2010 Form 10-K Financial Statement

#000114420411010145 Filed on February 22, 2011

View on sec.gov

Income Statement

Concept 2010
Revenue $1.103B
YoY Change 6.96%
Cost Of Revenue $524.8M
YoY Change 3.84%
Gross Profit $578.6M
YoY Change 9.94%
Gross Profit Margin 52.44%
Selling, General & Admin $306.1M
YoY Change 7.33%
% of Gross Profit 52.9%
Research & Development $68.60M
YoY Change 5.38%
% of Gross Profit 11.86%
Depreciation & Amortization $46.00M
YoY Change -7.63%
% of Gross Profit 7.95%
Operating Expenses $374.7M
YoY Change 6.97%
Operating Profit $203.9M
YoY Change 15.85%
Interest Expense -$1.800M
YoY Change 28.57%
% of Operating Profit -0.88%
Other Income/Expense, Net
YoY Change
Pretax Income $202.1M
YoY Change 15.82%
Income Tax $60.80M
% Of Pretax Income 30.08%
Net Earnings $141.3M
YoY Change 15.63%
Net Earnings / Revenue 12.81%
Basic Earnings Per Share
Diluted Earnings Per Share $1.186M
COMMON SHARES
Basic Shares Outstanding 57.71M
Diluted Shares Outstanding

Balance Sheet

Concept 2010
SHORT-TERM ASSETS
Cash & Short-Term Investments $156.9M
YoY Change 47.05%
Cash & Equivalents $156.9M
Short-Term Investments
Other Short-Term Assets $55.70M
YoY Change 26.3%
Inventory $127.9M
Prepaid Expenses
Receivables $120.1M
Other Receivables $0.00
Total Short-Term Assets $460.6M
YoY Change 22.4%
LONG-TERM ASSETS
Property, Plant & Equipment $201.7M
YoY Change 0.9%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $30.00M
YoY Change 53.06%
Total Long-Term Assets $436.5M
YoY Change 0.99%
TOTAL ASSETS
Total Short-Term Assets $460.6M
Total Long-Term Assets $436.5M
Total Assets $897.1M
YoY Change 10.96%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $22.70M
YoY Change 18.85%
Accrued Expenses $106.3M
YoY Change 11.89%
Deferred Revenue
YoY Change
Short-Term Debt $129.0M
YoY Change 8.59%
Long-Term Debt Due $900.0K
YoY Change 12.5%
Total Short-Term Liabilities $285.1M
YoY Change 11.24%
LONG-TERM LIABILITIES
Long-Term Debt $3.400M
YoY Change -20.93%
Other Long-Term Liabilities $15.70M
YoY Change 3.97%
Total Long-Term Liabilities $19.10M
YoY Change -1.55%
TOTAL LIABILITIES
Total Short-Term Liabilities $285.1M
Total Long-Term Liabilities $19.10M
Total Liabilities $322.9M
YoY Change 9.83%
SHAREHOLDERS EQUITY
Retained Earnings
YoY Change
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $574.2M
YoY Change
Total Liabilities & Shareholders Equity $897.1M
YoY Change 10.96%

Cashflow Statement

Concept 2010
OPERATING ACTIVITIES
Net Income $141.3M
YoY Change 15.63%
Depreciation, Depletion And Amortization $46.00M
YoY Change -7.63%
Cash From Operating Activities $178.8M
YoY Change 2.17%
INVESTING ACTIVITIES
Capital Expenditures -$39.30M
YoY Change -23.24%
Acquisitions
YoY Change
Other Investing Activities -$3.900M
YoY Change 56.0%
Cash From Investing Activities -$43.20M
YoY Change -19.4%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -86.80M
YoY Change -8.92%
NET CHANGE
Cash From Operating Activities 178.8M
Cash From Investing Activities -43.20M
Cash From Financing Activities -86.80M
Net Change In Cash 48.80M
YoY Change 86.97%
FREE CASH FLOW
Cash From Operating Activities $178.8M
Capital Expenditures -$39.30M
Free Cash Flow $218.1M
YoY Change -3.58%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2010 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
57713000

Files In Submission

Name View Source Status
0001144204-11-010145-index-headers.html Edgar Link pending
0001144204-11-010145-index.html Edgar Link pending
0001144204-11-010145.txt Edgar Link pending
0001144204-11-010145-xbrl.zip Edgar Link pending
defnref.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
idxx-20101231.xml Edgar Link completed
idxx-20101231.xsd Edgar Link pending
idxx-20101231_cal.xml Edgar Link unprocessable
idxx-20101231_def.xml Edgar Link unprocessable
idxx-20101231_lab.xml Edgar Link unprocessable
idxx-20101231_pre.xml Edgar Link unprocessable
pg24.jpg Edgar Link pending
R1.xml Edgar Link unprocessable
R10.xml Edgar Link unprocessable
R11.xml Edgar Link unprocessable
R12.xml Edgar Link unprocessable
R13.xml Edgar Link unprocessable
R14.xml Edgar Link unprocessable
R15.xml Edgar Link unprocessable
R16.xml Edgar Link unprocessable
R17.xml Edgar Link unprocessable
R18.xml Edgar Link unprocessable
R19.xml Edgar Link unprocessable
R2.xml Edgar Link unprocessable
R20.xml Edgar Link unprocessable
R21.xml Edgar Link unprocessable
R22.xml Edgar Link unprocessable
R23.xml Edgar Link unprocessable
R24.xml Edgar Link unprocessable
R25.xml Edgar Link unprocessable
R26.xml Edgar Link unprocessable
R27.xml Edgar Link unprocessable
R28.xml Edgar Link unprocessable
R29.xml Edgar Link unprocessable
R3.xml Edgar Link unprocessable
R30.xml Edgar Link unprocessable
R4.xml Edgar Link unprocessable
R5.xml Edgar Link unprocessable
R6.xml Edgar Link unprocessable
R7.xml Edgar Link unprocessable
R8.xml Edgar Link unprocessable
R9.xml Edgar Link unprocessable
v211843_10k.htm Edgar Link pending
v211843_ex21.htm Edgar Link pending
v211843_ex23.htm Edgar Link pending
v211843_ex31-1.htm Edgar Link pending
v211843_ex31-2.htm Edgar Link pending
v211843_ex32-1.htm Edgar Link pending
v211843_ex32-2.htm Edgar Link pending