2011 Q2 Form 10-Q Financial Statement
#000095012311077701 Filed on August 15, 2011
Income Statement
Concept | 2011 Q2 |
---|---|
Revenue | $104.3M |
YoY Change | -14.1% |
Cost Of Revenue | $113.7M |
YoY Change | 6.96% |
Gross Profit | $12.98M |
YoY Change | -14.02% |
Gross Profit Margin | 12.45% |
Selling, General & Admin | $18.10M |
YoY Change | -14.22% |
% of Gross Profit | 139.41% |
Research & Development | |
YoY Change | |
% of Gross Profit | |
Depreciation & Amortization | $1.550M |
YoY Change | 28.1% |
% of Gross Profit | 11.94% |
Operating Expenses | $18.10M |
YoY Change | -14.22% |
Operating Profit | -$5.117M |
YoY Change | -14.72% |
Interest Expense | -$600.0K |
YoY Change | -14.29% |
% of Operating Profit | |
Other Income/Expense, Net | $0.00 |
YoY Change | -100.0% |
Pretax Income | -$11.50M |
YoY Change | 71.64% |
Income Tax | -$100.0K |
% Of Pretax Income | |
Net Earnings | -$11.38M |
YoY Change | 72.35% |
Net Earnings / Revenue | -10.91% |
Basic Earnings Per Share | -$0.78 |
Diluted Earnings Per Share | -$0.78 |
COMMON SHARES | |
Basic Shares Outstanding | 14.49M |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2011 Q2 |
---|---|
SHORT-TERM ASSETS | |
Cash & Short-Term Investments | $23.00M |
YoY Change | -25.08% |
Cash & Equivalents | $23.00M |
Short-Term Investments | |
Other Short-Term Assets | $4.600M |
YoY Change | -22.03% |
Inventory | $18.20M |
Prepaid Expenses | |
Receivables | $105.6M |
Other Receivables | $0.00 |
Total Short-Term Assets | $151.5M |
YoY Change | -6.83% |
LONG-TERM ASSETS | |
Property, Plant & Equipment | $12.10M |
YoY Change | -41.83% |
Goodwill | |
YoY Change | |
Intangibles | |
YoY Change | |
Long-Term Investments | |
YoY Change | |
Other Assets | $8.900M |
YoY Change | -34.07% |
Total Long-Term Assets | $25.20M |
YoY Change | -34.72% |
TOTAL ASSETS | |
Total Short-Term Assets | $151.5M |
Total Long-Term Assets | $25.20M |
Total Assets | $176.7M |
YoY Change | -12.18% |
SHORT-TERM LIABILITIES | |
YoY Change | |
Accounts Payable | $67.10M |
YoY Change | 18.97% |
Accrued Expenses | |
YoY Change | |
Deferred Revenue | |
YoY Change | |
Short-Term Debt | $0.00 |
YoY Change | |
Long-Term Debt Due | $300.0K |
YoY Change | -76.92% |
Total Short-Term Liabilities | $80.00M |
YoY Change | 15.77% |
LONG-TERM LIABILITIES | |
Long-Term Debt | $10.30M |
YoY Change | -2.83% |
Other Long-Term Liabilities | $6.000M |
YoY Change | -6.25% |
Total Long-Term Liabilities | $16.30M |
YoY Change | -4.12% |
TOTAL LIABILITIES | |
Total Short-Term Liabilities | $80.00M |
Total Long-Term Liabilities | $16.30M |
Total Liabilities | $97.50M |
YoY Change | 10.29% |
SHAREHOLDERS EQUITY | |
Retained Earnings | |
YoY Change | |
Common Stock | |
YoY Change | |
Preferred Stock | |
YoY Change | |
Treasury Stock (at cost) | |
YoY Change | |
Treasury Stock Shares | |
Shareholders Equity | $79.20M |
YoY Change | |
Total Liabilities & Shareholders Equity | $176.7M |
YoY Change | -12.18% |
Cashflow Statement
Concept | 2011 Q2 |
---|---|
OPERATING ACTIVITIES | |
Net Income | -$11.38M |
YoY Change | 72.35% |
Depreciation, Depletion And Amortization | $1.550M |
YoY Change | 28.1% |
Cash From Operating Activities | -$12.23M |
YoY Change | 64.6% |
INVESTING ACTIVITIES | |
Capital Expenditures | -$1.340M |
YoY Change | 3250.0% |
Acquisitions | |
YoY Change | |
Other Investing Activities | $160.0K |
YoY Change | -57.89% |
Cash From Investing Activities | -$1.180M |
YoY Change | -437.14% |
FINANCING ACTIVITIES | |
Cash Dividend Paid | |
YoY Change | |
Common Stock Issuance & Retirement, Net | |
YoY Change | |
Debt Paid & Issued, Net | |
YoY Change | |
Cash From Financing Activities | -260.0K |
YoY Change | -98.41% |
NET CHANGE | |
Cash From Operating Activities | -12.23M |
Cash From Investing Activities | -1.180M |
Cash From Financing Activities | -260.0K |
Net Change In Cash | -13.67M |
YoY Change | -41.76% |
FREE CASH FLOW | |
Cash From Operating Activities | -$12.23M |
Capital Expenditures | -$1.340M |
Free Cash Flow | -$10.89M |
YoY Change | 47.36% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2011Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
14491966 |