YoY
|
$15.91M
-577.34%
YoY
|
-$3.332M
26.31%
YoY
|
-$2.638M
N/A
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
$799.0K
-7.52%
YoY
|
$864.0K
-65.51%
YoY
|
$2.505M
-37.2%
YoY
|
$3.989M
N/A
|
| Cash From Investing Activities |
-$6.086M
-66.24%
YoY
|
-$18.03M
81831.82%
YoY
|
-$22.00K
-90.22%
YoY
|
-$225.0K
N/A
|
| Cash From Financing Activities |
$8.421M
-47.05%
YoY
|
$15.91M
-577.34%
YoY
|
-$3.332M
26.31%
YoY
|
-$2.638M
N/A
|
| Net Change In Cash |
$3.134M
-349.52%
YoY
|
-$1.256M
47.94%
YoY
|
-$849.0K
-175.4%
YoY
|
$1.126M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$799.0K
-7.52%
YoY
|
$864.0K
-65.51%
YoY
|
$2.505M
-37.2%
YoY
|
$3.989M
N/A
|
| Capital Expenditures |
$6.086M
-66.24%
YoY
|
$18.03M
81831.82%
YoY
|
$22.00K
-90.22%
YoY
|
$225.0K
N/A
|
| Free Cash Flow |
-$5.287M
-69.19%
YoY
|
-$17.16M
-791.14%
YoY
|
$2.483M
-34.03%
YoY
|
$3.764M
N/A
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$1.434M
17.54%
YoY
|
-$774.0K
-12.05%
YoY
|
-$1.353M
-248.68%
YoY
|
-$3.613M
N/A
|
-$1.220M
N/A
|
| Depreciation, Depletion And Amortization |
$875.0K
50.86%
YoY
|
$874.0K
316.19%
YoY
|
$609.0K
79.12%
YoY
|
$572.0K
N/A
|
$580.0K
N/A
|
| Cash From Operating Activities |
-$374.0K
274.0%
YoY
|
$1.444M
-491.33%
YoY
|
$290.0K
-69.79%
YoY
|
-$561.0K
N/A
|
-$100.0K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$260.0K
N/A
|
$0.00
N/A
|
$5.826M
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
-$2.750M
N/A
|
-$18.00M
N/A
|
| Cash From Investing Activities |
-$260.0K
-98.56%
YoY
|
$0.00
-100.0%
YoY
|
-$3.076M
N/A
|
-$2.750M
N/A
|
-$18.00M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$11.09M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$545.0K
-97.16%
YoY
|
-$1.264M
-106.41%
YoY
|
-$942.0K
-70.38%
YoY
|
$10.08M
N/A
|
$19.18M
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$374.0K
274.0%
YoY
|
$1.444M
-491.33%
YoY
|
$290.0K
-69.79%
YoY
|
-$561.0K
N/A
|
-$100.0K
N/A
|
| Cash From Investing Activities |
-$260.0K
-98.56%
YoY
|
$0.00
-100.0%
YoY
|
-$3.076M
N/A
|
-$2.750M
N/A
|
-$18.00M
N/A
|
| Cash From Financing Activities |
$545.0K
-97.16%
YoY
|
-$1.264M
-106.41%
YoY
|
-$942.0K
-70.38%
YoY
|
$10.08M
N/A
|
$19.18M
N/A
|
| Net Change In Cash |
-$89.00K
-108.24%
YoY
|
$180.0K
-86.63%
YoY
|
-$3.728M
67.93%
YoY
|
$6.771M
N/A
|
$1.080M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$374.0K
274.0%
YoY
|
$1.444M
-491.33%
YoY
|
$290.0K
-69.79%
YoY
|
-$561.0K
N/A
|
-$100.0K
N/A
|
| Capital Expenditures |
$260.0K
N/A
|
$0.00
N/A
|
$5.826M
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$634.0K
N/A
|
$1.444M
N/A
|
-$5.536M
N/A
|
N/A
|
N/A
|
Loading...