|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net (loss) income | |||||
| Adjustments to reconcile to net cash provided by operating activities: | |||||
| Depreciation and amortization | |||||
| Deferred income taxes | |||||
| Loss on assets classified as held for sale | |||||
| Gains on sale of assets | |||||
| Losses (Gains) on business disposals | |||||
| Stock-based compensation | |||||
| Gain on extinguishment of debt | |||||
| Pension contributions | |||||
| Amortization Of Inventory Step-Up | |||||
| Pension-related (benefit) expense | |||||
| Impairment of goodwill | |||||
| Impairment of long-lived assets | |||||
| Inventory Write-down | |||||
| Changes in assets and liabilities, net of acquisitions: | |||||
| Trade receivables | |||||
| Inventories | |||||
| Accounts payable | |||||
| Accruals for incentive compensation | |||||
| Other current payables and accrued expenses | |||||
| Other assets/liabilities, net | |||||
| Net cash provided by operating activities | |||||
| Cash flows from investing activities: | |||||
| Cash paid for acquisitions, net of cash received | |||||
| Additions to property, plant and equipment | |||||
| Additions to intangible assets | |||||
| Proceeds from disposal of assets | |||||
| Proceeds from unwinding of derivative instruments | |||||
| Cash provided by the Merger with N&B | |||||
| Net proceeds received from business disposals | |||||
| Cash received (paid) on foreign currency forward contracts | |||||
| Joint venture capital contributions | |||||
| Net cash provided by investing activities | |||||
| Cash flows from financing activities: | |||||
| Cash dividends paid to shareholders | |||||
| Dividends paid to redeemable non-controlling interests | |||||
| Decrease in revolving credit facility and short term borrowings | |||||
| Proceeds from issuance of commercial paper (maturities after three months) | |||||
| Repayments of commercial paper (maturities after three months) | |||||
| Net borrowings (repayments) of commercial paper (maturities less than three months) | |||||
| Deferred financing costs | |||||
| Principal payments of debt | |||||
| Purchases of redeemable non-controlling interests | |||||
| Proceeds from issuance of long-term debt | |||||
| Deferred and contingent consideration paid | |||||
| Withholding tax paid on stock-based compensation | |||||
| Other, net | |||||
| Purchase of treasury stock | |||||
| Net cash used in financing activities | |||||
| Effect of exchange rate changes on cash, cash equivalents and restricted cash | |||||
| Net change in cash, cash equivalents and restricted cash | |||||
| Cash, cash equivalents and restricted cash at beginning of year | |||||
| Cash, cash equivalents and restricted cash at end of year | |||||
| Supplemental Disclosures: | |||||
| Interest paid, net of amounts capitalized | |||||
| Income taxes paid | |||||
| Accrued capital expenditures | |||||
Loading...