2023 Q4 Form 10-Q Financial Statement

#000095017023063668 Filed on November 14, 2023

View on sec.gov

Income Statement

Concept 2023 Q4 2023 Q3 2022 Q3
Revenue $0.00 $0.00 $0.00
YoY Change
Cost Of Revenue $0.00
YoY Change
Gross Profit $0.00
YoY Change
Gross Profit Margin
Selling, General & Admin $1.868M $1.829M $1.040M
YoY Change -62.79% 75.87% 152.8%
% of Gross Profit
Research & Development $1.075M $1.107M $730.0K
YoY Change -14.68% 51.64% -26.26%
% of Gross Profit
Depreciation & Amortization
YoY Change
% of Gross Profit
Operating Expenses $2.943M $2.936M $1.770M
YoY Change -61.88% 65.88% 330.24%
Operating Profit -$2.936M -$1.662M
YoY Change 76.67% 303.96%
Interest Expense -$959.0K $224.0K -$120.0K
YoY Change -27.89% -286.67% -118.54%
% of Operating Profit
Other Income/Expense, Net -$5.978M -$4.490M $0.00
YoY Change -41.22%
Pretax Income -$9.880M -$7.426M -$1.890M
YoY Change -48.6% 292.91% -900.92%
Income Tax -$5.000K $0.00 $0.00
% Of Pretax Income
Net Earnings -$9.875M -$7.426M -$619.6K
YoY Change -48.62% 1098.46% -362.57%
Net Earnings / Revenue
Basic Earnings Per Share -$0.37 -$0.26
Diluted Earnings Per Share -$0.26 -$0.37 -$0.15
COMMON SHARES
Basic Shares Outstanding 36.98M 18.57M 7.239M
Diluted Shares Outstanding 20.05M 7.239M

Balance Sheet

Concept 2023 Q4 2023 Q3 2022 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $176.0K $73.00K $50.00K
YoY Change 252.0% 46.0% -69.85%
Cash & Equivalents $176.0K $73.00K $116.8K
Short-Term Investments
Other Short-Term Assets $2.132M $2.172M $1.050M
YoY Change -28.46% 106.86% 128.74%
Inventory
Prepaid Expenses $2.132M $2.172M $132.9K
Receivables $0.00
Other Receivables $0.00 $0.00
Total Short-Term Assets $2.308M $2.245M $107.3M
YoY Change -23.98% -97.91% 17077.73%
LONG-TERM ASSETS
Property, Plant & Equipment
YoY Change
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $1.205M $2.000K $0.00
YoY Change -30.35% -100.0%
Total Long-Term Assets $1.205M $2.000K $0.00
YoY Change -30.39% -100.0%
TOTAL ASSETS
Total Short-Term Assets $2.308M $2.245M $107.3M
Total Long-Term Assets $1.205M $2.000K $0.00
Total Assets $3.513M $2.247M $107.3M
YoY Change -26.31% -97.91% 1.07%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $4.372M $5.042M $1.290M
YoY Change 126.88% 290.85%
Accrued Expenses $1.523M $1.481M $840.0K
YoY Change -32.16% 76.31% 202.91%
Deferred Revenue $0.00
YoY Change
Short-Term Debt $0.00 $0.00 $350.0K
YoY Change -100.0%
Long-Term Debt Due $4.744M $4.405M $410.0K
YoY Change 302.72% 974.39%
Total Short-Term Liabilities $13.05M $12.43M $9.386M
YoY Change 143.85% 32.41% 3284.82%
LONG-TERM LIABILITIES
Long-Term Debt $4.337M $5.722M $4.110M
YoY Change -43.31% 39.22%
Other Long-Term Liabilities $0.00
YoY Change -100.0%
Total Long-Term Liabilities $4.337M $5.722M $4.110M
YoY Change -43.31% 39.22% -62.76%
TOTAL LIABILITIES
Total Short-Term Liabilities $13.05M $12.43M $9.386M
Total Long-Term Liabilities $4.337M $5.722M $4.110M
Total Liabilities $17.38M $18.15M $9.386M
YoY Change 33.69% 93.37% -17.04%
SHAREHOLDERS EQUITY
Retained Earnings -$114.7M -$115.7M -$8.896M
YoY Change 15.48% 1200.45% -16.72%
Common Stock $5.000K $3.000K
YoY Change 400.0%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$13.87M -$15.90M -$8.895M
YoY Change
Total Liabilities & Shareholders Equity $3.513M $2.247M $107.3M
YoY Change -26.31% -97.91% 1.07%

Cashflow Statement

Concept 2023 Q4 2023 Q3 2022 Q3
OPERATING ACTIVITIES
Net Income -$9.875M -$7.426M -$619.6K
YoY Change -48.62% 1098.46% -362.57%
Depreciation, Depletion And Amortization
YoY Change
Cash From Operating Activities -$4.485M -$1.340M -$910.0K
YoY Change -15.38% 47.25% 1606.04%
INVESTING ACTIVITIES
Capital Expenditures
YoY Change
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities
YoY Change
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 4.588M 1.396M 350.0K
YoY Change -13.43% 298.86% -401.39%
NET CHANGE
Cash From Operating Activities -4.485M -1.340M -910.0K
Cash From Investing Activities
Cash From Financing Activities 4.588M 1.396M 350.0K
Net Change In Cash 103.0K 56.00K -560.0K
YoY Change 11059540787199900.0% -110.0% 222.06%
FREE CASH FLOW
Cash From Operating Activities -$4.485M -$1.340M -$910.0K
Capital Expenditures
Free Cash Flow
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Amendment Flag
AmendmentFlag
false
dei Entity Central Index Key
EntityCentralIndexKey
0001831868
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2023Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2022Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
dei Document Type
DocumentType
10-Q
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Period End Date
DocumentPeriodEndDate
2023-09-30
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2023
dei Document Transition Report
DocumentTransitionReport
false
dei Entity File Number
EntityFileNumber
001-39927
dei Entity Registrant Name
EntityRegistrantName
SEASTAR MEDICAL HOLDING CORPORATION
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
DE
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
85-3681132
dei Entity Address Address Line1
EntityAddressAddressLine1
3513 Brighton Blvd.,
dei Entity Address Address Line2
EntityAddressAddressLine2
Suite 410
dei Entity Address City Or Town
EntityAddressCityOrTown
Denver
dei Entity Address State Or Province
EntityAddressStateOrProvince
CO
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
80216
dei City Area Code
CityAreaCode
844
dei Local Phone Number
LocalPhoneNumber
427-8100
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Small Business
EntitySmallBusiness
true
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
true
dei Entity Ex Transition Period
EntityExTransitionPeriod
false
dei Entity Shell Company
EntityShellCompany
false
CY2023Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
36979724
CY2023Q3 us-gaap Cash
Cash
73000
CY2022Q4 us-gaap Cash
Cash
47000
CY2023Q3 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
0
CY2022Q4 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
12000
CY2023Q3 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
2172000
CY2022Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
2977000
CY2023Q3 us-gaap Assets Current
AssetsCurrent
2245000
CY2022Q4 us-gaap Assets Current
AssetsCurrent
3036000
CY2023Q3 icu Prepaid Forward Contracts
PrepaidForwardContracts
0
CY2022Q4 icu Prepaid Forward Contracts
PrepaidForwardContracts
1729000
CY2023Q3 us-gaap Other Assets
OtherAssets
2000
CY2022Q4 us-gaap Other Assets
OtherAssets
2000
CY2023Q3 us-gaap Assets
Assets
2247000
CY2022Q4 us-gaap Assets
Assets
4767000
CY2023Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
5042000
CY2022Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
1927000
CY2023Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
1481000
CY2022Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
2245000
CY2023Q3 icu Contingent Upfront Payment For License Agreement
ContingentUpfrontPaymentForLicenseAgreement
100000
CY2022Q4 icu Contingent Upfront Payment For License Agreement
ContingentUpfrontPaymentForLicenseAgreement
0
CY2023Q3 us-gaap Notes Payable Current
NotesPayableCurrent
0
CY2022Q4 us-gaap Notes Payable Current
NotesPayableCurrent
1178000
CY2023Q3 us-gaap Convertible Debt Current
ConvertibleDebtCurrent
4405000
CY2022Q4 us-gaap Convertible Debt Current
ConvertibleDebtCurrent
0
CY2023Q3 icu Warrants Liability
WarrantsLiability
1400000
CY2022Q4 icu Warrants Liability
WarrantsLiability
0
CY2023Q3 us-gaap Liabilities Current
LiabilitiesCurrent
12428000
CY2022Q4 us-gaap Liabilities Current
LiabilitiesCurrent
5350000
CY2023Q3 us-gaap Long Term Notes Payable
LongTermNotesPayable
5722000
CY2022Q4 us-gaap Long Term Notes Payable
LongTermNotesPayable
7652000
CY2023Q3 us-gaap Liabilities
Liabilities
18150000
CY2022Q4 us-gaap Liabilities
Liabilities
13002000
CY2023Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2022Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2023Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
500000000
CY2022Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000
CY2023Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
27201087
CY2023Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
27201087
CY2022Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
12699668
CY2022Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
12699668
CY2023Q3 us-gaap Common Stock Value
CommonStockValue
3000
CY2022Q4 us-gaap Common Stock Value
CommonStockValue
1000
CY2023Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
99776000
CY2022Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
91089000
CY2023Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-115682000
CY2022Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-99325000
CY2023Q3 us-gaap Stockholders Equity
StockholdersEquity
-15903000
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
-8235000
CY2023Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2247000
CY2022Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
4767000
CY2023Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
1107000
CY2022Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
727000
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
4898000
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
1678000
CY2023Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1829000
CY2022Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1042000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
6369000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2215000
CY2023Q3 us-gaap Operating Expenses
OperatingExpenses
2936000
CY2022Q3 us-gaap Operating Expenses
OperatingExpenses
1769000
us-gaap Operating Expenses
OperatingExpenses
11267000
us-gaap Operating Expenses
OperatingExpenses
3893000
CY2023Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-2936000
CY2022Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-1769000
us-gaap Operating Income Loss
OperatingIncomeLoss
-11267000
us-gaap Operating Income Loss
OperatingIncomeLoss
-3893000
CY2023Q3 us-gaap Interest Expense
InterestExpense
224000
CY2022Q3 us-gaap Interest Expense
InterestExpense
123000
us-gaap Interest Expense
InterestExpense
882000
us-gaap Interest Expense
InterestExpense
483000
CY2023Q3 icu Change In Fair Value Of Convertible Notes
ChangeInFairValueOfConvertibleNotes
-291000
CY2022Q3 icu Change In Fair Value Of Convertible Notes
ChangeInFairValueOfConvertibleNotes
0
icu Change In Fair Value Of Convertible Notes
ChangeInFairValueOfConvertibleNotes
-291000
icu Change In Fair Value Of Convertible Notes
ChangeInFairValueOfConvertibleNotes
0
CY2023Q3 us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
-825000
CY2022Q3 us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
-0
us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
-1305000
us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
0
CY2023Q3 us-gaap Increase Decrease In Notes Payable Current
IncreaseDecreaseInNotesPayableCurrent
-0
CY2022Q3 us-gaap Increase Decrease In Notes Payable Current
IncreaseDecreaseInNotesPayableCurrent
0
us-gaap Increase Decrease In Notes Payable Current
IncreaseDecreaseInNotesPayableCurrent
0
us-gaap Increase Decrease In Notes Payable Current
IncreaseDecreaseInNotesPayableCurrent
-578000
CY2023Q3 icu Change In Fair Value Of Forward Option Prepaid Forward Contracts
ChangeInFairValueOfForwardOptionPrepaidForwardContracts
0
CY2022Q3 icu Change In Fair Value Of Forward Option Prepaid Forward Contracts
ChangeInFairValueOfForwardOptionPrepaidForwardContracts
0
icu Change In Fair Value Of Forward Option Prepaid Forward Contracts
ChangeInFairValueOfForwardOptionPrepaidForwardContracts
1723000
icu Change In Fair Value Of Forward Option Prepaid Forward Contracts
ChangeInFairValueOfForwardOptionPrepaidForwardContracts
0
CY2023Q3 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-4949000
CY2022Q3 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-4949000
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0
CY2023Q3 icu Gain Loss On Sale Of Recycled Shares
GainLossOnSaleOfRecycledShares
0
CY2022Q3 icu Gain Loss On Sale Of Recycled Shares
GainLossOnSaleOfRecycledShares
0
icu Gain Loss On Sale Of Recycled Shares
GainLossOnSaleOfRecycledShares
1306000
icu Gain Loss On Sale Of Recycled Shares
GainLossOnSaleOfRecycledShares
0
CY2023Q3 us-gaap Other Income
OtherIncome
149000
CY2022Q3 us-gaap Other Income
OtherIncome
1000
us-gaap Other Income
OtherIncome
149000
us-gaap Other Income
OtherIncome
1000
CY2023Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-4490000
CY2022Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-122000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-5085000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
96000
CY2023Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-7426000
CY2022Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-1891000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-16352000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-3797000
CY2023Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0
CY2022Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
5000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1000
CY2023Q3 us-gaap Profit Loss
ProfitLoss
-7426000
CY2022Q3 us-gaap Profit Loss
ProfitLoss
-1892000
us-gaap Profit Loss
ProfitLoss
-16357000
us-gaap Profit Loss
ProfitLoss
-3798000
CY2023Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.37
CY2023Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.37
CY2022Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.26
CY2022Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.26
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-1.02
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-1.02
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.52
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.52
CY2023Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
20048473
CY2023Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
20048473
us-gaap Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
0
CY2022Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
7238767
CY2022Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
7238767
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
16028118
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
16028118
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
7238767
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
7238767
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
-2816000
CY2022Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
4000
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
-1004000
CY2022Q1 us-gaap Stockholders Equity
StockholdersEquity
-3816000
CY2022Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
345000
CY2022Q2 us-gaap Net Income Loss
NetIncomeLoss
-902000
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
-4373000
CY2022Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
357000
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
-1892000
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
-5908000
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
-8235000
CY2023Q1 icu Stock Issued During Period Value Equity Line Of Credit
StockIssuedDuringPeriodValueEquityLineOfCredit
1108000
CY2023Q1 icu Stock Issued During Period Value Commitment Fee For Equity Line
StockIssuedDuringPeriodValueCommitmentFeeForEquityLine
1000000
CY2023Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
505000
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-5262000
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
-10884000
CY2023Q2 icu Stock Issued During Period Value Equity Line Of Credit
StockIssuedDuringPeriodValueEquityLineOfCredit
55000
CY2023Q2 us-gaap Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
1937000
CY2023Q2 icu Stock Issued During Period Value Prepaid Forward Contracts
StockIssuedDuringPeriodValuePrepaidForwardContracts
558000
CY2023Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
555000
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
-3669000
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
-11448000
CY2023Q3 icu Stock Issued During Period Value Equity Line Of Credit
StockIssuedDuringPeriodValueEquityLineOfCredit
120000
CY2023Q3 us-gaap Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
2411000
CY2023Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
440000
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
-7426000
CY2023Q3 us-gaap Stockholders Equity
StockholdersEquity
-15903000
us-gaap Profit Loss
ProfitLoss
-16357000
us-gaap Profit Loss
ProfitLoss
-3798000
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
0
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
234000
icu Amortization Of Deferred Financing Costs
AmortizationOfDeferredFinancingCosts
37000
icu Amortization Of Deferred Financing Costs
AmortizationOfDeferredFinancingCosts
0
icu Non Cash Accrued Interest Added To Principal Of Convertible Notes
NonCashAccruedInterestAddedToPrincipalOfConvertibleNotes
0
icu Non Cash Accrued Interest Added To Principal Of Convertible Notes
NonCashAccruedInterestAddedToPrincipalOfConvertibleNotes
-249000
icu Increase Decrease In Notes Payable
IncreaseDecreaseInNotesPayable
0
icu Increase Decrease In Notes Payable
IncreaseDecreaseInNotesPayable
-578000
us-gaap Increase Decrease In Notes Receivables
IncreaseDecreaseInNotesReceivables
-291000
us-gaap Increase Decrease In Notes Receivables
IncreaseDecreaseInNotesReceivables
0
us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
-1305000
us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
0
icu Change In Fair Value Of Forward Option
ChangeInFairValueOfForwardOption
1723000
icu Change In Fair Value Of Forward Option
ChangeInFairValueOfForwardOption
0
icu Gain Loss On Sale Of Recycled Shares
GainLossOnSaleOfRecycledShares
1306000
icu Gain Loss On Sale Of Recycled Shares
GainLossOnSaleOfRecycledShares
0
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-4949000
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0
us-gaap Share Based Compensation
ShareBasedCompensation
1544000
us-gaap Share Based Compensation
ShareBasedCompensation
706000
us-gaap Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
-12000
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-805000
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
3000
icu Increase Decrease In Capitalized Merger Costs
IncreaseDecreaseInCapitalizedMergerCosts
0
icu Increase Decrease In Capitalized Merger Costs
IncreaseDecreaseInCapitalizedMergerCosts
1005000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
3115000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
1206000
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
692000
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
497000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-5800000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-2492000
us-gaap Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
6500000
us-gaap Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
0
us-gaap Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
282000
us-gaap Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
0
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
1283000
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
0
icu Payment Of Commitment Fee Equity Line Of Credit
PaymentOfCommitmentFeeEquityLineOfCredit
500000
icu Payment Of Commitment Fee Equity Line Of Credit
PaymentOfCommitmentFeeEquityLineOfCredit
0
icu Proceeds From Sale Of Recycled Shares
ProceedsFromSaleOfRecycledShares
1870000
icu Proceeds From Sale Of Recycled Shares
ProceedsFromSaleOfRecycledShares
0
us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
100000
us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
2031000
icu Payment Of Notes Payable
PaymentOfNotesPayable
3145000
icu Payment Of Notes Payable
PaymentOfNotesPayable
0
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
5826000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
2031000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
26000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-461000
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
47000
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
510000
CY2023Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
73000
CY2022Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
49000
us-gaap Interest Paid Net
InterestPaidNet
707000
us-gaap Interest Paid Net
InterestPaidNet
0
icu Value Of Derivative Liability On Issuance Of Convertible Notes
ValueOfDerivativeLiabilityOnIssuanceOfConvertibleNotes
0
icu Value Of Derivative Liability On Issuance Of Convertible Notes
ValueOfDerivativeLiabilityOnIssuanceOfConvertibleNotes
52000
icu Noncashconversion Of Accrued Expenses Into Convertible Notes
NoncashconversionOfAccruedExpensesIntoConvertibleNotes
0
icu Noncashconversion Of Accrued Expenses Into Convertible Notes
NoncashconversionOfAccruedExpensesIntoConvertibleNotes
96000
icu Shares Issued As Payment Of Convertible Notes
SharesIssuedAsPaymentOfConvertibleNotes
4348000
icu Shares Issued As Payment Of Convertible Notes
SharesIssuedAsPaymentOfConvertibleNotes
0
icu Shares Issued To Settle Forward Option Prepaid Forward Contracts
SharesIssuedToSettleForwardOptionPrepaidForwardContracts
558000
icu Shares Issued To Settle Forward Option Prepaid Forward Contracts
SharesIssuedToSettleForwardOptionPrepaidForwardContracts
0
icu Issuance Of Convertible Note Warrant
IssuanceOfConvertibleNoteWarrant
2705000
icu Issuance Of Convertible Note Warrant
IssuanceOfConvertibleNoteWarrant
0
CY2023Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-115682000
CY2023Q3 us-gaap Cash
Cash
73000
us-gaap Use Of Estimates
UseOfEstimates
<p style="text-indent:0;font-size:10pt;margin-top:12pt;font-family:Times New Roman;margin-bottom:0;text-align:left;"><span style="color:#000000;white-space:pre-wrap;font-weight:bold;font-size:10pt;font-family:Times New Roman;min-width:fit-content;">Use of Estimates</span></p><p style="text-indent:0;font-size:10pt;margin-top:6pt;font-family:Times New Roman;margin-bottom:0;text-align:justify;"><span style="color:#000000;white-space:pre-wrap;font-weight:normal;font-size:10pt;font-family:Times New Roman;min-width:fit-content;">The preparation of the unaudited condensed consolidated financial statements in conformity with U.S. GAAP requires management to make estimates, assumptions and judgments that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements and reported amounts of revenues and expenses during the period. Significant estimates include the valuation of the forward option on prepaid forward contracts, derivative liability, warrants, provision for income taxes, convertible debt measured at fair value, and the amount of stock-based compensation expense.</span><span style="color:#000000;white-space:pre-wrap;font-weight:normal;font-size:10pt;font-family:Times New Roman;min-width:fit-content;"> Although actual results could differ from those estimates, such estimates are developed based on the best information available to management and management's best judgments at the time.</span></p>
us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<p style="text-indent:0;font-size:10pt;margin-top:12pt;font-family:Times New Roman;margin-bottom:0;text-align:justify;"><span style="color:#000000;white-space:pre-wrap;font-weight:bold;font-size:10pt;font-family:Times New Roman;min-width:fit-content;">Concentrations of credit risk</span></p><p style="text-indent:0;font-size:10pt;margin-top:6pt;font-family:Times New Roman;margin-bottom:0;text-align:justify;"><span style="color:#000000;white-space:pre-wrap;font-weight:normal;font-size:10pt;font-family:Times New Roman;min-width:fit-content;">Financial instruments that potentially subject the Company to a significant concentration of credit risk consist primarily of cash. Periodically, the Company may maintain deposits in financial institutions in excess of government insured limits. The Company has not experienced any losses on deposits since inception.</span><span style="color:#000000;white-space:pre-wrap;font-weight:normal;font-size:10pt;font-family:Times New Roman;min-width:fit-content;"> </span></p>
CY2023Q3 icu Accrued Commitment Fee Equity Line Of Credit
AccruedCommitmentFeeEquityLineOfCredit
0
CY2022Q4 icu Accrued Commitment Fee Equity Line Of Credit
AccruedCommitmentFeeEquityLineOfCredit
1500000
CY2023Q3 us-gaap Accrued Bonuses Current
AccruedBonusesCurrent
663000
CY2022Q4 us-gaap Accrued Bonuses Current
AccruedBonusesCurrent
450000
CY2023Q3 icu Accrued Director Compensation Current
AccruedDirectorCompensationCurrent
335000
CY2022Q4 icu Accrued Director Compensation Current
AccruedDirectorCompensationCurrent
61000
CY2023Q3 us-gaap Interest Payable Current
InterestPayableCurrent
224000
CY2022Q4 us-gaap Interest Payable Current
InterestPayableCurrent
112000
CY2023Q3 us-gaap Settlement Liabilities Current
SettlementLiabilitiesCurrent
100000
CY2022Q4 us-gaap Settlement Liabilities Current
SettlementLiabilitiesCurrent
0
CY2023Q3 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
159000
CY2022Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
122000
CY2023Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
1481000
CY2022Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
2245000
CY2023Q3 us-gaap Line Of Credit Facility Remaining Borrowing Capacity
LineOfCreditFacilityRemainingBorrowingCapacity
98717000
CY2023Q3 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
63000
CY2023Q3 us-gaap Notes Payable
NotesPayable
5722000
CY2022Q4 us-gaap Notes Payable
NotesPayable
8830000
CY2022Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
1178000
CY2023Q3 us-gaap Long Term Debt
LongTermDebt
5722000
CY2022Q4 us-gaap Long Term Debt
LongTermDebt
7652000
CY2023Q3 icu Future Maturities Of Principal Repayment Of Convertible Notes Remainder Of Fiscal Year
FutureMaturitiesOfPrincipalRepaymentOfConvertibleNotesRemainderOfFiscalYear
0
CY2023Q3 icu Future Maturities Of Principal Repayment Of Convertible Notes Next Twelve Months
FutureMaturitiesOfPrincipalRepaymentOfConvertibleNotesNextTwelveMonths
0
CY2023Q3 icu Future Maturities Of Principal Repayment Of Convertible Notes Year Two
FutureMaturitiesOfPrincipalRepaymentOfConvertibleNotesYearTwo
5722000
CY2023Q3 icu Future Maturities Of Principal Repayment Of Convertible Notes Due
FutureMaturitiesOfPrincipalRepaymentOfConvertibleNotesDue
5722000
CY2022Q3 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
26000
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
234000
CY2023Q1 icu Issuance Of Convertible Notes
IssuanceOfConvertibleNotes
2705000
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
-7426000
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
-1892000
us-gaap Net Income Loss
NetIncomeLoss
-16357000
us-gaap Net Income Loss
NetIncomeLoss
-3798000
CY2023Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
20048473
CY2023Q3 us-gaap Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
24386960
CY2022Q4 us-gaap Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
16857714
CY2023Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
484000
CY2022Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
357000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
1544000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
706000
CY2023Q3 icu Contingent Upfront Payment For License Agreement
ContingentUpfrontPaymentForLicenseAgreement
100000
CY2023Q3 us-gaap Operating Lease Expense
OperatingLeaseExpense
8000
us-gaap Operating Lease Expense
OperatingLeaseExpense
8000
CY2022Q3 us-gaap Operating Lease Expense
OperatingLeaseExpense
24000
us-gaap Operating Lease Expense
OperatingLeaseExpense
24000
CY2023Q3 us-gaap Settlement Liabilities Current
SettlementLiabilitiesCurrent
100000
CY2023Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
21942037
CY2022Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
702924
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
19234039
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
602128
CY2023Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
20048473
CY2022Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
7238767
CY2022Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
7238767
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
16028118
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
16028118
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
7238767
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
7238767
CY2023Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.37
CY2023Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.37
CY2022Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.26
CY2022Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.26
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-1.02
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-1.02
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.52
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.52

Files In Submission

Name View Source Status
0000950170-23-063668-index-headers.html Edgar Link pending
0000950170-23-063668-index.html Edgar Link pending
0000950170-23-063668.txt Edgar Link pending
0000950170-23-063668-xbrl.zip Edgar Link pending
Financial_Report.xlsx Edgar Link pending
icu-20230930.htm Edgar Link pending
icu-20230930.xsd Edgar Link pending
icu-ex31_1.htm Edgar Link pending
icu-ex31_2.htm Edgar Link pending
icu-ex32_1.htm Edgar Link pending
icu-ex32_2.htm Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
icu-20230930_def.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
icu-20230930_lab.xml Edgar Link unprocessable
icu-20230930_pre.xml Edgar Link unprocessable
icu-20230930_htm.xml Edgar Link completed
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
icu-20230930_cal.xml Edgar Link unprocessable