2024 Q4 Form 10-Q Financial Statement

#000187901624000017 Filed on November 08, 2024

View on sec.gov

Income Statement

Concept 2024 Q4 2024 Q3
Revenue $671.0K
YoY Change 180.75%
Cost Of Revenue $256.0K
YoY Change -6.91%
Gross Profit $415.0K
YoY Change -1252.78%
Gross Profit Margin 61.85%
Selling, General & Admin $10.91M
YoY Change -4.94%
% of Gross Profit 2629.88%
Research & Development $871.0K
YoY Change -30.15%
% of Gross Profit 209.88%
Depreciation & Amortization $494.0K
YoY Change 17.9%
% of Gross Profit 119.04%
Operating Expenses $11.79M
YoY Change -7.41%
Operating Profit -$41.83M
YoY Change -10.95%
Interest Expense -$972.0K
YoY Change -97.3%
% of Operating Profit
Other Income/Expense, Net -$99.00K
YoY Change -70.62%
Pretax Income -$47.12M
YoY Change -43.4%
Income Tax $0.00
% Of Pretax Income
Net Earnings -$47.12M
YoY Change -43.4%
Net Earnings / Revenue -7022.95%
Basic Earnings Per Share $0.36
Diluted Earnings Per Share $0.36
COMMON SHARES
Basic Shares Outstanding 120.5M shares 120.4M shares
Diluted Shares Outstanding 120.4M shares

Balance Sheet

Concept 2024 Q4 2024 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $81.07M
YoY Change -67.45%
Cash & Equivalents $81.07M
Short-Term Investments
Other Short-Term Assets $20.89M
YoY Change 356.31%
Inventory $0.00
Prepaid Expenses
Receivables $2.774M
Other Receivables $0.00
Total Short-Term Assets $104.7M
YoY Change -59.84%
LONG-TERM ASSETS
Property, Plant & Equipment $7.106M
YoY Change 51.9%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $32.48M
YoY Change -24.16%
Other Assets $5.244M
YoY Change -35.66%
Total Long-Term Assets $270.7M
YoY Change -0.52%
TOTAL ASSETS
Total Short-Term Assets $104.7M
Total Long-Term Assets $270.7M
Total Assets $375.4M
YoY Change -29.55%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $14.51M
YoY Change -34.12%
Accrued Expenses $856.0K
YoY Change 37.4%
Deferred Revenue $0.00
YoY Change -100.0%
Short-Term Debt $0.00
YoY Change
Long-Term Debt Due $16.10M
YoY Change -56.54%
Total Short-Term Liabilities $41.93M
YoY Change -32.89%
LONG-TERM LIABILITIES
Long-Term Debt $66.51M
YoY Change -12.24%
Other Long-Term Liabilities $593.0K
YoY Change -25.88%
Total Long-Term Liabilities $593.0K
YoY Change -25.88%
TOTAL LIABILITIES
Total Short-Term Liabilities $41.93M
Total Long-Term Liabilities $593.0K
Total Liabilities $115.2M
YoY Change -20.08%
SHAREHOLDERS EQUITY
Retained Earnings -$547.0M
YoY Change 54.38%
Common Stock $799.5M
YoY Change 7.39%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $250.1M
YoY Change
Total Liabilities & Shareholders Equity $375.4M
YoY Change -29.55%

Cashflow Statement

Concept 2024 Q4 2024 Q3
OPERATING ACTIVITIES
Net Income -$47.12M
YoY Change -43.4%
Depreciation, Depletion And Amortization $494.0K
YoY Change 17.9%
Cash From Operating Activities -$36.89M
YoY Change -10.33%
INVESTING ACTIVITIES
Capital Expenditures $10.06M
YoY Change 44.01%
Acquisitions
YoY Change
Other Investing Activities $0.00
YoY Change -100.0%
Cash From Investing Activities -$10.06M
YoY Change -86.37%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 135.0K
YoY Change -99.96%
NET CHANGE
Cash From Operating Activities -36.89M
Cash From Investing Activities -10.06M
Cash From Financing Activities 135.0K
Net Change In Cash -46.81M
YoY Change -125.25%
FREE CASH FLOW
Cash From Operating Activities -$36.89M
Capital Expenditures $10.06M
Free Cash Flow -$46.95M
YoY Change -2.45%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Document Type
DocumentType
10-Q
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Period End Date
DocumentPeriodEndDate
2024-09-30
dei Document Transition Report
DocumentTransitionReport
false
dei Entity File Number
EntityFileNumber
001-41436
dei Entity Registrant Name
EntityRegistrantName
Ivanhoe Electric Inc.
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
DE
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
32-0633823
dei Entity Address Address Line1
EntityAddressAddressLine1
450 E Rio Salado Parkway, Suite 130
dei Entity Address City Or Town
EntityAddressCityOrTown
Tempe
dei Entity Address State Or Province
EntityAddressStateOrProvince
AZ
CY2024Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
2774000 usd
CY2023Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
3326000 usd
CY2024Q3 ie Prepaid Expenses And Deposits
PrepaidExpensesAndDeposits
3731000 usd
CY2023Q4 ie Prepaid Expenses And Deposits
PrepaidExpensesAndDeposits
3104000 usd
CY2024Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
5244000 usd
CY2024Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
120400000 shares
CY2024Q3 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-4260000 usd
CY2023Q3 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-34216000 usd
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-8725000 usd
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-35444000 usd
CY2024Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-99000 usd
CY2023Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-337000 usd
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-108000 usd
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
1500000 usd
CY2024Q3 us-gaap Income Loss Including Portion Attributable To Noncontrolling Interest
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
-47124000 usd
CY2023Q3 us-gaap Income Loss Including Portion Attributable To Noncontrolling Interest
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
-83260000 usd
us-gaap Income Loss Including Portion Attributable To Noncontrolling Interest
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
-158766000 usd
us-gaap Income Loss Including Portion Attributable To Noncontrolling Interest
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
-166887000 usd
CY2024Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 usd
CY2023Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-26000 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-200000 usd
CY2024Q3 us-gaap Profit Loss
ProfitLoss
-47124000 usd
CY2023Q3 us-gaap Profit Loss
ProfitLoss
-83260000 usd
us-gaap Profit Loss
ProfitLoss
-158740000 usd
us-gaap Profit Loss
ProfitLoss
-166687000 usd
CY2024Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-3888000 usd
CY2023Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-5380000 usd
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-13210000 usd
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-14470000 usd
CY2024Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-43236000 usd
CY2023Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-77880000 usd
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-145530000 usd
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-152217000 usd
CY2024Q3 us-gaap Profit Loss
ProfitLoss
-47124000 usd
CY2023Q3 us-gaap Profit Loss
ProfitLoss
-83260000 usd
us-gaap Profit Loss
ProfitLoss
-158740000 usd
us-gaap Profit Loss
ProfitLoss
-166687000 usd
CY2024Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
133000 usd
CY2023Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
154000 usd
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-210000 usd
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-1185000 usd
CY2024Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
133000 usd
CY2023Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
154000 usd
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-210000 usd
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-1185000 usd
CY2024Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-46991000 usd
CY2023Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-83106000 usd
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-158950000 usd
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-167872000 usd
CY2024Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-43095000 usd
CY2023Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-77766000 usd
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-145877000 usd
CY2023Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-83106000 usd
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-158950000 usd
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-167872000 usd
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.57
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.57
CY2024Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
120406215 shares
CY2023Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
104866006 shares
CY2023Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
104866006 shares
CY2024Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
303124000 usd
CY2024Q3 us-gaap Profit Loss
ProfitLoss
-47124000 usd
CY2024Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
133000 usd
CY2024Q3 us-gaap Inventory Net
InventoryNet
0 usd
CY2023Q4 us-gaap Inventory Net
InventoryNet
5013000 usd
CY2024Q3 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-3896000 usd
CY2023Q3 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-5340000 usd
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-13073000 usd
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-14900000 usd
CY2024Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-46991000 usd
CY2024Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.36
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
120330374 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
120330374 shares
us-gaap Gross Profit
GrossProfit
1021000 usd
us-gaap Gross Profit
GrossProfit
517000 usd
CY2024Q3 us-gaap Exploration Expense
ExplorationExpense
30459000 usd
CY2023Q3 us-gaap Exploration Expense
ExplorationExpense
34208000 usd
dei Entity Central Index Key
EntityCentralIndexKey
0001879016
dei Amendment Flag
AmendmentFlag
false
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
85281
dei City Area Code
CityAreaCode
480
dei Local Phone Number
LocalPhoneNumber
656-5821
CY2024Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
81073000 usd
CY2023Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
205043000 usd
dei Security12b Title
Security12bTitle
Common Stock, par value $0.0001 per share
dei Trading Symbol
TradingSymbol
IE
dei Security Exchange Name
SecurityExchangeName
NYSEAMER
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2024Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
120456232 shares
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2024
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Small Business
EntitySmallBusiness
false
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
dei Entity Shell Company
EntityShellCompany
false
CY2024Q3 us-gaap Restricted Cash Current
RestrictedCashCurrent
5998000 usd
CY2023Q4 us-gaap Restricted Cash Current
RestrictedCashCurrent
0 usd
CY2024Q3 us-gaap Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
11161000 usd
CY2023Q4 us-gaap Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
0 usd
CY2024Q3 us-gaap Assets Current
AssetsCurrent
104737000 usd
CY2023Q4 us-gaap Assets Current
AssetsCurrent
216486000 usd
CY2024Q3 us-gaap Investments
Investments
30439000 usd
CY2023Q4 us-gaap Investments
Investments
39130000 usd
CY2024Q3 ie Other Long Term Investment
OtherLongTermInvestment
2039000 usd
CY2023Q4 ie Other Long Term Investment
OtherLongTermInvestment
2989000 usd
CY2024Q3 ie Exploration Mineral Interests Noncurrent
ExplorationMineralInterestsNoncurrent
225863000 usd
CY2023Q4 ie Exploration Mineral Interests Noncurrent
ExplorationMineralInterestsNoncurrent
216290000 usd
CY2024Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
7106000 usd
CY2023Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
6645000 usd
CY2023Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
5686000 usd
CY2024Q3 us-gaap Assets
Assets
375428000 usd
CY2023Q4 us-gaap Assets
Assets
487226000 usd
CY2024Q3 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
14509000 usd
CY2023Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
19948000 usd
CY2024Q3 us-gaap Notes Payable Current
NotesPayableCurrent
16099000 usd
CY2023Q4 us-gaap Notes Payable Current
NotesPayableCurrent
12672000 usd
CY2024Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
856000 usd
CY2023Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
699000 usd
CY2024Q3 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
0 usd
CY2023Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
2404000 usd
CY2024Q3 ie Deferred Exploration Liability Current
DeferredExplorationLiabilityCurrent
5812000 usd
CY2023Q4 ie Deferred Exploration Liability Current
DeferredExplorationLiabilityCurrent
0 usd
CY2024Q3 us-gaap Liabilities Of Disposal Group Including Discontinued Operation Current
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
4655000 usd
CY2023Q4 us-gaap Liabilities Of Disposal Group Including Discontinued Operation Current
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
0 usd
CY2024Q3 us-gaap Liabilities Current
LiabilitiesCurrent
41931000 usd
CY2023Q4 us-gaap Liabilities Current
LiabilitiesCurrent
39723000 usd
CY2024Q3 us-gaap Long Term Notes Payable
LongTermNotesPayable
36244000 usd
CY2023Q4 us-gaap Long Term Notes Payable
LongTermNotesPayable
36244000 usd
CY2024Q3 us-gaap Convertible Debt Noncurrent
ConvertibleDebtNoncurrent
30267000 usd
CY2023Q4 us-gaap Convertible Debt Noncurrent
ConvertibleDebtNoncurrent
28372000 usd
CY2024Q3 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
4462000 usd
CY2023Q4 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
4845000 usd
CY2024Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
1680000 usd
CY2023Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
1199000 usd
CY2024Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
593000 usd
CY2023Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
562000 usd
CY2024Q3 us-gaap Liabilities
Liabilities
115177000 usd
CY2023Q4 us-gaap Liabilities
Liabilities
110945000 usd
CY2024Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2023Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2023Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2024Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2024Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
700000000 shares
CY2024Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
120400000 shares
CY2023Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
700000000 shares
CY2023Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
120000000.0 shares
CY2023Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
120000000.0 shares
CY2024Q3 us-gaap Common Stock Value
CommonStockValue
12000 usd
CY2023Q4 us-gaap Common Stock Value
CommonStockValue
12000 usd
CY2024Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
799516000 usd
CY2023Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
777816000 usd
CY2024Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-547034000 usd
CY2023Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-401504000 usd
CY2024Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-2420000 usd
CY2023Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-2073000 usd
CY2024Q3 us-gaap Stockholders Equity
StockholdersEquity
250074000 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
374251000 usd
CY2024Q3 us-gaap Minority Interest
MinorityInterest
10177000 usd
CY2023Q4 us-gaap Minority Interest
MinorityInterest
2030000 usd
CY2024Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
260251000 usd
CY2023Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
376281000 usd
CY2024Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
375428000 usd
CY2023Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
487226000 usd
CY2024Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
671000 usd
CY2023Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
239000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
1569000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
2232000 usd
CY2024Q3 us-gaap Cost Of Revenue
CostOfRevenue
256000 usd
CY2023Q3 us-gaap Cost Of Revenue
CostOfRevenue
275000 usd
us-gaap Cost Of Revenue
CostOfRevenue
548000 usd
us-gaap Cost Of Revenue
CostOfRevenue
1715000 usd
CY2024Q3 us-gaap Gross Profit
GrossProfit
415000 usd
CY2023Q3 us-gaap Gross Profit
GrossProfit
-36000 usd
us-gaap Exploration Expense
ExplorationExpense
111356000 usd
us-gaap Exploration Expense
ExplorationExpense
93318000 usd
CY2024Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
10859000 usd
CY2023Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
11445000 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
34154000 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
34736000 usd
CY2024Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
871000 usd
CY2023Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
1247000 usd
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
2523000 usd
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
5228000 usd
CY2024Q3 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
55000 usd
CY2023Q3 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
36000 usd
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
244000 usd
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
181000 usd
CY2024Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-41829000 usd
CY2023Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-46972000 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-147256000 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-132946000 usd
CY2024Q3 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-972000 usd
CY2023Q3 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-1717000 usd
us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-1324000 usd
us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-2398000 usd
CY2024Q3 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
133000 usd
CY2023Q3 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-62000 usd
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-554000 usd
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
1411000 usd
CY2024Q3 us-gaap Deconsolidation Revaluation Of Retained Investment Gain Or Loss Amount
DeconsolidationRevaluationOfRetainedInvestmentGainOrLossAmount
-97000 usd
CY2023Q3 us-gaap Deconsolidation Revaluation Of Retained Investment Gain Or Loss Amount
DeconsolidationRevaluationOfRetainedInvestmentGainOrLossAmount
44000 usd
us-gaap Deconsolidation Revaluation Of Retained Investment Gain Or Loss Amount
DeconsolidationRevaluationOfRetainedInvestmentGainOrLossAmount
-799000 usd
us-gaap Deconsolidation Revaluation Of Retained Investment Gain Or Loss Amount
DeconsolidationRevaluationOfRetainedInvestmentGainOrLossAmount
990000 usd
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-152972000 usd
CY2024Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.36
CY2023Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.74
CY2023Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.74
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.21
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.21
CY2024Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
120406215 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
97028679 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
97028679 shares
CY2024Q3 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
135000 usd
CY2024Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
4028000 usd
CY2024Q3 ie Adjustments To Noncontrolling Interest Other
AdjustmentsToNoncontrollingInterestOther
-45000 usd
CY2024Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
260251000 usd
CY2023Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
376281000 usd
us-gaap Profit Loss
ProfitLoss
-158740000 usd
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-210000 usd
us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
952000 usd
ie Stock Issued During Period Value New Issues Earn In Payment
StockIssuedDuringPeriodValueNewIssuesEarnInPayment
95000 usd
us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
829000 usd
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
11442000 usd
us-gaap Noncontrolling Interest Increase From Subsidiary Equity Issuance
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance
30379000 usd
ie Adjustments To Noncontrolling Interest Other
AdjustmentsToNoncontrollingInterestOther
-777000 usd
CY2024Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
260251000 usd
CY2023Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
166748000 usd
CY2023Q3 us-gaap Profit Loss
ProfitLoss
-83260000 usd
CY2023Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
154000 usd
CY2023Q3 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
123671000 usd
CY2023Q3 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
389000 usd
CY2023Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
5651000 usd
CY2023Q3 ie Adjustments To Noncontrolling Interest Other
AdjustmentsToNoncontrollingInterestOther
-103000 usd
CY2023Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
388792000 usd
CY2022Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
202447000 usd
us-gaap Profit Loss
ProfitLoss
-166687000 usd
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-1185000 usd
us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
175542000 usd
ie Stock Issued During Period Value New Issues Earn In Payment
StockIssuedDuringPeriodValueNewIssuesEarnInPayment
150000 usd
us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
1586000 usd
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
16214000 usd
us-gaap Noncontrolling Interest Increase From Subsidiary Equity Issuance
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance
37153000 usd
ie Adjustments To Noncontrolling Interest Other
AdjustmentsToNoncontrollingInterestOther
-99000 usd
CY2023Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
388792000 usd
us-gaap Profit Loss
ProfitLoss
-158740000 usd
us-gaap Profit Loss
ProfitLoss
-166687000 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1829000 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
2133000 usd
us-gaap Share Based Compensation
ShareBasedCompensation
11442000 usd
us-gaap Share Based Compensation
ShareBasedCompensation
16214000 usd
ie Non Cash Payments To Explore Oil And Gas Properties And Research And Development Expense
NonCashPaymentsToExploreOilAndGasPropertiesAndResearchAndDevelopmentExpense
-2337000 usd
ie Non Cash Payments To Explore Oil And Gas Properties And Research And Development Expense
NonCashPaymentsToExploreOilAndGasPropertiesAndResearchAndDevelopmentExpense
-3621000 usd
us-gaap Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
-551000 usd
us-gaap Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
1411000 usd
us-gaap Interest Expense
InterestExpense
5322000 usd
us-gaap Interest Expense
InterestExpense
4925000 usd
us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
0 usd
us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
-200000 usd
us-gaap Deconsolidation Revaluation Of Retained Investment Gain Or Loss Amount
DeconsolidationRevaluationOfRetainedInvestmentGainOrLossAmount
-799000 usd
us-gaap Deconsolidation Revaluation Of Retained Investment Gain Or Loss Amount
DeconsolidationRevaluationOfRetainedInvestmentGainOrLossAmount
990000 usd
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-8725000 usd
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-35444000 usd
us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
179000 usd
us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
-400000 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
484000 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
911000 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
1421000 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-737000 usd
us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-1005000 usd
us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-718000 usd
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-5879000 usd
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
2616000 usd
us-gaap Increase Decrease In Deferred Liabilities
IncreaseDecreaseInDeferredLiabilities
5812000 usd
us-gaap Increase Decrease In Deferred Liabilities
IncreaseDecreaseInDeferredLiabilities
0 usd
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
858000 usd
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
1345000 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-131391000 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-106972000 usd
ie Payments To Acquire Mineral Interest Rights
PaymentsToAcquireMineralInterestRights
10640000 usd
ie Payments To Acquire Mineral Interest Rights
PaymentsToAcquireMineralInterestRights
45557000 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1235000 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1142000 usd
us-gaap Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
1127000 usd
us-gaap Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
67948000 usd
us-gaap Cash Acquired From Acquisition
CashAcquiredFromAcquisition
227000 usd
us-gaap Cash Acquired From Acquisition
CashAcquiredFromAcquisition
0 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-12775000 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-114647000 usd
us-gaap Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
26380000 usd
us-gaap Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
29454000 usd
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
829000 usd
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
1586000 usd
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
0 usd
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
299924000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
27209000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
330964000 usd
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
-1015000 usd
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
40000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-117972000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
109385000 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
205043000 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
139660000 usd
CY2024Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
87071000 usd
CY2023Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
249045000 usd
CY2024Q3 us-gaap Restricted Cash
RestrictedCash
5998000 usd
CY2023Q3 us-gaap Restricted Cash
RestrictedCash
0 usd
CY2024Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
81073000 usd
CY2023Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
249045000 usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
1143000 usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
1188000 usd
us-gaap Notes Issued1
NotesIssued1
0 usd
us-gaap Notes Issued1
NotesIssued1
82590000 usd
us-gaap Stock Issued1
StockIssued1
1047000 usd
us-gaap Stock Issued1
StockIssued1
0 usd
ie Non Controlling Interests Investment In Subsidiary Noncash
NonControllingInterestsInvestmentInSubsidiaryNoncash
4000000 usd
ie Non Controlling Interests Investment In Subsidiary Noncash
NonControllingInterestsInvestmentInSubsidiaryNoncash
10546000 usd
ie Settlement Of Loan Upon Issuance Of Shares Noncash
SettlementOfLoanUponIssuanceOfSharesNoncash
0 usd
ie Settlement Of Loan Upon Issuance Of Shares Noncash
SettlementOfLoanUponIssuanceOfSharesNoncash
-10546000 usd
ie Settlement Of Related Party Loan
SettlementOfRelatedPartyLoan
-4000000 usd
ie Settlement Of Related Party Loan
SettlementOfRelatedPartyLoan
0 usd
CY2024Q3 ie Cash And Cash Equivalents At Carrying Value Held By Subsidiaries
CashAndCashEquivalentsAtCarryingValueHeldBySubsidiaries
13000000.0 usd
CY2023Q4 ie Cash And Cash Equivalents At Carrying Value Held By Subsidiaries
CashAndCashEquivalentsAtCarryingValueHeldBySubsidiaries
15000000.0 usd
CY2023Q4 us-gaap Investments
Investments
39130000 usd
us-gaap Equity Securities Fv Ni Unrealized Gain Loss
EquitySecuritiesFvNiUnrealizedGainLoss
101000 usd
ie Payments To Acquire Equity Method Investments Including Non Cash Payment
PaymentsToAcquireEquityMethodInvestmentsIncludingNonCashPayment
1129000 usd
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-8725000 usd
ie Payments For Asset Acquisitions
PaymentsForAssetAcquisitions
489000 usd
ie Equity Method Investment Gain Loss On Reclassification To Held For Sale
EquityMethodInvestmentGainLossOnReclassificationToHeldForSale
-641000 usd
ie Investments Foreign Currency Translation
InvestmentsForeignCurrencyTranslation
-65000 usd
CY2024Q3 us-gaap Investments
Investments
30439000 usd
CY2023Q4 us-gaap Mineral Properties Net
MineralPropertiesNet
216290000 usd
us-gaap Payments To Acquire Mineral Rights
PaymentsToAcquireMineralRights
10869000 usd
ie Mineral Properties De Recognition
MineralPropertiesDeRecognition
1300000 usd
ie Mineral Properties Foreign Currency Translation Adjustments
MineralPropertiesForeignCurrencyTranslationAdjustments
4000 usd
CY2024Q3 us-gaap Mineral Properties Net
MineralPropertiesNet
225863000 usd
CY2024Q3 ie Number Of Exploration Projects Terminated
NumberOfExplorationProjectsTerminated
2 project
CY2023Q4 us-gaap Notes Payable
NotesPayable
48916000 usd
us-gaap Interest Expense Debt
InterestExpenseDebt
3427000 usd
CY2024Q3 us-gaap Notes Payable
NotesPayable
52343000 usd
CY2024Q3 us-gaap Notes Payable Current
NotesPayableCurrent
16099000 usd
CY2024Q3 us-gaap Long Term Notes Payable
LongTermNotesPayable
36244000 usd
CY2024Q3 us-gaap Notes Payable
NotesPayable
52343000 usd
CY2024Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
4028000 usd
CY2023Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
5651000 usd
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
11442000 usd
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
16214000 usd
CY2024Q3 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
671000 usd
CY2023Q3 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
239000 usd
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
1569000 usd
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
2232000 usd
CY2024Q3 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
0 usd
CY2023Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
2400000 usd
CY2024Q3 us-gaap Exploration Expense
ExplorationExpense
30459000 usd
CY2023Q3 us-gaap Exploration Expense
ExplorationExpense
34208000 usd
us-gaap Exploration Expense
ExplorationExpense
111356000 usd
us-gaap Exploration Expense
ExplorationExpense
93318000 usd
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
3 segment
CY2024Q3 ecd Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
false
CY2024Q3 ecd Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
false
CY2024Q3 ecd Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
false
CY2024Q3 ecd Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
false

Files In Submission

Name View Source Status
0001879016-24-000017-index-headers.html Edgar Link pending
0001879016-24-000017-index.html Edgar Link pending
0001879016-24-000017.txt Edgar Link pending
0001879016-24-000017-xbrl.zip Edgar Link pending
Financial_Report.xlsx Edgar Link pending
ie-20240930.htm Edgar Link pending
ie-20240930.xsd Edgar Link pending
ie-2024x09x30xex311.htm Edgar Link pending
ie-2024x09x30xex312.htm Edgar Link pending
ie-2024x09x30xex321.htm Edgar Link pending
ie-2024x09x30xex322.htm Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
ie-20240930_cal.xml Edgar Link unprocessable
ie-20240930_def.xml Edgar Link unprocessable
ie-20240930_htm.xml Edgar Link completed
ie-20240930_lab.xml Edgar Link unprocessable
ie-20240930_pre.xml Edgar Link unprocessable
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
FilingSummary.xml Edgar Link unprocessable