2014 Q1 Form 10-Q Financial Statement

#000005125314000008 Filed on May 06, 2014

View on sec.gov

Income Statement

Concept 2014 Q1 2013 Q1
Revenue $770.2M $727.8M
YoY Change 5.82% 2.42%
Cost Of Revenue $428.8M $416.5M
YoY Change 2.96% -2.06%
Gross Profit $341.4M $311.4M
YoY Change 9.65% 9.1%
Gross Profit Margin 44.33% 42.78%
Selling, General & Admin $123.7M $114.7M
YoY Change 7.92% 8.76%
% of Gross Profit 36.24% 36.82%
Research & Development $61.50M $59.10M
YoY Change 4.07% 2.95%
% of Gross Profit 18.01% 18.98%
Depreciation & Amortization $22.83M $19.41M
YoY Change 17.65% 1.92%
% of Gross Profit 6.69% 6.23%
Operating Expenses $185.2M $173.8M
YoY Change 6.61% 6.71%
Operating Profit $156.1M $137.6M
YoY Change 13.41% 13.81%
Interest Expense $11.68M $11.15M
YoY Change 4.71% 3.15%
% of Operating Profit 7.48% 8.1%
Other Income/Expense, Net -$1.443M $1.069M
YoY Change -234.99% 334.55%
Pretax Income $142.9M $127.5M
YoY Change 12.08% 15.57%
Income Tax $36.23M $36.83M
% Of Pretax Income 25.34% 28.88%
Net Earnings $106.7M $90.70M
YoY Change 17.65% 11.89%
Net Earnings / Revenue 13.85% 12.46%
Basic Earnings Per Share $1.31 $1.11
Diluted Earnings Per Share $1.30 $1.10
COMMON SHARES
Basic Shares Outstanding 81.05M shares 81.29M shares
Diluted Shares Outstanding 81.73M shares 82.02M shares

Balance Sheet

Concept 2014 Q1 2013 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $269.0M $300.0M
YoY Change -10.33% 289.61%
Cash & Equivalents $268.6M $300.0M
Short-Term Investments
Other Short-Term Assets $144.1M $139.0M
YoY Change 3.68% -27.62%
Inventory $552.1M $515.8M
Prepaid Expenses
Receivables $575.0M $528.0M
Other Receivables $0.00 $0.00
Total Short-Term Assets $1.570B $1.535B
YoY Change 2.29% 14.1%
LONG-TERM ASSETS
Property, Plant & Equipment $696.2M $644.9M
YoY Change 7.96% 5.55%
Goodwill $10.00M $665.6M
YoY Change -98.5%
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $141.1M $164.8M
YoY Change -14.38% -52.92%
Total Long-Term Assets $1.752B $1.666B
YoY Change 5.14% -0.13%
TOTAL ASSETS
Total Short-Term Assets $1.570B $1.535B
Total Long-Term Assets $1.752B $1.666B
Total Assets $3.321B $3.201B
YoY Change 3.77% 6.22%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $209.0M $159.4M
YoY Change 31.14% -15.68%
Accrued Expenses $46.00M $38.00M
YoY Change 21.05% 2.7%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $2.291M $100.2M
YoY Change -97.71% 7.75%
Total Short-Term Liabilities $484.5M $540.3M
YoY Change -10.31% 3.7%
LONG-TERM LIABILITIES
Long-Term Debt $931.6M $915.8M
YoY Change 1.73% 17.71%
Other Long-Term Liabilities $105.3M $92.84M
YoY Change 13.45% -81.94%
Total Long-Term Liabilities $1.316B $1.349B
YoY Change -2.49% 4.45%
TOTAL LIABILITIES
Total Short-Term Liabilities $484.5M $540.3M
Total Long-Term Liabilities $1.316B $1.349B
Total Liabilities $1.800B $1.890B
YoY Change -4.72% 4.06%
SHAREHOLDERS EQUITY
Retained Earnings $3.151B $2.904B
YoY Change 8.49%
Common Stock $146.5M $139.9M
YoY Change 4.66%
Preferred Stock
YoY Change
Treasury Stock (at cost) $1.383B $1.339B
YoY Change 3.31%
Treasury Stock Shares
Shareholders Equity $1.517B $1.307B
YoY Change
Total Liabilities & Shareholders Equity $3.321B $3.201B
YoY Change 3.77% 6.22%

Cashflow Statement

Concept 2014 Q1 2013 Q1
OPERATING ACTIVITIES
Net Income $106.7M $90.70M
YoY Change 17.65% 11.89%
Depreciation, Depletion And Amortization $22.83M $19.41M
YoY Change 17.65% 1.92%
Cash From Operating Activities $34.99M $18.72M
YoY Change 86.94% -64.44%
INVESTING ACTIVITIES
Capital Expenditures $33.84M $29.86M
YoY Change 13.31% 3.84%
Acquisitions $102.4M $0.00
YoY Change
Other Investing Activities -$88.50M $1.500M
YoY Change -6000.0% 7.14%
Cash From Investing Activities -$122.4M -$28.33M
YoY Change 331.84% 3.54%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $20.12M $14.24M
YoY Change 41.29%
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -$49.33M -$11.88M
YoY Change 315.22% -69.43%
NET CHANGE
Cash From Operating Activities $34.99M $18.72M
Cash From Investing Activities -$122.4M -$28.33M
Cash From Financing Activities -$49.33M -$11.88M
Net Change In Cash -$136.7M -$21.50M
YoY Change 535.93% 58.12%
FREE CASH FLOW
Cash From Operating Activities $34.99M $18.72M
Capital Expenditures $33.84M $29.86M
Free Cash Flow $1.157M -$11.14M
YoY Change -110.38% -146.66%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2013Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
226733000 USD
CY2014Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
208995000 USD
CY2013Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
1070768000 USD
CY2014Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
1109102000 USD
CY2014Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-397282000 USD
CY2013Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-392711000 USD
CY2012Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-403625000 USD
CY2013Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-398395000 USD
CY2013Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
131461000 USD
CY2014Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
131981000 USD
CY2014Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
5940000 USD
CY2013Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
5974000 USD
CY2014Q1 us-gaap Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
4214000 USD
CY2013Q1 us-gaap Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
4067000 USD
CY2013Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
10493000 USD
CY2014Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
10703000 USD
CY2014Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
1200000 USD
CY2013Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
1500000 USD
CY2014Q1 us-gaap Assets
Assets
3321353000 USD
CY2013Q4 us-gaap Assets
Assets
3331731000 USD
CY2013Q4 us-gaap Assets Current
AssetsCurrent
1652903000 USD
CY2014Q1 us-gaap Assets Current
AssetsCurrent
1569851000 USD
CY2014Q1 us-gaap Business Acquisition Effective Date Of Acquisition1
BusinessAcquisitionEffectiveDateOfAcquisition1
2014-01-15
CY2014Q1 us-gaap Business Acquisition Percentage Of Voting Interests Acquired
BusinessAcquisitionPercentageOfVotingInterestsAcquired
1
CY2014Q1 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Deferred Tax Liabilities Noncurrent
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedDeferredTaxLiabilitiesNoncurrent
9000000 USD
CY2014Q1 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Intangible Assets Other Than Goodwill
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleAssetsOtherThanGoodwill
53000000 USD
CY2014Q1 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Net
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet
56000000 USD
CY2014Q1 us-gaap Cash Acquired From Acquisition
CashAcquiredFromAcquisition
100000 USD
CY2014Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
268584000 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
405505000 USD
CY2013Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
300046000 USD
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
324422000 USD
CY2014Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-136921000 USD
CY2013Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-24376000 USD
CY2014Q1 us-gaap Cash Flow Hedge Gain Loss To Be Reclassified Within Twelve Months
CashFlowHedgeGainLossToBeReclassifiedWithinTwelveMonths
2200000 USD
CY2013Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2014Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2014Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.39
CY2013Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.34
CY2014Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.125
CY2013Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.125
CY2013Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
500000000 shares
CY2014Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
500000000 shares
CY2013Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
115761840 shares
CY2014Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
115761840 shares
CY2014Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
81221844 shares
CY2013Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
81384246 shares
CY2014Q1 us-gaap Common Stock Value
CommonStockValue
14470000 USD
CY2013Q4 us-gaap Common Stock Value
CommonStockValue
14470000 USD
CY2014Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
102136000 USD
CY2013Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
95927000 USD
CY2013Q1 us-gaap Cost Of Goods Sold
CostOfGoodsSold
416476000 USD
CY2014Q1 us-gaap Cost Of Goods Sold
CostOfGoodsSold
428812000 USD
CY2014Q1 us-gaap Debt Current
DebtCurrent
2291000 USD
CY2013Q4 us-gaap Debt Current
DebtCurrent
149000 USD
CY2013Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
12232000 USD
CY2014Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
8246000 USD
CY2014Q1 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
30394000 USD
CY2013Q4 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
40189000 USD
CY2013Q4 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
154437000 USD
CY2014Q1 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
154875000 USD
CY2014Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
22830000 USD
CY2013Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
19405000 USD
CY2014Q1 us-gaap Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
2978000 USD
CY2013Q4 us-gaap Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
10146000 USD
CY2013Q1 us-gaap Derivative Instruments Gain Loss Reclassified From Accumulated Oci Into Income Effective Portion Net
DerivativeInstrumentsGainLossReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortionNet
1498000 USD
CY2014Q1 us-gaap Derivative Instruments Gain Loss Reclassified From Accumulated Oci Into Income Effective Portion Net
DerivativeInstrumentsGainLossReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortionNet
-822000 USD
CY2014Q1 us-gaap Derivative Instruments Gain Loss Recognized In Other Comprehensive Income Effective Portion Net
DerivativeInstrumentsGainLossRecognizedInOtherComprehensiveIncomeEffectivePortionNet
85000 USD
CY2013Q1 us-gaap Derivative Instruments Gain Loss Recognized In Other Comprehensive Income Effective Portion Net
DerivativeInstrumentsGainLossRecognizedInOtherComprehensiveIncomeEffectivePortionNet
1931000 USD
CY2014Q1 us-gaap Dividends Payable Current
DividendsPayableCurrent
31676000 USD
CY2013Q4 us-gaap Dividends Payable Current
DividendsPayableCurrent
31740000 USD
CY2014Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.31
CY2013Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.11
CY2013Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.10
CY2014Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.30
CY2013Q1 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-2881000 USD
CY2014Q1 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-228000 USD
CY2014Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
46356000 USD
CY2013Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
105816000 USD
CY2014Q1 us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
1726000 USD
CY2013Q1 us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
1907000 USD
CY2013Q1 us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
744000 USD
CY2014Q1 us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
315000 USD
CY2013Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
134791000 USD
CY2014Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
135739000 USD
CY2014Q1 us-gaap Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
4600000 USD
CY2014Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
5400000 USD
CY2014Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
5300000 USD
CY2014Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
5400000 USD
CY2014Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
5400000 USD
CY2014Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
5400000 USD
CY2013Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
165406000 USD
CY2014Q1 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
219004000 USD
CY2013Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
30615000 USD
CY2014Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
83265000 USD
CY2014Q1 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
811000 USD
CY2013Q1 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
1085000 USD
CY2014Q1 us-gaap Goodwill
Goodwill
676051000 USD
CY2013Q4 us-gaap Goodwill
Goodwill
665582000 USD
CY2014Q1 us-gaap Goodwill
Goodwill
10000000 USD
CY2014Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
142933000 USD
CY2013Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
127523000 USD
CY2014Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
36226000 USD
CY2013Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
36826000 USD
CY2013Q1 us-gaap Income Taxes Paid
IncomeTaxesPaid
21317000 USD
CY2014Q1 us-gaap Income Taxes Paid
IncomeTaxesPaid
18681000 USD
CY2014Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-11989000 USD
CY2013Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-29339000 USD
CY2013Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
34448000 USD
CY2014Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
41569000 USD
CY2014Q1 us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
-62282000 USD
CY2013Q1 us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
-43178000 USD
CY2013Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-18208000 USD
CY2014Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
591000 USD
CY2014Q1 us-gaap Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
1096000 USD
CY2013Q1 us-gaap Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
-6766000 USD
CY2014Q1 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-4446000 USD
CY2013Q1 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-3531000 USD
CY2014Q1 us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
4215000 USD
CY2013Q1 us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-15061000 USD
CY2014Q1 us-gaap Interest Expense
InterestExpense
11677000 USD
CY2013Q1 us-gaap Interest Expense
InterestExpense
11152000 USD
CY2013Q1 us-gaap Interest Paid
InterestPaid
22167000 USD
CY2014Q1 us-gaap Interest Paid
InterestPaid
20033000 USD
CY2013Q4 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
274691000 USD
CY2014Q1 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
285089000 USD
CY2014Q1 us-gaap Inventory Net
InventoryNet
552116000 USD
CY2013Q4 us-gaap Inventory Net
InventoryNet
533806000 USD
CY2013Q4 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
252457000 USD
CY2014Q1 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
250614000 USD
CY2014Q1 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
16413000 USD
CY2013Q4 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
6658000 USD
CY2013Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
3331731000 USD
CY2014Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
3321353000 USD
CY2014Q1 us-gaap Liabilities Current
LiabilitiesCurrent
484541000 USD
CY2013Q4 us-gaap Liabilities Current
LiabilitiesCurrent
560366000 USD
CY2013Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
1304314000 USD
CY2014Q1 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
1315874000 USD
CY2014Q1 us-gaap Liability For Uncertain Tax Positions Noncurrent
LiabilityForUncertainTaxPositionsNoncurrent
23800000 USD
CY2013Q4 us-gaap Long Term Debt
LongTermDebt
932814000 USD
CY2014Q1 us-gaap Long Term Debt
LongTermDebt
933926000 USD
CY2013Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
149000 USD
CY2014Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
2291000 USD
CY2014Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
931635000 USD
CY2013Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
932665000 USD
CY2014Q1 us-gaap Loss Contingency Estimate Of Possible Loss
LossContingencyEstimateOfPossibleLoss
5000000 USD
CY2014Q1 us-gaap Loss Contingency Range Of Possible Loss Maximum
LossContingencyRangeOfPossibleLossMaximum
20000000 USD
CY2014Q1 us-gaap Loss Contingency Range Of Possible Loss Minimum
LossContingencyRangeOfPossibleLossMinimum
3000000 USD
CY2013Q4 us-gaap Minority Interest
MinorityInterest
3979000 USD
CY2014Q1 us-gaap Minority Interest
MinorityInterest
4422000 USD
CY2013Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-11880000 USD
CY2014Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-49328000 USD
CY2014Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-122358000 USD
CY2013Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-28334000 USD
CY2013Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
18719000 USD
CY2014Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
34993000 USD
CY2014Q1 us-gaap Net Income Loss
NetIncomeLoss
106707000 USD
CY2013Q1 us-gaap Net Income Loss
NetIncomeLoss
90697000 USD
CY2014Q1 us-gaap Number Of Operating Segments
NumberOfOperatingSegments
2 segment
CY2014Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
156053000 USD
CY2013Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
137606000 USD
CY2013Q4 us-gaap Other Assets Current
OtherAssetsCurrent
148910000 USD
CY2014Q1 us-gaap Other Assets Current
OtherAssetsCurrent
144079000 USD
CY2014Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
141077000 USD
CY2013Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
140979000 USD
CY2014Q1 us-gaap Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Before Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditBeforeTax
1111000 USD
CY2013Q1 us-gaap Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Before Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditBeforeTax
1098000 USD
CY2014Q1 us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
-9757000 USD
CY2013Q1 us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
1596000 USD
CY2014Q1 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
460000 USD
CY2013Q1 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
-128000 USD
CY2014Q1 us-gaap Other Comprehensive Income Loss Finalization Of Pension And Non Pension Postretirement Plan Valuation Before Tax
OtherComprehensiveIncomeLossFinalizationOfPensionAndNonPensionPostretirementPlanValuationBeforeTax
0 USD
CY2013Q1 us-gaap Other Comprehensive Income Loss Finalization Of Pension And Non Pension Postretirement Plan Valuation Before Tax
OtherComprehensiveIncomeLossFinalizationOfPensionAndNonPensionPostretirementPlanValuationBeforeTax
40000 USD
CY2014Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-9396000 USD
CY2013Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
226000 USD
CY2013Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
5230000 USD
CY2014Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-4571000 USD
CY2013Q1 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-5132000 USD
CY2014Q1 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-4365000 USD
CY2014Q1 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
-821000 USD
CY2013Q1 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
1498000 USD
CY2014Q1 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossBeforeTax
7343000 USD
CY2013Q1 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossBeforeTax
8672000 USD
CY2013Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
193812000 USD
CY2014Q1 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
193107000 USD
CY2014Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
105322000 USD
CY2013Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
92085000 USD
CY2014Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-1443000 USD
CY2013Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
1069000 USD
CY2014Q1 us-gaap Participating Securities Distributed And Undistributed Earnings
ParticipatingSecuritiesDistributedAndUndistributedEarnings
700000 USD
CY2013Q1 us-gaap Participating Securities Distributed And Undistributed Earnings
ParticipatingSecuritiesDistributedAndUndistributedEarnings
600000 USD
CY2013Q1 us-gaap Payments For Proceeds From Hedge Investing Activities
PaymentsForProceedsFromHedgeInvestingActivities
-530000 USD
CY2014Q1 us-gaap Payments For Proceeds From Hedge Investing Activities
PaymentsForProceedsFromHedgeInvestingActivities
472000 USD
CY2013Q1 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
14242000 USD
CY2014Q1 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
20122000 USD
CY2014Q1 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
31743000 USD
CY2013Q1 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
0 USD
CY2013Q1 us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
0 USD
CY2014Q1 us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
102400000 USD
CY2014Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
33836000 USD
CY2013Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
29861000 USD
CY2014Q1 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
238307000 USD
CY2013Q4 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
238225000 USD
CY2013Q1 us-gaap Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
1970000 USD
CY2014Q1 us-gaap Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
913000 USD
CY2013Q1 us-gaap Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
-352000 USD
CY2014Q1 us-gaap Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
1309000 USD
CY2014Q1 us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
2042000 USD
CY2013Q1 us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
204000 USD
CY2014Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
1805336000 USD
CY2013Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
1757983000 USD
CY2013Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
687215000 USD
CY2014Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
696234000 USD
CY2014Q1 us-gaap Receivables Net Current
ReceivablesNetCurrent
574678000 USD
CY2013Q4 us-gaap Receivables Net Current
ReceivablesNetCurrent
524493000 USD
CY2014Q1 us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
-5186000 USD
CY2013Q1 us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
-3634000 USD
CY2014Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
61504000 USD
CY2013Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
59101000 USD
CY2014Q1 us-gaap Restructuring And Related Cost Expected Number Of Positions Eliminated
RestructuringAndRelatedCostExpectedNumberOfPositionsEliminated
43 Positions
CY2014Q1 us-gaap Restructuring And Related Cost Incurred Cost
RestructuringAndRelatedCostIncurredCost
122000 USD
CY2013Q1 us-gaap Restructuring Charges
RestructuringCharges
0 USD
CY2014Q1 us-gaap Restructuring Charges
RestructuringCharges
122000 USD
CY2013 us-gaap Restructuring Charges
RestructuringCharges
7400000 USD
CY2013Q4 us-gaap Restructuring Reserve
RestructuringReserve
2116000 USD
CY2014Q1 us-gaap Restructuring Reserve
RestructuringReserve
2116000 USD
CY2014Q1 us-gaap Restructuring Reserve Accelerated Depreciation
RestructuringReserveAcceleratedDepreciation
2250000 USD
CY2013 us-gaap Restructuring Reserve Accelerated Depreciation
RestructuringReserveAcceleratedDepreciation
5200000 USD
CY2013Q4 us-gaap Restructuring Reserve Current
RestructuringReserveCurrent
2116000 USD
CY2014Q1 us-gaap Restructuring Reserve Current
RestructuringReserveCurrent
2116000 USD
CY2014Q1 us-gaap Restructuring Reserve Settled Without Cash1
RestructuringReserveSettledWithoutCash1
2250000 USD
CY2014Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
3150688000 USD
CY2013Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
3075657000 USD
CY2014Q1 us-gaap Sale Leaseback Transaction Deferred Gain Net
SaleLeasebackTransactionDeferredGainNet
40610000 USD
CY2013Q4 us-gaap Sale Leaseback Transaction Deferred Gain Net
SaleLeasebackTransactionDeferredGainNet
41339000 USD
CY2014Q1 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
770224000 USD
CY2013Q1 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
727836000 USD
CY2014Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
123733000 USD
CY2013Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
114653000 USD
CY2014Q1 us-gaap Severance Costs1
SeveranceCosts1
100000 USD
CY2013 us-gaap Severance Costs1
SeveranceCosts1
2200000 USD
CY2013Q1 us-gaap Share Based Compensation
ShareBasedCompensation
4523000 USD
CY2014Q1 us-gaap Share Based Compensation
ShareBasedCompensation
4695000 USD
CY2013Q4 us-gaap Shares Outstanding
SharesOutstanding
34377594 shares
CY2014Q1 us-gaap Shares Outstanding
SharesOutstanding
34539996 shares
CY2014Q1 us-gaap Stockholders Equity
StockholdersEquity
1516516000 USD
CY2013Q4 us-gaap Stockholders Equity
StockholdersEquity
1463072000 USD
CY2013Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1467051000 USD
CY2014Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1520938000 USD
CY2013Q4 us-gaap Treasury Stock Value
TreasuryStockValue
1365805000 USD
CY2014Q1 us-gaap Treasury Stock Value
TreasuryStockValue
1383341000 USD
CY2014Q1 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
679000 shares
CY2013Q1 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
733000 shares
CY2013Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
82024000 shares
CY2014Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
81732000 shares
CY2013Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
81291000 shares
CY2014Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
81053000 shares
CY2014Q1 iff Amount Of Available Lines Of Credit
AmountOfAvailableLinesOfCredit
84900000 USD
CY2014Q1 iff Bank Guarantees And Pledged Assets To Pursue Defenses Related To Other Contingencies
BankGuaranteesAndPledgedAssetsToPursueDefensesRelatedToOtherContingencies
42600000 USD
CY2014Q1 iff Bank Guarantees Related To Appeals On Income Tax And Indirect Tax Cases
BankGuaranteesRelatedToAppealsOnIncomeTaxAndIndirectTaxCases
22600000 USD
CY2014Q1 iff Business Combination Contingent Consideration Heldin Escrow
BusinessCombinationContingentConsiderationHeldinEscrow
15000000 USD
CY2014Q1 iff Business Combination Contingent Consideration Heldin Escrow
BusinessCombinationContingentConsiderationHeldinEscrow
15000000 USD
CY2013Q2 iff Deferred Gain Loss On Terminated Interest Rate Contracts
DeferredGainLossOnTerminatedInterestRateContracts
2700000 USD
CY2014Q1 iff Duration As Potentially Responsible Party
DurationAsPotentiallyResponsibleParty
P20Y
CY2013Q1 iff Iff Effective Tax Rate Increased Partially Offset By Income Tax Benefit
Iff_EffectiveTaxRateIncreasedPartiallyOffsetByIncomeTaxBenefit
2700000 USD
CY2014Q1 iff Number Of Facilities Under Potentially Responsible Party Investigation
NumberOfFacilitiesUnderPotentiallyResponsiblePartyInvestigation
8 property
CY2013Q1 iff Number Of Interest Rate Swap Agreements
NumberOfInterestRateSwapAgreements
3 swap
CY2013Q1 iff Operational Improvement Initiative Costs
OperationalImprovementInitiativeCosts
1198000 USD
CY2014Q1 iff Operational Improvement Initiative Costs
OperationalImprovementInitiativeCosts
2619000 USD
CY2014Q1 iff Paymentstoacquirebusinesses
Paymentstoacquirebusinesses
102500000 USD
CY2013Q1 iff Proceeds From Termination Of Life Insurance Contracts
ProceedsFromTerminationOfLifeInsuranceContracts
793000 USD
CY2014Q1 iff Proceeds From Termination Of Life Insurance Contracts
ProceedsFromTerminationOfLifeInsuranceContracts
12308000 USD
CY2014Q1 iff Purchased Restricted Stock Outstanding As Percentage Of Common Stock
PurchasedRestrictedStockOutstandingAsPercentageOfCommonStock
0.007
CY2013Q1 iff Purchased Restricted Stock Outstanding As Percentage Of Common Stock
PurchasedRestrictedStockOutstandingAsPercentageOfCommonStock
0.007
CY2014Q1 iff Restructuring Chargesand Accelerated Depreciation
RestructuringChargesandAcceleratedDepreciation
2372000 USD
CY2014Q1 dei Amendment Flag
AmendmentFlag
false
CY2014Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2014Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2014Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2014
CY2014Q1 dei Document Period End Date
DocumentPeriodEndDate
2014-03-31
CY2014Q1 dei Document Type
DocumentType
10-Q
CY2014Q1 dei Entity Central Index Key
EntityCentralIndexKey
0000051253
CY2014Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
81289929 shares
CY2014Q1 dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
CY2014Q1 dei Entity Registrant Name
EntityRegistrantName
INTERNATIONAL FLAVORS & FRAGRANCES INC

Files In Submission

Name View Source Status
0000051253-14-000008-index-headers.html Edgar Link pending
0000051253-14-000008-index.html Edgar Link pending
0000051253-14-000008.txt Edgar Link pending
0000051253-14-000008-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
iff-20140331.xml Edgar Link completed
iff-20140331.xsd Edgar Link pending
iff-20140331_cal.xml Edgar Link unprocessable
iff-20140331_def.xml Edgar Link unprocessable
iff-20140331_lab.xml Edgar Link unprocessable
iff-20140331_pre.xml Edgar Link unprocessable
iff33114exhibit101.htm Edgar Link pending
iff33114exhibit102.htm Edgar Link pending
iff33114exhibit103.htm Edgar Link pending
iff33114exhibit311.htm Edgar Link pending
iff33114exhibit312.htm Edgar Link pending
iff33114exhibit32.htm Edgar Link pending
iff3312014-10q.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending