2018 Q4 Form 10-Q Financial Statement

#000087471618000015 Filed on November 01, 2018

View on sec.gov

Income Statement

Concept 2018 Q4 2018 Q3 2017 Q3
Revenue $549.4M $545.4M $492.0M
YoY Change 8.55% 10.87% 9.74%
Cost Of Revenue $249.0M $239.8M $218.0M
YoY Change 6.59% 10.02% 8.12%
Gross Profit $300.4M $305.6M $274.0M
YoY Change 10.23% 11.55% 11.07%
Gross Profit Margin 54.67% 56.04% 55.69%
Selling, General & Admin $154.9M $159.1M $146.0M
YoY Change 6.17% 8.97% 10.11%
% of Gross Profit 51.57% 52.05% 53.29%
Research & Development $30.10M $29.19M $27.59M
YoY Change 4.51% 5.83% 7.33%
% of Gross Profit 10.02% 9.55% 10.07%
Depreciation & Amortization $20.60M $20.90M $20.70M
YoY Change -4.19% 0.97% 4.55%
% of Gross Profit 6.86% 6.84% 7.55%
Operating Expenses $185.0M $188.3M $173.6M
YoY Change 5.9% 8.47% 9.73%
Operating Profit $115.3M $117.4M $100.4M
YoY Change 17.93% 16.87% 13.46%
Interest Expense -$8.300M $8.453M $9.764M
YoY Change 2.47% -13.43% -241.51%
% of Operating Profit -7.2% 7.2% 9.72%
Other Income/Expense, Net
YoY Change
Pretax Income $107.0M $109.0M $92.05M
YoY Change 19.29% 18.46% 12.94%
Income Tax $19.30M $15.83M $21.54M
% Of Pretax Income 18.04% 14.51% 23.4%
Net Earnings $85.64M $93.25M $70.51M
YoY Change 123.85% 32.25% 24.8%
Net Earnings / Revenue 15.59% 17.1% 14.33%
Basic Earnings Per Share $0.99 $1.07 $0.81
Diluted Earnings Per Share $0.98 $1.05 $0.79
COMMON SHARES
Basic Shares Outstanding 86.23M shares 86.76M shares 87.54M shares
Diluted Shares Outstanding 88.45M shares 89.26M shares

Balance Sheet

Concept 2018 Q4 2018 Q3 2017 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $123.8M $146.9M $454.1M
YoY Change -73.77% -67.66% 15.99%
Cash & Equivalents $123.8M $146.9M $169.0M
Short-Term Investments $0.00 $0.00 $285.1M
Other Short-Term Assets $108.2M $113.1M $63.20M
YoY Change 7.0% 78.91% 24.9%
Inventory $173.3M $179.7M $176.7M
Prepaid Expenses $30.31M $32.00M
Receivables $248.9M $264.6M $228.2M
Other Receivables $14.10M $23.80M $20.40M
Total Short-Term Assets $654.2M $704.2M $942.7M
YoY Change -32.7% -25.3% 13.84%
LONG-TERM ASSETS
Property, Plant & Equipment $437.3M $410.0M $367.5M
YoY Change 15.35% 11.56% 5.09%
Goodwill $214.5M $216.0M
YoY Change 7.31%
Intangibles $41.83M $42.42M
YoY Change -4.61%
Long-Term Investments $10.90M $10.50M $9.100M
YoY Change 10.1% 15.38% -20.87%
Other Assets $189.6M $171.9M $105.3M
YoY Change 59.84% 63.24% 27.48%
Total Long-Term Assets $883.2M $840.3M $726.6M
YoY Change 19.12% 15.65% 8.08%
TOTAL ASSETS
Total Short-Term Assets $654.2M $704.2M $942.7M
Total Long-Term Assets $883.2M $840.3M $726.6M
Total Assets $1.537B $1.545B $1.669B
YoY Change -10.28% -7.47% 11.26%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $69.53M $65.46M $60.60M
YoY Change 3.83% 8.01% 37.41%
Accrued Expenses $260.7M $238.4M $190.1M
YoY Change 2.87% 25.42% 6.98%
Deferred Revenue $41.29M $41.15M
YoY Change 41.5%
Short-Term Debt $398.9M $414.5M $686.3M
YoY Change -39.1% -39.6% 40.64%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $770.4M $759.5M $996.5M
YoY Change -23.31% -23.78% 31.08%
LONG-TERM LIABILITIES
Long-Term Debt $499.6M $499.6M $499.5M
YoY Change 0.02% 0.02% 0.02%
Other Long-Term Liabilities $84.83M $81.49M $188.5M
YoY Change -11.38% -56.77% 14.1%
Total Long-Term Liabilities $776.1M $786.4M $688.0M
YoY Change 1.76% 14.3% 3.52%
TOTAL LIABILITIES
Total Short-Term Liabilities $770.4M $759.5M $996.5M
Total Long-Term Liabilities $776.1M $786.4M $688.0M
Total Liabilities $1.547B $1.546B $1.718B
YoY Change -12.49% -10.02% 18.85%
SHAREHOLDERS EQUITY
Retained Earnings $1.168B $1.082B
YoY Change 45.35%
Common Stock $1.149B $1.139B
YoY Change 5.94%
Preferred Stock
YoY Change
Treasury Stock (at cost) $2.289B $2.185B
YoY Change 19.74%
Treasury Stock Shares 18.99M shares 18.50M shares
Shareholders Equity -$9.513M -$1.604M -$48.60M
YoY Change
Total Liabilities & Shareholders Equity $1.537B $1.545B $1.669B
YoY Change -10.28% -7.47% 11.26%

Cashflow Statement

Concept 2018 Q4 2018 Q3 2017 Q3
OPERATING ACTIVITIES
Net Income $85.64M $93.25M $70.51M
YoY Change 123.85% 32.25% 24.8%
Depreciation, Depletion And Amortization $20.60M $20.90M $20.70M
YoY Change -4.19% 0.97% 4.55%
Cash From Operating Activities $135.7M $110.7M $110.7M
YoY Change 12.06% 0.0% 10.37%
INVESTING ACTIVITIES
Capital Expenditures -$39.80M -$31.70M -$16.10M
YoY Change 80.91% 96.89% 33.06%
Acquisitions
YoY Change
Other Investing Activities $0.00 -$22.50M -$25.40M
YoY Change -100.0% -11.42% 133.03%
Cash From Investing Activities -$39.80M -$54.30M -$41.50M
YoY Change 62.45% 30.84% 81.22%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -117.8M -84.30M -67.90M
YoY Change 51.03% 24.15% -1.88%
NET CHANGE
Cash From Operating Activities 135.7M 110.7M 110.7M
Cash From Investing Activities -39.80M -54.30M -41.50M
Cash From Financing Activities -117.8M -84.30M -67.90M
Net Change In Cash -21.90M -27.90M 1.300M
YoY Change -217.74% -2246.15% -84.15%
FREE CASH FLOW
Cash From Operating Activities $135.7M $110.7M $110.7M
Capital Expenditures -$39.80M -$31.70M -$16.10M
Free Cash Flow $175.5M $142.4M $126.8M
YoY Change 22.64% 12.3% 12.81%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2018
us-gaap Cash Flow Hedge Gain Loss To Be Reclassified Within Twelve Months
CashFlowHedgeGainLossToBeReclassifiedWithinTwelveMonths
3000000 USD
us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
2385000 USD
us-gaap Payment For Contingent Consideration Liability Financing Activities
PaymentForContingentConsiderationLiabilityFinancingActivities
0 USD
us-gaap Payment For Contingent Consideration Liability Financing Activities
PaymentForContingentConsiderationLiabilityFinancingActivities
1266000 USD
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
9110000 USD
us-gaap Payments To Acquire Available For Sale Securities Debt
PaymentsToAcquireAvailableForSaleSecuritiesDebt
87000 USD
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Weighted Average Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsWeightedAverageVolatilityRate
0.26
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Weighted Average Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsWeightedAverageVolatilityRate
0.24
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
40.83
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
52.99
us-gaap Other Comprehensive Income Loss Available For Sale Securities Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax
35000 USD
us-gaap Shares Paid For Tax Withholding For Share Based Compensation
SharesPaidForTaxWithholdingForShareBasedCompensation
50000 shares
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
CY2017Q4 idxx Contract With Customer Liability Refund Liability And Incentives Current
ContractWithCustomerLiabilityRefundLiabilityAndIncentivesCurrent
56655000 USD
dei Document Period End Date
DocumentPeriodEndDate
2018-09-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0000874716
CY2018Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
86233649 shares
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
IDEXX LABORATORIES INC /DE
dei Entity Small Business
EntitySmallBusiness
false
dei Trading Symbol
TradingSymbol
idxx
idxx All Other Adjustments To Reconcile Net Income To Net Cash Provided By Operating Activities
AllOtherAdjustmentsToReconcileNetIncomeToNetCashProvidedByOperatingActivities
86536000 USD
CY2018Q3 idxx All Other Stockholders Deficit And Noncontrolling Interest
AllOtherStockholdersDeficitAndNoncontrollingInterest
-1041468000 USD
CY2018Q1 idxx All Other Stockholders Deficit And Noncontrolling Interest
AllOtherStockholdersDeficitAndNoncontrollingInterest
-857387000 USD
CY2018Q1 idxx Cash And Cash Equivalents At Carrying Value And Marketable Securities
CashAndCashEquivalentsAtCarryingValueAndMarketableSecurities
471930000 USD
idxx Cash Flow Hedge Hedge Percentage Of Estimated Exposure From Intercompany Products Purchases And Sales
CashFlowHedgeHedgePercentageOfEstimatedExposureFromIntercompanyProductsPurchasesAndSales
0.85
CY2018Q3 idxx Contract With Customer Liability Refund Liability And Incentives Current
ContractWithCustomerLiabilityRefundLiabilityAndIncentivesCurrent
61864000 USD
CY2017Q4 idxx Contract With Customer Liability Refund Liability And Incentives Noncurrent
ContractWithCustomerLiabilityRefundLiabilityAndIncentivesNoncurrent
12956000 USD
CY2018Q3 idxx Contract With Customer Liability Refund Liability And Incentives Noncurrent
ContractWithCustomerLiabilityRefundLiabilityAndIncentivesNoncurrent
0 USD
CY2017Q4 idxx Deferred Sales Commission Current
DeferredSalesCommissionCurrent
0 USD
CY2018Q3 idxx Deferred Sales Commission Current
DeferredSalesCommissionCurrent
4428000 USD
CY2018Q3 idxx Line Of Credit And Long Term Debt
LineOfCreditAndLongTermDebt
1016916000 USD
CY2018Q1 idxx Line Of Credit And Long Term Debt
LineOfCreditAndLongTermDebt
1261075000 USD
CY2017Q3 idxx Treasury Stock Acquired Average Cost Per Share Employee Surrenders
TreasuryStockAcquiredAverageCostPerShareEmployeeSurrenders
155.14
idxx Treasury Stock Acquired Average Cost Per Share Employee Surrenders
TreasuryStockAcquiredAverageCostPerShareEmployeeSurrenders
142.15
CY2018Q3 idxx Treasury Stock Acquired Average Cost Per Share Employee Surrenders
TreasuryStockAcquiredAverageCostPerShareEmployeeSurrenders
253.34
idxx Treasury Stock Acquired Average Cost Per Share Employee Surrenders
TreasuryStockAcquiredAverageCostPerShareEmployeeSurrenders
181.68
CY2017Q3 idxx Treasury Stock Acquired Average Cost Per Share Open Market Repurchase
TreasuryStockAcquiredAverageCostPerShareOpenMarketRepurchase
161.57
idxx Treasury Stock Acquired Average Cost Per Share Open Market Repurchase
TreasuryStockAcquiredAverageCostPerShareOpenMarketRepurchase
153.99
CY2018Q3 idxx Treasury Stock Acquired Average Cost Per Share Open Market Repurchase
TreasuryStockAcquiredAverageCostPerShareOpenMarketRepurchase
242.78
idxx Treasury Stock Acquired Average Cost Per Share Open Market Repurchase
TreasuryStockAcquiredAverageCostPerShareOpenMarketRepurchase
206.59
CY2017Q3 idxx Treasury Stock Shares Acquired Net Of Tax Withholdings
TreasuryStockSharesAcquiredNetOfTaxWithholdings
312000 shares
idxx Treasury Stock Shares Acquired Net Of Tax Withholdings
TreasuryStockSharesAcquiredNetOfTaxWithholdings
1398000 shares
CY2018Q3 idxx Treasury Stock Shares Acquired Net Of Tax Withholdings
TreasuryStockSharesAcquiredNetOfTaxWithholdings
302000 shares
idxx Treasury Stock Shares Acquired Net Of Tax Withholdings
TreasuryStockSharesAcquiredNetOfTaxWithholdings
1284000 shares
CY2017Q3 idxx Treasury Stock Value Acquired Cost Method Net Of Tax Withholdings
TreasuryStockValueAcquiredCostMethodNetOfTaxWithholdings
50413000 USD
idxx Treasury Stock Value Acquired Cost Method Net Of Tax Withholdings
TreasuryStockValueAcquiredCostMethodNetOfTaxWithholdings
215320000 USD
CY2018Q3 idxx Treasury Stock Value Acquired Cost Method Net Of Tax Withholdings
TreasuryStockValueAcquiredCostMethodNetOfTaxWithholdings
73247000 USD
idxx Treasury Stock Value Acquired Cost Method Net Of Tax Withholdings
TreasuryStockValueAcquiredCostMethodNetOfTaxWithholdings
265209000 USD
CY2017Q4 invest Derivative Notional Amount
DerivativeNotionalAmount
176500000 USD
CY2018Q3 invest Derivative Notional Amount
DerivativeNotionalAmount
192500000 USD
CY2017Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
66968000 USD
CY2018Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
65457000 USD
CY2018Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
66968000 USD
CY2017Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
234597000 USD
CY2018Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
264563000 USD
CY2017Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
29389000 USD
CY2018Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
237281000 USD
CY2018Q3 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
28082000 USD
CY2017Q4 us-gaap Accrued Income Taxes Noncurrent
AccruedIncomeTaxesNoncurrent
66506000 USD
CY2018Q3 us-gaap Accrued Income Taxes Noncurrent
AccruedIncomeTaxesNoncurrent
63385000 USD
CY2017Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
253418000 USD
CY2018Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
238431000 USD
CY2018Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
254381000 USD
CY2017Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-36470000 USD
CY2018Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-42187000 USD
CY2017Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
1073931000 USD
CY2018Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
1128484000 USD
CY2017Q3 us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
370000 USD
us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
7829000 USD
CY2018Q3 us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
390000 USD
us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
9110000 USD
CY2017Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
6100000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
17800000 USD
CY2018Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
6500000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
18900000 USD
CY2017Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
4576000 USD
CY2018Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
4874000 USD
CY2017Q4 us-gaap Assets
Assets
1713416000 USD
CY2018Q3 us-gaap Assets
Assets
1544530000 USD
CY2018Q1 us-gaap Assets
Assets
1741691000 USD
CY2017Q4 us-gaap Assets Current
AssetsCurrent
971985000 USD
CY2018Q3 us-gaap Assets Current
AssetsCurrent
704197000 USD
CY2017Q4 us-gaap Assets Noncurrent
AssetsNoncurrent
741431000 USD
CY2018Q3 us-gaap Assets Noncurrent
AssetsNoncurrent
840333000 USD
CY2017Q4 us-gaap Available For Sale Debt Securities Accumulated Gross Unrealized Gain Before Tax
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedGainBeforeTax
120000 USD
CY2017Q4 us-gaap Available For Sale Debt Securities Accumulated Gross Unrealized Loss Before Tax
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedLossBeforeTax
294000 USD
CY2017Q4 us-gaap Available For Sale Debt Securities Amortized Cost Basis
AvailableForSaleDebtSecuritiesAmortizedCostBasis
284429000 USD
CY2017Q4 us-gaap Available For Sale Securities Debt Securities
AvailableForSaleSecuritiesDebtSecurities
284255000 USD
CY2017Q4 us-gaap Available For Sale Securities Debt Securities Current
AvailableForSaleSecuritiesDebtSecuritiesCurrent
284255000 USD
CY2018Q3 us-gaap Available For Sale Securities Debt Securities Current
AvailableForSaleSecuritiesDebtSecuritiesCurrent
0 USD
CY2018Q3 us-gaap Capitalized Contract Cost Net
CapitalizedContractCostNet
13300000 USD
CY2017Q4 us-gaap Capitalized Contract Cost Net Noncurrent
CapitalizedContractCostNetNoncurrent
0 USD
CY2018Q3 us-gaap Capitalized Contract Cost Net Noncurrent
CapitalizedContractCostNetNoncurrent
8894000 USD
CY2018Q1 us-gaap Capitalized Contract Cost Net Noncurrent
CapitalizedContractCostNetNoncurrent
11800000 USD
CY2017Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
187675000 USD
CY2018Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
146877000 USD
CY2016Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
154901000 USD
CY2017Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
169019000 USD
CY2017Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
187675000 USD
CY2018Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
146877000 USD
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
14118000 USD
CY2017Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
104275000 shares
CY2018Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
105042000 shares
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-40798000 USD
CY2017Q4 us-gaap Common Stock Other Shares Outstanding
CommonStockOtherSharesOutstanding
229000 shares
CY2018Q3 us-gaap Cost Of Revenue
CostOfRevenue
239805000 USD
us-gaap Cost Of Revenue
CostOfRevenue
722675000 USD
CY2018Q3 us-gaap Common Stock Other Shares Outstanding
CommonStockOtherSharesOutstanding
162000 shares
CY2017Q4 us-gaap Common Stock Other Value Outstanding
CommonStockOtherValueOutstanding
5988000 USD
CY2018Q3 us-gaap Common Stock Other Value Outstanding
CommonStockOtherValueOutstanding
4455000 USD
CY2017Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.10
CY2018Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.10
CY2017Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
120000000 shares
CY2018Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
120000000 shares
CY2018Q1 us-gaap Debt Securities Available For Sale Realized Gain Loss
DebtSecuritiesAvailableForSaleRealizedGainLoss
-300000 USD
CY2017Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2018Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2017Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
87104000 shares
CY2018Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
86546000 shares
CY2017Q4 us-gaap Common Stock Value
CommonStockValue
10428000 USD
CY2018Q3 us-gaap Common Stock Value
CommonStockValue
10504000 USD
CY2017Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
74251000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
233292000 USD
CY2018Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
93623000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
285676000 USD
CY2017Q3 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
3000 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
92000 USD
CY2018Q3 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-37000 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-23000 USD
CY2017Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
74254000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
233384000 USD
CY2018Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
93586000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
285653000 USD
CY2017Q4 us-gaap Contract With Customer Asset Net Current
ContractWithCustomerAssetNetCurrent
0 USD
CY2018Q3 us-gaap Contract With Customer Asset Net Current
ContractWithCustomerAssetNetCurrent
7357000 USD
CY2017Q4 us-gaap Contract With Customer Asset Net Noncurrent
ContractWithCustomerAssetNetNoncurrent
0 USD
CY2018Q3 us-gaap Contract With Customer Asset Net Noncurrent
ContractWithCustomerAssetNetNoncurrent
21680000 USD
CY2018Q3 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
103696000 USD
CY2018Q1 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
110158000 USD
CY2017Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
29181000 USD
CY2018Q3 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
41149000 USD
CY2017Q4 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
35545000 USD
CY2018Q3 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
62547000 USD
CY2017Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
217974000 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
638029000 USD
CY2018Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
239805000 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
722675000 USD
CY2017Q3 us-gaap Cost Of Revenue
CostOfRevenue
217974000 USD
us-gaap Cost Of Revenue
CostOfRevenue
638029000 USD
CY2017Q4 us-gaap Debt Securities Available For Sale Term
DebtSecuritiesAvailableForSaleTerm
P2Y
CY2017Q3 us-gaap Deferred Compensation Arrangement With Individual Fair Value Of Shares Issued
DeferredCompensationArrangementWithIndividualFairValueOfSharesIssued
1500000 USD
CY2017Q4 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
7698000 USD
CY2018Q3 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
8436000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-438000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
12850000 USD
CY2017Q4 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
25353000 USD
CY2017Q4 us-gaap Deferred Costs Current
DeferredCostsCurrent
23520000 USD
CY2018Q3 us-gaap Deferred Costs Current
DeferredCostsCurrent
32768000 USD
us-gaap Deferred Compensation Arrangement With Individual Fair Value Of Shares Issued
DeferredCompensationArrangementWithIndividualFairValueOfSharesIssued
31000000 USD
CY2018Q3 us-gaap Deferred Compensation Arrangement With Individual Fair Value Of Shares Issued
DeferredCompensationArrangementWithIndividualFairValueOfSharesIssued
700000 USD
us-gaap Deferred Compensation Arrangement With Individual Fair Value Of Shares Issued
DeferredCompensationArrangementWithIndividualFairValueOfSharesIssued
33500000 USD
CY2017Q4 us-gaap Deferred Costs
DeferredCosts
64670000 USD
CY2018Q3 us-gaap Deferred Costs
DeferredCosts
87034000 USD
CY2018Q3 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
39899000 USD
CY2018Q1 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
25087000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
61620000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
62574000 USD
CY2017Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.81
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
2.56
CY2018Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.07
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
3.35
CY2017Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.79
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
2.51
CY2018Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.05
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
3.29
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
6127000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-3687000 USD
CY2017Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.234
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.228
CY2018Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.145
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.169
CY2017Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
102944000 USD
CY2018Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
87184000 USD
CY2018Q3 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
57000000 USD
us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P1Y10M24D
CY2017Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
57186000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
165560000 USD
CY2018Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
63955000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
185966000 USD
CY2017Q4 us-gaap Goodwill
Goodwill
199873000 USD
CY2018Q3 us-gaap Goodwill
Goodwill
216046000 USD
CY2017Q3 us-gaap Gross Profit
GrossProfit
274002000 USD
us-gaap Gross Profit
GrossProfit
824908000 USD
CY2018Q3 us-gaap Gross Profit
GrossProfit
305643000 USD
us-gaap Gross Profit
GrossProfit
941181000 USD
us-gaap Impairment Of Long Lived Assets To Be Disposed Of
ImpairmentOfLongLivedAssetsToBeDisposedOf
0 USD
us-gaap Impairment Of Long Lived Assets To Be Disposed Of
ImpairmentOfLongLivedAssetsToBeDisposedOf
2629000 USD
CY2017Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
92049000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
291371000 USD
CY2018Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
109039000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
350697000 USD
CY2017Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
21535000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
66392000 USD
CY2018Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
15825000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
59327000 USD
CY2017Q4 us-gaap Income Tax Receivable
IncomeTaxReceivable
35475000 USD
CY2018Q3 us-gaap Income Tax Receivable
IncomeTaxReceivable
23769000 USD
us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
-3540000 USD
us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
-1336000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
18724000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
33041000 USD
us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
2279000 USD
us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
-6314000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
22966000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
27415000 USD
us-gaap Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
126320000 USD
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
10734000 USD
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
58214000 USD
CY2017Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1719000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1851000 shares
CY2018Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1697000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1658000 shares
CY2017Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
43846000 USD
CY2018Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
42420000 USD
CY2018Q3 us-gaap Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
258466000 USD
CY2018Q1 us-gaap Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
243719000 USD
CY2017Q3 us-gaap Interest And Other Income
InterestAndOtherIncome
1400000 USD
us-gaap Interest And Other Income
InterestAndOtherIncome
3659000 USD
CY2018Q3 us-gaap Interest And Other Income
InterestAndOtherIncome
142000 USD
us-gaap Interest And Other Income
InterestAndOtherIncome
893000 USD
CY2017Q3 us-gaap Interest Expense
InterestExpense
9764000 USD
us-gaap Interest Expense
InterestExpense
27508000 USD
CY2018Q3 us-gaap Interest Expense
InterestExpense
8453000 USD
us-gaap Interest Expense
InterestExpense
26184000 USD
CY2017Q3 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-8364000 USD
us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-23849000 USD
CY2018Q3 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-8311000 USD
us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-25291000 USD
CY2017Q4 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
113538000 USD
CY2018Q3 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
128920000 USD
CY2017Q4 us-gaap Inventory Net
InventoryNet
164318000 USD
CY2018Q3 us-gaap Inventory Net
InventoryNet
179684000 USD
CY2018Q1 us-gaap Inventory Net
InventoryNet
163184000 USD
CY2018Q1 us-gaap Other Assets
OtherAssets
246481000 USD
CY2017Q4 us-gaap Other Assets Current
OtherAssetsCurrent
101140000 USD
CY2018Q3 us-gaap Other Assets
OtherAssets
284960000 USD
CY2017Q4 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
32994000 USD
CY2018Q3 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
33068000 USD
CY2017Q4 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
17786000 USD
CY2018Q3 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
17696000 USD
CY2017Q4 us-gaap Liabilities
Liabilities
1767258000 USD
CY2018Q3 us-gaap Liabilities
Liabilities
1545893000 USD
CY2018Q1 us-gaap Liabilities
Liabilities
1800509000 USD
CY2017Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1713416000 USD
CY2018Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1544530000 USD
CY2018Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1741691000 USD
CY2017Q4 us-gaap Liabilities Current
LiabilitiesCurrent
1004567000 USD
CY2018Q3 us-gaap Liabilities Current
LiabilitiesCurrent
759537000 USD
CY2017Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
762691000 USD
CY2018Q3 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
786356000 USD
CY2017Q4 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
655000000 USD
CY2018Q3 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
414500000 USD
us-gaap Maximum Length Of Time Foreign Currency Cash Flow Hedge
MaximumLengthOfTimeForeignCurrencyCashFlowHedge
P24M
CY2017Q4 us-gaap Minority Interest
MinorityInterest
264000 USD
CY2018Q3 us-gaap Minority Interest
MinorityInterest
241000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-129958000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-479993000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-114201000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
178446000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
252150000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
264436000 USD
CY2017Q3 us-gaap Net Income Loss
NetIncomeLoss
70511000 USD
us-gaap Net Income Loss
NetIncomeLoss
224887000 USD
CY2018Q3 us-gaap Net Income Loss
NetIncomeLoss
93251000 USD
us-gaap Net Income Loss
NetIncomeLoss
291393000 USD
CY2017Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
3000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
92000 USD
CY2018Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-37000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-23000 USD
CY2017Q2 us-gaap Number Of Businesses Acquired
NumberOfBusinessesAcquired
2 business
CY2018Q3 us-gaap Operating Expenses
OperatingExpenses
188293000 USD
us-gaap Operating Expenses
OperatingExpenses
565193000 USD
CY2017Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
100413000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
315220000 USD
CY2018Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
117350000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
375988000 USD
CY2017Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
64430000 USD
CY2018Q3 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
61301000 USD
CY2017Q4 us-gaap Other Accrued Liabilities Noncurrent
OtherAccruedLiabilitiesNoncurrent
16256000 USD
CY2018Q3 us-gaap Other Accrued Liabilities Noncurrent
OtherAccruedLiabilitiesNoncurrent
18109000 USD
CY2018Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
82840000 USD
us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
1912000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
228693000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
263712000 USD
CY2018Q3 us-gaap Other Assets Current
OtherAssetsCurrent
113073000 USD
CY2017Q4 us-gaap Other Assets Miscellaneous Current
OtherAssetsMiscellaneousCurrent
13178000 USD
CY2018Q3 us-gaap Other Assets Miscellaneous Current
OtherAssetsMiscellaneousCurrent
12754000 USD
CY2017Q4 us-gaap Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
36299000 USD
CY2018Q3 us-gaap Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
35311000 USD
CY2017Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
118616000 USD
CY2018Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
171887000 USD
CY2017Q3 us-gaap Other Comprehensive Income Loss Available For Sale Securities Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax
12000 USD
CY2018Q3 us-gaap Other Comprehensive Income Loss Available For Sale Securities Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax
12000 USD
us-gaap Other Comprehensive Income Loss Available For Sale Securities Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax
61000 USD
us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
-7653000 USD
CY2017Q3 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
-2530000 USD
us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
-9059000 USD
CY2018Q3 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
1625000 USD
us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
9450000 USD
CY2017Q3 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Before Reclassification After Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax
-3090000 USD
us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Before Reclassification After Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax
-8472000 USD
CY2018Q3 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Before Reclassification After Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax
1728000 USD
us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Before Reclassification After Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax
7514000 USD
CY2017Q3 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Before Reclassification Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationTax
-1836000 USD
us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Before Reclassification Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationTax
-5035000 USD
CY2018Q3 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Before Reclassification Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationTax
62000 USD
us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Before Reclassification Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationTax
1846000 USD
CY2017Q3 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Reclassification After Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax
-560000 USD
us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Reclassification After Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax
587000 USD
CY2018Q3 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Reclassification After Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax
103000 USD
us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Reclassification After Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax
-1936000 USD
CY2017Q3 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Reclassification Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationTax
-333000 USD
us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Reclassification Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationTax
348000 USD
CY2018Q3 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Reclassification Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationTax
153000 USD
us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Reclassification Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationTax
-476000 USD
CY2017Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
8282000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
24250000 USD
CY2018Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-1845000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-18172000 USD
CY2017Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
3740000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
8405000 USD
CY2018Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
372000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-5717000 USD
CY2017Q3 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
23000 USD
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
109000 USD
CY2018Q3 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
37000 USD
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
187000 USD
CY2017Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
95718000 USD
CY2018Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
81494000 USD
us-gaap Payments To Acquire Available For Sale Securities Debt
PaymentsToAcquireAvailableForSaleSecuritiesDebt
269798000 USD
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
7829000 USD
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.020
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
320000 USD
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
450000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
54370000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
82642000 USD
CY2017Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
28967000 USD
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.027
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
14529000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
22500000 USD
CY2018Q3 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
31997000 USD
CY2017Q4 us-gaap Prepaid Expense Other Noncurrent
PrepaidExpenseOtherNoncurrent
9949000 USD
CY2018Q3 us-gaap Prepaid Expense Other Noncurrent
PrepaidExpenseOtherNoncurrent
10532000 USD
us-gaap Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
31314000 USD
us-gaap Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
34595000 USD
us-gaap Proceeds From Repayments Of Other Debt
ProceedsFromRepaymentsOfOtherDebt
75250000 USD
us-gaap Proceeds From Repayments Of Other Debt
ProceedsFromRepaymentsOfOtherDebt
-240500000 USD
us-gaap Proceeds From Sale Of Available For Sale Securities Debt
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt
224816000 USD
us-gaap Proceeds From Sale Of Available For Sale Securities Debt
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt
284125000 USD
CY2017Q3 us-gaap Profit Loss
ProfitLoss
70514000 USD
us-gaap Profit Loss
ProfitLoss
224979000 USD
CY2018Q3 us-gaap Profit Loss
ProfitLoss
93214000 USD
us-gaap Profit Loss
ProfitLoss
291370000 USD
CY2017Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
379096000 USD
CY2018Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
409980000 USD
CY2018Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
379096000 USD
us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
-1936000 USD
CY2017Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
27585000 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
80373000 USD
CY2018Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
29192000 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
87725000 USD
CY2017Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
803545000 USD
CY2018Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
1082292000 USD
CY2018Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
798569000 USD
CY2017Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
491976000 USD
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
1462937000 USD
CY2018Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
545448000 USD
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
1663856000 USD
CY2018Q3 us-gaap Sales Commissions And Fees
SalesCommissionsAndFees
800000 USD
us-gaap Sales Commissions And Fees
SalesCommissionsAndFees
2700000 USD
CY2017Q4 us-gaap Secured Long Term Debt
SecuredLongTermDebt
606075000 USD
CY2018Q3 us-gaap Secured Long Term Debt
SecuredLongTermDebt
602416000 USD
CY2017Q3 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
88818000 USD
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
263755000 USD
CY2018Q3 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
95146000 USD
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
291502000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
17762000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
18948000 USD
CY2017Q3 us-gaap Share Price
SharePrice
142.89
CY2018Q3 us-gaap Share Price
SharePrice
179.56
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P5Y9M18D
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P5Y9M18D
CY2017Q3 us-gaap Shares Paid For Tax Withholding For Share Based Compensation
SharesPaidForTaxWithholdingForShareBasedCompensation
2000 shares
us-gaap Shares Paid For Tax Withholding For Share Based Compensation
SharesPaidForTaxWithholdingForShareBasedCompensation
55000 shares
CY2018Q3 us-gaap Shares Paid For Tax Withholding For Share Based Compensation
SharesPaidForTaxWithholdingForShareBasedCompensation
1000 shares
CY2017Q4 us-gaap Stockholders Equity
StockholdersEquity
-54106000 USD
CY2018Q3 us-gaap Stockholders Equity
StockholdersEquity
-1604000 USD
CY2017Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-53842000 USD
CY2018Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-1363000 USD
CY2018Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-58818000 USD
CY2017Q3 us-gaap Translation Adjustment For Net Investment Hedge Increase Decrease Net Of Tax
TranslationAdjustmentForNetInvestmentHedgeIncreaseDecreaseNetOfTax
-2035000 USD
us-gaap Translation Adjustment For Net Investment Hedge Increase Decrease Net Of Tax
TranslationAdjustmentForNetInvestmentHedgeIncreaseDecreaseNetOfTax
-6895000 USD
CY2018Q3 us-gaap Translation Adjustment For Net Investment Hedge Increase Decrease Net Of Tax
TranslationAdjustmentForNetInvestmentHedgeIncreaseDecreaseNetOfTax
600000 USD
CY2018Q3 us-gaap Translation Adjustment For Net Investment Hedge Increase Decrease Net Of Tax
TranslationAdjustmentForNetInvestmentHedgeIncreaseDecreaseNetOfTax
555000 USD
us-gaap Translation Adjustment For Net Investment Hedge Increase Decrease Net Of Tax
TranslationAdjustmentForNetInvestmentHedgeIncreaseDecreaseNetOfTax
2800000 USD
us-gaap Translation Adjustment For Net Investment Hedge Increase Decrease Net Of Tax
TranslationAdjustmentForNetInvestmentHedgeIncreaseDecreaseNetOfTax
2818000 USD
CY2017Q3 us-gaap Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
161.52
us-gaap Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
153.54
CY2018Q3 us-gaap Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
242.83
us-gaap Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
205.65
CY2017Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
17171000 shares
CY2018Q3 us-gaap Treasury Stock Shares
TreasuryStockShares
18497000 shares
CY2017Q3 us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
314000 shares
us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
1453000 shares
CY2018Q3 us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
303000 shares
us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
1334000 shares
CY2017Q4 us-gaap Treasury Stock Value
TreasuryStockValue
1911528000 USD
CY2018Q3 us-gaap Treasury Stock Value
TreasuryStockValue
2185152000 USD
CY2017Q3 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
50783000 USD
us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
223149000 USD
CY2018Q3 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
73637000 USD
us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
274319000 USD
CY2017Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
89256000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
89735000 shares
CY2018Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
88453000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
88687000 shares
CY2017Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
87537000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
87884000 shares
CY2018Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
86756000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
87029000 shares

Files In Submission

Name View Source Status
0000874716-18-000015-index-headers.html Edgar Link pending
0000874716-18-000015-index.html Edgar Link pending
0000874716-18-000015.txt Edgar Link pending
0000874716-18-000015-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
idxx-20180331x10qg001a02.jpg Edgar Link pending
idxx-20180331x10qg002a02.jpg Edgar Link pending
idxx-20180331x10qg003a02.jpg Edgar Link pending
idxx-20180331x10qg004a02.jpg Edgar Link pending
idxx-20180930.xml Edgar Link completed
idxx-20180930.xsd Edgar Link pending
idxx-20180930_cal.xml Edgar Link unprocessable
idxx-20180930_def.xml Edgar Link unprocessable
idxx-20180930_lab.xml Edgar Link unprocessable
idxx-20180930_pre.xml Edgar Link unprocessable
idxx2018q310-q.htm Edgar Link pending
idxx2018q310-qexhibit311.htm Edgar Link pending
idxx2018q310-qexhibit312.htm Edgar Link pending
idxx2018q310-qexhibit321.htm Edgar Link pending
idxx2018q310-qexhibit322.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R73.htm Edgar Link pending
R74.htm Edgar Link pending
R75.htm Edgar Link pending
R76.htm Edgar Link pending
R77.htm Edgar Link pending
R78.htm Edgar Link pending
R79.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending