|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$23.01M
-5.67%
YoY
|
$24.39M
-37.1%
YoY
|
$38.78M
1.93%
YoY
|
$38.04M
34.45%
YoY
|
$28.30M
17.19%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$5.402M
253.77%
YoY
|
$1.527M
197.08%
YoY
|
$514.0K
-54.51%
YoY
|
$1.130M
3.76%
YoY
|
$1.089M
168.89%
YoY
|
| Operating Expenses |
$17.86M
72.4%
YoY
|
$10.36M
-60.88%
YoY
|
$26.49M
9.11%
YoY
|
$24.28M
31.78%
YoY
|
$18.42M
41.51%
YoY
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
N/A
|
N/A
|
$42.20M
97.44%
YoY
|
$21.37M
142.82%
YoY
|
$8.801M
-14.69%
YoY
|
| Other Income/Expense, Net |
-$6.718M
394.33%
YoY
|
-$1.359M
-91.86%
YoY
|
-$16.71M
365.58%
YoY
|
-$3.588M
N/A
|
$0.00
-100.0%
YoY
|
| Pretax Income |
-$1.574M
-112.42%
YoY
|
$12.67M
-386.89%
YoY
|
-$4.416M
-143.38%
YoY
|
$10.18M
3.1%
YoY
|
$9.873M
-134.3%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$22.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$1.574M
-112.42%
YoY
|
$12.67M
-385.47%
YoY
|
-$4.438M
-143.6%
YoY
|
$10.18M
3.1%
YoY
|
$9.873M
-134.3%
YoY
|
| Basic Earnings Per Share |
-$0.75
-213.64%
YoY
|
$0.66
-164.08%
YoY
|
-$1.03
-345.24%
YoY
|
$0.42
-41.67%
YoY
|
$0.72
-128.92%
YoY
|
| Diluted Earnings Per Share |
-$0.75
-213.64%
YoY
|
$0.66
-164.08%
YoY
|
-$1.03
-345.24%
YoY
|
$0.42
-41.67%
YoY
|
$0.72
-128.92%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
10.12M
0.02%
YoY
|
10.12M
0.02%
YoY
|
10.11M
-4.63%
YoY
|
10.61M
-7.62%
YoY
|
11.48M
-0.7%
YoY
|
| Diluted Shares Outstanding |
10.12M
0.01%
YoY
|
10.12M
0.03%
YoY
|
10.11M
-4.63%
YoY
|
10.61M
-7.62%
YoY
|
11.48M
-0.7%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$5.171M
-10.64%
YoY
|
$5.229M
-20.16%
YoY
|
$5.927M
5.33%
YoY
|
$5.787M
2.68%
YoY
|
$6.549M
-40.95%
YoY
|
$5.627M
-52.91%
YoY
|
$5.636M
-40.96%
YoY
|
$11.09M
5.91%
YoY
|
$11.95M
26.5%
YoY
|
$9.546M
25.77%
YoY
|
$10.47M
37.14%
YoY
|
$9.447M
40.25%
YoY
|
$7.590M
39.91%
YoY
|
$7.636M
26.24%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$1.193M
28.56%
YoY
|
$864.0K
206.38%
YoY
|
$611.0K
N/A
|
$928.0K
N/A
|
$282.0K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
|
$321.0K
13.83%
YoY
|
N/A
|
N/A
|
$282.0K
3.68%
YoY
|
N/A
|
| Operating Expenses |
$4.431M
32.86%
YoY
|
$5.344M
66.53%
YoY
|
$4.406M
155.72%
YoY
|
$3.335M
75.53%
YoY
|
$3.209M
-42.36%
YoY
|
$1.723M
-87.6%
YoY
|
$1.900M
-64.31%
YoY
|
$5.567M
-14.3%
YoY
|
$13.90M
125.27%
YoY
|
$5.324M
1.84%
YoY
|
$6.496M
25.55%
YoY
|
$6.170M
79.46%
YoY
|
$5.228M
28.77%
YoY
|
$5.174M
46.95%
YoY
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$9.356M
-12.63%
YoY
|
$9.476M
-7.36%
YoY
|
$10.81M
75.73%
YoY
|
$10.71M
195.8%
YoY
|
$10.23M
273.18%
YoY
|
$6.151M
156.18%
YoY
|
$3.620M
62.26%
YoY
|
$2.741M
44.72%
YoY
|
$2.401M
21.08%
YoY
|
| Other Income/Expense, Net |
-$4.883M
-426.4%
YoY
|
-$7.526M
176.18%
YoY
|
$1.552M
42.91%
YoY
|
$1.496M
-543.92%
YoY
|
-$2.725M
412.22%
YoY
|
$1.086M
-108.13%
YoY
|
-$337.0K
-184.46%
YoY
|
-$532.0K
N/A
|
-$13.36M
N/A
|
$399.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Pretax Income |
N/A
|
N/A
|
N/A
|
N/A
|
$615.0K
-87.68%
YoY
|
$4.990M
-132.59%
YoY
|
N/A
|
$4.992M
25.55%
YoY
|
-$15.31M
-567.29%
YoY
|
N/A
|
$3.976M
N/A
|
$3.277M
N/A
|
N/A
|
N/A
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$22.00K
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$4.143M
-204.94%
YoY
|
-$7.641M
-1342.44%
YoY
|
$3.073M
-38.42%
YoY
|
$3.948M
16.15%
YoY
|
$615.0K
-87.68%
YoY
|
$4.990M
-132.54%
YoY
|
$3.399M
-26.44%
YoY
|
$4.992M
25.55%
YoY
|
-$15.34M
-567.96%
YoY
|
$4.621M
95.64%
YoY
|
$3.976M
61.49%
YoY
|
$3.277M
-0.64%
YoY
|
$2.362M
73.04%
YoY
|
$2.462M
-59.35%
YoY
|
| Basic Earnings Per Share |
-$0.56
-333.33%
YoY
|
-$0.90
900.0%
YoY
|
$0.16
-54.29%
YoY
|
$0.24
26.32%
YoY
|
-$0.09
-125.71%
YoY
|
$0.35
-121.08%
YoY
|
$0.19
-38.71%
YoY
|
$0.35
45.83%
YoY
|
-$1.66
-1137.5%
YoY
|
$0.31
287.5%
YoY
|
$0.24
9.09%
YoY
|
$0.16
-42.86%
YoY
|
$0.08
N/A
|
$0.22
N/A
|
| Diluted Earnings Per Share |
-$0.56
-333.33%
YoY
|
-$0.90
900.0%
YoY
|
$0.16
-54.29%
YoY
|
$0.24
26.32%
YoY
|
-$0.09
-125.71%
YoY
|
$0.35
-121.08%
YoY
|
$0.19
-38.71%
YoY
|
$0.35
45.83%
YoY
|
-$1.66
-1137.5%
YoY
|
$0.31
287.5%
YoY
|
$0.24
9.09%
YoY
|
$0.16
-42.86%
YoY
|
$0.08
N/A
|
$0.22
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
10.12M
0.02%
YoY
|
10.12M
0.02%
YoY
|
10.12M
0.02%
YoY
|
10.12M
0.02%
YoY
|
10.12M
0.02%
YoY
|
10.12M
0.02%
YoY
|
10.12M
0.03%
YoY
|
10.11M
-4.22%
YoY
|
10.11M
-5.42%
YoY
|
10.11M
-6.97%
YoY
|
10.56M
-7.64%
YoY
|
10.69M
-8.13%
YoY
|
10.87M
-6.61%
YoY
|
11.43M
-1.7%
YoY
|
| Diluted Shares Outstanding |
10.12M
0.01%
YoY
|
10.12M
0.02%
YoY
|
10.12M
0.02%
YoY
|
10.12M
0.02%
YoY
|
10.12M
0.0%
YoY
|
10.12M
0.02%
YoY
|
10.12M
0.03%
YoY
|
10.12M
-4.21%
YoY
|
10.11M
-5.43%
YoY
|
10.11M
-6.97%
YoY
|
10.56M
-7.64%
YoY
|
10.69M
-8.12%
YoY
|
10.87M
-6.61%
YoY
|
11.43M
-1.69%
YoY
|
Loading...