|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$16.72M
89.16%
YoY
|
$8.837M
723.2%
YoY
|
$1.073M
-140.8%
YoY
|
-$2.631M
-19.3%
YoY
|
-$3.260M
340.63%
YoY
|
| Depreciation, Depletion And Amortization |
$2.111M
8.06%
YoY
|
$1.953M
33.18%
YoY
|
$1.467M
49.04%
YoY
|
$984.1K
20.83%
YoY
|
$814.4K
41.47%
YoY
|
| Cash From Operating Activities |
$19.10M
76.23%
YoY
|
$10.84M
415.15%
YoY
|
$2.104M
-215.79%
YoY
|
-$1.817M
34.5%
YoY
|
-$1.351M
180.05%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$6.714M
202.57%
YoY
|
$2.219M
187.36%
YoY
|
$772.2K
-46.44%
YoY
|
$1.442M
-146.65%
YoY
|
-$3.091M
93.97%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$48.40M
223.31%
YoY
|
-$14.97M
-20576.95%
YoY
|
$73.11K
-132.68%
YoY
|
-$223.7K
N/A
|
N/A
|
| Cash From Investing Activities |
-$61.46M
196.03%
YoY
|
-$20.76M
887.56%
YoY
|
-$2.102M
-11.23%
YoY
|
-$2.368M
-23.38%
YoY
|
-$3.091M
93.97%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$52.03M
470.44%
YoY
|
$9.121M
430.84%
YoY
|
$1.718M
-53.33%
YoY
|
$3.681M
42.68%
YoY
|
$2.580M
-11.25%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$51.14M
484.99%
YoY
|
$8.742M
1250.74%
YoY
|
$647.2K
-83.18%
YoY
|
$3.847M
-0.82%
YoY
|
$3.879M
-11.81%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$19.10M
76.23%
YoY
|
$10.84M
415.15%
YoY
|
$2.104M
-215.79%
YoY
|
-$1.817M
34.5%
YoY
|
-$1.351M
180.05%
YoY
|
| Cash From Investing Activities |
-$61.46M
196.03%
YoY
|
-$20.76M
887.56%
YoY
|
-$2.102M
-11.23%
YoY
|
-$2.368M
-23.38%
YoY
|
-$3.091M
93.97%
YoY
|
| Cash From Financing Activities |
$51.14M
484.99%
YoY
|
$8.742M
1250.74%
YoY
|
$647.2K
-83.18%
YoY
|
$3.847M
-0.82%
YoY
|
$3.879M
-11.81%
YoY
|
| Net Change In Cash |
$8.783M
-844.25%
YoY
|
-$1.180M
-281.84%
YoY
|
$649.0K
-291.73%
YoY
|
-$338.5K
-39.92%
YoY
|
-$563.4K
-124.26%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$19.10M
76.23%
YoY
|
$10.84M
415.15%
YoY
|
$2.104M
-215.79%
YoY
|
-$1.817M
34.5%
YoY
|
-$1.351M
180.05%
YoY
|
| Capital Expenditures |
$6.714M
202.57%
YoY
|
$2.219M
187.36%
YoY
|
$772.2K
-46.44%
YoY
|
$1.442M
-146.65%
YoY
|
-$3.091M
93.97%
YoY
|
| Free Cash Flow |
$12.39M
43.71%
YoY
|
$8.620M
547.24%
YoY
|
$1.332M
-140.86%
YoY
|
-$3.259M
-287.31%
YoY
|
$1.740M
56.59%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$6.388M
297.02%
YoY
|
$9.365M
274.08%
YoY
|
$2.975M
49.51%
YoY
|
$2.767M
29.63%
YoY
|
$1.609M
-25.37%
YoY
|
$2.503M
617.96%
YoY
|
$1.990M
392.47%
YoY
|
$2.135M
621.69%
YoY
|
$2.156M
4778.95%
YoY
|
$348.7K
-44.93%
YoY
|
$404.0K
-121.16%
YoY
|
$295.8K
-134.71%
YoY
|
$44.19K
-109.34%
YoY
|
$633.2K
-153.43%
YoY
|
-$1.909M
770.49%
YoY
|
-$852.2K
-35.69%
YoY
|
-$473.1K
-71.54%
YoY
|
-$1.185M
262.32%
YoY
|
-$219.4K
-2148.09%
YoY
|
| Depreciation, Depletion And Amortization |
$610.3K
11.05%
YoY
|
$643.7K
26.17%
YoY
|
$543.1K
11.87%
YoY
|
$488.2K
7.07%
YoY
|
$549.6K
9.53%
YoY
|
$510.2K
18.05%
YoY
|
$485.5K
33.58%
YoY
|
$455.9K
32.91%
YoY
|
$501.8K
52.97%
YoY
|
$432.2K
62.39%
YoY
|
$363.4K
47.85%
YoY
|
$343.0K
41.81%
YoY
|
$328.0K
42.5%
YoY
|
$266.1K
21.42%
YoY
|
$245.8K
13.25%
YoY
|
$241.9K
23.82%
YoY
|
$230.2K
25.94%
YoY
|
$219.2K
46.1%
YoY
|
$217.1K
-49.0%
YoY
|
| Cash From Operating Activities |
$8.786M
264.63%
YoY
|
$10.75M
292.94%
YoY
|
$2.403M
-16.98%
YoY
|
$3.543M
34.74%
YoY
|
$2.410M
-6.6%
YoY
|
$2.735M
259.38%
YoY
|
$2.895M
1349.38%
YoY
|
$2.630M
167.62%
YoY
|
$2.580M
1504.77%
YoY
|
$760.9K
300.35%
YoY
|
$199.7K
-163.87%
YoY
|
$982.6K
-216.09%
YoY
|
$160.8K
-118.96%
YoY
|
$190.1K
-132.06%
YoY
|
-$312.7K
-7095.08%
YoY
|
-$846.4K
1849.76%
YoY
|
-$848.1K
17.93%
YoY
|
-$592.9K
-1.86%
YoY
|
$4.470K
-96.33%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.841M
101.74%
YoY
|
$6.732M
215.45%
YoY
|
$2.712M
53.6%
YoY
|
$1.748M
98.65%
YoY
|
$1.408M
336.6%
YoY
|
$2.134M
105.86%
YoY
|
$1.766M
550.43%
YoY
|
$880.1K
94.02%
YoY
|
$322.6K
657.09%
YoY
|
$1.037M
89.07%
YoY
|
$271.5K
-129.35%
YoY
|
$453.6K
-218.63%
YoY
|
$42.61K
-114.75%
YoY
|
$548.3K
-239.47%
YoY
|
-$925.0K
154.89%
YoY
|
-$382.4K
-82.11%
YoY
|
-$288.8K
45.99%
YoY
|
-$393.1K
-11.43%
YoY
|
-$362.9K
-68.43%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$21.93M
147.98%
YoY
|
-$19.77M
-10160.15%
YoY
|
-$6.571M
3.84%
YoY
|
-$129.6K
-2592.31%
YoY
|
-$8.845M
N/A
|
$196.5K
159.54%
YoY
|
-$6.328M
N/A
|
$5.200K
-300.0%
YoY
|
$0.00
-100.0%
YoY
|
$75.71K
184.84%
YoY
|
$0.00
-100.0%
YoY
|
-$2.600K
N/A
|
-$32.48K
N/A
|
$26.58K
106.69%
YoY
|
-$217.8K
N/A
|
N/A
|
N/A
|
$12.86K
N/A
|
| Cash From Investing Activities |
$440.0K
-122.07%
YoY
|
-$28.67M
161.1%
YoY
|
-$22.48M
1332.51%
YoY
|
-$8.319M
15.42%
YoY
|
-$1.993M
98.36%
YoY
|
-$10.98M
958.97%
YoY
|
-$1.569M
701.6%
YoY
|
-$7.208M
1488.99%
YoY
|
-$1.005M
141.47%
YoY
|
-$1.037M
78.49%
YoY
|
-$195.8K
-78.21%
YoY
|
-$453.6K
-24.42%
YoY
|
-$416.1K
44.08%
YoY
|
-$580.8K
43.06%
YoY
|
-$898.4K
156.66%
YoY
|
-$600.2K
-72.02%
YoY
|
-$288.8K
52.11%
YoY
|
-$406.0K
-8.53%
YoY
|
-$350.0K
-69.55%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.779M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$847.5K
-3.53%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$878.5K
-67.47%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.701M
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.676M
-871.49%
YoY
|
$24.03M
2406.84%
YoY
|
$21.42M
306.7%
YoY
|
$5.915M
445.54%
YoY
|
-$217.2K
-115.16%
YoY
|
$958.4K
62.18%
YoY
|
$5.266M
-2108.89%
YoY
|
$1.084M
-446.67%
YoY
|
$1.433M
127.12%
YoY
|
$590.9K
-360.43%
YoY
|
-$262.1K
-178.68%
YoY
|
-$312.8K
-126.71%
YoY
|
$631.1K
-75.44%
YoY
|
-$226.9K
-109.1%
YoY
|
$333.1K
-298.39%
YoY
|
$1.171M
1555.14%
YoY
|
$2.570M
73.45%
YoY
|
$2.494M
470.56%
YoY
|
-$167.9K
-104.24%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$8.786M
264.63%
YoY
|
$10.75M
292.94%
YoY
|
$2.403M
-16.98%
YoY
|
$3.543M
34.74%
YoY
|
$2.410M
-6.6%
YoY
|
$2.735M
259.38%
YoY
|
$2.895M
1349.38%
YoY
|
$2.630M
167.62%
YoY
|
$2.580M
1504.77%
YoY
|
$760.9K
300.35%
YoY
|
$199.7K
-163.87%
YoY
|
$982.6K
-216.09%
YoY
|
$160.8K
-118.96%
YoY
|
$190.1K
-132.06%
YoY
|
-$312.7K
-7095.08%
YoY
|
-$846.4K
1849.76%
YoY
|
-$848.1K
17.93%
YoY
|
-$592.9K
-1.86%
YoY
|
$4.470K
-96.33%
YoY
|
| Cash From Investing Activities |
$440.0K
-122.07%
YoY
|
-$28.67M
161.1%
YoY
|
-$22.48M
1332.51%
YoY
|
-$8.319M
15.42%
YoY
|
-$1.993M
98.36%
YoY
|
-$10.98M
958.97%
YoY
|
-$1.569M
701.6%
YoY
|
-$7.208M
1488.99%
YoY
|
-$1.005M
141.47%
YoY
|
-$1.037M
78.49%
YoY
|
-$195.8K
-78.21%
YoY
|
-$453.6K
-24.42%
YoY
|
-$416.1K
44.08%
YoY
|
-$580.8K
43.06%
YoY
|
-$898.4K
156.66%
YoY
|
-$600.2K
-72.02%
YoY
|
-$288.8K
52.11%
YoY
|
-$406.0K
-8.53%
YoY
|
-$350.0K
-69.55%
YoY
|
| Cash From Financing Activities |
$1.676M
-871.49%
YoY
|
$24.03M
2406.84%
YoY
|
$21.42M
306.7%
YoY
|
$5.915M
445.54%
YoY
|
-$217.2K
-115.16%
YoY
|
$958.4K
62.18%
YoY
|
$5.266M
-2108.89%
YoY
|
$1.084M
-446.67%
YoY
|
$1.433M
127.12%
YoY
|
$590.9K
-360.43%
YoY
|
-$262.1K
-178.68%
YoY
|
-$312.8K
-126.71%
YoY
|
$631.1K
-75.44%
YoY
|
-$226.9K
-109.1%
YoY
|
$333.1K
-298.39%
YoY
|
$1.171M
1555.14%
YoY
|
$2.570M
73.45%
YoY
|
$2.494M
470.56%
YoY
|
-$167.9K
-104.24%
YoY
|
| Net Change In Cash |
$10.90M
5372.33%
YoY
|
$6.106M
-183.81%
YoY
|
$1.339M
-79.68%
YoY
|
$1.138M
-132.58%
YoY
|
$199.2K
-93.38%
YoY
|
-$7.286M
-2411.79%
YoY
|
$6.591M
-2652.99%
YoY
|
-$3.494M
-1716.03%
YoY
|
$3.008M
700.61%
YoY
|
$315.2K
-151.02%
YoY
|
-$258.2K
-70.59%
YoY
|
$216.2K
-178.47%
YoY
|
$375.8K
-73.77%
YoY
|
-$617.7K
-141.31%
YoY
|
-$877.9K
70.97%
YoY
|
-$275.6K
-86.99%
YoY
|
$1.433M
150.28%
YoY
|
$1.495M
-344.79%
YoY
|
-$513.5K
-117.51%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$8.786M
264.63%
YoY
|
$10.75M
292.94%
YoY
|
$2.403M
-16.98%
YoY
|
$3.543M
34.74%
YoY
|
$2.410M
-6.6%
YoY
|
$2.735M
259.38%
YoY
|
$2.895M
1349.38%
YoY
|
$2.630M
167.62%
YoY
|
$2.580M
1504.77%
YoY
|
$760.9K
300.35%
YoY
|
$199.7K
-163.87%
YoY
|
$982.6K
-216.09%
YoY
|
$160.8K
-118.96%
YoY
|
$190.1K
-132.06%
YoY
|
-$312.7K
-7095.08%
YoY
|
-$846.4K
1849.76%
YoY
|
-$848.1K
17.93%
YoY
|
-$592.9K
-1.86%
YoY
|
$4.470K
-96.33%
YoY
|
| Capital Expenditures |
$2.841M
101.74%
YoY
|
$6.732M
215.45%
YoY
|
$2.712M
53.6%
YoY
|
$1.748M
98.65%
YoY
|
$1.408M
336.6%
YoY
|
$2.134M
105.86%
YoY
|
$1.766M
550.43%
YoY
|
$880.1K
94.02%
YoY
|
$322.6K
657.09%
YoY
|
$1.037M
89.07%
YoY
|
$271.5K
-129.35%
YoY
|
$453.6K
-218.63%
YoY
|
$42.61K
-114.75%
YoY
|
$548.3K
-239.47%
YoY
|
-$925.0K
154.89%
YoY
|
-$382.4K
-82.11%
YoY
|
-$288.8K
45.99%
YoY
|
-$393.1K
-11.43%
YoY
|
-$362.9K
-68.43%
YoY
|
| Free Cash Flow |
$5.945M
493.81%
YoY
|
$4.014M
568.36%
YoY
|
-$309.0K
-127.37%
YoY
|
$1.795M
2.58%
YoY
|
$1.001M
-55.65%
YoY
|
$600.5K
-317.74%
YoY
|
$1.129M
-1673.16%
YoY
|
$1.749M
230.73%
YoY
|
$2.257M
1810.47%
YoY
|
-$275.8K
-23.02%
YoY
|
-$71.76K
-111.72%
YoY
|
$529.0K
-214.0%
YoY
|
$118.2K
-121.13%
YoY
|
-$358.3K
79.34%
YoY
|
$612.3K
66.68%
YoY
|
-$464.0K
-122.16%
YoY
|
-$559.3K
7.28%
YoY
|
-$199.8K
24.63%
YoY
|
$367.4K
-71.11%
YoY
|
Loading...