Financial Snapshot

Revenue
$1.214B
TTM
Gross Margin
33.29%
TTM
Net Earnings
$74.04M
TTM
Current Assets
Q4 2024
Current Liabilities
Q4 2024
Current Ratio
160.0%
Q4 2024
Total Assets
Q4 2024
Total Liabilities
Q4 2024
Book Value
$282.2M
Q4 2024
Cash
Q4 2024
P/E
17.25
Dec 04, 2024 EST
Free Cash Flow
$43.69M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993
Revenue $1.206B $1.239B $1.364B $1.447B $1.346B $1.409B $1.548B $1.502B $1.496B $1.597B $1.652B $1.621B $1.506B $1.351B $1.194B $1.508B $1.756B $2.013B $2.226B $2.222B $2.067B $1.835B $1.584B $1.231B $1.094B $732.2M $335.4M $135.2M $57.70M $11.70M $3.200M $1.700M
YoY Change -2.67% -9.18% -5.73% 7.52% -4.5% -8.94% 3.05% 0.36% -6.29% -3.31% 1.91% 7.59% 11.46% 13.22% -20.83% -14.12% -12.78% -9.6% 0.2% 7.51% 12.66% 15.83% 28.66% 12.53% 49.4% 118.31% 148.08% 134.32% 393.16% 265.63% 88.24% 466.67%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993
Revenue $1.206B $1.239B $1.364B $1.447B $1.346B $1.409B $1.548B $1.502B $1.496B $1.597B $1.652B $1.621B $1.506B $1.351B $1.194B $1.508B $1.756B $2.013B $2.226B $2.222B $2.067B $1.835B $1.584B $1.231B $1.094B $732.2M $335.4M $135.2M $57.70M $11.70M $3.200M $1.700M
Cost Of Revenue $815.6M $875.7M $1.034B $1.154B $1.084B $1.174B $1.306B $1.276B $1.247B $1.328B $1.367B $1.356B $1.269B $1.120B $967.2M $1.160B $1.376B $1.615B $1.780B $1.701B $1.586B $1.410B $1.215B $1.067B $918.3M $575.1M $240.9M $92.20M $36.40M $7.500M $1.000M $300.0K
Gross Profit $390.2M $363.1M $329.6M $292.9M $261.8M $235.2M $241.5M $226.0M $249.7M $268.4M $284.3M $265.0M $236.9M $231.8M $226.4M $347.5M $379.4M $397.7M $446.4M $521.1M $480.5M $425.1M $369.0M $164.1M $175.7M $157.1M $94.50M $43.00M $21.30M $4.100M $2.200M $1.400M
Gross Profit Margin 32.36% 29.31% 24.17% 20.24% 19.45% 16.69% 15.61% 15.05% 16.69% 16.81% 17.21% 16.35% 15.73% 17.15% 18.97% 23.05% 21.61% 19.76% 20.05% 23.45% 23.25% 23.17% 23.3% 13.33% 16.06% 21.46% 28.18% 31.8% 36.92% 35.04% 68.75% 82.35%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993
Selling, General & Admin $270.2M $276.9M $250.5M $218.5M $214.8M $204.4M $203.3M $188.3M $204.7M $222.2M $228.9M $218.5M $206.9M $202.4M $194.8M $289.0M $431.7M $496.4M $544.3M $533.1M $464.4M $454.1M $467.9M $337.1M $343.7M $128.5M $62.00M $41.50M $35.80M $6.000M $2.400M $1.000M
YoY Change -2.41% 10.54% 14.65% 1.69% 5.13% 0.52% 7.97% -8.01% -7.88% -2.93% 4.77% 5.59% 2.22% 3.91% -32.6% -33.06% -13.03% -8.8% 2.1% 14.79% 2.27% -2.95% 38.8% -1.92% 167.47% 107.26% 49.4% 15.92% 496.67% 150.0% 140.0% 233.33%
% of Gross Profit 69.26% 76.26% 75.99% 74.58% 82.06% 86.89% 84.18% 83.32% 81.98% 82.79% 80.51% 82.43% 87.34% 87.32% 86.04% 83.17% 113.78% 124.82% 121.93% 102.3% 96.65% 106.82% 126.8% 205.42% 195.62% 81.8% 65.61% 96.51% 168.08% 146.34% 109.09% 71.43%
Research & Development $50.55M $47.99M $47.05M $0.00 $0.00 $1.700M $10.00M $7.166M $4.569M $2.834M $2.800M $9.000M $11.60M $5.200M $11.80M
YoY Change 5.35% 2.0% -100.0% -83.0% 39.55% 56.84% 61.22% 1.21% -68.89% -22.41% 123.08% -55.93%
% of Gross Profit 12.96% 13.22% 14.27% 0.0% 0.0% 0.63% 3.52% 2.7% 1.93% 1.22% 1.24% 2.59% 3.06% 1.31% 2.64%
Depreciation & Amortization $20.35M $18.60M $18.12M $17.76M $20.41M $22.63M $22.80M $21.70M $20.54M $18.42M $16.32M $14.91M $16.65M $20.95M $33.34M $79.92M $65.69M $80.01M $87.42M $93.63M $93.80M $89.31M $83.92M $60.35M $48.57M $36.36M $13.81M $4.880M $1.210M $300.0K $110.0K $80.00K
YoY Change 9.41% 2.68% 1.98% -12.96% -9.81% -0.75% 5.07% 5.65% 11.51% 12.87% 9.46% -10.45% -20.53% -37.16% -58.28% 21.66% -17.9% -8.48% -6.63% -0.18% 5.03% 6.42% 39.06% 24.25% 33.58% 163.29% 182.99% 303.31% 303.33% 172.73% 37.5% -20.0%
% of Gross Profit 5.22% 5.12% 5.5% 6.06% 7.8% 9.62% 9.44% 9.6% 8.23% 6.86% 5.74% 5.63% 7.03% 9.04% 14.73% 23.0% 17.31% 20.12% 19.58% 17.97% 19.52% 21.01% 22.74% 36.78% 27.64% 23.14% 14.61% 11.35% 5.68% 7.32% 5.0% 5.71%
Operating Expenses $323.7M $1.174B $269.4M $218.5M $214.8M $204.4M $228.5M $220.4M $225.6M $243.8M $255.7M $1.600B $1.498B $1.347B $230.8M $345.8M $509.0M $581.7M $643.6M $626.7M $558.2M $543.4M $551.8M $397.5M $392.2M $164.8M $75.70M $46.40M $37.00M $6.300M $2.500M $1.100M
YoY Change -72.42% 335.63% 23.32% 1.69% 5.13% -10.56% 3.68% -2.3% -7.47% -4.65% -84.02% 6.88% 11.19% 483.56% -33.26% -32.06% -12.5% -9.62% 2.7% 12.27% 2.72% -1.52% 38.82% 1.35% 137.99% 117.7% 63.15% 25.41% 487.3% 152.0% 127.27% 266.67%
Operating Profit $66.45M $60.74M $60.21M $74.48M $46.95M $30.83M $13.00M $5.600M $24.10M $24.60M $28.60M $29.39M -$7.096M $7.385M -$4.400M $1.700M -$129.6M -$184.0M -$197.2M -$105.6M -$77.70M -$118.3M -$182.8M -$233.4M -$216.5M -$7.700M $18.80M -$3.400M -$15.70M -$2.200M -$300.0K $300.0K
YoY Change 9.4% 0.89% -19.16% 58.61% 52.28% 137.18% 132.14% -76.76% -2.03% -13.99% -2.69% -514.19% -196.09% -267.84% -358.82% -101.31% -29.57% -6.69% 86.74% 35.91% -34.32% -35.28% -21.68% 7.81% 2711.69% -140.96% -652.94% -78.34% 613.64% 633.33% -200.0% -200.0%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993
Interest Expense $4.769M $800.0K $146.0K $9.058M -$300.0K $1.900M -$1.100M $2.200M $2.300M -$400.0K -$4.800M $4.600M -$4.700M -$5.300M -$3.800M -$2.600M $9.200M $18.10M $9.400M $20.60M $23.50M $21.70M $21.90M -$22.30M $232.0M -$1.200M -$400.0K -$400.0K $300.0K $0.00 $0.00 $0.00
YoY Change 496.13% 447.95% -98.39% -3119.33% -115.79% -272.73% -150.0% -4.35% -675.0% -91.67% -204.35% -197.87% -11.32% 39.47% 46.15% -128.26% -49.17% 92.55% -54.37% -12.34% 8.29% -0.91% -198.21% -109.61% -19433.33% 200.0% 0.0% -233.33%
% of Operating Profit 7.18% 1.32% 0.24% 12.16% -0.64% 6.16% -8.46% 39.29% 9.54% -1.63% -16.78% 15.65% -71.77% -152.94% -2.13% 0.0%
Other Income/Expense, Net -$7.612M -$3.083M -$25.35M -$824.0K $0.00 -$400.0K $800.0K -$100.0K $900.0K -$400.0K $0.00 $5.383M -$1.767M $3.912M $600.0K -$32.50M $21.50M $29.00M $7.300M $71.50M $37.10M -$15.30M -$13.80M $164.8M $27.20M -$2.000M $100.0K $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change 146.9% -87.84% 2976.7% -100.0% -150.0% -900.0% -111.11% -325.0% -100.0% -404.64% -145.17% 552.0% -101.85% -251.16% -25.86% 297.26% -89.79% 92.72% -342.48% 10.87% -108.37% 505.88% -1460.0% -2100.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993
Pretax Income $61.91M $60.81M $34.88M $65.22M $17.70M $500.0K $8.100M $7.600M $29.50M $92.20M $25.00M $33.95M -$11.85M $7.599M -$2.100M -$78.40M -$171.4M -$125.7M -$204.1M -$47.80M -$65.80M -$44.90M -$432.1M $747.5M $392.9M -$11.00M $500.0K -$3.800M -$15.40M -$2.100M -$300.0K $300.0K
YoY Change 1.81% 74.32% -46.52% 268.5% 3440.0% -93.83% 6.58% -74.24% -68.0% 268.8% -26.36% -386.55% -255.92% -461.86% -97.32% -54.26% 36.36% -38.41% 326.99% -27.36% 46.55% -89.61% -157.81% 90.25% -3671.82% -2300.0% -113.16% -75.32% 633.33% 600.0% -200.0% -200.0%
Income Tax -$6.354M $16.44M $5.878M -$31.67M -$3.700M $100.0K $2.900M -$2.000M $4.100M $6.100M $4.000M $15.87M -$42.78M -$13.39M -$8.700M -$4.600M $9.900M $3.600M $2.600M $6.300M -$30.80M -$70.40M -$124.3M $209.4M $218.4M $7.300M -$2.500M $0.00 $0.00 $0.00 $0.00 $0.00
% Of Pretax Income -10.26% 27.04% 16.85% -48.55% -20.9% 20.0% 35.8% -26.32% 13.9% 6.62% 16.0% 46.75% -176.18% 28.01% 55.59% -500.0% 0.0%
Net Earnings $64.45M $40.49M $27.03M $96.48M $21.40M $100.0K $4.200M $8.200M $23.50M $84.50M $18.80M $11.61M $38.65M $26.81M $20.30M -$155.4M -$224.3M $58.60M -$178.7M -$43.80M -$58.90M -$17.50M -$303.3M $532.4M $230.9M -$18.20M -$1.000M -$3.800M -$15.60M -$2.100M -$300.0K $300.0K
YoY Change 59.18% 49.82% -71.98% 350.82% 21300.0% -97.62% -48.78% -65.11% -72.19% 349.47% 61.97% -69.97% 44.14% 32.08% -113.06% -30.72% -482.76% -132.79% 307.99% -25.64% 236.57% -94.23% -156.97% 130.58% -1368.68% 1720.0% -73.68% -75.64% 642.86% 600.0% -200.0% -200.0%
Net Earnings / Revenue 5.35% 3.27% 1.98% 6.67% 1.59% 0.01% 0.27% 0.55% 1.57% 5.29% 1.14% 0.72% 2.57% 1.98% 1.7% -10.31% -12.78% 2.91% -8.03% -1.97% -2.85% -0.95% -19.15% 43.25% 21.11% -2.49% -0.3% -2.81% -27.04% -17.95% -9.38% 17.65%
Basic Earnings Per Share $2.55 $1.59 $1.05 $3.78 $0.82 $0.56 $1.87 $1.30
Diluted Earnings Per Share $2.54 $1.58 $1.025M $3.703M $810.6K $3.953K $170.0K $351.9K $1.031M $3.642M $821.0K $0.52 $1.75 $1.19 $944.2K -$6.907M -$8.831M $2.139M -$5.584M -$1.356M -$2.010M -$655.4K -$12.13M $21.38M $9.199M -$812.5K -$52.63K -$269.5K -$1.289M -$190.9K -$27.27K $27.27K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993
Cash & Short-Term Investments $193.0M $152.2M $137.7M $163.6M $109.2M $88.40M $79.60M $148.6M $162.5M $150.6M $166.7M $161.3M $148.9M $224.2M $223.5M $124.2M $285.9M $542.0M $509.8M $872.2M $1.039B $1.021B $1.100B $1.095B $410.8M $135.4M $175.6M $7.700M $14.90M $200.0K $1.100M
YoY Change 26.81% 10.49% -15.8% 49.81% 23.53% 11.06% -46.43% -8.55% 7.9% -9.66% 3.35% 8.33% -33.59% 0.31% 79.95% -56.56% -47.25% 6.32% -41.55% -16.08% 1.82% -7.21% 0.49% 166.46% 203.4% -22.89% 2180.52% -48.32% 7350.0% -81.82%
Cash & Equivalents $164.6M $103.6M $98.35M $107.1M $84.90M $80.20M $74.00M $90.30M $109.5M $110.4M $153.8M $151.6M $148.9M $220.4M $221.8M $117.9M $158.3M $153.8M $119.1M $163.9M $142.2M $99.00M $415.5M $1.091B $162.9M $52.90M $115.3M $7.700M $14.90M $200.0K $800.0K
Short-Term Investments $28.45M $48.60M $39.39M $56.45M $24.30M $8.200M $5.600M $58.30M $52.90M $40.30M $12.90M $9.700M $0.00 $3.700M $1.700M $6.300M $127.6M $388.1M $390.7M $708.3M $897.1M $921.7M $684.5M $3.500M $247.9M $82.50M $60.30M $0.00 $300.0K
Other Short-Term Assets $187.3M $202.8M $160.6M $177.9M $168.8M $222.0M $178.6M $157.5M $127.3M $122.7M $102.8M $68.60M $56.70M $102.9M $52.40M $118.8M $237.0M $89.40M $543.2M $452.4M $94.90M $81.30M $82.90M $32.40M $53.30M $22.80M $12.10M $2.900M $2.000M $100.0K $0.00
YoY Change -7.64% 26.3% -9.74% 5.39% -23.96% 24.3% 13.4% 23.72% 3.75% 19.36% 49.85% 20.99% -44.9% 96.37% -55.89% -49.87% 165.1% -83.54% 20.07% 376.71% 16.73% -1.93% 155.86% -39.21% 133.77% 88.43% 317.24% 45.0% 1900.0%
Inventory $13.10M $8.800M
Prepaid Expenses
Receivables $42.22M $32.10M $64.32M $46.64M $44.20M $58.10M $70.70M $65.00M $49.30M $58.50M $69.30M $65.10M $83.00M $100.1M $105.2M $138.7M $172.5M $164.8M $185.1M $155.0M $166.4M $126.3M $129.3M $116.8M $161.0M $106.1M $38.00M $17.10M $11.50M $2.000M $900.0K
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $8.500M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $3.600M $19.00M $2.200M $1.300M $2.100M $0.00 $0.00
Total Short-Term Assets $422.5M $387.1M $362.6M $388.1M $322.1M $368.5M $328.9M $371.1M $339.1M $340.3M $338.9M $294.9M $288.7M $427.2M $381.1M $381.7M $695.3M $796.2M $1.238B $1.480B $1.301B $1.228B $1.312B $1.244B $641.9M $292.2M $227.9M $29.00M $30.50M $2.400M $2.000M
YoY Change 9.15% 6.75% -6.57% 20.5% -12.59% 12.04% -11.37% 9.44% -0.35% 0.41% 14.92% 2.15% -32.42% 12.1% -0.16% -45.1% -12.67% -35.7% -16.32% 13.76% 5.89% -6.39% 5.51% 93.75% 119.68% 28.21% 685.86% -4.92% 1170.83% 20.0%
Property, Plant & Equipment $41.93M $44.20M $44.08M $38.50M $39.60M $34.40M $36.10M $89.00M $87.40M $91.30M $81.80M $80.70M $85.60M $90.50M $96.90M $129.1M $164.9M $251.3M $292.2M $321.8M $273.5M $286.8M $279.4M $224.0M $225.6M $114.1M $75.30M $25.70M $12.50M $1.800M $700.0K
YoY Change -5.15% 0.28% 14.48% -2.78% 15.12% -4.71% -59.44% 1.83% -4.27% 11.61% 1.36% -5.72% -5.41% -6.6% -24.94% -21.71% -34.38% -14.0% -9.2% 17.66% -4.64% 2.65% 24.73% -0.71% 97.72% 51.53% 193.0% 105.6% 594.44% 157.14%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $6.518M $9.900M $7.426M $11.65M $8.800M $9.300M $6.600M $26.90M $14.00M $12.30M $10.00M $9.600M $7.100M $8.700M $8.400M $13.10M $40.30M $119.1M $51.90M $44.60M $66.90M $41.60M $62.80M $60.70M $161.6M $12.30M
YoY Change -34.16% 33.32% -36.28% 32.43% -5.38% 40.91% -75.46% 92.14% 13.82% 23.0% 4.17% 35.21% -18.39% 3.57% -35.88% -67.49% -66.16% 129.48% 16.37% -33.33% 60.82% -33.76% 3.46% -62.44% 1213.82%
Other Assets $46.55M $35.00M $46.98M $51.89M $17.40M $16.20M $16.20M $20.60M $17.10M $26.00M $33.70M $33.90M $53.20M $24.10M $9.300M $13.10M $18.60M $78.50M $47.60M $64.40M $92.70M $110.4M $61.60M $155.3M $8.700M $16.90M $18.00M $2.400M $500.0K $0.00 $0.00
YoY Change 33.01% -25.49% -9.47% 198.22% 7.41% 0.0% -21.36% 20.47% -34.23% -22.85% -0.59% -36.28% 120.75% 159.14% -29.01% -29.57% -76.31% 64.92% -26.09% -30.53% -16.03% 79.22% -60.33% 1685.06% -48.52% -6.11% 650.0% 380.0%
Total Long-Term Assets $127.6M $123.7M $134.5M $124.5M $82.70M $75.20M $70.70M $147.9M $130.6M $145.4M $142.0M $140.5M $162.4M $141.0M $136.7M $177.9M $307.7M $564.1M $524.6M $498.0M $555.5M $504.0M $465.5M $637.9M $577.2M $267.7M $189.3M $29.50M $13.30M $1.800M $800.0K
YoY Change 3.13% -8.01% 7.99% 50.57% 9.97% 6.36% -52.2% 13.25% -10.18% 2.39% 1.07% -13.49% 15.18% 3.15% -23.16% -42.18% -45.45% 7.53% 5.34% -10.35% 10.22% 8.27% -27.03% 10.52% 115.61% 41.42% 541.69% 121.8% 638.89% 125.0%
Total Assets $550.1M $510.8M $497.1M $512.7M $404.8M $443.7M $399.6M $519.0M $469.7M $485.7M $480.9M $435.4M $451.1M $568.2M $517.8M $559.6M $1.003B $1.360B $1.763B $1.978B $1.856B $1.732B $1.778B $1.882B $1.219B $559.9M $417.2M $58.50M $43.80M $4.200M $2.800M
YoY Change
Accounts Payable $24.77M $22.20M $29.08M $24.50M $31.10M $37.10M $45.90M $41.00M $30.30M $29.10M $42.10M $39.30M $39.80M $40.80M $53.00M $68.10M $75.70M $47.50M $82.30M $104.1M $122.5M $106.8M $128.9M $163.3M $161.9M $79.50M $38.80M $17.00M $10.60M $800.0K $400.0K
YoY Change 11.59% -23.66% 18.68% -21.22% -16.17% -19.17% 11.95% 35.31% 4.12% -30.88% 7.12% -1.26% -2.45% -23.02% -22.17% -10.04% 59.37% -42.28% -20.94% -15.02% 14.7% -17.15% -21.07% 0.86% 103.65% 104.9% 128.24% 60.38% 1225.0% 100.0%
Accrued Expenses $103.2M $102.0M $117.1M $118.6M $114.2M $111.9M $130.2M $100.7M $104.9M $139.3M $142.5M $145.4M $160.1M $166.6M $143.8M $151.5M $201.7M $288.0M $260.1M $190.2M $213.1M $186.3M $160.2M $54.90M $36.40M $5.400M $3.500M $700.0K $4.900M $2.000M $300.0K
YoY Change 1.15% -12.9% -1.22% 3.81% 2.06% -14.06% 29.29% -4.0% -24.69% -2.25% -1.99% -9.18% -3.9% 15.86% -5.08% -24.89% -29.97% 10.73% 36.75% -10.75% 14.39% 16.29% 191.8% 50.82% 574.07% 54.29% 400.0% -85.71% 145.0% 566.67%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $13.00M $21.10M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -100.0% -38.39%
Long-Term Debt Due $0.00 $6.400M $300.0K $500.0K $600.0K $2.300M $6.700M $7.900M $10.40M $29.10M $23.10M $29.70M $21.80M $27.90M $26.00M $20.90M $36.10M $10.80M $5.900M $3.400M $0.00
YoY Change -100.0% 2033.33% -40.0% -16.67% -73.91% -65.67% -15.19% -24.04% -64.26% 25.97% -22.22% 36.24% -21.86% 7.31% 24.4% -42.11% 234.26% 83.05% 73.53%
Total Short-Term Liabilities $279.3M $294.1M $305.1M $339.3M $324.9M $389.1M $367.0M $362.8M $343.8M $348.9M $368.0M $333.7M $301.4M $321.4M $285.0M $314.9M $583.4M $495.0M $679.8M $611.0M $507.2M $474.4M $454.7M $328.3M $294.0M $112.8M $61.50M $24.10M $17.00M $3.300M $700.0K
YoY Change -5.02% -3.6% -10.1% 4.44% -16.5% 6.02% 1.16% 5.53% -1.46% -5.19% 10.28% 10.72% -6.22% 12.77% -9.5% -46.02% 17.86% -27.18% 11.26% 20.47% 6.91% 4.33% 38.5% 11.67% 160.64% 83.41% 155.19% 41.76% 415.15% 371.43%
Long-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $6.400M $6.600M $29.70M $29.60M $34.00M $48.50M $53.70M $106.2M $122.5M $122.1M $41.00M $45.10M $48.10M $50.20M $56.10M $128.7M $113.1M $9.100M $0.00 $0.00 $0.00
YoY Change -100.0% -3.03% -77.78% 0.34% -12.94% -29.9% -9.68% -49.44% -13.31% 0.33% 197.8% -9.09% -6.24% -4.18% -10.52% -56.41% 13.79% 1142.86%
Other Long-Term Liabilities $4.195M $6.200M $11.19M $6.707M $8.700M $1.100M $1.300M $1.600M $1.600M $1.800M $5.400M $6.000M $17.30M $8.600M $12.80M $16.80M $17.70M $12.90M $6.900M $8.200M $39.00M $24.50M $5.100M $14.50M $700.0K $0.00
YoY Change -32.34% -44.61% 66.9% -22.91% 690.91% -15.38% -18.75% 0.0% -11.11% -66.67% -10.0% -65.32% 101.16% -32.81% -23.81% -5.08% 37.21% 86.96% -15.85% -78.97% 59.18% 380.39% -64.83% 1971.43%
Total Long-Term Liabilities $4.195M $6.200M $11.19M $6.707M $8.700M $1.100M $1.300M $1.600M $1.600M $1.800M $11.80M $12.60M $47.00M $38.20M $46.80M $65.30M $71.40M $119.1M $129.4M $130.3M $80.00M $69.60M $53.20M $64.70M $56.80M $128.7M $113.1M $9.100M $0.00 $0.00 $0.00
YoY Change -32.34% -44.61% 66.9% -22.91% 690.91% -15.38% -18.75% 0.0% -11.11% -84.75% -6.35% -73.19% 23.04% -18.38% -28.33% -8.54% -40.05% -7.96% -0.69% 62.88% 14.94% 30.83% -17.77% 13.91% -55.87% 13.79% 1142.86%
Total Liabilities $303.9M $317.1M $329.5M $347.8M $330.0M $387.5M $368.9M $373.2M $345.9M $351.9M $380.7M $346.8M $348.9M $359.1M $334.0M $383.3M $660.6M $730.2M $959.5M $939.4M $828.1M $834.8M $907.9M $805.4M $750.9M $283.5M $178.4M $33.30M $17.00M $3.300M $700.0K
YoY Change -4.16% -3.76% -5.27% 5.39% -14.84% 5.04% -1.15% 7.89% -1.71% -7.57% 9.78% -0.6% -2.84% 7.51% -12.86% -41.98% -9.53% -23.9% 2.14% 13.44% -0.8% -8.05% 12.73% 7.26% 164.87% 58.91% 435.74% 95.88% 415.15% 371.43%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993
Basic Shares Outstanding 25.24M shares 25.52M shares 25.79M shares 25.50M shares 26.28M shares 20.88M shares 20.72M shares 20.57M shares
Diluted Shares Outstanding 25.40M shares 25.58M shares 26.36M shares 26.05M shares 26.44M shares 22.32M shares 22.06M shares 22.48M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $1.277 Billion

About IDT CORP

IDT Corp. operates as a holding company. The company is headquartered in Newark, New Jersey and currently employs 1,820 full-time employees. The company went IPO on 2001-06-01. The firm's segments include National Retail Solutions (NRS), Fintech, net2phone and Traditional Communications. The NRS segment is an operator of a nationwide point-of-sale network providing independent retailers with store management software, electronic payment processing, and other ancillary merchant services. The Fintech segment is comprised of BOSS Money, a provider of international money remittance and related value/payment transfer services; and other, significantly smaller, financial services businesses, and IDT Financial Services Limited, the Company’s Gibraltar-based bank. The net2phone segment is comprised of net2phone's integrated cloud communications and contact center services. The Traditional Communications segment includes IDT Digital Payments, BOSS Revolution and IDT Global. IDT Global, through its IDT Express branded self-provisioning portal, also serves small and medium businesses.

Industry: Telephone Communications (No Radiotelephone) Peers: VERIZON COMMUNICATIONS INC AT&T INC. ATN International, Inc. Frontier Communications Parent, Inc. Consolidated Communications Holdings, Inc. Radius Global Infrastructure, Inc. OOMA INC Starry Group Holdings, Inc.