|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| CASH FLOW FROM OPERATING ACTIVITIES: | |||||
| Net income (loss) | |||||
| Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: | |||||
| Depreciation and amortization | |||||
| Goodwill impairment | |||||
| Gain from sale of investment | |||||
| Bad debt expense | |||||
| Deferred income taxes | |||||
| Equity loss (income) from investment in affiliates | |||||
| Equity loss from investment in affiliates | |||||
| Stock-based compensation | |||||
| Changes in assets and liabilities: | |||||
| Accounts receivable | |||||
| Receivable from related party | |||||
| Prepaid expenses and other current assets | |||||
| Deposits with customers | |||||
| Other assets | |||||
| Accounts payable | |||||
| Accrued expenses and other current liabilities | |||||
| VAT payable | |||||
| Income and other taxes payable | |||||
| Operating lease accounts, net | |||||
| Other liabilities | |||||
| Net cash provided by (used in) operating activities | |||||
| CASH FLOWS FROM INVESTING ACTIVITIES: | |||||
| Increase of term deposits | |||||
| Purchase of property and equipment | |||||
| Purchase of company in Sweden | |||||
| Capitalization of software costs | |||||
| Proceeds from sale of property and equipment | |||||
| Proceeds from sale of investments | |||||
| Purchase of investments | |||||
| Deposits (withdraws) regarding employees’ severance | |||||
| Net cash used in investing activities | |||||
| CASH FLOW FROM FINANCING ACTIVITIES: | |||||
| Loans received | |||||
| Loans repaid | |||||
| Withdraws (repayments) under lines of credit, net | |||||
| Withdraws under factoring agreements | |||||
| Repayments under factoring agreements | |||||
| Withdraws under line of credit | |||||
| Dividend paid to AU10TIX shareholders | |||||
| Repayments of convertible notes payable to a related party | |||||
| Net cash provided by (used in) financing activities | |||||
| EFFECT OF CHANGES IN FOREIGN CURRENCY EXCHANGE RATES ON CASH, CASH EQUIVALENTS, RESTRICTED CASH AND BANK DEPOSITS | |||||
| DECREASE IN CASH, CASH EQUIVALENTS, RESTRICTED CASH AND BANK DEPOSITS | |||||
| CASH, CASH EQUIVALENTS, RESTRICTED CASH AND BANK DEPOSITS BEGINNING OF YEAR | |||||
| CASH, CASH EQUIVALENTS, RESTRICTED CASH AND BANK DEPOSITS END OF YEAR | |||||
| SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES | |||||
| Additional Payment For Shares Issued In Previous Years | |||||
| Commitment to purchase shares from certain directors and officers | |||||
| SUPPLEMENTAL DISCLOSURES OF CASH FLOW ACTIVITIES | |||||
| Interest | |||||
| Income taxes | |||||
Loading...