2024 Q1 Form 10-Q Financial Statement

#000104826824000026 Filed on February 02, 2024

View on sec.gov

Income Statement

Concept 2024 Q1 2023 Q4
Revenue $705.7M $634.4M
YoY Change 24.06% 10.36%
Cost Of Revenue $534.1M $490.6M
YoY Change 14.14% 2.34%
Gross Profit $171.6M $143.8M
YoY Change 70.04% 50.68%
Gross Profit Margin 24.32% 22.67%
Selling, General & Admin $95.27M $85.85M
YoY Change 37.38% 26.68%
% of Gross Profit 55.52% 59.7%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $7.821M $7.617M
YoY Change 13.94% 19.24%
% of Gross Profit 4.56% 5.3%
Operating Expenses $95.27M $85.85M
YoY Change 37.38% 26.68%
Operating Profit $77.71M $57.99M
YoY Change 145.85% 42.62%
Interest Expense $406.0K $397.0K
YoY Change -61.3% -66.47%
% of Operating Profit 0.52% 0.68%
Other Income/Expense, Net -$1.136M $1.393M
YoY Change -164.25% -300.43%
Pretax Income $76.17M $58.99M
YoY Change 135.62% 52.1%
Income Tax $19.37M $15.40M
% Of Pretax Income 25.43% 26.1%
Net Earnings $56.80M $40.96M
YoY Change 163.56% 55.12%
Net Earnings / Revenue 8.05% 6.46%
Basic Earnings Per Share $2.32 $1.89
Diluted Earnings Per Share $2.29 $1.87
COMMON SHARES
Basic Shares Outstanding 20.22M shares 20.19M shares
Diluted Shares Outstanding 20.48M shares 20.44M shares

Balance Sheet

Concept 2024 Q1 2023 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $106.0M $87.46M
YoY Change 600.44% 1567.42%
Cash & Equivalents $106.0M $87.46M
Short-Term Investments
Other Short-Term Assets $33.98M $16.38M
YoY Change 89.54% -23.44%
Inventory $104.6M $113.8M
Prepaid Expenses
Receivables $416.7M $388.6M
Other Receivables $0.00 $0.00
Total Short-Term Assets $796.5M $727.6M
YoY Change 34.56% 23.46%
LONG-TERM ASSETS
Property, Plant & Equipment $67.82M $65.42M
YoY Change 23.15% 21.49%
Goodwill $92.40M $92.40M
YoY Change 0.0% 0.0%
Intangibles $50.08M $53.14M
YoY Change -21.26% -20.37%
Long-Term Investments
YoY Change
Other Assets $15.54M $20.63M
YoY Change -5.56% 22.84%
Total Long-Term Assets $304.7M $314.4M
YoY Change 2.53% 2.26%
TOTAL ASSETS
Total Short-Term Assets $796.5M $727.6M
Total Long-Term Assets $304.7M $314.4M
Total Assets $1.101B $1.042B
YoY Change 23.85% 16.19%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $282.2M $270.2M
YoY Change 9.86% 3.82%
Accrued Expenses $19.62M $20.18M
YoY Change 13.89% 15.37%
Deferred Revenue $127.8M $127.0M
YoY Change 34.73% 33.03%
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $4.657M $4.529M
YoY Change 15.27% 23.64%
Total Short-Term Liabilities $434.2M $421.9M
YoY Change 16.43% 11.95%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00
YoY Change -100.0% -100.0%
Other Long-Term Liabilities $11.00M $11.85M
YoY Change -64.44% -57.5%
Total Long-Term Liabilities $11.00M $11.85M
YoY Change -75.61% -83.04%
TOTAL LIABILITIES
Total Short-Term Liabilities $434.2M $421.9M
Total Long-Term Liabilities $11.00M $11.85M
Total Liabilities $506.2M $498.4M
YoY Change 11.32% 2.65%
SHAREHOLDERS EQUITY
Retained Earnings $380.9M $334.0M
YoY Change 55.27% 47.41%
Common Stock $220.0K $220.0K
YoY Change 0.0% 0.0%
Preferred Stock
YoY Change
Treasury Stock (at cost) $50.43M $49.52M
YoY Change 1.36% -0.27%
Treasury Stock Shares
Shareholders Equity $534.8M $488.6M
YoY Change
Total Liabilities & Shareholders Equity $1.101B $1.042B
YoY Change 23.85% 16.19%

Cashflow Statement

Concept 2024 Q1 2023 Q4
OPERATING ACTIVITIES
Net Income $56.80M $40.96M
YoY Change 163.56% 55.12%
Depreciation, Depletion And Amortization $7.821M $7.617M
YoY Change 13.94% 19.24%
Cash From Operating Activities $33.74M $24.95M
YoY Change -26.19% 73.96%
INVESTING ACTIVITIES
Capital Expenditures $6.844M $6.515M
YoY Change 72.61% 140.23%
Acquisitions
YoY Change
Other Investing Activities $1.469M $526.0K
YoY Change -1913.58% -97.24%
Cash From Investing Activities -$5.375M -$5.989M
YoY Change 32.85% -136.68%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -9.852M -$7.278M
YoY Change -69.0% -85.52%
NET CHANGE
Cash From Operating Activities 33.74M $24.95M
Cash From Investing Activities -5.375M -$5.989M
Cash From Financing Activities -9.852M -$7.278M
Net Change In Cash 18.51M $11.69M
YoY Change 87.3% -159.61%
FREE CASH FLOW
Cash From Operating Activities $33.74M $24.95M
Capital Expenditures $6.844M $6.515M
Free Cash Flow $26.90M $18.44M
YoY Change -35.58% 58.51%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2023Q4 us-gaap Net Income Loss
NetIncomeLoss
40956000 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
378051000 usd
CY2023Q4 us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
1008000 usd
CY2022Q4 us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
675000 usd
CY2023Q4 us-gaap Finance Lease Interest Expense
FinanceLeaseInterestExpense
184000 usd
CY2022Q4 us-gaap Finance Lease Interest Expense
FinanceLeaseInterestExpense
150000 usd
CY2023Q4 us-gaap Fair Value Recurring Basis Unobservable Input Reconciliation Liability Gain Loss Statement Of Income Extensible List
FairValueRecurringBasisUnobservableInputReconciliationLiabilityGainLossStatementOfIncomeExtensibleList
http://fasb.org/us-gaap/2023#BusinessCombinationIntegrationRelatedCosts
CY2023Q4 us-gaap Finance Lease Liability Current Statement Of Financial Position Extensible List
FinanceLeaseLiabilityCurrentStatementOfFinancialPositionExtensibleList
http://fasb.org/us-gaap/2023#AccountsPayableAndAccruedLiabilitiesCurrent
CY2023Q4 us-gaap Operating Lease Liability Current Statement Of Financial Position Extensible List
OperatingLeaseLiabilityCurrentStatementOfFinancialPositionExtensibleList
http://fasb.org/us-gaap/2023#AccountsPayableAndAccruedLiabilitiesCurrent
CY2023Q4 us-gaap Finance Lease Liability Noncurrent Statement Of Financial Position Extensible List
FinanceLeaseLiabilityNoncurrentStatementOfFinancialPositionExtensibleList
http://fasb.org/us-gaap/2023#OtherLiabilitiesNoncurrent
CY2023Q4 us-gaap Finance Lease Right Of Use Asset Statement Of Financial Position Extensible List
FinanceLeaseRightOfUseAssetStatementOfFinancialPositionExtensibleList
http://fasb.org/us-gaap/2023#OtherAssetsNoncurrent
CY2022Q4 us-gaap Net Income Loss
NetIncomeLoss
26402000 usd
CY2023Q3 us-gaap Stockholders Equity
StockholdersEquity
449985000 usd
CY2023Q4 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
0 usd
CY2023Q4 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
929000 usd
CY2023Q4 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
1413000 usd
CY2023Q4 us-gaap Minority Interest Change In Redemption Value
MinorityInterestChangeInRedemptionValue
-2782000 usd
CY2023Q4 us-gaap Net Income Loss
NetIncomeLoss
40956000 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
488643000 usd
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
361288000 usd
CY2022Q4 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
7489000 usd
CY2022Q4 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
905000 usd
CY2022Q4 us-gaap Minority Interest Change In Redemption Value
MinorityInterestChangeInRedemptionValue
-3055000 usd
CY2022Q4 us-gaap Net Income Loss
NetIncomeLoss
26402000 usd
CY2023Q4 us-gaap Profit Loss
ProfitLoss
43588000 usd
CY2022Q4 us-gaap Profit Loss
ProfitLoss
28754000 usd
CY2023Q4 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
150000 usd
CY2022Q4 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
63000 usd
CY2023Q4 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
70000 usd
CY2022Q4 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
65000 usd
CY2023Q4 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
7617000 usd
CY2022Q4 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
6388000 usd
CY2023Q4 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
71000 usd
CY2022Q4 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
13060000 usd
CY2023Q4 us-gaap Share Based Compensation
ShareBasedCompensation
1413000 usd
CY2022Q4 us-gaap Share Based Compensation
ShareBasedCompensation
905000 usd
CY2023Q4 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
1004000 usd
CY2022Q4 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
533000 usd
CY2023Q4 us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
119000 usd
CY2022Q4 us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
0 usd
CY2023Q4 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
24869000 usd
CY2022Q4 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-18142000 usd
CY2023Q4 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
18121000 usd
CY2022Q4 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
5113000 usd
CY2023Q4 us-gaap Increase Decrease In Contract With Customer Asset
IncreaseDecreaseInContractWithCustomerAsset
-7974000 usd
CY2022Q4 us-gaap Increase Decrease In Contract With Customer Asset
IncreaseDecreaseInContractWithCustomerAsset
-7562000 usd
CY2023Q4 us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
9761000 usd
CY2022Q4 us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
11766000 usd
CY2023Q4 us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
4443000 usd
CY2022Q4 us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
-103000 usd
CY2023Q4 us-gaap Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
-2616000 usd
CY2022Q4 us-gaap Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
-29780000 usd
CY2023Q4 us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
23191000 usd
CY2022Q4 us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
10722000 usd
CY2023Q4 us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
-54000 usd
CY2022Q4 us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
826000 usd
CY2023Q4 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
24953000 usd
CY2022Q4 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
14344000 usd
CY2023Q4 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
6515000 usd
CY2022Q4 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
2712000 usd
CY2023Q4 us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
656000 usd
CY2022Q4 us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
19205000 usd
CY2023Q4 us-gaap Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
130000 usd
CY2022Q4 us-gaap Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
165000 usd
CY2023Q4 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-5989000 usd
CY2022Q4 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
16328000 usd
CY2023Q4 us-gaap Proceeds From Issuance Of Long Term Debt And Capital Securities Net
ProceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet
654039000 usd
CY2022Q4 us-gaap Proceeds From Issuance Of Long Term Debt And Capital Securities Net
ProceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet
607974000 usd
CY2023Q4 us-gaap Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
654039000 usd
CY2022Q4 us-gaap Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
647639000 usd
CY2023Q4 us-gaap Proceeds From Repayments Of Other Long Term Debt
ProceedsFromRepaymentsOfOtherLongTermDebt
-978000 usd
CY2022Q4 us-gaap Proceeds From Repayments Of Other Long Term Debt
ProceedsFromRepaymentsOfOtherLongTermDebt
-773000 usd
CY2023Q4 us-gaap Payment For Contingent Consideration Liability Financing Activities
PaymentForContingentConsiderationLiabilityFinancingActivities
4074000 usd
CY2022Q4 us-gaap Payment For Contingent Consideration Liability Financing Activities
PaymentForContingentConsiderationLiabilityFinancingActivities
0 usd
CY2023Q4 us-gaap Proceeds From Payments To Minority Shareholders
ProceedsFromPaymentsToMinorityShareholders
-1297000 usd
CY2022Q4 us-gaap Proceeds From Payments To Minority Shareholders
ProceedsFromPaymentsToMinorityShareholders
-2348000 usd
CY2023Q4 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
929000 usd
CY2022Q4 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
7489000 usd
CY2023Q4 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-7278000 usd
CY2022Q4 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-50275000 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
11686000 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-19603000 usd
CY2023Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
75770000 usd
CY2022Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
24848000 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
87456000 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
5245000 usd
CY2023Q4 us-gaap Interest Paid
InterestPaid
135000 usd
CY2022Q4 us-gaap Interest Paid
InterestPaid
1001000 usd
CY2023Q4 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
117000 usd
CY2022Q4 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
63000 usd
CY2023Q4 us-gaap Redeemable Noncontrolling Interest Equity Redemption Value
RedeemableNoncontrollingInterestEquityRedemptionValue
54969000 usd
CY2023Q4 us-gaap Use Of Estimates
UseOfEstimates
<div><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-style:italic;font-weight:400;line-height:120%">Use of Estimates</span></div><div><span><br/></span></div><div><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">The preparation of financial statements in conformity with GAAP requires the use of estimates and assumptions by management in determining the reported amounts of assets and liabilities, disclosures of contingent liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Estimates are primarily used in our revenue recognition of construction in progress, fair value assumptions in accounting for business combinations, stock-based compensation, reserves for legal matters, and realizability of deferred tax assets and unrecognized tax benefits.</span></div>
CY2022Q4 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
20449035 shares
CY2023Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.89
CY2022Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.15
CY2023Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.87
CY2023Q4 iesc Controlling Shareholder Ownership Percentage
ControllingShareholderOwnershipPercentage
0.57
CY2022Q4 us-gaap Related Party Transaction Purchases From Related Party
RelatedPartyTransactionPurchasesFromRelatedParty
8000 usd
CY2022Q4 us-gaap Related Party Transaction Purchases From Related Party
RelatedPartyTransactionPurchasesFromRelatedParty
9000 usd
CY2023Q4 us-gaap Revenues
Revenues
634444000 usd
CY2022Q4 us-gaap Revenues
Revenues
574874000 usd
CY2023Q4 us-gaap Revenues
Revenues
634444000 usd
CY2022Q4 us-gaap Revenues
Revenues
574874000 usd
CY2023Q4 us-gaap Unbilled Receivables Current
UnbilledReceivablesCurrent
5347000 usd
CY2023Q4 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
77964000 usd
CY2022Q4 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
38047000 usd
CY2023Q4 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
1072593000 usd
CY2023Q4 iesc Performance Obligation Next12 Months
PerformanceObligationNext12Months
872321000 usd
CY2023Q4 us-gaap Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
150000000 usd
CY2023Q4 us-gaap Long Term Loans From Bank
LongTermLoansFromBank
0 usd
CY2023Q4 us-gaap Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
5606000 usd
CY2023Q4 us-gaap Line Of Credit Facility Remaining Borrowing Capacity
LineOfCreditFacilityRemainingBorrowingCapacity
142489000 usd
CY2023Q4 us-gaap Net Income Loss
NetIncomeLoss
40956000 usd
CY2022Q4 us-gaap Net Income Loss
NetIncomeLoss
26402000 usd
CY2023Q4 us-gaap Minority Interest Change In Redemption Value
MinorityInterestChangeInRedemptionValue
-2782000 usd
CY2022Q4 us-gaap Minority Interest Change In Redemption Value
MinorityInterestChangeInRedemptionValue
-3055000 usd
CY2023Q4 us-gaap Undistributed Earnings Loss Allocated To Participating Securities Basic
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
0 usd
CY2022Q4 us-gaap Undistributed Earnings Loss Allocated To Participating Securities Basic
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
11000 usd
CY2023Q4 us-gaap Undistributed Earnings Loss Available To Common Shareholders Basic
UndistributedEarningsLossAvailableToCommonShareholdersBasic
38174000 usd
CY2022Q4 us-gaap Undistributed Earnings Loss Available To Common Shareholders Basic
UndistributedEarningsLossAvailableToCommonShareholdersBasic
23336000 usd
CY2023Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
20199587 shares
CY2022Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
20242114 shares
CY2023Q4 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
235561 shares
CY2022Q4 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
206921 shares
CY2023Q4 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
20435148 shares
CY2022Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.14
CY2023Q4 us-gaap Revenues
Revenues
634444000 usd
CY2023Q4 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
490640000 usd
CY2023Q4 us-gaap Gross Profit
GrossProfit
143804000 usd
CY2023Q4 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
85850000 usd
CY2023Q4 us-gaap Business Combination Integration Related Costs
BusinessCombinationIntegrationRelatedCosts
35000 usd
CY2023Q4 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
71000 usd
CY2023Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
57990000 usd
CY2023Q4 us-gaap Depreciation
Depreciation
7617000 usd
CY2023Q4 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
6515000 usd
CY2023Q4 us-gaap Assets
Assets
1042019000 usd
CY2022Q4 us-gaap Revenues
Revenues
574874000 usd
CY2022Q4 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
479436000 usd
CY2022Q4 us-gaap Gross Profit
GrossProfit
95438000 usd
CY2022Q4 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
67768000 usd
CY2022Q4 us-gaap Business Combination Integration Related Costs
BusinessCombinationIntegrationRelatedCosts
69000 usd
CY2022Q4 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
13060000 usd
CY2022Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
40661000 usd
CY2022Q4 us-gaap Depreciation
Depreciation
6388000 usd
CY2022Q4 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
2712000 usd
CY2022Q4 us-gaap Assets
Assets
896816000 usd
CY2023Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Available For Grant
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant
547804 shares
CY2022Q4 us-gaap Stock Repurchase Program Authorized Amount1
StockRepurchaseProgramAuthorizedAmount1
40000000 usd
CY2022Q4 us-gaap Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
30.97
CY2023Q4 us-gaap Shares Paid For Tax Withholding For Share Based Compensation
SharesPaidForTaxWithholdingForShareBasedCompensation
12422 shares
CY2022Q4 us-gaap Shares Paid For Tax Withholding For Share Based Compensation
SharesPaidForTaxWithholdingForShareBasedCompensation
19142 shares
CY2023Q4 us-gaap Assets Fair Value Disclosure
AssetsFairValueDisclosure
851000 usd
CY2023Q4 us-gaap Trading Securities Debt
TradingSecuritiesDebt
4501000 usd
CY2023Q4 us-gaap Liabilities Fair Value Disclosure
LiabilitiesFairValueDisclosure
729000 usd
CY2023Q4 us-gaap Fair Value Net Asset Liability
FairValueNetAssetLiability
4623000 usd
CY2023Q3 us-gaap Assets Fair Value Disclosure
AssetsFairValueDisclosure
783000 usd
CY2023Q3 us-gaap Liabilities Fair Value Disclosure
LiabilitiesFairValueDisclosure
657000 usd
CY2023Q3 us-gaap Business Combination Contingent Consideration Liability Noncurrent
BusinessCombinationContingentConsiderationLiabilityNoncurrent
4465000 usd
CY2023Q3 us-gaap Fair Value Net Asset Liability
FairValueNetAssetLiability
-4339000 usd
CY2023Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
56208000 usd
CY2023Q4 us-gaap Accrued Insurance Current
AccruedInsuranceCurrent
9334000 usd
CY2023Q3 us-gaap Business Combination Contingent Consideration Liability Noncurrent
BusinessCombinationContingentConsiderationLiabilityNoncurrent
4465000 usd
CY2023Q4 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Gain Loss Included In Earnings
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInEarnings
35000 usd
CY2023Q4 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Settlements
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilitySettlements
-4500000 usd
CY2023Q4 us-gaap Inventory Raw Materials
InventoryRawMaterials
14348000 usd
CY2023Q3 us-gaap Inventory Raw Materials
InventoryRawMaterials
14334000 usd
CY2023Q4 us-gaap Inventory Work In Process
InventoryWorkInProcess
12895000 usd
CY2023Q3 us-gaap Inventory Work In Process
InventoryWorkInProcess
12939000 usd
CY2023Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
5689000 usd
CY2023Q3 us-gaap Inventory Finished Goods
InventoryFinishedGoods
3399000 usd
CY2023Q4 us-gaap Other Inventory
OtherInventory
80842000 usd
CY2023Q3 us-gaap Other Inventory
OtherInventory
64983000 usd
CY2023Q4 us-gaap Inventory Net
InventoryNet
113774000 usd
CY2023Q3 us-gaap Inventory Net
InventoryNet
95655000 usd
CY2023Q4 us-gaap Goodwill Period Increase Decrease
GoodwillPeriodIncreaseDecrease
0 usd
CY2023Q4 us-gaap Goodwill
Goodwill
92395000 usd
CY2023Q3 us-gaap Goodwill
Goodwill
92395000 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
111445000 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
58304000 usd
CY2023Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
53141000 usd
CY2023Q3 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
111445000 usd
CY2023Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
55237000 usd
CY2023Q3 us-gaap Accrued Insurance Current
AccruedInsuranceCurrent
7726000 usd
CY2023Q4 iesc Estimatedcostofcompletionofbondedproject
Estimatedcostofcompletionofbondedproject
136569000 usd
CY2023Q4 us-gaap Purchase Commitment Remaining Minimum Amount Committed
PurchaseCommitmentRemainingMinimumAmountCommitted
0 usd
CY2023Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
20184000 usd
CY2023Q4 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
4529000 usd
CY2023Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
19496000 usd
CY2023Q3 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
4301000 usd
CY2023Q4 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
15977000 usd
CY2023Q4 us-gaap Finance Lease Liability Payments Due Next Twelve Months
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths
3523000 usd
CY2023Q4 iesc Lessee Total Lease Liability Payments Remainder Of Fiscal Year
LesseeTotalLeaseLiabilityPaymentsRemainderOfFiscalYear
19500000 usd
CY2023Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
17902000 usd
CY2023Q4 us-gaap Finance Lease Liability Payments Due Year Two
FinanceLeaseLiabilityPaymentsDueYearTwo
4468000 usd
CY2023Q4 iesc Total Lease Liability Payments Year Two
TotalLeaseLiabilityPaymentsYearTwo
22370000 usd
CY2023Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
14288000 usd
CY2023Q4 us-gaap Finance Lease Liability Payments Due Year Three
FinanceLeaseLiabilityPaymentsDueYearThree
3602000 usd
CY2023Q4 iesc Total Lease Liability Payments Year Three
TotalLeaseLiabilityPaymentsYearThree
17890000 usd
CY2023Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
10202000 usd
CY2023Q4 us-gaap Finance Lease Liability Payments Due Year Four
FinanceLeaseLiabilityPaymentsDueYearFour
1799000 usd
CY2023Q4 iesc Total Lease Liability Payments Year Four
TotalLeaseLiabilityPaymentsYearFour
12001000 usd
CY2023Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
5864000 usd
CY2023Q4 us-gaap Finance Lease Liability Payments Due Year Five
FinanceLeaseLiabilityPaymentsDueYearFive
196000 usd
CY2023Q4 iesc Total Lease Liability Payments Year Five
TotalLeaseLiabilityPaymentsYearFive
6060000 usd
CY2023Q4 us-gaap Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
6231000 usd
CY2023Q4 us-gaap Finance Lease Liability Payments Due After Year Five
FinanceLeaseLiabilityPaymentsDueAfterYearFive
3000 usd
CY2023Q4 iesc Total Lease Liability Payments Due After Year Five
TotalLeaseLiabilityPaymentsDueAfterYearFive
6234000 usd
CY2023Q4 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
70464000 usd
CY2023Q4 us-gaap Finance Lease Liability Payments Due
FinanceLeaseLiabilityPaymentsDue
13591000 usd
CY2023Q4 iesc Total Lease Liability Payments Due
TotalLeaseLiabilityPaymentsDue
84055000 usd
CY2023Q4 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
7943000 usd
CY2023Q4 us-gaap Finance Lease Liability Undiscounted Excess Amount
FinanceLeaseLiabilityUndiscountedExcessAmount
1299000 usd
CY2023Q4 iesc Total Lease Liability Undiscounted Excess Amount
TotalLeaseLiabilityUndiscountedExcessAmount
9242000 usd
CY2023Q4 us-gaap Operating Lease Liability
OperatingLeaseLiability
62521000 usd
CY2023Q4 us-gaap Finance Lease Liability
FinanceLeaseLiability
12292000 usd
CY2023Q4 iesc Total Lease Liability
TotalLeaseLiability
74813000 usd
CY2023Q4 iesc Operating Leasesnotyet Commenced
OperatingLeasesnotyetCommenced
2880000 usd
CY2023Q4 us-gaap Operating Lease Cost
OperatingLeaseCost
5696000 usd
CY2022Q4 us-gaap Operating Lease Cost
OperatingLeaseCost
4926000 usd
CY2023Q4 iesc Finance Lease Cost
FinanceLeaseCost
1192000 usd
CY2022Q4 iesc Finance Lease Cost
FinanceLeaseCost
825000 usd
CY2023Q4 us-gaap Short Term Lease Cost
ShortTermLeaseCost
421000 usd
CY2022Q4 us-gaap Short Term Lease Cost
ShortTermLeaseCost
589000 usd
CY2023Q4 us-gaap Variable Lease Cost
VariableLeaseCost
998000 usd
CY2022Q4 us-gaap Variable Lease Cost
VariableLeaseCost
413000 usd
CY2023Q4 us-gaap Lease Cost
LeaseCost
8307000 usd
CY2022Q4 us-gaap Lease Cost
LeaseCost
6753000 usd
CY2023Q4 us-gaap Operating Lease Payments
OperatingLeasePayments
6038000 usd
CY2022Q4 us-gaap Operating Lease Payments
OperatingLeasePayments
5951000 usd
CY2023Q4 us-gaap Finance Lease Interest Payment On Liability
FinanceLeaseInterestPaymentOnLiability
184000 usd
CY2022Q4 us-gaap Finance Lease Interest Payment On Liability
FinanceLeaseInterestPaymentOnLiability
150000 usd
CY2023Q4 us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
6459000 usd
CY2022Q4 us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
6319000 usd
CY2023Q4 us-gaap Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
340000 usd
CY2022Q4 us-gaap Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
2944000 usd
CY2023Q4 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P4Y3M18D
CY2023Q3 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P4Y6M
CY2023Q4 us-gaap Finance Lease Weighted Average Remaining Lease Term1
FinanceLeaseWeightedAverageRemainingLeaseTerm1
P3Y2M12D
CY2023Q3 us-gaap Finance Lease Weighted Average Remaining Lease Term1
FinanceLeaseWeightedAverageRemainingLeaseTerm1
P3Y4M24D
CY2023Q4 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.052
CY2023Q3 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.051
CY2023Q4 us-gaap Finance Lease Weighted Average Discount Rate Percent
FinanceLeaseWeightedAverageDiscountRatePercent
0.062
CY2023Q3 us-gaap Finance Lease Weighted Average Discount Rate Percent
FinanceLeaseWeightedAverageDiscountRatePercent
0.060
CY2023 us-gaap Number Of Businesses Acquired
NumberOfBusinessesAcquired
0 business
CY2023Q4 us-gaap Number Of Businesses Acquired
NumberOfBusinessesAcquired
0 business
CY2022Q4 us-gaap Sale Of Stock Percentage Of Ownership Before Transaction
SaleOfStockPercentageOfOwnershipBeforeTransaction
1
CY2022Q4 us-gaap Disposal Group Not Discontinued Operation Gain Loss On Disposal
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
13045000 usd
CY2023Q4 ecd Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
false
CY2023Q4 ecd Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
false
CY2023Q4 ecd Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
false
CY2023Q4 ecd Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
false

Files In Submission

Name View Source Status
iesc-20231231_cal.xml Edgar Link unprocessable
iesc-20231231_def.xml Edgar Link unprocessable
0001048268-24-000026-index-headers.html Edgar Link pending
0001048268-24-000026-index.html Edgar Link pending
0001048268-24-000026.txt Edgar Link pending
0001048268-24-000026-xbrl.zip Edgar Link pending
Financial_Report.xlsx Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
iesc-20231231.htm Edgar Link pending
iesc-20231231.xsd Edgar Link pending
iesc-20231231_g1.jpg Edgar Link pending
MetaLinks.json Edgar Link pending
q12024ex311.htm Edgar Link pending
q12024ex312.htm Edgar Link pending
q12024ex321.htm Edgar Link pending
q12024ex322.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
iesc-20231231_lab.xml Edgar Link unprocessable
iesc-20231231_pre.xml Edgar Link unprocessable
iesc-20231231_htm.xml Edgar Link completed
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending