|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$8.707M
505.54%
YoY
|
$1.438M
413.52%
YoY
|
$280.0K
-94.91%
YoY
|
$5.506M
-42.89%
YoY
|
$9.641M
-33.65%
YoY
|
| Cost Of Revenue |
$6.138M
626.21%
YoY
|
$845.2K
574.73%
YoY
|
$125.3K
-96.45%
YoY
|
$3.527M
-52.16%
YoY
|
$7.374M
56.22%
YoY
|
| Gross Profit |
$2.569M
333.43%
YoY
|
$592.6K
283.0%
YoY
|
$154.7K
-92.18%
YoY
|
$1.978M
-12.75%
YoY
|
$2.267M
-76.89%
YoY
|
| Selling, General & Admin |
$4.117M
78.06%
YoY
|
$2.312M
-30.17%
YoY
|
$3.311M
-68.19%
YoY
|
$10.41M
6.44%
YoY
|
$9.779M
175.47%
YoY
|
| Research & Development |
$97.52K
546.93%
YoY
|
$15.07K
N/A
|
N/A
N/A
|
$3.323M
1.64%
YoY
|
$3.270M
72.09%
YoY
|
| Depreciation & Amortization |
$174.0K
53.98%
YoY
|
$113.0K
N/A
|
N/A
|
$273.0K
-74.14%
YoY
|
$1.056M
119.96%
YoY
|
| Operating Expenses |
$58.98M
2434.24%
YoY
|
$2.327M
-29.71%
YoY
|
$3.311M
-79.76%
YoY
|
$16.36M
25.4%
YoY
|
$13.05M
139.43%
YoY
|
| Operating Profit |
-$56.41M
3151.92%
YoY
|
-$1.735M
-45.04%
YoY
|
-$3.156M
-78.06%
YoY
|
-$14.38M
33.42%
YoY
|
-$10.78M
-347.28%
YoY
|
| Interest Expense |
$504.1K
-7.76%
YoY
|
$546.5K
-25.84%
YoY
|
$736.9K
-49.2%
YoY
|
$1.451M
-570.61%
YoY
|
-$308.3K
54.13%
YoY
|
| Other Income/Expense, Net |
-$792.2K
129.76%
YoY
|
-$344.8K
-98.11%
YoY
|
-$18.28M
873.07%
YoY
|
-$1.879M
-376.35%
YoY
|
$679.9K
277.71%
YoY
|
| Pretax Income |
-$57.20M
2650.84%
YoY
|
-$2.079M
-90.3%
YoY
|
-$21.44M
31.82%
YoY
|
-$16.26M
15.33%
YoY
|
-$14.10M
-424.18%
YoY
|
| Income Tax |
N/A
N/A
|
$21.01K
N/A
|
N/A
N/A
|
-$77.65K
-162.59%
YoY
|
$124.1K
-57.22%
YoY
|
| Net Earnings |
-$57.20M
2623.33%
YoY
|
-$2.100M
-18.48%
YoY
|
-$2.577M
-83.12%
YoY
|
-$15.27M
10.05%
YoY
|
-$13.87M
-446.81%
YoY
|
| Basic Earnings Per Share |
-$7.13
579.05%
YoY
|
-$1.05
-83.97%
YoY
|
-$6.55
147.17%
YoY
|
-$2.65
-10.47%
YoY
|
-$2.96
-381.9%
YoY
|
| Diluted Earnings Per Share |
-$7.13
579.05%
YoY
|
-$1.05
-83.97%
YoY
|
-$6.55
147.17%
YoY
|
-$2.65
-100.0%
YoY
|
-$592.3K
-473.89%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
8.016M shares
301.7%
YoY
|
1.996M shares
407.06%
YoY
|
393.6K shares
-93.16%
YoY
|
5.754M shares
22.83%
YoY
|
4.684M shares
23.27%
YoY
|
| Diluted Shares Outstanding |
8.016M shares
301.7%
YoY
|
1.996M shares
407.06%
YoY
|
393.6K shares
-93.16%
YoY
|
5.754M shares
22.83%
YoY
|
4.684M shares
23.27%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$5.263M
271.2%
YoY
|
$3.444M
17118.0%
YoY
|
$1.418M
406.39%
YoY
|
$20.00K
N/A
|
$280.0K
-90.43%
YoY
|
$0.00
-100.0%
YoY
|
$2.926M
-43.24%
YoY
|
$2.580M
-42.49%
YoY
|
$5.155M
-64.53%
YoY
|
$4.486M
-28.02%
YoY
|
$14.53M
-20.36%
YoY
|
$6.233M
-33.39%
YoY
|
| Cost Of Revenue |
$3.976M
380.81%
YoY
|
$2.162M
11652.17%
YoY
|
$826.9K
560.09%
YoY
|
$18.40K
N/A
|
$125.3K
-93.29%
YoY
|
$0.00
-100.0%
YoY
|
$1.867M
-48.56%
YoY
|
$1.661M
-55.65%
YoY
|
$3.629M
-23.08%
YoY
|
$3.744M
72.9%
YoY
|
$4.718M
-40.93%
YoY
|
$2.166M
-52.48%
YoY
|
| Gross Profit |
$1.287M
117.82%
YoY
|
$1.281M
79975.0%
YoY
|
$591.0K
281.96%
YoY
|
$1.600K
N/A
|
$154.7K
-85.39%
YoY
|
$0.00
-100.0%
YoY
|
$1.059M
-30.58%
YoY
|
$919.1K
23.94%
YoY
|
$1.526M
-84.45%
YoY
|
$741.6K
-81.77%
YoY
|
$9.815M
-4.35%
YoY
|
$4.067M
-15.26%
YoY
|
| Selling, General & Admin |
$1.743M
17.45%
YoY
|
$2.375M
186.59%
YoY
|
$1.484M
-39.6%
YoY
|
$828.6K
-3.05%
YoY
|
$2.456M
-47.18%
YoY
|
$854.7K
-85.16%
YoY
|
$4.651M
-30.79%
YoY
|
$5.758M
88.19%
YoY
|
$6.719M
89.29%
YoY
|
$3.060M
88.53%
YoY
|
$3.550M
30.24%
YoY
|
$1.623M
20.87%
YoY
|
| Research & Development |
$97.50K
545.7%
YoY
|
N/A
|
$15.10K
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$931.3K
-39.64%
YoY
|
$2.392M
38.53%
YoY
|
$1.543M
-18.68%
YoY
|
$1.727M
149.49%
YoY
|
$1.897M
26.78%
YoY
|
$692.1K
-40.33%
YoY
|
| Depreciation & Amortization |
$87.80K
-22.3%
YoY
|
$202.4K
N/A
|
$113.0K
N/A
|
N/A
|
N/A
|
N/A
|
$786.2K
N/A
|
$639.8K
N/A
|
N/A
|
N/A
|
$270.0K
285.71%
YoY
|
$210.0K
61.54%
YoY
|
| Operating Expenses |
$1.840M
22.77%
YoY
|
$2.375M
186.59%
YoY
|
$1.499M
-38.99%
YoY
|
$828.6K
-3.05%
YoY
|
$2.456M
-55.99%
YoY
|
$854.7K
-89.51%
YoY
|
$5.582M
-32.44%
YoY
|
$8.150M
70.27%
YoY
|
$8.262M
51.68%
YoY
|
$4.787M
106.76%
YoY
|
$5.447M
29.01%
YoY
|
$2.315M
-7.51%
YoY
|
| Operating Profit |
-$552.7K
-39.11%
YoY
|
-$1.094M
32.22%
YoY
|
-$907.7K
-60.56%
YoY
|
-$827.0K
-3.24%
YoY
|
-$2.302M
-49.11%
YoY
|
-$854.7K
-88.18%
YoY
|
-$4.523M
-32.86%
YoY
|
-$7.231M
78.77%
YoY
|
-$6.736M
-254.23%
YoY
|
-$4.045M
-330.87%
YoY
|
$4.368M
-27.67%
YoY
|
$1.752M
-23.72%
YoY
|
| Interest Expense |
$5.500K
-101.49%
YoY
|
-$489.7K
-2157.56%
YoY
|
-$369.8K
-49.73%
YoY
|
$23.80K
N/A
|
-$735.6K
-45.16%
YoY
|
$0.00
-100.0%
YoY
|
-$1.341M
335.16%
YoY
|
-$106.3K
N/A
|
-$308.3K
52.97%
YoY
|
N/A
|
-$201.5K
-49.93%
YoY
|
-$129.9K
-52.28%
YoY
|
| Other Income/Expense, Net |
-$290.2K
-3002.0%
YoY
|
-$17.80K
102.27%
YoY
|
$10.00K
-100.06%
YoY
|
-$8.800K
-110.31%
YoY
|
-$17.63M
-29268.19%
YoY
|
$85.39K
-117.37%
YoY
|
$60.45K
-87.81%
YoY
|
-$491.6K
-367.46%
YoY
|
$496.1K
175.53%
YoY
|
$183.8K
205.45%
YoY
|
$180.1K
30.04%
YoY
|
$60.17K
139.63%
YoY
|
| Pretax Income |
-$55.60M
4286.78%
YoY
|
-$1.601M
97.19%
YoY
|
-$1.268M
-93.87%
YoY
|
-$811.9K
5.54%
YoY
|
-$20.67M
145.05%
YoY
|
-$769.3K
-90.17%
YoY
|
-$8.435M
7.19%
YoY
|
-$7.829M
25.6%
YoY
|
-$7.869M
-281.05%
YoY
|
-$6.233M
-470.49%
YoY
|
$4.346M
-24.74%
YoY
|
$1.682M
-17.92%
YoY
|
| Income Tax |
-$7.500K
-135.71%
YoY
|
$7.500K
N/A
|
$21.00K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$39.52K
-142.96%
YoY
|
-$38.13K
-218.93%
YoY
|
$92.00K
-67.84%
YoY
|
$32.06K
-70.81%
YoY
|
$286.1K
-57.5%
YoY
|
$109.8K
15.28%
YoY
|
| Net Earnings |
-$55.59M
4218.91%
YoY
|
-$1.597M
96.72%
YoY
|
-$1.287M
-164.13%
YoY
|
-$811.9K
-82.29%
YoY
|
$2.007M
-126.7%
YoY
|
-$4.584M
-40.86%
YoY
|
-$7.516M
-5.42%
YoY
|
-$7.751M
30.81%
YoY
|
-$7.947M
-298.77%
YoY
|
-$5.925M
-494.11%
YoY
|
$3.998M
-17.52%
YoY
|
$1.503M
-17.21%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$6.93
1044.55%
YoY
|
-$0.41
-4.6%
YoY
|
-$0.61
-122.95%
YoY
|
-$0.43
-99.74%
YoY
|
$2.64
-145.06%
YoY
|
-$165.50
2075.53%
YoY
|
-$5.86
-100.0%
YoY
|
-$7.61
-100.0%
YoY
|
-$312.2K
-297.13%
YoY
|
-$277.1K
-565.4%
YoY
|
$158.3K
-17.52%
YoY
|
$59.54K
-17.21%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
8.189M shares
50.06%
YoY
|
N/A
|
5.457M shares
306.33%
YoY
|
N/A
|
1.343M shares
-92.97%
YoY
|
N/A
|
19.09M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...