2020 Form 10-K Financial Statement
#000110465921044740 Filed on March 31, 2021
Income Statement
Concept | 2020 | 2019 Q4 | 2019 |
---|---|---|---|
Revenue | $26.76M | $100.0K | $44.57M |
YoY Change | -39.96% | -99.34% | -88.2% |
Cost Of Revenue | $24.70M | $200.0K | $1.500M |
YoY Change | 1546.67% | -98.64% | -99.6% |
Gross Profit | $2.057M | -$200.0K | $43.11M |
YoY Change | -95.23% | -150.0% | 1260.8% |
Gross Profit Margin | 7.69% | -200.0% | 96.73% |
Selling, General & Admin | $32.40M | $8.300M | $24.86M |
YoY Change | 30.32% | 16.9% | 10.64% |
% of Gross Profit | 1575.06% | 57.67% | |
Research & Development | $1.635M | $0.00 | $0.00 |
YoY Change | -100.0% | -100.0% | |
% of Gross Profit | 79.48% | 0.0% | |
Depreciation & Amortization | $100.0K | $810.0K | $100.0K |
YoY Change | 0.0% | 1925.0% | -71.43% |
% of Gross Profit | 4.86% | 0.23% | |
Operating Expenses | $88.94M | $9.200M | $111.7M |
YoY Change | -20.37% | 24.32% | 280.35% |
Operating Profit | -$86.88M | -$9.400M | -$68.57M |
YoY Change | 26.69% | 34.29% | 161.78% |
Interest Expense | $15.97M | -$16.80M | $5.616M |
YoY Change | 184.37% | 2300.0% | 597.99% |
% of Operating Profit | |||
Other Income/Expense, Net | $6.603M | -$300.0K | -$433.0K |
YoY Change | -1624.94% | -160.0% | 334.02% |
Pretax Income | -$106.0M | -$108.8M | -$96.41M |
YoY Change | 9.99% | 1165.12% | 238.72% |
Income Tax | $0.00 | $900.0K | $417.0K |
% Of Pretax Income | |||
Net Earnings | -$98.40M | -$109.2M | -$98.51M |
YoY Change | -0.11% | 1231.71% | 259.17% |
Net Earnings / Revenue | -367.73% | -109200.0% | -221.04% |
Basic Earnings Per Share | $0.46 | $0.82 | |
Diluted Earnings Per Share | $0.46 | -$795.9K | $0.82 |
COMMON SHARES | |||
Basic Shares Outstanding | 213.5M | 119.8M | |
Diluted Shares Outstanding | 213.5M | 119.8M |
Balance Sheet
Concept | 2020 | 2019 Q4 | 2019 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $165.8M | $2.600M | $2.600M |
YoY Change | 6276.92% | -16.13% | -16.13% |
Cash & Equivalents | $165.8M | $2.633M | $2.600M |
Short-Term Investments | |||
Other Short-Term Assets | $6.300M | $600.0K | $2.400M |
YoY Change | 162.5% | -83.31% | -89.38% |
Inventory | |||
Prepaid Expenses | $572.0K | ||
Receivables | $7.400M | $2.405M | $2.400M |
Other Receivables | $200.0K | $0.00 | $0.00 |
Total Short-Term Assets | $179.8M | $7.453M | $7.500M |
YoY Change | 2297.33% | -83.46% | -83.37% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $14.70M | $378.0K | $19.90M |
YoY Change | -26.13% | -97.48% | 32.67% |
Goodwill | $23.34M | ||
YoY Change | 3211.21% | ||
Intangibles | $52.77M | ||
YoY Change | 1637.97% | ||
Long-Term Investments | $8.600M | $16.65M | $22.60M |
YoY Change | -61.95% | -1.78% | -14.39% |
Other Assets | $500.0K | $883.0K | $900.0K |
YoY Change | -44.44% | -77.84% | -77.5% |
Total Long-Term Assets | $54.60M | $119.5M | $119.4M |
YoY Change | -54.27% | 143.05% | 143.18% |
TOTAL ASSETS | |||
Total Short-Term Assets | $179.8M | $7.453M | $7.500M |
Total Long-Term Assets | $54.60M | $119.5M | $119.4M |
Total Assets | $234.4M | $126.9M | $126.9M |
YoY Change | 84.71% | 34.71% | 34.71% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $5.100M | $3.380M | $3.400M |
YoY Change | 50.0% | -82.46% | -82.38% |
Accrued Expenses | $2.200M | $2.000M | $2.000M |
YoY Change | 10.0% | 150.0% | 150.0% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $600.0K | $3.000M | $3.000M |
YoY Change | -80.0% | ||
Long-Term Debt Due | $0.00 | $5.000M | $5.000M |
YoY Change | -100.0% | 25.0% | 25.0% |
Total Short-Term Liabilities | $13.10M | $36.76M | $36.80M |
YoY Change | -64.4% | 22.79% | 23.08% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $6.600M | $6.600M |
YoY Change | -100.0% | -41.59% | -41.59% |
Other Long-Term Liabilities | $19.60M | $0.00 | $23.60M |
YoY Change | -16.95% | 195.0% | |
Total Long-Term Liabilities | $19.60M | $0.00 | $30.20M |
YoY Change | -35.1% | 56.48% | |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $13.10M | $36.76M | $36.80M |
Total Long-Term Liabilities | $19.60M | $0.00 | $30.20M |
Total Liabilities | $46.60M | $66.95M | $92.10M |
YoY Change | -49.4% | 34.53% | 89.12% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$248.5M | ||
YoY Change | 65.68% | ||
Common Stock | $150.0K | ||
YoY Change | 45.96% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $187.8M | $33.56M | $34.80M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $234.4M | $126.9M | $126.9M |
YoY Change | 84.71% | 34.71% | 34.71% |
Cashflow Statement
Concept | 2020 | 2019 Q4 | 2019 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$98.40M | -$109.2M | -$98.51M |
YoY Change | -0.11% | 1231.71% | 259.17% |
Depreciation, Depletion And Amortization | $100.0K | $810.0K | $100.0K |
YoY Change | 0.0% | 1925.0% | -71.43% |
Cash From Operating Activities | -$41.47M | -$5.070M | -$13.78M |
YoY Change | 200.84% | 101.19% | -31.63% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $191.0K | -$10.00K | $1.816M |
YoY Change | -89.48% | -99.85% | -73.15% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$3.310M | -$50.00K | $20.00K |
YoY Change | -16650.0% | -99.31% | -100.17% |
Cash From Investing Activities | -$3.500M | -$50.00K | -$1.794M |
YoY Change | 95.09% | -99.65% | -90.63% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 208.0M | 6.040M | 15.11M |
YoY Change | 1276.53% | 62.8% | -56.69% |
NET CHANGE | |||
Cash From Operating Activities | -41.47M | -5.070M | -13.78M |
Cash From Investing Activities | -3.500M | -50.00K | -1.794M |
Cash From Financing Activities | 208.0M | 6.040M | 15.11M |
Net Change In Cash | 163.1M | 920.0K | -473.0K |
YoY Change | -34588.58% | -107.13% | -89.42% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$41.47M | -$5.070M | -$13.78M |
Capital Expenditures | $191.0K | -$10.00K | $1.816M |
Free Cash Flow | -$41.66M | -$5.060M | -$15.60M |
YoY Change | 167.04% | -215.79% | -42.06% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2020Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2019Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2020 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000837852 | |
CY2020 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2020 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2020 | |
CY2020 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
FY | |
CY2020 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2020 | dei |
Trading Symbol
TradingSymbol
|
IDEX | |
CY2020 | dei |
Icfr Auditor Attestation Flag
IcfrAuditorAttestationFlag
|
false | |
CY2019Q4 | us-gaap |
Temporary Equity Shares Outstanding
TemporaryEquitySharesOutstanding
|
7000000 | |
CY2020Q4 | us-gaap |
Temporary Equity Shares Outstanding
TemporaryEquitySharesOutstanding
|
7000000 | |
CY2019Q4 | us-gaap |
Capitalized Costs Asset Retirement Costs
CapitalizedCostsAssetRetirementCosts
|
1500000 | |
CY2019Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
149692953 | |
CY2020Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
344906295 | |
CY2020 | dei |
Document Type
DocumentType
|
10-K | |
CY2020 | dei |
Document Annual Report
DocumentAnnualReport
|
true | |
CY2020 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2020-12-31 | |
CY2020 | dei |
Document Transition Report
DocumentTransitionReport
|
false | |
CY2020 | dei |
Entity File Number
EntityFileNumber
|
001-35561 | |
CY2020 | dei |
Entity Registrant Name
EntityRegistrantName
|
IDEANOMICS, INC. | |
CY2020 | dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
NV | |
CY2020 | dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
20-1778374 | |
CY2020 | dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
1441 Broadway, Suite 5116 | |
CY2020 | dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
New York | |
CY2019Q4 | us-gaap |
Long Term Investments
LongTermInvestments
|
22621000 | |
CY2020Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
7117000 | |
CY2019Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
6934000 | |
CY2020Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
516000 | |
CY2019Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
883000 | |
CY2020Q4 | us-gaap |
Assets
Assets
|
234412000 | |
CY2020 | dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
NY | |
CY2020 | dei |
Entity Small Business
EntitySmallBusiness
|
true | |
CY2019Q4 | us-gaap |
Assets
Assets
|
126945000 | |
CY2020Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
5057000 | |
CY2020 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | |
CY2019Q4 | us-gaap |
Goodwill
Goodwill
|
23344000 | |
CY2020Q4 | us-gaap |
Long Term Investments
LongTermInvestments
|
8570000 | |
CY2020 | dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
10018 | |
CY2020 | dei |
City Area Code
CityAreaCode
|
212 | |
CY2020 | dei |
Entity Shell Company
EntityShellCompany
|
false | |
CY2020 | dei |
Local Phone Number
LocalPhoneNumber
|
206-1216 | |
CY2020 | dei |
Security12b Title
Security12bTitle
|
Common Stock, par value $0.001 per share | |
CY2020 | dei |
Security Exchange Name
SecurityExchangeName
|
NASDAQ | |
CY2020 | dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
Yes | |
CY2020 | dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | |
CY2020 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2020 | dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | |
CY2020 | dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | |
CY2020Q2 | dei |
Entity Public Float
EntityPublicFloat
|
388199635 | |
CY2021Q1 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
419314800 | |
CY2020Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
165764000 | |
CY2019Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2633000 | |
CY2020Q4 | us-gaap |
Accounts Receivable Related Parties Current
AccountsReceivableRelatedPartiesCurrent
|
0 | |
CY2019Q4 | us-gaap |
Accounts Receivable Related Parties Current
AccountsReceivableRelatedPartiesCurrent
|
2284000 | |
CY2020Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
7400000 | |
CY2019Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
2405000 | |
CY2020Q4 | us-gaap |
Due From Related Parties Current
DueFromRelatedPartiesCurrent
|
240000 | |
CY2019Q4 | us-gaap |
Due From Related Parties Current
DueFromRelatedPartiesCurrent
|
1256000 | |
CY2020Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
2629000 | |
CY2019Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
572000 | |
CY2020Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
3726000 | |
CY2019Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
587000 | |
CY2020Q4 | us-gaap |
Assets Current
AssetsCurrent
|
179759000 | |
CY2019Q4 | us-gaap |
Assets Current
AssetsCurrent
|
7453000 | |
CY2020Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
330000 | |
CY2019Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
378000 | |
CY2020Q4 | idex |
Fintech Village Non Core Asset Noncurrent
FintechVillageNonCoreAssetNoncurrent
|
7250000 | |
CY2019Q4 | idex |
Fintech Village Non Core Asset Noncurrent
FintechVillageNonCoreAssetNoncurrent
|
12561000 | |
CY2020Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
29705000 | |
CY2019Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
52771000 | |
CY2020Q4 | us-gaap |
Goodwill
Goodwill
|
1165000 | |
CY2019Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
3380000 | |
CY2020Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
1129000 | |
CY2019Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
477000 | |
CY2020Q4 | us-gaap |
Accrued Salaries Current
AccruedSalariesCurrent
|
1750000 | |
CY2019Q4 | us-gaap |
Accrued Salaries Current
AccruedSalariesCurrent
|
923000 | |
CY2020Q4 | us-gaap |
Due To Related Parties Current
DueToRelatedPartiesCurrent
|
882000 | |
CY2019Q4 | us-gaap |
Due To Related Parties Current
DueToRelatedPartiesCurrent
|
3962000 | |
CY2020Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
1920000 | |
CY2019Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
6466000 | |
CY2020Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
430000 | |
CY2019Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
1113000 | |
CY2020Q4 | us-gaap |
Business Combination Contingent Consideration Liability Current
BusinessCombinationContingentConsiderationLiabilityCurrent
|
1325000 | |
CY2019Q4 | us-gaap |
Business Combination Contingent Consideration Liability Current
BusinessCombinationContingentConsiderationLiabilityCurrent
|
12421000 | |
CY2020Q4 | idex |
Promissory Notes Current
PromissoryNotesCurrent
|
568000 | |
CY2019Q4 | idex |
Promissory Notes Current
PromissoryNotesCurrent
|
3000000 | |
CY2020Q4 | us-gaap |
Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
|
0 | |
CY2019Q4 | us-gaap |
Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
|
1753000 | |
CY2020Q4 | idex |
Convertible Promissory Notes Payable Related Parties Current
ConvertiblePromissoryNotesPayableRelatedPartiesCurrent
|
0 | |
CY2019Q4 | idex |
Convertible Promissory Notes Payable Related Parties Current
ConvertiblePromissoryNotesPayableRelatedPartiesCurrent
|
3260000 | |
CY2020Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
13061000 | |
CY2019Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
36755000 | |
CY2020Q4 | us-gaap |
Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
|
4653000 | |
CY2019Q4 | us-gaap |
Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
|
5094000 | |
CY2020Q4 | us-gaap |
Convertible Long Term Notes Payable
ConvertibleLongTermNotesPayable
|
0 | |
CY2019Q4 | us-gaap |
Convertible Long Term Notes Payable
ConvertibleLongTermNotesPayable
|
5089000 | |
CY2020Q4 | idex |
Convertible Promissory Notes Payable Related Parties Noncurrent
ConvertiblePromissoryNotesPayableRelatedPartiesNoncurrent
|
0 | |
CY2019Q4 | idex |
Convertible Promissory Notes Payable Related Parties Noncurrent
ConvertiblePromissoryNotesPayableRelatedPartiesNoncurrent
|
1551000 | |
CY2020Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
6759000 | |
CY2019Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
6222000 | |
CY2020Q4 | us-gaap |
Business Combination Contingent Consideration Liability Noncurrent
BusinessCombinationContingentConsiderationLiabilityNoncurrent
|
7635000 | |
CY2019Q4 | us-gaap |
Business Combination Contingent Consideration Liability Noncurrent
BusinessCombinationContingentConsiderationLiabilityNoncurrent
|
12235000 | |
CY2020Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
535000 | |
CY2019Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
0 | |
CY2020Q4 | us-gaap |
Liabilities
Liabilities
|
32643000 | |
CY2019Q4 | us-gaap |
Liabilities
Liabilities
|
66946000 | |
CY2019Q4 | us-gaap |
Temporary Equity Shares Issued
TemporaryEquitySharesIssued
|
7000000 | |
CY2020Q4 | us-gaap |
Temporary Equity Shares Issued
TemporaryEquitySharesIssued
|
7000000 | |
CY2019Q4 | us-gaap |
Temporary Equity Liquidation Preference
TemporaryEquityLiquidationPreference
|
3500000000 | |
CY2020Q4 | us-gaap |
Temporary Equity Liquidation Preference
TemporaryEquityLiquidationPreference
|
3500000000 | |
CY2020Q4 | us-gaap |
Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
|
1262000 | |
CY2019Q4 | us-gaap |
Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
|
1262000 | |
CY2020Q4 | us-gaap |
Redeemable Noncontrolling Interest Equity Carrying Amount
RedeemableNoncontrollingInterestEquityCarryingAmount
|
7485000 | |
CY2019Q4 | us-gaap |
Redeemable Noncontrolling Interest Equity Carrying Amount
RedeemableNoncontrollingInterestEquityCarryingAmount
|
0 | |
CY2019Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2020Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2019Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
1500000000 | |
CY2020Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
1500000000 | |
CY2020Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
344906295 | |
CY2019Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
149692953 | |
CY2020Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
345000 | |
CY2019Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
150000 | |
CY2020Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
531866000 | |
CY2019Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
282556000 | |
CY2020Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-346883000 | |
CY2019Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-248483000 | |
CY2020Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
1256000 | |
CY2019Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-664000 | |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
186584000 | |
CY2019Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
33559000 | |
CY2020Q4 | us-gaap |
Minority Interest
MinorityInterest
|
6438000 | |
CY2019Q4 | us-gaap |
Minority Interest
MinorityInterest
|
25178000 | |
CY2020Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
193022000 | |
CY2019Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
58737000 | |
CY2020Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
234412000 | |
CY2019Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
126945000 | |
CY2020 | idex |
Revenue From Third Parties
RevenueFromThirdParties
|
26749000 | |
CY2019 | idex |
Revenue From Third Parties
RevenueFromThirdParties
|
1295000 | |
CY2020 | us-gaap |
Revenue From Related Parties
RevenueFromRelatedParties
|
10000 | |
CY2019 | us-gaap |
Revenue From Related Parties
RevenueFromRelatedParties
|
43271000 | |
CY2020 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
26759000 | |
CY2019 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
44566000 | |
CY2020 | idex |
Third Parties Costs
ThirdPartiesCosts
|
24701000 | |
CY2019 | idex |
Third Parties Costs
ThirdPartiesCosts
|
991000 | |
CY2020 | us-gaap |
Related Party Costs
RelatedPartyCosts
|
1000 | |
CY2019 | us-gaap |
Related Party Costs
RelatedPartyCosts
|
467000 | |
CY2020 | us-gaap |
Gross Profit
GrossProfit
|
2057000 | |
CY2019 | us-gaap |
Gross Profit
GrossProfit
|
43108000 | |
CY2020 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
32399000 | |
CY2019 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
24862000 | |
CY2020 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
1635000 | |
CY2019 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
0 | |
CY2020 | us-gaap |
Professional Fees
ProfessionalFees
|
12541000 | |
CY2019 | us-gaap |
Professional Fees
ProfessionalFees
|
5828000 | |
CY2020 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
5310000 | |
CY2019 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
2229000 | |
CY2020 | us-gaap |
Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
-5503000 | |
CY2019 | us-gaap |
Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
5094000 | |
CY2020 | us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
42554000 | |
CY2019 | us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
73669000 | |
CY2020 | us-gaap |
Operating Expenses
OperatingExpenses
|
88936000 | |
CY2019 | us-gaap |
Operating Expenses
OperatingExpenses
|
111682000 | |
CY2020 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-86879000 | |
CY2019 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-68574000 | |
CY2020 | us-gaap |
Interest Expense
InterestExpense
|
15970000 | |
CY2019 | us-gaap |
Interest Expense
InterestExpense
|
5616000 | |
CY2020 | us-gaap |
Induced Conversion Of Convertible Debt Expense
InducedConversionOfConvertibleDebtExpense
|
2266000 | |
CY2019 | us-gaap |
Induced Conversion Of Convertible Debt Expense
InducedConversionOfConvertibleDebtExpense
|
0 | |
CY2020 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
8891000 | |
CY2019 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-3940000 | |
CY2020 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-16698000 | |
CY2019 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-13718000 | |
CY2020 | us-gaap |
Gain Or Loss On Sale Of Stock In Subsidiary
GainOrLossOnSaleOfStockInSubsidiary
|
276000 | |
CY2019 | us-gaap |
Gain Or Loss On Sale Of Stock In Subsidiary
GainOrLossOnSaleOfStockInSubsidiary
|
-952000 | |
CY2019 | idex |
Stock Issued During Period Value Acquisitions Of Ya Ii
StockIssuedDuringPeriodValueAcquisitionsOfYaIi
|
23005000 | |
CY2019 | idex |
Adjustments To Additional Paid In Capital On Sale Of Affiliate
AdjustmentsToAdditionalPaidInCapitalOnSaleOfAffiliate
|
2406000 | |
CY2020 | us-gaap |
Business Combination Step Acquisition Equity Interest In Acquiree Remeasurement Loss
BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementLoss
|
0 | |
CY2019 | us-gaap |
Business Combination Step Acquisition Equity Interest In Acquiree Remeasurement Loss
BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementLoss
|
3179000 | |
CY2020 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
6603000 | |
CY2019 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-433000 | |
CY2020 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-106043000 | |
CY2019 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-96412000 | |
CY2020 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | |
CY2019 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
417000 | |
CY2020 | us-gaap |
Profit Loss
ProfitLoss
|
-106043000 | |
CY2019 | us-gaap |
Profit Loss
ProfitLoss
|
-96829000 | |
CY2020 | idex |
Deemed Dividend Related To Warrant Repricing
DeemedDividendRelatedToWarrantRepricing
|
184000 | |
CY2019 | idex |
Deemed Dividend Related To Warrant Repricing
DeemedDividendRelatedToWarrantRepricing
|
827000 | |
CY2020 | idex |
Net Income Loss Available To Common Stockholders Basics
NetIncomeLossAvailableToCommonStockholdersBasics
|
-106227000 | |
CY2019 | idex |
Net Income Loss Available To Common Stockholders Basics
NetIncomeLossAvailableToCommonStockholdersBasics
|
-97656000 | |
CY2020 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-7827000 | |
CY2019 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
852000 | |
CY2020 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-98400000 | |
CY2019 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-98508000 | |
CY2020 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.46 | |
CY2019 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.82 | |
CY2020 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
213490535 | |
CY2019 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
119766859 | |
CY2020 | us-gaap |
Profit Loss
ProfitLoss
|
-106043000 | |
CY2019 | us-gaap |
Profit Loss
ProfitLoss
|
-96829000 | |
CY2019 | us-gaap |
Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
|
0 | |
CY2020 | us-gaap |
Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
|
0 | |
CY2020 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
3208000 | |
CY2019 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
407000 | |
CY2020 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-102835000 | |
CY2019 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-96422000 | |
CY2020 | idex |
Deemed Dividend Related To Warrant Repricing
DeemedDividendRelatedToWarrantRepricing
|
184000 | |
CY2019 | idex |
Deemed Dividend Related To Warrant Repricing
DeemedDividendRelatedToWarrantRepricing
|
827000 | |
CY2020 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
6539000 | |
CY2019 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-844000 | |
CY2020 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-96480000 | |
CY2019 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-98093000 | |
CY2018Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
43212000 | |
CY2019 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
9113000 | |
CY2019 | idex |
Common Stock Issued Value Under Employee Stock Incentive Plan
CommonStockIssuedValueUnderEmployeeStockIncentivePlan
|
0 | |
CY2019 | us-gaap |
Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
|
77819000 | |
CY2019 | idex |
Non Controlling Shareholder Contribution
NonControllingShareholderContribution
|
321000 | |
CY2019 | idex |
Stock Issued During Period Value Issuance Of Debt Two
StockIssuedDuringPeriodValueIssuanceOfDebtTwo
|
110000 | |
CY2019 | idex |
Profit Loss Including Portion Attributable To Noncontrolling Interest
ProfitLossIncludingPortionAttributableToNoncontrollingInterest
|
-97656000 | |
CY2019 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
407000 | |
CY2019Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
58737000 | |
CY2020 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
11971000 | |
CY2020 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
1642000 | |
CY2020 | idex |
Stock Issued During Period Value Acquisitions Of Ya Ii
StockIssuedDuringPeriodValueAcquisitionsOfYaIi
|
45667000 | |
CY2020 | us-gaap |
Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
|
8192000 | |
CY2020 | idex |
Stock Issued During Period Value Issued For Warrants Exercised
StockIssuedDuringPeriodValueIssuedForWarrantsExercised
|
7215000 | |
CY2020 | idex |
Measurement Period Adjustment
MeasurementPeriodAdjustment
|
-11584000 | |
CY2020 | idex |
Non Controlling Shareholder Contribution
NonControllingShareholderContribution
|
100000 | |
CY2020 | idex |
Stock Issued During Period Value Issuance Of Debt Two
StockIssuedDuringPeriodValueIssuanceOfDebtTwo
|
2314000 | |
CY2020 | idex |
Common Stock Issued Value Under Employee Stock Incentive Plan
CommonStockIssuedValueUnderEmployeeStockIncentivePlan
|
1726000 | |
CY2020 | idex |
Extinguishment Of Convertible Note
ExtinguishmentOfConvertibleNote
|
-12000000 | |
CY2020 | idex |
Stock Issued During Period Value Issuance For Financing
StockIssuedDuringPeriodValueIssuanceForFinancing
|
182498000 | |
CY2020 | idex |
Profit Loss Including Portion Attributable To Noncontrolling Interest
ProfitLossIncludingPortionAttributableToNoncontrollingInterest
|
-106664000 | |
CY2020 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
3208000 | |
CY2020Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
193022000 | |
CY2020 | us-gaap |
Profit Loss
ProfitLoss
|
-106043000 | |
CY2019 | us-gaap |
Profit Loss
ProfitLoss
|
-96829000 | |
CY2020 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
11971000 | |
CY2019 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
9113000 | |
CY2020 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
5310000 | |
CY2019 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
2229000 | |
CY2020 | idex |
Non Cash Interest Expense
NonCashInterestExpense
|
14785000 | |
CY2019 | idex |
Non Cash Interest Expense
NonCashInterestExpense
|
5511000 | |
CY2020 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
1219000 | |
CY2019 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
0 | |
CY2020 | idex |
Bad Debt Expense
BadDebtExpense
|
1643000 | |
CY2019 | idex |
Bad Debt Expense
BadDebtExpense
|
0 | |
CY2020 | us-gaap |
Induced Conversion Of Convertible Debt Expense
InducedConversionOfConvertibleDebtExpense
|
2266000 | |
CY2019 | us-gaap |
Induced Conversion Of Convertible Debt Expense
InducedConversionOfConvertibleDebtExpense
|
0 | |
CY2020 | us-gaap |
Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
-5503000 | |
CY2019 | us-gaap |
Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
5094000 | |
CY2020 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
8891000 | |
CY2019 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-3940000 | |
CY2020 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-16698000 | |
CY2019 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-13718000 | |
CY2020 | idex |
Settlement Of Operating Lease Liabilities
SettlementOfOperatingLeaseLiabilities
|
5926000 | |
CY2019 | idex |
Settlement Of Operating Lease Liabilities
SettlementOfOperatingLeaseLiabilities
|
0 | |
CY2020 | us-gaap |
Gain Loss On Disposition Of Intangible Assets
GainLossOnDispositionOfIntangibleAssets
|
-42554000 | |
CY2019 | us-gaap |
Gain Loss On Disposition Of Intangible Assets
GainLossOnDispositionOfIntangibleAssets
|
-73669000 | |
CY2020 | us-gaap |
Gain Loss On Sale Of Business
GainLossOnSaleOfBusiness
|
276000 | |
CY2019 | us-gaap |
Gain Loss On Sale Of Business
GainLossOnSaleOfBusiness
|
-952000 | |
CY2020 | us-gaap |
Business Combination Step Acquisition Equity Interest In Acquiree Remeasurement Loss
BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementLoss
|
0 | |
CY2019 | us-gaap |
Business Combination Step Acquisition Equity Interest In Acquiree Remeasurement Loss
BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementLoss
|
3179000 | |
CY2020 | idex |
Digital Tokens Received As Payment For Services
DigitalTokensReceivedAsPaymentForServices
|
0 | |
CY2019 | idex |
Digital Tokens Received As Payment For Services
DigitalTokensReceivedAsPaymentForServices
|
40700000 | |
CY2020 | idex |
Disposalofequitymethodinvestments
Disposalofequitymethodinvestments
|
0 | |
CY2019 | idex |
Disposalofequitymethodinvestments
Disposalofequitymethodinvestments
|
245000 | |
CY2020 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
6214000 | |
CY2019 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
2278000 | |
CY2020 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
6745000 | |
CY2020 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-41468000 | |
CY2019 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-2881000 | |
CY2020 | us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
2206000 | |
CY2019 | us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
2862000 | |
CY2020 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
652000 | |
CY2019 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
168000 | |
CY2020 | us-gaap |
Increase Decrease In Due To Related Parties Current
IncreaseDecreaseInDueToRelatedPartiesCurrent
|
1269000 | |
CY2019 | us-gaap |
Increase Decrease In Due To Related Parties Current
IncreaseDecreaseInDueToRelatedPartiesCurrent
|
-1256000 | |
CY2020 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-2443000 | |
CY2019 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
3718000 | |
CY2019 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-13784000 | |
CY2020 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
191000 | |
CY2019 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
1816000 | |
CY2020 | us-gaap |
Proceeds From Divestiture Of Businesses Net Of Cash Divested
ProceedsFromDivestitureOfBusinessesNetOfCashDivested
|
0 | |
CY2019 | us-gaap |
Proceeds From Divestiture Of Businesses Net Of Cash Divested
ProceedsFromDivestitureOfBusinessesNetOfCashDivested
|
645000 | |
CY2020 | idex |
Payments To Acquire Interest In Subsidiaries
PaymentsToAcquireInterestInSubsidiaries
|
0 | |
CY2019 | idex |
Payments To Acquire Interest In Subsidiaries
PaymentsToAcquireInterestInSubsidiaries
|
623000 | |
CY2020 | us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
2850000 | |
CY2019 | us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
0 | |
CY2020 | idex |
Payments For Advances To Third Parties
PaymentsForAdvancesToThirdParties
|
1988000 | |
CY2019 | idex |
Payments For Advances To Third Parties
PaymentsForAdvancesToThirdParties
|
0 | |
CY2020 | us-gaap |
Proceeds From Collection Of Loans Receivable
ProceedsFromCollectionOfLoansReceivable
|
1529000 | |
CY2019 | us-gaap |
Proceeds From Collection Of Loans Receivable
ProceedsFromCollectionOfLoansReceivable
|
0 | |
CY2020 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-3500000 | |
CY2019 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-1794000 | |
CY2020 | us-gaap |
Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
|
27000000 | |
CY2019 | us-gaap |
Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
|
9132000 | |
CY2020 | us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
12000000 | |
CY2019 | us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
0 | |
CY2020 | us-gaap |
Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
|
191440000 | |
CY2019 | us-gaap |
Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
|
2821000 | |
CY2020 | us-gaap |
Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
|
7148000 | |
CY2019 | us-gaap |
Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
|
0 | |
CY2020 | us-gaap |
Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
|
-2999000 | |
CY2019 | us-gaap |
Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
|
3161000 | |
CY2020 | idex |
Proceeds From Repayments Of Borrowings From To Third Parties
ProceedsFromRepaymentsOfBorrowingsFromToThirdParties
|
-2540000 | |
CY2019 | idex |
Proceeds From Repayments Of Borrowings From To Third Parties
ProceedsFromRepaymentsOfBorrowingsFromToThirdParties
|
0 | |
CY2020 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
208049000 | |
CY2019 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
15114000 | |
CY2020 | us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
|
50000 | |
CY2019 | us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
|
-9000 | |
CY2020 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
163131000 | |
CY2019 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-473000 | |
CY2019Q4 | us-gaap |
Cash
Cash
|
2633000 | |
CY2018Q4 | us-gaap |
Cash
Cash
|
3106000 | |
CY2020Q4 | us-gaap |
Cash
Cash
|
165764000 | |
CY2019Q4 | us-gaap |
Cash
Cash
|
2633000 | |
CY2020 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
0 | |
CY2019 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
0 | |
CY2020 | us-gaap |
Interest Paid Net
InterestPaidNet
|
3004000 | |
CY2019 | us-gaap |
Interest Paid Net
InterestPaidNet
|
73000 | |
CY2020 | us-gaap |
Stock Issued1
StockIssued1
|
8192000 | |
CY2019 | us-gaap |
Stock Issued1
StockIssued1
|
0 | |
CY2020 | idex |
Stock Issued During Period Value Acquisitions Of Convertible Note Conversion
StockIssuedDuringPeriodValueAcquisitionsOfConvertibleNoteConversion
|
45114000 | |
CY2019 | idex |
Stock Issued During Period Value Acquisitions Of Convertible Note Conversion
StockIssuedDuringPeriodValueAcquisitionsOfConvertibleNoteConversion
|
0 | |
CY2020 | idex |
Purchase Price Adjustment In Acquisitions
PurchasePriceAdjustmentInAcquisitions
|
12848000 | |
CY2019 | idex |
Purchase Price Adjustment In Acquisitions
PurchasePriceAdjustmentInAcquisitions
|
0 | |
CY2020 | idex |
Disposal Assets In Exchange Of Gtb
DisposalAssetsInExchangeOfGtb
|
0 | |
CY2019 | idex |
Disposal Assets In Exchange Of Gtb
DisposalAssetsInExchangeOfGtb
|
20219000 | |
CY2020 | idex |
Stock Issued During Period Value Acquisition Of Intangible Assets
StockIssuedDuringPeriodValueAcquisitionOfIntangibleAssets
|
0 | |
CY2019 | idex |
Stock Issued During Period Value Acquisition Of Intangible Assets
StockIssuedDuringPeriodValueAcquisitionOfIntangibleAssets
|
10005000 | |
CY2020 | idex |
Stockissuedduringperiodvalueacquisitionoflongterminvestments
Stockissuedduringperiodvalueacquisitionoflongterminvestments
|
0 | |
CY2019 | idex |
Stockissuedduringperiodvalueacquisitionoflongterminvestments
Stockissuedduringperiodvalueacquisitionoflongterminvestments
|
40715000 | |
CY2020 | idex |
Proceeds From Issuance Or Sale Of Equity And Debt
ProceedsFromIssuanceOrSaleOfEquityAndDebt
|
225500000 | |
CY2020 | us-gaap |
Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
|
191400000 | |
CY2020 | us-gaap |
Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
|
7100000 | |
CY2020 | us-gaap |
Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
|
27000000.0 | |
CY2020 | us-gaap |
Debt Conversion Original Debt Amount1
DebtConversionOriginalDebtAmount1
|
4600000 | |
CY2020 | idex |
Due To Related Parties Converted To Common Stock
DueToRelatedPartiesConvertedToCommonStock
|
1500000 | |
CY2020 | us-gaap |
Debt Instrument Increase Decrease For Period Net
DebtInstrumentIncreaseDecreaseForPeriodNet
|
50900000 | |
CY2020Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
165800000 | |
CY2020 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<p style="font-family:'Times New Roman','Times','serif';font-size:10pt;font-weight:bold;margin:0pt 0pt 12pt 18pt;"><span style="font-style:italic;">(b)</span><span style="font-style:italic;"> </span><span style="font-style:italic;">Use of Estimates</span></p><p style="font-family:'Times New Roman','Times','serif';font-size:10pt;text-align:justify;margin:0pt 0pt 12pt 0pt;">The preparation of consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses, as well as the related disclosure of contingent assets and liabilities. Actual results could differ from those estimates.</p><p style="font-family:'Times New Roman','Times','serif';font-size:10pt;text-align:justify;margin:0pt 0pt 12pt 0pt;">On an ongoing basis, the Company evaluates its estimates, including those related to the bad debt allowance, sales returns, fair values of financial instruments, equity investments, stock-based compensation, intangible assets and goodwill, useful lives of intangible assets and property and equipment, asset retirement obligations, income taxes, and contingent liabilities, among others. The Company bases its estimates on assumptions, both historical and forward looking, that are believed to be reasonable, the results of which form the basis for making judgments about the carrying amounts of assets and liabilities.</p> | |
CY2020 | us-gaap |
Goodwill And Intangible Asset Impairment
GoodwillAndIntangibleAssetImpairment
|
9300000 | |
CY2020 | us-gaap |
Impairment Of Intangible Assets Excluding Goodwill
ImpairmentOfIntangibleAssetsExcludingGoodwill
|
20400000 | |
CY2019 | us-gaap |
Impairment Of Intangible Assets Excluding Goodwill
ImpairmentOfIntangibleAssetsExcludingGoodwill
|
5700000 | |
CY2019 | us-gaap |
Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
|
0 | |
CY2020Q4 | us-gaap |
Capitalized Costs Asset Retirement Costs
CapitalizedCostsAssetRetirementCosts
|
2000000.0 | |
CY2019 | idex |
Digital Currency Amount Received
DigitalCurrencyAmountReceived
|
61100000 | |
CY2019Q4 | us-gaap |
Share Price
SharePrice
|
0.23 | |
CY2020 | us-gaap |
Impairment Of Investments
ImpairmentOfInvestments
|
200000 | |
CY2019 | us-gaap |
Impairment Of Investments
ImpairmentOfInvestments
|
3000000.0 | |
CY2020 | us-gaap |
Equity Method Investment Other Than Temporary Impairment
EquityMethodInvestmentOtherThanTemporaryImpairment
|
16700000 | |
CY2019 | us-gaap |
Equity Method Investment Other Than Temporary Impairment
EquityMethodInvestmentOtherThanTemporaryImpairment
|
13100000 | |
CY2020 | idex |
Impairment Losses Right Of Use Assets
ImpairmentLossesRightOfUseAssets
|
6300000 | |
CY2019Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
2405000 | |
CY2020 | us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
200000 | |
CY2019 | us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
24394 | |
CY2020 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.210 | |
CY2017Q4 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.340 | |
CY2018 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.350 | |
CY2020 | us-gaap |
Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
|
<p style="font-family:'Times New Roman','Times','serif';font-size:10pt;font-weight:bold;margin:0pt 0pt 12pt 18pt;"><span style="font-style:italic;">(v)</span><span style="font-style:italic;"> </span><span style="font-style:italic;">Reclassifications of a General Nature</span></p><p style="font-family:'Times New Roman','Times','serif';font-size:10pt;text-align:justify;margin:0pt 0pt 12pt 0pt;">The Company has renamed captions in its consolidated balance sheet, consolidated statement of operations, and its consolidated statement of cash flows. There were no changes to the composition of these accounts, and therefore no change to the consolidated financial accounts aside from the renaming of the captions.</p><table style="border-collapse:collapse;font-size:16pt;height:max-content;margin-left:auto;margin-right:auto;padding-left:0pt;padding-right:0pt;width:100%;"><tr><td style="vertical-align:bottom;width:30.82%;border-bottom:1px solid #000000;border-left:1px solid #000000;border-top:1px solid #000000;margin:0pt;padding:0pt;"><p style="font-family:'Times New Roman','Times','serif';font-size:10pt;text-align:center;margin:0pt;"><b style="font-weight:bold;">Statement</b></p></td><td style="vertical-align:bottom;width:2.31%;border-bottom:1px solid #000000;border-right:1px solid #000000;border-top:1px solid #000000;margin:0pt;padding:0pt;"><p style="font-family:'Times New Roman','Times','serif';font-size:10pt;margin:0pt;"><b style="font-weight:bold;"> </b></p></td><td style="vertical-align:bottom;width:2.36%;border-bottom:1px solid #000000;border-left:1px solid #000000;border-top:1px solid #000000;margin:0pt;padding:0pt;"><p style="font-family:'Times New Roman','Times','serif';font-size:10pt;margin:0pt;"><span style="font-weight:bold;visibility:hidden;"></span></p></td><td style="vertical-align:bottom;width:26.4%;border-bottom:1px solid #000000;border-top:1px solid #000000;margin:0pt;padding:0pt;"><p style="font-family:'Times New Roman','Times','serif';font-size:10pt;text-align:center;margin:0pt;"><b style="font-weight:bold;">Previous caption</b></p></td><td style="vertical-align:bottom;width:2.33%;border-bottom:1px solid #000000;border-right:1px solid #000000;border-top:1px solid #000000;margin:0pt;padding:0pt;"><p style="font-family:'Times New Roman','Times','serif';font-size:10pt;margin:0pt;"><b style="font-weight:bold;"> </b></p></td><td style="vertical-align:bottom;width:2.33%;border-bottom:1px solid #000000;border-left:1px solid #000000;border-top:1px solid #000000;margin:0pt;padding:0pt;"><p style="font-family:'Times New Roman','Times','serif';font-size:10pt;margin:0pt;"><span style="font-weight:bold;visibility:hidden;"></span></p></td><td style="vertical-align:bottom;width:33.41%;border-bottom:1px solid #000000;border-right:1px solid #000000;border-top:1px solid #000000;margin:0pt;padding:0pt;"><p style="font-family:'Times New Roman','Times','serif';font-size:10pt;text-align:center;margin:0pt;"><b style="font-weight:bold;">Current caption</b></p></td></tr><tr><td style="vertical-align:top;width:30.82%;border-bottom:1px solid #000000;border-left:1px solid #000000;border-top:1px solid #000000;margin:0pt;padding:0pt;"><p style="font-family:'Times New Roman','Times','serif';font-size:10pt;margin:0pt;">Consolidated balance sheet</p></td><td style="vertical-align:top;width:2.31%;border-bottom:1px solid #000000;border-right:1px solid #000000;border-top:1px solid #000000;margin:0pt;padding:0pt;"><p style="font-family:'Times New Roman','Times','serif';font-size:10pt;margin:0pt;"><span style="visibility:hidden;"></span></p></td><td style="vertical-align:top;width:2.36%;border-bottom:1px solid #000000;border-left:1px solid #000000;border-top:1px solid #000000;margin:0pt;padding:0pt;"><p style="font-family:'Times New Roman','Times','serif';font-size:10pt;margin:0pt;"><span style="visibility:hidden;"></span></p></td><td style="vertical-align:top;width:26.4%;border-bottom:1px solid #000000;border-top:1px solid #000000;margin:0pt;padding:0pt;"><p style="font-family:'Times New Roman','Times','serif';font-size:10pt;margin:0pt;">Acquisition earn-out liability</p></td><td style="vertical-align:top;width:2.33%;border-bottom:1px solid #000000;border-right:1px solid #000000;border-top:1px solid #000000;margin:0pt;padding:0pt;"><p style="font-family:'Times New Roman','Times','serif';font-size:10pt;margin:0pt;"><span style="visibility:hidden;"></span></p></td><td style="vertical-align:top;width:2.33%;border-bottom:1px solid #000000;border-left:1px solid #000000;border-top:1px solid #000000;margin:0pt;padding:0pt;"><p style="font-family:'Times New Roman','Times','serif';font-size:10pt;margin:0pt;"><span style="visibility:hidden;"></span></p></td><td style="vertical-align:top;width:33.41%;border-bottom:1px solid #000000;border-right:1px solid #000000;border-top:1px solid #000000;margin:0pt;padding:0pt;"><p style="font-family:'Times New Roman','Times','serif';font-size:10pt;margin:0pt;">Contingent consideration</p></td></tr><tr><td style="vertical-align:top;width:30.82%;border-bottom:1px solid #000000;border-left:1px solid #000000;border-top:1px solid #000000;margin:0pt;padding:0pt;"><p style="font-family:'Times New Roman','Times','serif';font-size:10pt;margin:0pt;">Consolidated statement of operations</p></td><td style="vertical-align:top;width:2.31%;border-bottom:1px solid #000000;border-right:1px solid #000000;border-top:1px solid #000000;margin:0pt;padding:0pt;"><p style="font-family:'Times New Roman','Times','serif';font-size:10pt;margin:0pt;"><span style="visibility:hidden;"></span></p></td><td style="vertical-align:top;width:2.36%;border-bottom:1px solid #000000;border-left:1px solid #000000;border-top:1px solid #000000;margin:0pt;padding:0pt;"><p style="font-family:'Times New Roman','Times','serif';font-size:10pt;margin:0pt;"><span style="visibility:hidden;"></span></p></td><td style="vertical-align:top;width:26.4%;border-bottom:1px solid #000000;border-top:1px solid #000000;margin:0pt;padding:0pt;"><p style="font-family:'Times New Roman','Times','serif';font-size:10pt;margin:0pt;">Acquisition earn-out/true up expense, net</p></td><td style="vertical-align:top;width:2.33%;border-bottom:1px solid #000000;border-right:1px solid #000000;border-top:1px solid #000000;margin:0pt;padding:0pt;"><p style="font-family:'Times New Roman','Times','serif';font-size:10pt;margin:0pt;"><span style="visibility:hidden;"></span></p></td><td style="vertical-align:top;width:2.33%;border-bottom:1px solid #000000;border-left:1px solid #000000;border-top:1px solid #000000;margin:0pt;padding:0pt;"><p style="font-family:'Times New Roman','Times','serif';font-size:10pt;margin:0pt;"><span style="visibility:hidden;"></span></p></td><td style="vertical-align:top;width:33.41%;border-bottom:1px solid #000000;border-right:1px solid #000000;border-top:1px solid #000000;margin:0pt;padding:0pt;"><p style="font-family:'Times New Roman','Times','serif';font-size:10pt;margin:0pt;">Change in fair value of contingent consideration, net</p></td></tr><tr><td style="vertical-align:top;width:30.82%;border-bottom:1px solid #000000;border-left:1px solid #000000;border-top:1px solid #000000;margin:0pt;padding:0pt;"><p style="font-family:'Times New Roman','Times','serif';font-size:10pt;margin:0pt;">Consolidated statement of cash flows</p></td><td style="vertical-align:top;width:2.31%;border-bottom:1px solid #000000;border-right:1px solid #000000;border-top:1px solid #000000;margin:0pt;padding:0pt;"><p style="font-family:'Times New Roman','Times','serif';font-size:10pt;margin:0pt;"><span style="visibility:hidden;"></span></p></td><td style="vertical-align:top;width:2.36%;border-bottom:1px solid #000000;border-left:1px solid #000000;border-top:1px solid #000000;margin:0pt;padding:0pt;"><p style="font-family:'Times New Roman','Times','serif';font-size:10pt;margin:0pt;"><span style="visibility:hidden;"></span></p></td><td style="vertical-align:top;width:26.4%;border-bottom:1px solid #000000;border-top:1px solid #000000;margin:0pt;padding:0pt;"><p style="font-family:'Times New Roman','Times','serif';font-size:10pt;margin:0pt;">Acquisition earn-out expense</p></td><td style="vertical-align:top;width:2.33%;border-bottom:1px solid #000000;border-right:1px solid #000000;border-top:1px solid #000000;margin:0pt;padding:0pt;"><p style="font-family:'Times New Roman','Times','serif';font-size:10pt;margin:0pt;"><span style="visibility:hidden;"></span></p></td><td style="vertical-align:top;width:2.33%;border-bottom:1px solid #000000;border-left:1px solid #000000;border-top:1px solid #000000;margin:0pt;padding:0pt;"><p style="font-family:'Times New Roman','Times','serif';font-size:10pt;margin:0pt;"><span style="visibility:hidden;"></span></p></td><td style="vertical-align:top;width:33.41%;border-bottom:1px solid #000000;border-right:1px solid #000000;border-top:1px solid #000000;margin:0pt;padding:0pt;"><p style="font-family:'Times New Roman','Times','serif';font-size:10pt;margin:0pt;">Change in fair value of contingent consideration, net</p></td></tr></table><p style="font-family:'Times New Roman','Times','serif';font-size:10pt;text-align:justify;margin:0pt;"><span style="margin-bottom:12pt;visibility:hidden;"></span></p><p style="font-family:'Times New Roman','Times','serif';font-size:10pt;text-align:justify;margin:0pt 0pt 12pt 0pt;">Certain amounts in the prior periods presented have been reclassified to conform to the current period financial statement presentation. These reclassifications have no effect on previously reported net loss, total assets, or cash flows.</p> | |
CY2020 | idex |
Number Of Variable Interest Entity
NumberOfVariableInterestEntity
|
2 | |
CY2019Q4 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Liabilities Accounts Payable
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesAccountsPayable
|
700000 | |
CY2020Q4 | us-gaap |
Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
|
8619000 | |
CY2019Q4 | us-gaap |
Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
|
2405000 | |
CY2020Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
1219000 | |
CY2020Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
7400000 | |
CY2019Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
0 | |
CY2018Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
0 | |
CY2020 | us-gaap |
Allowance For Doubtful Accounts Receivable Period Increase Decrease
AllowanceForDoubtfulAccountsReceivablePeriodIncreaseDecrease
|
-1219000 | |
CY2019 | us-gaap |
Allowance For Doubtful Accounts Receivable Period Increase Decrease
AllowanceForDoubtfulAccountsReceivablePeriodIncreaseDecrease
|
0 | |
CY2020Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
1219000 | |
CY2019Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
0 | |
CY2020Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
790000 | |
CY2019Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
746000 | |
CY2020Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
460000 | |
CY2019Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
368000 | |
CY2020Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
330000 | |
CY2019Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
378000 | |
CY2020 | us-gaap |
Depreciation
Depreciation
|
100000 | |
CY2019 | us-gaap |
Depreciation
Depreciation
|
100000 | |
CY2018Q4 | us-gaap |
Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
|
8000000.0 | |
CY2019Q4 | us-gaap |
Asset Retirement Obligation
AssetRetirementObligation
|
5094000 | |
CY2020 | us-gaap |
Asset Retirement Obligation Liabilities Settled
AssetRetirementObligationLiabilitiesSettled
|
441000 | |
CY2020Q4 | us-gaap |
Asset Retirement Obligation
AssetRetirementObligation
|
4653000 | |
CY2020 | idex |
Capitalized Cost Related To The Legal And Architect Costs
CapitalizedCostRelatedToTheLegalAndArchitectCosts
|
0 | |
CY2019 | idex |
Capitalized Cost Related To The Legal And Architect Costs
CapitalizedCostRelatedToTheLegalAndArchitectCosts
|
2700000 | |
CY2020Q4 | idex |
Finite Lived Intangible Assets Impairment Loss
FiniteLivedIntangibleAssetsImpairmentLoss
|
20446000 | |
CY2020Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
29652000 | |
CY2019Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
54993000 | |
CY2019Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
2275000 | |
CY2019Q4 | idex |
Finite Lived Intangible Assets Impairment Loss
FiniteLivedIntangibleAssetsImpairmentLoss
|
0 | |
CY2019Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
52718000 | |
CY2020Q4 | us-gaap |
Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
|
57613000 | |
CY2020Q4 | idex |
Intangible Assets Accumulated Amortization
IntangibleAssetsAccumulatedAmortization
|
7462000 | |
CY2020Q4 | idex |
Impairment Loss Of Intangible Assets
ImpairmentLossOfIntangibleAssets
|
20446000 | |
CY2020Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
29705000 | |
CY2018Q4 | us-gaap |
Goodwill
Goodwill
|
705000 | |
CY2019 | us-gaap |
Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
|
22639000 | |
CY2019Q4 | us-gaap |
Goodwill
Goodwill
|
23344000 | |
CY2020 | us-gaap |
Goodwill Purchase Accounting Adjustments
GoodwillPurchaseAccountingAdjustments
|
-12848000 | |
CY2020 | us-gaap |
Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
|
-8000 | |
CY2020 | us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
9323000 | |
CY2020Q4 | us-gaap |
Goodwill
Goodwill
|
1165000 | |
CY2020Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
57560000 | |
CY2020Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
7462000 | |
CY2019Q4 | us-gaap |
Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
|
55046000 | |
CY2019Q4 | idex |
Intangible Assets Accumulated Amortization
IntangibleAssetsAccumulatedAmortization
|
2275000 | |
CY2019Q4 | idex |
Impairment Loss Of Intangible Assets
ImpairmentLossOfIntangibleAssets
|
0 | |
CY2019Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
52771000 | |
CY2020 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
20500000 | |
CY2019 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
66800000 | |
CY2020 | idex |
Intangible Assets Amortization Expense
IntangibleAssetsAmortizationExpense
|
5200000 | |
CY2019 | idex |
Intangible Assets Amortization Expense
IntangibleAssetsAmortizationExpense
|
2100000 | |
CY2020Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
|
984000 | |
CY2020Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
640000 | |
CY2019 | us-gaap |
Equity Method Investment Sold Carrying Amount
EquityMethodInvestmentSoldCarryingAmount
|
245000 | |
CY2019 | idex |
Equity Method Investment Foreign Currency Transaction And Translation Adjustment
EquityMethodInvestmentForeignCurrencyTransactionAndTranslationAdjustment
|
-28000 | |
CY2019Q4 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
16654000 | |
CY2020Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
322000 | |
CY2020Q4 | idex |
Consideration Per Share
ConsiderationPerShare
|
1.00 | |
CY2020Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
|
322000 | |
CY2020Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
|
322000 | |
CY2020Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
|
27062000 | |
CY2020Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
29652000 | |
CY2019 | idex |
Equity Method Investment Reclassification To Subsidiaries
EquityMethodInvestmentReclassificationToSubsidiaries
|
3124000 | |
CY2019 | us-gaap |
Equity Method Investment Other Than Temporary Impairment
EquityMethodInvestmentOtherThanTemporaryImpairment
|
13068000 | |
CY2020Q4 | idex |
Non Marketable Equity Investment
NonMarketableEquityInvestment
|
6014000 | |
CY2019Q4 | idex |
Non Marketable Equity Investment
NonMarketableEquityInvestment
|
5967000 | |
CY2020Q4 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
2556000 | |
CY2019Q4 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
16654000 | |
CY2020Q4 | us-gaap |
Long Term Investments
LongTermInvestments
|
8570000 | |
CY2019Q4 | us-gaap |
Long Term Investments
LongTermInvestments
|
22621000 | |
CY2019Q4 | us-gaap |
Equity Method Investment Underlying Equity In Net Assets
EquityMethodInvestmentUnderlyingEquityInNetAssets
|
3200000 | |
CY2019Q4 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
16654000 | |
CY2020 | us-gaap |
Proceeds From Sale Of Longterm Investments
ProceedsFromSaleOfLongtermInvestments
|
2600000 | |
CY2020 | us-gaap |
Equity Method Investment Realized Gain Loss On Disposal
EquityMethodInvestmentRealizedGainLossOnDisposal
|
-48000 | |
CY2020 | idex |
Equity Method Investment Reclassification To Subsidiaries
EquityMethodInvestmentReclassificationToSubsidiaries
|
0 | |
CY2020 | us-gaap |
Equity Method Investment Other Than Temporary Impairment
EquityMethodInvestmentOtherThanTemporaryImpairment
|
16650000 | |
CY2020 | idex |
Equity Method Investment Foreign Currency Transaction And Translation Adjustment
EquityMethodInvestmentForeignCurrencyTransactionAndTranslationAdjustment
|
0 | |
CY2020Q4 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
2556000 | |
CY2018Q4 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
16956000 | |
CY2019 | us-gaap |
Proceeds From Sale Of Longterm Investments
ProceedsFromSaleOfLongtermInvestments
|
19992000 | |
CY2019 | us-gaap |
Equity Method Investment Realized Gain Loss On Disposal
EquityMethodInvestmentRealizedGainLossOnDisposal
|
-3829000 | |
CY2020Q4 | us-gaap |
Equity Method Investment Ownership Percentage
EquityMethodInvestmentOwnershipPercentage
|
0.270 | |
CY2020Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
7100000 | |
CY2020Q4 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
7200000 | |
CY2020Q4 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P13Y8M12D | |
CY2020Q4 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.044 | |
CY2020 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
1600000 | |
CY2019 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
1708000 | |
CY2020 | us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
349000 | |
CY2019 | us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
317000 | |
CY2020 | us-gaap |
Sublease Income
SubleaseIncome
|
74000 | |
CY2019 | us-gaap |
Sublease Income
SubleaseIncome
|
42000 | |
CY2020 | us-gaap |
Lease Cost
LeaseCost
|
1875000 | |
CY2019 | us-gaap |
Lease Cost
LeaseCost
|
1983000 | |
CY2020 | us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
991000 | |
CY2019 | us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
1407000 | |
CY2020 | us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
7692000 | |
CY2019 | us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
935000 | |
CY2020Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
732000 | |
CY2020Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
634000 | |
CY2020Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
632000 | |
CY2020Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
|
645000 | |
CY2020Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
|
646000 | |
CY2020Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
|
6363000 | |
CY2020Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
9652000 | |
CY2020Q4 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
2463000 | |
CY2020Q4 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
7189000 | |
CY2020 | us-gaap |
Operating Lease Impairment Loss
OperatingLeaseImpairmentLoss
|
900000 | |
CY2020Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
3700000 | |
CY2019Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
600000 | |
CY2020Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
1900000 | |
CY2019Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
6500000 | |
CY2020Q4 | us-gaap |
Debt Instrument Face Amount
DebtInstrumentFaceAmount
|
565000 | |
CY2020Q4 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
568000 | |
CY2019Q4 | us-gaap |
Debt Instrument Face Amount
DebtInstrumentFaceAmount
|
26932000 | |
CY2019Q4 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
14653000 | |
CY2019Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
6640000 | |
CY2019Q1 | us-gaap |
Debt Instrument Convertible Conversion Price1
DebtInstrumentConvertibleConversionPrice1
|
1.84 | |
CY2019Q1 | idex |
Debt Instrument Convertible Conversion Price Adjusted
DebtInstrumentConvertibleConversionPriceAdjusted
|
1.00 | |
CY2020Q2 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
0.5869 | |
CY2019 | us-gaap |
Stock Issued During Period Shares Conversion Of Convertible Securities
StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities
|
1200000 | |
CY2019Q4 | us-gaap |
Debt Instrument Convertible Conversion Price1
DebtInstrumentConvertibleConversionPrice1
|
1.84 | |
CY2019Q4 | idex |
Debt Instrument Convertible Conversion Price Adjusted
DebtInstrumentConvertibleConversionPriceAdjusted
|
1.00 | |
CY2019Q4 | us-gaap |
Debt Instrument Convertible Beneficial Conversion Feature
DebtInstrumentConvertibleBeneficialConversionFeature
|
200000 | |
CY2019Q4 | us-gaap |
Interest And Dividend Income Securities
InterestAndDividendIncomeSecurities
|
100000 | |
CY2019Q4 | us-gaap |
Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
|
2000000.0 | |
CY2019Q4 | us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
1000000.0 | |
CY2019Q4 | us-gaap |
Debt Instrument Convertible Conversion Price1
DebtInstrumentConvertibleConversionPrice1
|
1.00 | |
CY2019Q4 | us-gaap |
Debt Instrument Interest Rate Stated Percentage
DebtInstrumentInterestRateStatedPercentage
|
0.100 | |
CY2019Q4 | us-gaap |
Debt Instrument Convertible Carrying Amount Of The Equity Component
DebtInstrumentConvertibleCarryingAmountOfTheEquityComponent
|
400000 | |
CY2019Q4 | us-gaap |
Convertible Debt Fair Value Disclosures
ConvertibleDebtFairValueDisclosures
|
2200000 | |
CY2019Q4 | idex |
Intrinsic Value Of Beneficial Conversion Feature Convertible Notes
IntrinsicValueOfBeneficialConversionFeatureConvertibleNotes
|
500000 | |
CY2019Q4 | idex |
Intrinsic Value Of Beneficial Conversion Feature Convertible Notes
IntrinsicValueOfBeneficialConversionFeatureConvertibleNotes
|
500000 | |
CY2019Q4 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
2700000 | |
CY2019Q4 | us-gaap |
Interest And Dividend Income Securities
InterestAndDividendIncomeSecurities
|
500000 | |
CY2020 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
3211 | |
CY2020Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
1500000000 | |
CY2020Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2019Q1 | us-gaap |
Costs And Expenses Related Party
CostsAndExpensesRelatedParty
|
800000 | |
CY2019Q1 | us-gaap |
Costs And Expenses Related Party
CostsAndExpensesRelatedParty
|
600000 | |
CY2020Q2 | us-gaap |
Costs And Expenses Related Party
CostsAndExpensesRelatedParty
|
100000 | |
CY2020Q4 | us-gaap |
Due To Other Related Parties Classified Current
DueToOtherRelatedPartiesClassifiedCurrent
|
100000 | |
CY2020Q4 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
900000 | |
CY2020 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
12000000.0 | |
CY2019 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
9100000 | |
CY2020Q4 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
|
5800000 | |
CY2020 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
|
P1Y2M12D | |
CY2020 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
|
2400000 | |
CY2019 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
|
0 | |
CY2020 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested In Period Fair Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedInPeriodFairValue1
|
11800000 | |
CY2019 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested In Period Fair Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedInPeriodFairValue1
|
8500000 | |
CY2019 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
|
P5Y6M7D | |
CY2019 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
|
0.98 | |
CY2019 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
|
0.0251 | |
CY2020Q4 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
3.06 | |
CY2020 | idex |
Weighted Average Remaining Life Of Warrants
WeightedAverageRemainingLifeOfWarrants
|
P1Y6M7D | |
CY2020Q4 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
900000 | |
CY2019Q4 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
8995906 | |
CY2018Q3 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
8000000 | |
CY2018Q3 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
5.375 | |
CY2018Q3 | idex |
Class Of Warrant Or Right Premium Percentage On Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightPremiumPercentageOnExercisePriceOfWarrantsOrRights1
|
0.25 | |
CY2018Q3 | idex |
Class Of Warrant Or Right Prior Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightPriorExercisePriceOfWarrantsOrRights1
|
4.30 | |
CY2020 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-98400000 | |
CY2019 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-98508000 | |
CY2020 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
213490535 | |
CY2019 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
119766859 | |
CY2020 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
213490535 | |
CY2019 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
119766859 | |
CY2020 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.46 | |
CY2019 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.82 | |
CY2020 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.46 | |
CY2019 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.82 | |
CY2020 | idex |
Effective Income Tax Rate Reconciliation Nondeductible Expense On Contingent Consideration
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseOnContingentConsideration
|
0.012 | |
CY2020 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
28018000 | |
CY2019 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
55045000 | |
CY2018 | us-gaap |
Effective Income Tax Rate Reconciliation Foreign Income Tax Rate Differential
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential
|
0.250 | |
CY2018 | idex |
Withholding Income Tax Rate
WithholdingIncomeTaxRate
|
0.100 | |
CY2018 | idex |
Withholding Tax On Dividend Rate
WithholdingTaxOnDividendRate
|
0.050 | |
CY2020 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.210 | |
CY2019 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.210 | |
CY2020 | idex |
Effective Income Tax Rate Reconciliation Nondeductible Expense Earn Out Shares Expense
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseEarnOutSharesExpense
|
-0.007 | |
CY2019 | idex |
Effective Income Tax Rate Reconciliation Nondeductible Expense Earn Out Shares Expense
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseEarnOutSharesExpense
|
-0.019 | |
CY2019 | idex |
Effective Income Tax Rate Reconciliation Nondeductible Expense On Contingent Consideration
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseOnContingentConsideration
|
-0.011 | |
CY2020 | us-gaap |
Effective Income Tax Rate Reconciliation Nondeductible Expense Other
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseOther
|
-0.033 | |
CY2019 | us-gaap |
Effective Income Tax Rate Reconciliation Nondeductible Expense Other
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseOther
|
-0.003 | |
CY2020 | idex |
Effective Income Tax Rate Reconciliation Nondeductible Interest Expense Percent
EffectiveIncomeTaxRateReconciliationNondeductibleInterestExpensePercent
|
-0.022 | |
CY2019 | idex |
Effective Income Tax Rate Reconciliation Nondeductible Interest Expense Percent
EffectiveIncomeTaxRateReconciliationNondeductibleInterestExpensePercent
|
-0.012 | |
CY2020 | us-gaap |
Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
-0.172 | |
CY2019 | us-gaap |
Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
-0.164 | |
CY2020 | idex |
Effective Income Tax Rate Reconciliation Nondeductible Expense Tax Rate Differential Percent
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseTaxRateDifferentialPercent
|
0.012 | |
CY2019 | idex |
Effective Income Tax Rate Reconciliation Nondeductible Expense Tax Rate Differential Percent
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseTaxRateDifferentialPercent
|
-0.005 | |
CY2020 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.000 | |
CY2019 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
-0.004 | |
CY2020Q4 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
46670000 | |
CY2019Q4 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
30276000 | |
CY2020Q4 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards Domestic
DeferredTaxAssetsOperatingLossCarryforwardsDomestic
|
23585000 | |
CY2019Q4 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards Domestic
DeferredTaxAssetsOperatingLossCarryforwardsDomestic
|
17471000 | |
CY2020Q4 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards Foreign
DeferredTaxAssetsOperatingLossCarryforwardsForeign
|
5967000 | |
CY2019Q4 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards Foreign
DeferredTaxAssetsOperatingLossCarryforwardsForeign
|
6846000 | |
CY2020Q4 | us-gaap |
Deferred Tax Assets Capital Loss Carryforwards
DeferredTaxAssetsCapitalLossCarryforwards
|
4371000 | |
CY2019Q4 | us-gaap |
Deferred Tax Assets Capital Loss Carryforwards
DeferredTaxAssetsCapitalLossCarryforwards
|
4377000 | |
CY2019Q4 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Compensation And Benefits
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefits
|
172000 | |
CY2020Q4 | idex |
Deferred Tax Assets Nonqualified Options
DeferredTaxAssetsNonqualifiedOptions
|
1927000 | |
CY2019Q4 | idex |
Deferred Tax Assets Nonqualified Options
DeferredTaxAssetsNonqualifiedOptions
|
772000 | |
CY2020Q4 | idex |
Deferred Tax Assets Convertible Notes
DeferredTaxAssetsConvertibleNotes
|
827000 | |
CY2019Q4 | idex |
Deferred Tax Assets Convertible Notes
DeferredTaxAssetsConvertibleNotes
|
752000 | |
CY2020Q4 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Impairment Losses
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsImpairmentLosses
|
7996000 | |
CY2019Q4 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Impairment Losses
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsImpairmentLosses
|
1436000 | |
CY2020Q4 | us-gaap |
Deferred Tax Assets Other
DeferredTaxAssetsOther
|
3596000 | |
CY2019Q4 | us-gaap |
Deferred Tax Assets Other
DeferredTaxAssetsOther
|
115000 | |
CY2020Q4 | us-gaap |
Deferred Tax Assets Gross
DeferredTaxAssetsGross
|
48269000 | |
CY2019Q4 | us-gaap |
Deferred Tax Assets Gross
DeferredTaxAssetsGross
|
31941000 | |
CY2020Q4 | us-gaap |
Deferred Tax Liabilities Property Plant And Equipment
DeferredTaxLiabilitiesPropertyPlantAndEquipment
|
76000 | |
CY2019Q4 | us-gaap |
Deferred Tax Liabilities Property Plant And Equipment
DeferredTaxLiabilitiesPropertyPlantAndEquipment
|
36000 | |
CY2020Q4 | us-gaap |
Deferred Tax Liabilities Goodwill And Intangible Assets Intangible Assets
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets
|
1523000 | |
CY2019Q4 | us-gaap |
Deferred Tax Liabilities Goodwill And Intangible Assets Intangible Assets
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets
|
1629000 | |
CY2020Q4 | us-gaap |
Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
|
1599000 | |
CY2019Q4 | us-gaap |
Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
|
1665000 | |
CY2020Q4 | us-gaap |
Operating Loss Carryforwards
OperatingLossCarryforwards
|
26800000 | |
CY2020 | us-gaap |
Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
18300000 | |
CY2019 | idex |
Uncertain Tax Positions
UncertainTaxPositions
|
0 | |
CY2021 | idex |
Uncertain Tax Positions
UncertainTaxPositions
|
0 | |
CY2020Q3 | us-gaap |
Loss Contingency Estimate Of Possible Loss
LossContingencyEstimateOfPossibleLoss
|
1700000 | |
CY2020Q3 | us-gaap |
Litigation Settlement Amount Awarded From Other Party
LitigationSettlementAmountAwardedFromOtherParty
|
1300000 | |
CY2020Q4 | us-gaap |
Former Gain Contingency Recognized In Current Period
FormerGainContingencyRecognizedInCurrentPeriod
|
400000 | |
CY2020Q4 | us-gaap |
Cash
Cash
|
165800000 | |
CY2020Q4 | us-gaap |
Cash Fdic Insured Amount
CashFDICInsuredAmount
|
1300000 | |
CY2019Q4 | us-gaap |
Cash Fdic Insured Amount
CashFDICInsuredAmount
|
400000 | |
CY2020 | us-gaap |
Defined Contribution Plan Employer Matching Contribution Percent Of Match
DefinedContributionPlanEmployerMatchingContributionPercentOfMatch
|
1.000 | |
CY2020 | us-gaap |
Defined Contribution Plan Maximum Annual Contributions Per Employee Percent
DefinedContributionPlanMaximumAnnualContributionsPerEmployeePercent
|
1.000 | |
CY2020 | us-gaap |
Defined Contribution Plan Employer Discretionary Contribution Amount
DefinedContributionPlanEmployerDiscretionaryContributionAmount
|
84426 | |
CY2019 | us-gaap |
Defined Contribution Plan Employer Discretionary Contribution Amount
DefinedContributionPlanEmployerDiscretionaryContributionAmount
|
27244 | |
CY2020Q4 | us-gaap |
Noncurrent Assets
NoncurrentAssets
|
37285000 | |
CY2019Q4 | us-gaap |
Noncurrent Assets
NoncurrentAssets
|
119604000 | |
CY2020Q4 | us-gaap |
Business Combination Contingent Consideration Liability
BusinessCombinationContingentConsiderationLiability
|
8960000 |