|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Operating activities | |||||
| Loss for the period | |||||
| Adjustments for: | |||||
| Depreciation & amortization of property and equipment, right-of-use assets and intangible assets | |||||
| Net finance income | |||||
| Share-based payment expense | |||||
| Net foreign exchange differences | |||||
| Changes in: | |||||
| Other assets from government grants and research allowances | |||||
| Other assets and trade receivables | |||||
| Employee benefits | |||||
| Other liabilities | |||||
| Liabilities from government grants received | |||||
| Trade and other payables | |||||
| Inventories | |||||
| Interest received | |||||
| Interest paid | |||||
| Net cash used in operating activities | |||||
| Investing activities | |||||
| Purchase of intangible assets and property and equipment | |||||
| Purchase of current and non-current financial assets | |||||
| Proceeds from sale of current financial assets | |||||
| Net cash from/ (used in) investing activities | |||||
| Financing activities | |||||
| Transaction costs from issuance of common shares | |||||
| Proceeds from issuance of ordinary shares | |||||
| Proceeds from pre-funded warrants | |||||
| Transaction costs from issuance of ordinary shares and pre-funded warrants | |||||
| Proceeds from exercise of share options | |||||
| Repayment of lease liabilities | |||||
| Net cash from financing activities | |||||
| Net in-/decrease in cash and cash equivalents | |||||
| Effect of exchange rate changes on cash and cash equivalents | |||||
| Cash and cash equivalents at beginning of period | |||||
| Cash and cash equivalents at end of period | |||||
Loading...