|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.932B
48.64%
YoY
|
$1.300B
21.19%
YoY
|
$1.073B
-35.4%
YoY
|
$1.661B
-7.24%
YoY
|
$1.790B
367.05%
YoY
|
| Depreciation, Depletion And Amortization |
$450.3M
9.01%
YoY
|
$413.1M
8.98%
YoY
|
$379.0M
12.73%
YoY
|
$336.2M
20.08%
YoY
|
$280.0M
4.09%
YoY
|
| Cash From Operating Activities |
$1.828B
-37.12%
YoY
|
$2.908B
-6.72%
YoY
|
$3.117B
-581.06%
YoY
|
-$648.0M
-148.15%
YoY
|
$1.346B
-89.64%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$523.4M
49.52%
YoY
|
$350.1M
-17.86%
YoY
|
$426.2M
17.87%
YoY
|
$361.5M
-240.13%
YoY
|
-$258.0M
4.03%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$398.5M
-268.61%
YoY
|
$236.4M
-107.56%
YoY
|
-$3.127B
123.73%
YoY
|
-$1.398B
-32.44%
YoY
|
-$2.069B
-45.54%
YoY
|
| Cash From Investing Activities |
-$921.9M
710.85%
YoY
|
-$113.7M
-96.8%
YoY
|
-$3.554B
101.98%
YoY
|
-$1.759B
-24.39%
YoY
|
-$2.327B
-42.5%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$262.5M
114.0%
YoY
|
-$122.7M
51.57%
YoY
|
-$80.95M
N/A
|
$0.00
-100.0%
YoY
|
-$1.000M
-66.67%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$411.7M
3730.47%
YoY
|
-$10.75M
-99.67%
YoY
|
-$3.236B
153.77%
YoY
|
-$1.275B
47.95%
YoY
|
-$862.0M
55.88%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.828B
-37.12%
YoY
|
$2.908B
-6.72%
YoY
|
$3.117B
-581.06%
YoY
|
-$648.0M
-148.15%
YoY
|
$1.346B
-89.64%
YoY
|
| Cash From Investing Activities |
-$921.9M
710.85%
YoY
|
-$113.7M
-96.8%
YoY
|
-$3.554B
101.98%
YoY
|
-$1.759B
-24.39%
YoY
|
-$2.327B
-42.5%
YoY
|
| Cash From Financing Activities |
-$411.7M
3730.47%
YoY
|
-$10.75M
-99.67%
YoY
|
-$3.236B
153.77%
YoY
|
-$1.275B
47.95%
YoY
|
-$862.0M
55.88%
YoY
|
| Net Change In Cash |
$494.8M
-82.22%
YoY
|
$2.783B
-175.79%
YoY
|
-$3.673B
-0.28%
YoY
|
-$3.683B
99.83%
YoY
|
-$1.843B
-121.96%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.828B
-37.12%
YoY
|
$2.908B
-6.72%
YoY
|
$3.117B
-581.06%
YoY
|
-$648.0M
-148.15%
YoY
|
$1.346B
-89.64%
YoY
|
| Capital Expenditures |
$523.4M
49.52%
YoY
|
$350.1M
-17.86%
YoY
|
$426.2M
17.87%
YoY
|
$361.5M
-240.13%
YoY
|
-$258.0M
4.03%
YoY
|
| Free Cash Flow |
$1.305B
-48.98%
YoY
|
$2.558B
-4.96%
YoY
|
$2.691B
-366.58%
YoY
|
-$1.010B
-162.94%
YoY
|
$1.604B
-87.89%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.932B
48.64%
YoY
|
$453.3M
16.87%
YoY
|
$577.2M
102.87%
YoY
|
$443.6M
216.47%
YoY
|
$1.300B
356.33%
YoY
|
$387.9M
100.14%
YoY
|
$284.5M
-13.51%
YoY
|
$140.2M
-47.13%
YoY
|
$284.9M
-82.84%
YoY
|
$193.8M
-68.26%
YoY
|
$329.0M
32.16%
YoY
|
$265.1M
-33.89%
YoY
|
$1.661B
535.99%
YoY
|
$610.7M
11.15%
YoY
|
$248.9M
-45.1%
YoY
|
$401.0M
-23.81%
YoY
|
$261.1M
-30.56%
YoY
|
$549.4M
73.09%
YoY
|
$453.4M
-199.98%
YoY
|
$526.3M
267.02%
YoY
|
| Depreciation, Depletion And Amortization |
$109.2M
7.19%
YoY
|
$128.4M
24.69%
YoY
|
$108.8M
4.25%
YoY
|
$103.9M
0.02%
YoY
|
$101.9M
1.86%
YoY
|
$103.0M
8.37%
YoY
|
$104.4M
12.6%
YoY
|
$103.9M
14.17%
YoY
|
$100.0M
8.22%
YoY
|
$95.00M
4.13%
YoY
|
$92.68M
11.52%
YoY
|
$90.96M
30.96%
YoY
|
$92.44M
21.63%
YoY
|
$91.23M
30.33%
YoY
|
$83.10M
25.91%
YoY
|
$69.46M
2.14%
YoY
|
$76.00M
4.11%
YoY
|
$70.00M
9.38%
YoY
|
$66.00M
0.0%
YoY
|
$68.00M
3.03%
YoY
|
| Cash From Operating Activities |
$2.857B
-374.65%
YoY
|
-$1.198B
-154.6%
YoY
|
$554.9M
-169.4%
YoY
|
-$385.4M
-115.09%
YoY
|
-$1.040B
684.97%
YoY
|
$2.195B
153.43%
YoY
|
-$799.6M
215.87%
YoY
|
$2.553B
-3.18%
YoY
|
-$132.5M
-90.45%
YoY
|
$866.0M
-64.27%
YoY
|
-$253.2M
-244.71%
YoY
|
$2.637B
-241.85%
YoY
|
-$1.388B
-38.27%
YoY
|
$2.424B
77.3%
YoY
|
$174.9M
4.13%
YoY
|
-$1.859B
-190.29%
YoY
|
-$2.248B
-194.73%
YoY
|
$1.367B
-56.52%
YoY
|
$168.0M
-97.32%
YoY
|
$2.059B
69.47%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$236.8M
85.82%
YoY
|
$74.96M
3.22%
YoY
|
$124.6M
61.74%
YoY
|
$87.07M
19.31%
YoY
|
$127.4M
-9.73%
YoY
|
$72.62M
-30.84%
YoY
|
$77.05M
-7.15%
YoY
|
$72.97M
-24.51%
YoY
|
$141.2M
0.3%
YoY
|
$105.0M
-190.74%
YoY
|
$82.98M
-289.38%
YoY
|
$96.67M
-257.76%
YoY
|
$140.7M
-220.29%
YoY
|
-$115.7M
75.33%
YoY
|
-$43.82M
9.54%
YoY
|
-$61.27M
75.07%
YoY
|
-$117.0M
98.31%
YoY
|
-$66.00M
50.0%
YoY
|
-$40.00M
-32.2%
YoY
|
-$35.00M
-59.3%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$247.1M
-31.93%
YoY
|
$640.9M
-63.56%
YoY
|
-$680.2M
-24.78%
YoY
|
-$112.1M
-56.1%
YoY
|
-$363.0M
113.05%
YoY
|
$1.759B
-349.14%
YoY
|
-$904.3M
81.03%
YoY
|
-$255.3M
-85.43%
YoY
|
-$170.4M
-107.6%
YoY
|
-$706.0M
-68.59%
YoY
|
-$499.5M
27.35%
YoY
|
-$1.752B
75.38%
YoY
|
$2.241B
-802.53%
YoY
|
-$2.248B
260.79%
YoY
|
-$392.3M
-224.92%
YoY
|
-$999.0M
-30.68%
YoY
|
-$319.0M
10.0%
YoY
|
-$623.0M
-49.64%
YoY
|
$314.0M
-126.08%
YoY
|
-$1.441B
34.93%
YoY
|
| Cash From Investing Activities |
-$483.9M
-1.34%
YoY
|
$565.9M
-66.44%
YoY
|
-$804.8M
-17.99%
YoY
|
-$199.1M
-39.33%
YoY
|
-$490.4M
57.42%
YoY
|
$1.686B
-307.93%
YoY
|
-$981.3M
68.47%
YoY
|
-$328.2M
-82.24%
YoY
|
-$311.6M
-114.83%
YoY
|
-$811.0M
-65.69%
YoY
|
-$582.5M
33.58%
YoY
|
-$1.849B
74.36%
YoY
|
$2.100B
-581.73%
YoY
|
-$2.363B
243.03%
YoY
|
-$436.1M
-259.73%
YoY
|
-$1.060B
-28.12%
YoY
|
-$436.0M
25.29%
YoY
|
-$689.0M
-46.26%
YoY
|
$273.0M
-121.63%
YoY
|
-$1.475B
27.71%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$36.32M
-69.23%
YoY
|
-$27.51M
515.57%
YoY
|
-$56.85M
33540.24%
YoY
|
-$141.9M
N/A
|
-$118.1M
-218711.11%
YoY
|
-$4.469M
-91.57%
YoY
|
-$169.0K
-99.4%
YoY
|
$0.00
-100.0%
YoY
|
$54.00K
N/A
|
-$53.00M
N/A
|
-$28.09M
N/A
|
$76.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$1.000M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.431B
51.49%
YoY
|
-$91.75M
-116.09%
YoY
|
-$232.9M
-38.25%
YoY
|
$1.345B
81.39%
YoY
|
-$945.0M
-11.72%
YoY
|
$570.2M
-433.45%
YoY
|
-$377.2M
-11.66%
YoY
|
$741.2M
-147.26%
YoY
|
-$1.070B
81.72%
YoY
|
-$171.0M
-137.74%
YoY
|
-$427.0M
-52.44%
YoY
|
-$1.568B
549.18%
YoY
|
-$589.1M
32.08%
YoY
|
$453.1M
-3120.37%
YoY
|
-$897.7M
144.62%
YoY
|
-$241.6M
610.56%
YoY
|
-$446.0M
-41.16%
YoY
|
-$15.00M
-101.91%
YoY
|
-$367.0M
-50.74%
YoY
|
-$34.00M
-120.61%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$2.857B
-374.65%
YoY
|
-$1.198B
-154.6%
YoY
|
$554.9M
-169.4%
YoY
|
-$385.4M
-115.09%
YoY
|
-$1.040B
684.97%
YoY
|
$2.195B
153.43%
YoY
|
-$799.6M
215.87%
YoY
|
$2.553B
-3.18%
YoY
|
-$132.5M
-90.45%
YoY
|
$866.0M
-64.27%
YoY
|
-$253.2M
-244.71%
YoY
|
$2.637B
-241.85%
YoY
|
-$1.388B
-38.27%
YoY
|
$2.424B
77.3%
YoY
|
$174.9M
4.13%
YoY
|
-$1.859B
-190.29%
YoY
|
-$2.248B
-194.73%
YoY
|
$1.367B
-56.52%
YoY
|
$168.0M
-97.32%
YoY
|
$2.059B
69.47%
YoY
|
| Cash From Investing Activities |
-$483.9M
-1.34%
YoY
|
$565.9M
-66.44%
YoY
|
-$804.8M
-17.99%
YoY
|
-$199.1M
-39.33%
YoY
|
-$490.4M
57.42%
YoY
|
$1.686B
-307.93%
YoY
|
-$981.3M
68.47%
YoY
|
-$328.2M
-82.24%
YoY
|
-$311.6M
-114.83%
YoY
|
-$811.0M
-65.69%
YoY
|
-$582.5M
33.58%
YoY
|
-$1.849B
74.36%
YoY
|
$2.100B
-581.73%
YoY
|
-$2.363B
243.03%
YoY
|
-$436.1M
-259.73%
YoY
|
-$1.060B
-28.12%
YoY
|
-$436.0M
25.29%
YoY
|
-$689.0M
-46.26%
YoY
|
$273.0M
-121.63%
YoY
|
-$1.475B
27.71%
YoY
|
| Cash From Financing Activities |
-$1.431B
51.49%
YoY
|
-$91.75M
-116.09%
YoY
|
-$232.9M
-38.25%
YoY
|
$1.345B
81.39%
YoY
|
-$945.0M
-11.72%
YoY
|
$570.2M
-433.45%
YoY
|
-$377.2M
-11.66%
YoY
|
$741.2M
-147.26%
YoY
|
-$1.070B
81.72%
YoY
|
-$171.0M
-137.74%
YoY
|
-$427.0M
-52.44%
YoY
|
-$1.568B
549.18%
YoY
|
-$589.1M
32.08%
YoY
|
$453.1M
-3120.37%
YoY
|
-$897.7M
144.62%
YoY
|
-$241.6M
610.56%
YoY
|
-$446.0M
-41.16%
YoY
|
-$15.00M
-101.91%
YoY
|
-$367.0M
-50.74%
YoY
|
-$34.00M
-120.61%
YoY
|
| Net Change In Cash |
$941.7M
-138.04%
YoY
|
-$724.1M
-116.27%
YoY
|
-$482.8M
-77.63%
YoY
|
$760.0M
-74.38%
YoY
|
-$2.476B
63.46%
YoY
|
$4.451B
-3937.28%
YoY
|
-$2.158B
70.93%
YoY
|
$2.966B
-480.27%
YoY
|
-$1.515B
-1325.88%
YoY
|
-$116.0M
-122.6%
YoY
|
-$1.263B
8.95%
YoY
|
-$780.0M
-75.32%
YoY
|
$123.5M
-103.95%
YoY
|
$513.4M
-22.57%
YoY
|
-$1.159B
-1666.04%
YoY
|
-$3.161B
-674.7%
YoY
|
-$3.130B
-347.04%
YoY
|
$663.0M
-74.95%
YoY
|
$74.00M
-98.26%
YoY
|
$550.0M
144.44%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.857B
-374.65%
YoY
|
-$1.198B
-154.6%
YoY
|
$554.9M
-169.4%
YoY
|
-$385.4M
-115.09%
YoY
|
-$1.040B
684.97%
YoY
|
$2.195B
153.43%
YoY
|
-$799.6M
215.87%
YoY
|
$2.553B
-3.18%
YoY
|
-$132.5M
-90.45%
YoY
|
$866.0M
-64.27%
YoY
|
-$253.2M
-244.71%
YoY
|
$2.637B
-241.85%
YoY
|
-$1.388B
-38.27%
YoY
|
$2.424B
77.3%
YoY
|
$174.9M
4.13%
YoY
|
-$1.859B
-190.29%
YoY
|
-$2.248B
-194.73%
YoY
|
$1.367B
-56.52%
YoY
|
$168.0M
-97.32%
YoY
|
$2.059B
69.47%
YoY
|
| Capital Expenditures |
$236.8M
85.82%
YoY
|
$74.96M
3.22%
YoY
|
$124.6M
61.74%
YoY
|
$87.07M
19.31%
YoY
|
$127.4M
-9.73%
YoY
|
$72.62M
-30.84%
YoY
|
$77.05M
-7.15%
YoY
|
$72.97M
-24.51%
YoY
|
$141.2M
0.3%
YoY
|
$105.0M
-190.74%
YoY
|
$82.98M
-289.38%
YoY
|
$96.67M
-257.76%
YoY
|
$140.7M
-220.29%
YoY
|
-$115.7M
75.33%
YoY
|
-$43.82M
9.54%
YoY
|
-$61.27M
75.07%
YoY
|
-$117.0M
98.31%
YoY
|
-$66.00M
50.0%
YoY
|
-$40.00M
-32.2%
YoY
|
-$35.00M
-59.3%
YoY
|
| Free Cash Flow |
$2.620B
-324.4%
YoY
|
-$1.273B
-160.0%
YoY
|
$430.3M
-149.08%
YoY
|
-$472.4M
-119.05%
YoY
|
-$1.168B
326.66%
YoY
|
$2.122B
178.86%
YoY
|
-$876.7M
160.81%
YoY
|
$2.480B
-2.37%
YoY
|
-$273.7M
-82.09%
YoY
|
$761.0M
-70.03%
YoY
|
-$336.1M
-253.66%
YoY
|
$2.540B
-241.31%
YoY
|
-$1.528B
-28.28%
YoY
|
$2.539B
77.21%
YoY
|
$218.8M
5.17%
YoY
|
-$1.798B
-185.85%
YoY
|
-$2.131B
-187.62%
YoY
|
$1.433B
-55.05%
YoY
|
$208.0M
-96.71%
YoY
|
$2.094B
60.95%
YoY
|
Loading...