|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$9.348M
76.51%
YoY
|
$11.98M
558.6%
YoY
|
$13.76M
561.05%
YoY
|
$6.302M
434.52%
YoY
|
$5.296M
5.52%
YoY
|
$1.819M
933.52%
YoY
|
$2.082M
2752.05%
YoY
|
$1.179M
11690.0%
YoY
|
$5.019M
587.53%
YoY
|
$176.0K
252.0%
YoY
|
$73.00K
46.0%
YoY
|
$10.00K
-87.34%
YoY
|
$730.0K
728.98%
YoY
|
$50.00K
-3.04%
YoY
|
$50.00K
-69.85%
YoY
|
$79.02K
-76.74%
YoY
|
$88.06K
-82.5%
YoY
|
$51.57K
34.34%
YoY
|
$165.8K
N/A
|
| Cash & Equivalents |
$9.348M
76.51%
YoY
|
$11.98M
558.6%
YoY
|
$13.76M
561.05%
YoY
|
$6.302M
434.52%
YoY
|
$5.296M
5.52%
YoY
|
$1.819M
933.52%
YoY
|
$2.082M
2752.05%
YoY
|
$1.179M
8969.23%
YoY
|
$5.019M
592.28%
YoY
|
$176.0K
274.47%
YoY
|
$73.00K
-37.52%
YoY
|
$13.00K
-83.55%
YoY
|
$725.0K
723.26%
YoY
|
$47.00K
-8.86%
YoY
|
$116.8K
-29.55%
YoY
|
$79.02K
-76.74%
YoY
|
$88.06K
-82.5%
YoY
|
$51.57K
34.33%
YoY
|
$165.8K
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
$1.297M
-29.32%
YoY
|
$807.0K
-44.95%
YoY
|
$1.051M
-14.9%
YoY
|
$1.334M
-12.12%
YoY
|
$1.835M
-13.93%
YoY
|
$1.466M
-32.5%
YoY
|
$1.235M
-46.77%
YoY
|
$1.518M
-42.93%
YoY
|
$2.132M
-28.46%
YoY
|
$2.172M
106.86%
YoY
|
$2.320M
-97.81%
YoY
|
$2.660M
-97.49%
YoY
|
$2.980M
889.87%
YoY
|
$1.050M
128.74%
YoY
|
$105.9M
17212.99%
YoY
|
$105.9M
13842.59%
YoY
|
$301.1K
N/A
|
$459.0K
N/A
|
| Inventory |
$57.00K
29.55%
YoY
|
$66.00K
N/A
|
$83.00K
N/A
|
$77.00K
N/A
|
$44.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
$1.180M
-11.54%
YoY
|
$1.297M
-29.32%
YoY
|
$807.0K
-44.95%
YoY
|
$1.051M
-14.9%
YoY
|
$1.334M
-12.12%
YoY
|
$1.835M
-13.93%
YoY
|
$1.466M
-32.5%
YoY
|
$1.235M
-46.74%
YoY
|
$1.518M
-42.91%
YoY
|
$2.132M
-28.38%
YoY
|
$2.172M
1534.62%
YoY
|
$2.319M
1127.33%
YoY
|
$2.659M
N/A
|
$2.977M
19991.79%
YoY
|
$132.9K
181.9%
YoY
|
$188.9K
N/A
|
N/A
|
$14.82K
N/A
|
$47.14K
N/A
|
| Receivables |
$179.0K
62.73%
YoY
|
$237.0K
111.61%
YoY
|
$221.0K
225.0%
YoY
|
$217.0K
N/A
|
$110.0K
N/A
|
$112.0K
N/A
|
$68.00K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$12.00K
-79.31%
YoY
|
N/A
|
N/A
|
N/A
|
$58.00K
N/A
|
N/A
|
| Total Short-Term Assets |
$10.76M
58.67%
YoY
|
$13.58M
260.59%
YoY
|
$14.87M
311.34%
YoY
|
$7.647M
216.78%
YoY
|
$6.784M
3.78%
YoY
|
$3.766M
63.17%
YoY
|
$3.616M
61.07%
YoY
|
$2.414M
3.52%
YoY
|
$6.537M
93.17%
YoY
|
$2.308M
-23.98%
YoY
|
$2.245M
-97.91%
YoY
|
$2.332M
-97.8%
YoY
|
$3.384M
-96.81%
YoY
|
$3.036M
-97.13%
YoY
|
$107.3M
17077.73%
YoY
|
$106.0M
11038.38%
YoY
|
$106.0M
8291.9%
YoY
|
$105.9M
39250.41%
YoY
|
$624.9K
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$499.0K
-38.62%
YoY
|
$578.0K
-35.2%
YoY
|
$656.0K
-32.37%
YoY
|
$736.0K
-30.1%
YoY
|
$813.0K
-32.42%
YoY
|
$892.0K
-25.98%
YoY
|
$970.0K
48400.0%
YoY
|
$1.053M
N/A
|
$1.203M
N/A
|
$1.205M
-30.35%
YoY
|
$2.000K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$1.730M
-98.36%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$105.6M
N/A
|
$105.6M
N/A
|
| Total Long-Term Assets |
$536.0K
-34.31%
YoY
|
$620.0K
-33.62%
YoY
|
$626.0K
-35.46%
YoY
|
$753.0K
-28.49%
YoY
|
$816.0K
-32.17%
YoY
|
$934.0K
-22.49%
YoY
|
$970.0K
48400.0%
YoY
|
$1.053M
52550.0%
YoY
|
$1.203M
60050.0%
YoY
|
$1.205M
-30.39%
YoY
|
$2.000K
N/A
|
$2.000K
N/A
|
$2.000K
N/A
|
$1.731M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$105.6M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$10.76M
58.67%
YoY
|
$13.58M
260.59%
YoY
|
$14.87M
311.34%
YoY
|
$7.647M
216.78%
YoY
|
$6.784M
3.78%
YoY
|
$3.766M
63.17%
YoY
|
$3.616M
61.07%
YoY
|
$2.414M
3.52%
YoY
|
$6.537M
93.17%
YoY
|
$2.308M
-23.98%
YoY
|
$2.245M
-97.91%
YoY
|
$2.332M
-97.8%
YoY
|
$3.384M
-96.81%
YoY
|
$3.036M
-97.13%
YoY
|
$107.3M
17077.73%
YoY
|
$106.0M
11038.38%
YoY
|
$106.0M
8291.9%
YoY
|
$105.9M
39250.41%
YoY
|
$624.9K
N/A
|
| Total Long-Term Assets |
$536.0K
|
$620.0K
|
$626.0K
|
$753.0K
|
$816.0K
|
$934.0K
|
$970.0K
|
$1.053M
|
$1.203M
|
$1.205M
|
$2.000K
|
$2.000K
|
$2.000K
|
$1.731M
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$105.6M
|
| Total Assets |
$11.30M
48.68%
YoY
|
$14.20M
202.13%
YoY
|
$15.50M
237.99%
YoY
|
$8.400M
142.28%
YoY
|
$7.600M
-1.81%
YoY
|
$4.700M
33.79%
YoY
|
$4.586M
104.09%
YoY
|
$3.467M
48.54%
YoY
|
$7.740M
128.59%
YoY
|
$3.513M
-26.31%
YoY
|
$2.247M
-97.91%
YoY
|
$2.334M
-97.8%
YoY
|
$3.386M
-96.8%
YoY
|
$4.767M
-95.5%
YoY
|
$107.3M
1.07%
YoY
|
$106.0M
-0.54%
YoY
|
$106.0M
-0.82%
YoY
|
$105.9M
39250.41%
YoY
|
$106.2M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$719.0K
-78.83%
YoY
|
$948.0K
-68.88%
YoY
|
$2.018M
-45.27%
YoY
|
$3.158M
-23.29%
YoY
|
$3.397M
-12.43%
YoY
|
$3.046M
-30.33%
YoY
|
$3.687M
-26.87%
YoY
|
$4.117M
-5.46%
YoY
|
$3.879M
28.36%
YoY
|
$4.372M
126.88%
YoY
|
$5.042M
290.85%
YoY
|
$4.355M
550.0%
YoY
|
$3.022M
1411.0%
YoY
|
$1.927M
2167.06%
YoY
|
$1.290M
N/A
|
$670.0K
N/A
|
$200.0K
N/A
|
$85.00K
N/A
|
N/A
|
| Accrued Expenses |
$2.897M
-11.0%
YoY
|
$2.268M
-28.86%
YoY
|
$2.047M
-10.65%
YoY
|
$1.883M
-16.61%
YoY
|
$3.255M
110.82%
YoY
|
$3.188M
109.32%
YoY
|
$2.291M
54.69%
YoY
|
$2.258M
106.21%
YoY
|
$1.544M
0.85%
YoY
|
$1.523M
-32.16%
YoY
|
$1.481M
76.31%
YoY
|
$1.095M
5.55%
YoY
|
$1.531M
394.72%
YoY
|
$2.245M
495.96%
YoY
|
$840.0K
202.91%
YoY
|
$1.037M
2003.46%
YoY
|
$309.5K
7063.66%
YoY
|
$376.7K
206.18%
YoY
|
$277.3K
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$550.0K
N/A
|
$112.0K
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$350.0K
N/A
|
$911.9K
N/A
|
$310.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
$525.0K
-8.54%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$363.0K
-75.67%
YoY
|
$574.0K
-87.9%
YoY
|
$0.00
-100.0%
YoY
|
$3.140M
-46.84%
YoY
|
$1.492M
202.64%
YoY
|
$4.744M
302.72%
YoY
|
$4.405M
974.39%
YoY
|
$5.907M
131.65%
YoY
|
$493.0K
-79.96%
YoY
|
$1.178M
N/A
|
$410.0K
N/A
|
$2.550M
N/A
|
$2.460M
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$3.948M
-43.86%
YoY
|
$3.742M
-45.3%
YoY
|
$4.066M
-38.75%
YoY
|
$5.042M
-49.22%
YoY
|
$7.032M
-27.11%
YoY
|
$6.841M
-47.56%
YoY
|
$6.638M
-46.59%
YoY
|
$9.930M
-27.95%
YoY
|
$9.648M
20.06%
YoY
|
$13.05M
143.85%
YoY
|
$12.43M
32.41%
YoY
|
$13.78M
86.7%
YoY
|
$8.036M
6.15%
YoY
|
$5.350M
-51.05%
YoY
|
$9.386M
3284.82%
YoY
|
$7.382M
3738.87%
YoY
|
$7.571M
2508.2%
YoY
|
$10.93M
4281.72%
YoY
|
$277.3K
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$2.565M
-55.39%
YoY
|
$4.337M
-43.31%
YoY
|
$5.722M
39.22%
YoY
|
$0.00
N/A
|
$5.750M
N/A
|
$7.650M
N/A
|
$4.110M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$438.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$490.0K
716.67%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$60.00K
-99.39%
YoY
|
$10.55M
N/A
|
$11.04M
N/A
|
| Total Long-Term Liabilities |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$438.0K
N/A
|
$2.565M
-58.89%
YoY
|
$4.337M
-43.31%
YoY
|
$5.722M
39.22%
YoY
|
$0.00
N/A
|
$6.240M
N/A
|
$7.650M
-27.51%
YoY
|
$4.110M
-62.76%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$10.55M
N/A
|
$11.04M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$3.948M
-43.86%
YoY
|
$3.742M
-45.3%
YoY
|
$4.066M
-38.75%
YoY
|
$5.042M
-49.22%
YoY
|
$7.032M
-27.11%
YoY
|
$6.841M
-47.56%
YoY
|
$6.638M
-46.59%
YoY
|
$9.930M
-27.95%
YoY
|
$9.648M
20.06%
YoY
|
$13.05M
143.85%
YoY
|
$12.43M
32.41%
YoY
|
$13.78M
86.7%
YoY
|
$8.036M
6.15%
YoY
|
$5.350M
-51.05%
YoY
|
$9.386M
3284.82%
YoY
|
$7.382M
3738.87%
YoY
|
$7.571M
2508.2%
YoY
|
$10.93M
4281.72%
YoY
|
$277.3K
N/A
|
| Total Long-Term Liabilities |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$438.0K
N/A
|
$2.565M
-58.89%
YoY
|
$4.337M
-43.31%
YoY
|
$5.722M
39.22%
YoY
|
$0.00
N/A
|
$6.240M
N/A
|
$7.650M
-27.51%
YoY
|
$4.110M
-62.76%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$10.55M
N/A
|
$11.04M
N/A
|
| Total Liabilities |
$3.948M
-43.86%
YoY
|
$3.742M
-45.3%
YoY
|
$4.066M
-38.75%
YoY
|
$5.042M
-51.37%
YoY
|
$7.032M
-42.42%
YoY
|
$6.841M
-60.65%
YoY
|
$6.638M
-63.43%
YoY
|
$10.37M
-24.77%
YoY
|
$12.21M
-14.41%
YoY
|
$17.38M
33.69%
YoY
|
$18.15M
93.37%
YoY
|
$13.78M
86.7%
YoY
|
$14.27M
88.49%
YoY
|
$13.00M
18.96%
YoY
|
$9.386M
-17.04%
YoY
|
$7.382M
-37.83%
YoY
|
$7.571M
-25.77%
YoY
|
$10.93M
4281.72%
YoY
|
$11.31M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$155.2M
8.3%
YoY
|
-$151.7M
8.67%
YoY
|
-$148.8M
10.14%
YoY
|
-$145.3M
11.17%
YoY
|
-$143.3M
12.48%
YoY
|
-$139.6M
21.71%
YoY
|
-$135.1M
16.79%
YoY
|
-$130.7M
20.73%
YoY
|
-$127.4M
21.81%
YoY
|
-$114.7M
15.48%
YoY
|
-$115.7M
1200.45%
YoY
|
-$108.3M
1447.15%
YoY
|
-$104.6M
N/A
|
-$99.33M
840.06%
YoY
|
-$8.896M
-16.72%
YoY
|
-$6.997M
-35.91%
YoY
|
N/A
|
-$10.57M
201690.87%
YoY
|
-$10.68M
N/A
|
| Common Stock |
$4.000K
100.0%
YoY
|
$4.000K
100.0%
YoY
|
$3.000K
200.0%
YoY
|
$2.000K
100.0%
YoY
|
$2.000K
-75.0%
YoY
|
$2.000K
-60.0%
YoY
|
$1.000K
-66.67%
YoY
|
$1.000K
-50.0%
YoY
|
$8.000K
700.0%
YoY
|
$5.000K
400.0%
YoY
|
$3.000K
N/A
|
$2.000K
N/A
|
$1.000K
N/A
|
$1.000K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$7.315M
1194.69%
YoY
|
$10.42M
-577.14%
YoY
|
$11.46M
-658.67%
YoY
|
$3.341M
-148.41%
YoY
|
$565.0K
-112.63%
YoY
|
-$2.183M
-84.26%
YoY
|
-$2.052M
-87.1%
YoY
|
-$6.901M
-39.72%
YoY
|
-$4.473M
-58.9%
YoY
|
-$13.87M
68.43%
YoY
|
-$15.90M
78.78%
YoY
|
-$11.45M
63.62%
YoY
|
-$10.88M
51.6%
YoY
|
-$8.235M
-22.06%
YoY
|
-$8.895M
-16.72%
YoY
|
-$6.997M
-35.91%
YoY
|
-$7.179M
-19.64%
YoY
|
-$10.57M
-53558.31%
YoY
|
-$10.68M
N/A
|
| Total Liabilities & Shareholders Equity |
$11.26M
48.26%
YoY
|
$14.16M
203.95%
YoY
|
$15.53M
238.64%
YoY
|
$8.383M
141.79%
YoY
|
$7.597M
-1.85%
YoY
|
$4.658M
32.59%
YoY
|
$4.586M
104.09%
YoY
|
$3.467M
48.54%
YoY
|
$7.740M
128.59%
YoY
|
$3.513M
-26.31%
YoY
|
$2.247M
-97.91%
YoY
|
$2.334M
-97.8%
YoY
|
$3.386M
-96.8%
YoY
|
$4.767M
-95.5%
YoY
|
$107.3M
1.07%
YoY
|
$106.0M
-0.54%
YoY
|
$106.0M
-0.82%
YoY
|
$105.9M
39250.41%
YoY
|
$106.2M
N/A
|
Loading...