|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-€45.63M
-0.93%
YoY
|
-€46.06M
7.96%
YoY
|
-€42.67M
44.71%
YoY
|
-€29.48M
-35.38%
YoY
|
-$45.63M
34.29%
YoY
|
| Depreciation, Depletion And Amortization |
$419.5K
-13.52%
YoY
|
$485.1K
-14.56%
YoY
|
$567.8K
-4.83%
YoY
|
$596.6K
-10.88%
YoY
|
$669.4K
-5.71%
YoY
|
| Cash From Operating Activities |
-$35.31M
-27.27%
YoY
|
-$48.56M
28.41%
YoY
|
-$37.81M
12.06%
YoY
|
-$33.74M
-15.51%
YoY
|
-$39.94M
9.33%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$115.7K
146.7%
YoY
|
$46.90K
-42.17%
YoY
|
$81.10K
-50.06%
YoY
|
$162.4K
-529.83%
YoY
|
-$37.78K
-58.02%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$3.349M
-93.61%
YoY
|
$52.41M
-397.53%
YoY
|
-$17.62M
-190.24%
YoY
|
$19.52M
-175.33%
YoY
|
-$25.91M
-220.75%
YoY
|
| Cash From Investing Activities |
$3.233M
-93.83%
YoY
|
$52.36M
-395.9%
YoY
|
-$17.70M
-191.42%
YoY
|
$19.36M
-174.6%
YoY
|
-$25.95M
-221.49%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$66.16M
544.18%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$33.32M
8520.1%
YoY
|
$386.5K
-99.27%
YoY
|
$52.99M
2634.83%
YoY
|
$1.937M
-96.85%
YoY
|
$61.58M
571.51%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$35.31M
-27.27%
YoY
|
-$48.56M
28.41%
YoY
|
-$37.81M
12.06%
YoY
|
-$33.74M
-15.51%
YoY
|
-$39.94M
9.33%
YoY
|
| Cash From Investing Activities |
$3.233M
-93.83%
YoY
|
$52.36M
-395.9%
YoY
|
-$17.70M
-191.42%
YoY
|
$19.36M
-174.6%
YoY
|
-$25.95M
-221.49%
YoY
|
| Cash From Financing Activities |
$33.32M
8520.1%
YoY
|
$386.5K
-99.27%
YoY
|
$52.99M
2634.83%
YoY
|
$1.937M
-96.85%
YoY
|
$61.58M
571.51%
YoY
|
| Net Change In Cash |
$1.235M
-70.54%
YoY
|
$4.194M
-266.22%
YoY
|
-$2.523M
-79.73%
YoY
|
-$12.45M
188.77%
YoY
|
-$4.310M
-28.16%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$35.31M
-27.27%
YoY
|
-$48.56M
28.41%
YoY
|
-$37.81M
12.06%
YoY
|
-$33.74M
-15.51%
YoY
|
-$39.94M
9.33%
YoY
|
| Capital Expenditures |
$115.7K
146.7%
YoY
|
$46.90K
-42.17%
YoY
|
$81.10K
-50.06%
YoY
|
$162.4K
-529.83%
YoY
|
-$37.78K
-58.02%
YoY
|
| Free Cash Flow |
-$35.43M
-27.1%
YoY
|
-$48.60M
28.26%
YoY
|
-$37.89M
11.76%
YoY
|
-$33.91M
-15.02%
YoY
|
-$39.90M
9.49%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
N/A
|
-$12.26M
-29.73%
YoY
|
-$14.42M
4.12%
YoY
|
-$8.314M
-13.91%
YoY
|
-$5.112M
-67.91%
YoY
|
-$17.45M
134.18%
YoY
|
-$13.85M
68.81%
YoY
|
-$9.657M
-12.87%
YoY
|
-$15.93M
98.47%
YoY
|
-$7.451M
-5.94%
YoY
|
-$8.202M
-1862.46%
YoY
|
-$11.08M
-20.84%
YoY
|
-$8.026M
-36.65%
YoY
|
-$7.922M
-34.29%
YoY
|
$465.4K
-103.15%
YoY
|
-$14.00M
128.59%
YoY
|
-$12.67M
42.99%
YoY
|
-$12.05M
75.73%
YoY
|
-$14.78M
47.37%
YoY
|
-$6.125M
-25.57%
YoY
|
| Depreciation, Depletion And Amortization |
$90.90K
-17.89%
YoY
|
$99.80K
-10.45%
YoY
|
$115.0K
-17.25%
YoY
|
$113.8K
-8.19%
YoY
|
$110.7K
-18.32%
YoY
|
$111.5K
-21.65%
YoY
|
$139.0K
-4.39%
YoY
|
$124.0K
-16.23%
YoY
|
$135.5K
-8.6%
YoY
|
$142.3K
-3.53%
YoY
|
$145.4K
-1.48%
YoY
|
$148.0K
-3.49%
YoY
|
$148.3K
-11.11%
YoY
|
$147.4K
-10.65%
YoY
|
$147.6K
-12.82%
YoY
|
$153.3K
-8.92%
YoY
|
$166.8K
-7.32%
YoY
|
$165.0K
-8.32%
YoY
|
$169.2K
-0.45%
YoY
|
$168.3K
-6.48%
YoY
|
| Cash From Operating Activities |
-$4.706M
-60.44%
YoY
|
-$9.040M
-6.41%
YoY
|
-$7.553M
-37.75%
YoY
|
-$14.02M
-5.73%
YoY
|
-$11.89M
9.37%
YoY
|
-$9.659M
84.07%
YoY
|
-$12.13M
8.64%
YoY
|
-$14.87M
41.39%
YoY
|
-$10.88M
108.46%
YoY
|
-$5.248M
65.71%
YoY
|
-$11.17M
-10.65%
YoY
|
-$10.52M
-18.22%
YoY
|
-$5.217M
-55.49%
YoY
|
-$3.167M
-68.21%
YoY
|
-$12.50M
59.42%
YoY
|
-$12.86M
23.48%
YoY
|
-$11.72M
20.47%
YoY
|
-$9.960M
16.09%
YoY
|
-$7.841M
1.83%
YoY
|
-$10.41M
-1.01%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.000K
-88.17%
YoY
|
$88.00K
5138.1%
YoY
|
$15.20K
24.18%
YoY
|
$10.40K
-35.28%
YoY
|
$16.90K
-51.93%
YoY
|
$1.680K
-93.52%
YoY
|
$12.24K
-34.26%
YoY
|
$16.07K
165.62%
YoY
|
$35.16K
-75.66%
YoY
|
$25.94K
-417.11%
YoY
|
$18.62K
-1080.0%
YoY
|
$6.050K
-177.27%
YoY
|
$144.5K
-997.95%
YoY
|
-$8.180K
176.35%
YoY
|
-$1.900K
13.77%
YoY
|
-$7.830K
-54.1%
YoY
|
-$16.09K
60.9%
YoY
|
-$2.960K
-92.6%
YoY
|
-$1.670K
-83.3%
YoY
|
-$17.06K
-43.13%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$7.882M
299.43%
YoY
|
$2.692M
-84.59%
YoY
|
-$24.89M
-514.43%
YoY
|
$17.67M
-34.48%
YoY
|
$1.973M
-31.03%
YoY
|
$17.47M
136.31%
YoY
|
$6.006M
-124.73%
YoY
|
$26.96M
-853.04%
YoY
|
$2.861M
46.6%
YoY
|
$7.393M
47.72%
YoY
|
-$24.29M
74.42%
YoY
|
-$3.580M
-113.52%
YoY
|
$1.952M
-105.8%
YoY
|
$5.005M
-13.36%
YoY
|
-$13.93M
-565.14%
YoY
|
$26.49M
-2665.52%
YoY
|
-$33.65M
329.22%
YoY
|
$5.777M
-81.91%
YoY
|
$2.994M
5887.56%
YoY
|
-$1.033M
-61.62%
YoY
|
| Cash From Investing Activities |
$7.880M
302.78%
YoY
|
$2.604M
-85.09%
YoY
|
-$24.91M
-515.52%
YoY
|
$17.66M
-34.47%
YoY
|
$1.956M
-30.77%
YoY
|
$17.47M
137.12%
YoY
|
$5.994M
-124.66%
YoY
|
$26.94M
-851.33%
YoY
|
$2.826M
56.38%
YoY
|
$7.367M
47.44%
YoY
|
-$24.31M
74.53%
YoY
|
-$3.586M
-113.54%
YoY
|
$1.807M
-105.37%
YoY
|
$4.997M
-13.46%
YoY
|
-$13.93M
-565.46%
YoY
|
$26.48M
-2623.04%
YoY
|
-$33.67M
328.88%
YoY
|
$5.774M
-81.89%
YoY
|
$2.992M
7380.3%
YoY
|
-$1.050M
-61.41%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$29.06M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$870.00
N/A
|
$56.60M
N/A
|
$124.0K
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$50.85K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$66.11M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$6.492M
859.49%
YoY
|
-$85.00K
-12.46%
YoY
|
-$99.80K
-7.02%
YoY
|
$27.01M
-31612.66%
YoY
|
$676.6K
-812.96%
YoY
|
-$97.10K
-1.75%
YoY
|
-$107.3K
-100.2%
YoY
|
-$85.71K
-383.81%
YoY
|
-$94.90K
-104.29%
YoY
|
-$98.83K
8.51%
YoY
|
$53.15M
-58373.31%
YoY
|
$30.20K
-133.26%
YoY
|
$2.211M
-5889.81%
YoY
|
-$91.08K
2.94%
YoY
|
-$91.20K
-1.32%
YoY
|
-$90.81K
-100.15%
YoY
|
-$38.18K
-57.58%
YoY
|
-$88.48K
-100.99%
YoY
|
-$92.42K
-123.1%
YoY
|
$61.80M
-68762.61%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$4.706M
-60.44%
YoY
|
-$9.040M
-6.41%
YoY
|
-$7.553M
-37.75%
YoY
|
-$14.02M
-5.73%
YoY
|
-$11.89M
9.37%
YoY
|
-$9.659M
84.07%
YoY
|
-$12.13M
8.64%
YoY
|
-$14.87M
41.39%
YoY
|
-$10.88M
108.46%
YoY
|
-$5.248M
65.71%
YoY
|
-$11.17M
-10.65%
YoY
|
-$10.52M
-18.22%
YoY
|
-$5.217M
-55.49%
YoY
|
-$3.167M
-68.21%
YoY
|
-$12.50M
59.42%
YoY
|
-$12.86M
23.48%
YoY
|
-$11.72M
20.47%
YoY
|
-$9.960M
16.09%
YoY
|
-$7.841M
1.83%
YoY
|
-$10.41M
-1.01%
YoY
|
| Cash From Investing Activities |
$7.880M
302.78%
YoY
|
$2.604M
-85.09%
YoY
|
-$24.91M
-515.52%
YoY
|
$17.66M
-34.47%
YoY
|
$1.956M
-30.77%
YoY
|
$17.47M
137.12%
YoY
|
$5.994M
-124.66%
YoY
|
$26.94M
-851.33%
YoY
|
$2.826M
56.38%
YoY
|
$7.367M
47.44%
YoY
|
-$24.31M
74.53%
YoY
|
-$3.586M
-113.54%
YoY
|
$1.807M
-105.37%
YoY
|
$4.997M
-13.46%
YoY
|
-$13.93M
-565.46%
YoY
|
$26.48M
-2623.04%
YoY
|
-$33.67M
328.88%
YoY
|
$5.774M
-81.89%
YoY
|
$2.992M
7380.3%
YoY
|
-$1.050M
-61.41%
YoY
|
| Cash From Financing Activities |
$6.492M
859.49%
YoY
|
-$85.00K
-12.46%
YoY
|
-$99.80K
-7.02%
YoY
|
$27.01M
-31612.66%
YoY
|
$676.6K
-812.96%
YoY
|
-$97.10K
-1.75%
YoY
|
-$107.3K
-100.2%
YoY
|
-$85.71K
-383.81%
YoY
|
-$94.90K
-104.29%
YoY
|
-$98.83K
8.51%
YoY
|
$53.15M
-58373.31%
YoY
|
$30.20K
-133.26%
YoY
|
$2.211M
-5889.81%
YoY
|
-$91.08K
2.94%
YoY
|
-$91.20K
-1.32%
YoY
|
-$90.81K
-100.15%
YoY
|
-$38.18K
-57.58%
YoY
|
-$88.48K
-100.99%
YoY
|
-$92.42K
-123.1%
YoY
|
$61.80M
-68762.61%
YoY
|
| Net Change In Cash |
$9.666M
-204.37%
YoY
|
-$6.521M
-184.55%
YoY
|
-$32.56M
421.14%
YoY
|
$30.65M
155.61%
YoY
|
-$9.262M
13.72%
YoY
|
$7.713M
281.65%
YoY
|
-$6.248M
-135.36%
YoY
|
$11.99M
-185.21%
YoY
|
-$8.144M
579.12%
YoY
|
$2.021M
16.21%
YoY
|
$17.67M
-166.63%
YoY
|
-$14.07M
-204.0%
YoY
|
-$1.199M
-97.36%
YoY
|
$1.739M
-140.68%
YoY
|
-$26.52M
436.66%
YoY
|
$13.53M
-73.12%
YoY
|
-$45.43M
157.09%
YoY
|
-$4.275M
-113.25%
YoY
|
-$4.941M
-31.94%
YoY
|
$50.33M
-477.59%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.706M
-60.44%
YoY
|
-$9.040M
-6.41%
YoY
|
-$7.553M
-37.75%
YoY
|
-$14.02M
-5.73%
YoY
|
-$11.89M
9.37%
YoY
|
-$9.659M
84.07%
YoY
|
-$12.13M
8.64%
YoY
|
-$14.87M
41.39%
YoY
|
-$10.88M
108.46%
YoY
|
-$5.248M
65.71%
YoY
|
-$11.17M
-10.65%
YoY
|
-$10.52M
-18.22%
YoY
|
-$5.217M
-55.49%
YoY
|
-$3.167M
-68.21%
YoY
|
-$12.50M
59.42%
YoY
|
-$12.86M
23.48%
YoY
|
-$11.72M
20.47%
YoY
|
-$9.960M
16.09%
YoY
|
-$7.841M
1.83%
YoY
|
-$10.41M
-1.01%
YoY
|
| Capital Expenditures |
$2.000K
-88.17%
YoY
|
$88.00K
5138.1%
YoY
|
$15.20K
24.18%
YoY
|
$10.40K
-35.28%
YoY
|
$16.90K
-51.93%
YoY
|
$1.680K
-93.52%
YoY
|
$12.24K
-34.26%
YoY
|
$16.07K
165.62%
YoY
|
$35.16K
-75.66%
YoY
|
$25.94K
-417.11%
YoY
|
$18.62K
-1080.0%
YoY
|
$6.050K
-177.27%
YoY
|
$144.5K
-997.95%
YoY
|
-$8.180K
176.35%
YoY
|
-$1.900K
13.77%
YoY
|
-$7.830K
-54.1%
YoY
|
-$16.09K
60.9%
YoY
|
-$2.960K
-92.6%
YoY
|
-$1.670K
-83.3%
YoY
|
-$17.06K
-43.13%
YoY
|
| Free Cash Flow |
-$4.708M
-60.48%
YoY
|
-$9.128M
-5.52%
YoY
|
-$7.568M
-37.69%
YoY
|
-$14.03M
-5.77%
YoY
|
-$11.91M
9.18%
YoY
|
-$9.661M
83.2%
YoY
|
-$12.15M
8.57%
YoY
|
-$14.88M
41.46%
YoY
|
-$10.91M
103.5%
YoY
|
-$5.274M
66.96%
YoY
|
-$11.19M
-10.48%
YoY
|
-$10.52M
-18.12%
YoY
|
-$5.361M
-54.2%
YoY
|
-$3.159M
-68.28%
YoY
|
-$12.50M
59.43%
YoY
|
-$12.85M
23.61%
YoY
|
-$11.71M
20.43%
YoY
|
-$9.957M
16.59%
YoY
|
-$7.839M
1.94%
YoY
|
-$10.40M
-0.89%
YoY
|
Loading...