2023 Q3 Form 10-Q Financial Statement
#000149315223029626 Filed on August 21, 2023
Income Statement
Concept | 2023 Q3 | 2023 Q2 | 2022 Q4 |
---|---|---|---|
Revenue | $608.6K | $899.3K | $3.079M |
YoY Change | -36.3% | -66.01% | 1092.47% |
Cost Of Revenue | $479.4K | $691.7K | $2.394M |
YoY Change | -45.85% | -71.66% | 886.31% |
Gross Profit | $129.2K | $207.6K | $685.6K |
YoY Change | 84.32% | 1.05% | 4311.97% |
Gross Profit Margin | 21.23% | 23.09% | 22.27% |
Selling, General & Admin | $259.6K | $409.1K | $598.9K |
YoY Change | -28.42% | -10.41% | -87.45% |
% of Gross Profit | 200.88% | 197.02% | 87.36% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $1.560K | $1.561K | $750.00 |
YoY Change | -17.98% | -10.03% | -100.82% |
% of Gross Profit | 1.21% | 0.75% | 0.11% |
Operating Expenses | $261.1K | $410.7K | $599.7K |
YoY Change | -28.36% | -10.4% | -87.44% |
Operating Profit | -$131.9K | -$203.0K | $85.94K |
YoY Change | -55.19% | -19.71% | -101.81% |
Interest Expense | $61.10K | $252.9K | -$539.5K |
YoY Change | -47.77% | -130.41% | -203.42% |
% of Operating Profit | -627.73% | ||
Other Income/Expense, Net | $423.4K | $3.093M | |
YoY Change | -1340.26% | -471.77% | |
Pretax Income | $291.5K | $2.890M | -$460.1K |
YoY Change | -188.72% | -366.39% | -95.88% |
Income Tax | |||
% Of Pretax Income | |||
Net Earnings | $291.5K | $2.890M | -$491.0K |
YoY Change | -188.72% | -366.39% | -95.6% |
Net Earnings / Revenue | 47.89% | 321.31% | -15.95% |
Basic Earnings Per Share | $0.00 | $0.00 | |
Diluted Earnings Per Share | $0.00 | $0.00 | $0.00 |
COMMON SHARES | |||
Basic Shares Outstanding | 9.347B shares | 9.090B shares | |
Diluted Shares Outstanding | 9.508B shares | 9.090B shares |
Balance Sheet
Concept | 2023 Q3 | 2023 Q2 | 2022 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $2.480K | $111.2K | $96.95K |
YoY Change | -99.75% | -89.32% | -92.51% |
Cash & Equivalents | $2.477K | $111.2K | $96.95K |
Short-Term Investments | |||
Other Short-Term Assets | $18.27K | $18.27K | $9.460K |
YoY Change | -66.02% | 109.04% | 4200.0% |
Inventory | $216.6K | $295.5K | $382.5K |
Prepaid Expenses | $18.27K | $18.27K | $9.458K |
Receivables | $595.2K | $536.5K | $1.728M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $877.9K | $1.002M | $2.217M |
YoY Change | -74.37% | -56.35% | 1048.1% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $76.16K | $77.72K | $362.8K |
YoY Change | -7.96% | -44.73% | |
Goodwill | $350.1K | $350.1K | $350.1K |
YoY Change | -75.75% | -56.61% | |
Intangibles | $465.5K | $481.9K | $514.5K |
YoY Change | |||
Long-Term Investments | $542.4K | $542.4K | $140.0K |
YoY Change | 236.88% | 137.45% | -81.71% |
Other Assets | |||
YoY Change | |||
Total Long-Term Assets | $1.664M | $1.700M | $1.367M |
YoY Change | -16.22% | 13.88% | 78.63% |
TOTAL ASSETS | |||
Total Short-Term Assets | $877.9K | $1.002M | $2.217M |
Total Long-Term Assets | $1.664M | $1.700M | $1.367M |
Total Assets | $2.542M | $2.701M | $3.584M |
YoY Change | -53.02% | -28.68% | 273.92% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $1.410M | $1.424M | $1.657M |
YoY Change | 10.28% | 50.52% | 11226.59% |
Accrued Expenses | $64.84K | $64.84K | $63.56K |
YoY Change | 4.08% | 7.23% | 149.35% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $2.488M | $2.804M | $2.974M |
YoY Change | 9.59% | 66.42% | 3229.86% |
Long-Term Debt Due | $5.240K | $9.240K | $25.05K |
YoY Change | -75.19% | 1.43% | 10.3% |
Total Short-Term Liabilities | $4.389M | $4.969M | $5.643M |
YoY Change | -31.01% | 33.82% | 344.73% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $204.0K | $234.1K | $284.5K |
YoY Change | -28.26% | -68.04% | |
Other Long-Term Liabilities | $179.2K | $195.3K | $227.7K |
YoY Change | -26.64% | -25.17% | |
Total Long-Term Liabilities | $383.3K | $429.3K | $512.2K |
YoY Change | -27.51% | -56.78% | |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $4.389M | $4.969M | $5.643M |
Total Long-Term Liabilities | $383.3K | $429.3K | $512.2K |
Total Liabilities | $4.772M | $5.399M | $6.155M |
YoY Change | -30.74% | 14.7% | 385.1% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$24.78M | -$25.05M | -$24.10M |
YoY Change | 4.98% | 8.67% | 19.03% |
Common Stock | $9.430M | $9.310M | $9.023M |
YoY Change | 5.46% | 4.12% | 4.54% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | -$2.230M | -$2.697M | -$2.571M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $2.542M | $2.701M | $3.584M |
YoY Change | -53.02% | -28.68% | 273.92% |
Cashflow Statement
Concept | 2023 Q3 | 2023 Q2 | 2022 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $291.5K | $2.890M | -$491.0K |
YoY Change | -188.72% | -366.39% | -95.6% |
Depreciation, Depletion And Amortization | $1.560K | $1.561K | $750.00 |
YoY Change | -17.98% | -10.03% | -100.82% |
Cash From Operating Activities | -$230.5K | $252.8K | -$391.3K |
YoY Change | -8.05% | -65.35% | 313.78% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $0.00 | $0.00 | |
YoY Change | -100.0% | ||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$5.050K | -$7.340K | $95.80K |
YoY Change | -93.61% | -98.74% | -108.82% |
Cash From Investing Activities | -$5.050K | -$7.340K | $95.80K |
YoY Change | -93.95% | -98.74% | -108.82% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 126.8K | -253.5K | 248.9K |
YoY Change | -48.02% | -1303.56% | -76.81% |
NET CHANGE | |||
Cash From Operating Activities | -230.5K | 252.8K | -391.3K |
Cash From Investing Activities | -5.050K | -7.340K | 95.80K |
Cash From Financing Activities | 126.8K | -253.5K | 248.9K |
Net Change In Cash | -108.7K | -7.970K | -46.59K |
YoY Change | 20.6% | -104.72% | -56.6% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$230.5K | $252.8K | -$391.3K |
Capital Expenditures | $0.00 | $0.00 | |
Free Cash Flow | -$230.5K | -$391.3K | |
YoY Change | -9.64% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
FOMC |
Conversion Of Accrued Salary To Series B Prefereed Shares
ConversionOfAccruedSalaryToSeriesBPrefereedShares
|
usd | ||
FOMC |
Conversionof Series B Preferred Stock Into Common Stock
ConversionofSeriesBPreferredStockIntoCommonStock
|
shares | ||
FOMC |
Reclassification Of Derivative Liabilitiy
ReclassificationOfDerivativeLiabilitiy
|
usd | ||
FOMC |
Conversion Of Accrued Salary To Series Preferred Shares
ConversionOfAccruedSalaryToSeriesPreferredShares
|
usd | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000867028 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
CY2023Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
usd | |
CY2022Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
usd | |
CY2023Q2 | FOMC |
Amortization Of Debt Discount
AmortizationOfDebtDiscount
|
usd | |
CY2023Q2 | FOMC |
Derivative Expense
DerivativeExpense
|
usd | |
FOMC |
Derivative Expense
DerivativeExpense
|
usd | ||
CY2022Q2 | FOMC |
Gains Losses On Extinguishment Of Debt Derivative Liabilities
GainsLossesOnExtinguishmentOfDebtDerivativeLiabilities
|
usd | |
CY2022Q1 | FOMC |
Stock Issued During Period Value Issuance Of Stock In Cashless Exercise Of Warrants
StockIssuedDuringPeriodValueIssuanceOfStockInCashlessExerciseOfWarrants
|
usd | |
CY2022Q1 | FOMC |
Stock Issued During Period Value Conversion Of Preferred Series B Shares To Common Shares
StockIssuedDuringPeriodValueConversionOfPreferredSeriesBSharesToCommonShares
|
usd | |
CY2022Q2 | FOMC |
Stock Issued During Period Value Issuance Of Stock In Cashless Exercise Of Warrants
StockIssuedDuringPeriodValueIssuanceOfStockInCashlessExerciseOfWarrants
|
usd | |
CY2022Q2 | FOMC |
Stock Issued During Period Value Conversion Of Preferred Series B Shares To Common Shares
StockIssuedDuringPeriodValueConversionOfPreferredSeriesBSharesToCommonShares
|
usd | |
us-gaap |
Adjustment Of Warrants Granted For Services
AdjustmentOfWarrantsGrantedForServices
|
usd | ||
FOMC |
Derivative Expense
DerivativeExpense
|
usd | ||
FOMC |
Increase Decrease In Warranty Reserve
IncreaseDecreaseInWarrantyReserve
|
usd | ||
us-gaap |
Cash Acquired From Acquisition
CashAcquiredFromAcquisition
|
usd | ||
us-gaap |
Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
|
usd | ||
us-gaap |
Repayment Of Notes Receivable From Related Parties
RepaymentOfNotesReceivableFromRelatedParties
|
usd | ||
FOMC |
Proceeds From Loans Payable Related Party
ProceedsFromLoansPayableRelatedParty
|
usd | ||
us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
usd | ||
FOMC |
Proceeds From Issuance Of Convertible Note Related Party
ProceedsFromIssuanceOfConvertibleNoteRelatedParty
|
usd | ||
FOMC |
Repayments Of Notes Payable To Government
RepaymentsOfNotesPayableToGovernment
|
usd | ||
us-gaap |
Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
|
usd | ||
FOMC |
Stock Issued On Acquisition Of Sst
StockIssuedOnAcquisitionOfSST
|
usd | ||
FOMC |
Debt Discount Recorded In Connection With Derivative Liability
DebtDiscountRecordedInConnectionWithDerivativeLiability
|
usd | ||
FOMC |
Issuance Of Series Preferred Shares In Conversion Of Debt And Accrued Interest
IssuanceOfSeriesPreferredSharesInConversionOfDebtAndAccruedInterest
|
usd | ||
FOMC |
Conversion Of Related Party Loan To Common Shares
ConversionOfRelatedPartyLoanToCommonShares
|
usd | ||
FOMC |
Conversion Of Accrued Salary To Common Shares
ConversionOfAccruedSalaryToCommonShares
|
usd | ||
FOMC |
Preferred Stock Dividends
PreferredStockDividends
|
usd | ||
CY2022Q4 | FOMC |
Share Based Compensation Arrangement By Share Based Payment Award Non Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionsOutstandingIntrinsicValue
|
usd | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Exercised
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExercised
|
shares | ||
FOMC |
Share Based Compensation Arrangements By Share Based Payment Award Non Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardNonOptionsExercisesInPeriodWeightedAverageExercisePrice
|
|||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Forfeitures And Expirations
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsForfeituresAndExpirations
|
shares | ||
FOMC |
Share Based Compensation Arrangement By Share Based Payment Award Non Options Forfeitures And Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice
|
|||
CY2023Q2 | FOMC |
Share Based Compensation Arrangement By Share Based Payment Award Non Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionsOutstandingIntrinsicValue
|
usd | |
CY2023Q2 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
|
usd | |
CY2023Q2 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
usd | |
CY2022Q4 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
usd | |
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2023-06-30 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2023 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
001-13126 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
FOMO WORLDWIDE, INC. | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
CA | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
83-3889101 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
831 W North Ave | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Pittsburgh | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
PA | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
15233 | ||
dei |
City Area Code
CityAreaCode
|
(630) | ||
dei |
Local Phone Number
LocalPhoneNumber
|
708-0750 | ||
dei |
Security12b Title
Security12bTitle
|
Common | ||
dei |
Trading Symbol
TradingSymbol
|
FOMC | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
No | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
No | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2023Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
9347066421 | shares |
CY2023Q2 | us-gaap |
Cash
Cash
|
111170 | usd |
CY2022Q4 | us-gaap |
Cash
Cash
|
96954 | usd |
CY2023Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
536548 | usd |
CY2022Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
1682654 | usd |
CY2023Q2 | us-gaap |
Inventory Net
InventoryNet
|
295505 | usd |
CY2022Q4 | us-gaap |
Inventory Net
InventoryNet
|
382457 | usd |
CY2023Q2 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
18267 | usd |
CY2022Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
9458 | usd |
CY2023Q2 | us-gaap |
Assets Current
AssetsCurrent
|
1001767 | usd |
CY2022Q4 | us-gaap |
Assets Current
AssetsCurrent
|
2216784 | usd |
CY2023Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
77722 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
80844 | usd |
CY2023Q2 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
247414 | usd |
CY2022Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
281937 | usd |
CY2023Q2 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
481851 | usd |
CY2022Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
514476 | usd |
CY2023Q2 | us-gaap |
Goodwill
Goodwill
|
350110 | usd |
CY2022Q4 | us-gaap |
Goodwill
Goodwill
|
350110 | usd |
CY2023Q2 | us-gaap |
Long Term Investments
LongTermInvestments
|
542406 | usd |
CY2022Q4 | us-gaap |
Long Term Investments
LongTermInvestments
|
140006 | usd |
CY2023Q2 | us-gaap |
Assets
Assets
|
2701270 | usd |
CY2022Q4 | us-gaap |
Assets
Assets
|
3584157 | usd |
CY2023Q2 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
1424453 | usd |
CY2022Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
1657084 | usd |
CY2023Q2 | FOMC |
Accounts Receivable Credit Facility
AccountsReceivableCreditFacility
|
1079962 | usd |
CY2022Q4 | FOMC |
Accounts Receivable Credit Facility
AccountsReceivableCreditFacility
|
1276467 | usd |
CY2023Q2 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
64836 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
63556 | usd |
CY2023Q2 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
298936 | usd |
CY2022Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
578354 | usd |
CY2023Q2 | FOMC |
Warranty Reserve
WarrantyReserve
|
5510 | usd |
CY2023Q2 | us-gaap |
Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
|
319501 | usd |
CY2022Q4 | us-gaap |
Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
|
645006 | usd |
CY2023Q2 | us-gaap |
Other Loans Payable Current
OtherLoansPayableCurrent
|
628027 | usd |
CY2022Q4 | us-gaap |
Other Loans Payable Current
OtherLoansPayableCurrent
|
243692 | usd |
CY2023Q2 | us-gaap |
Dividends Payable Current
DividendsPayableCurrent
|
220637 | usd |
CY2022Q4 | us-gaap |
Dividends Payable Current
DividendsPayableCurrent
|
171646 | usd |
CY2023Q2 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
918158 | usd |
CY2022Q4 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
981766 | usd |
CY2023Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
4969258 | usd |
CY2022Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
5642619 | usd |
CY2023Q2 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
195276 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
227701 | usd |
CY2023Q2 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
429322 | usd |
CY2022Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
512181 | usd |
CY2023Q2 | us-gaap |
Liabilities
Liabilities
|
5398580 | usd |
CY2022Q4 | us-gaap |
Liabilities
Liabilities
|
6154800 | usd |
CY2023Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0 | |
CY2022Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0 | |
CY2023Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
20000000000 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
20000000000 | shares |
CY2023Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
9347066421 | shares |
CY2023Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
9347066421 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
8620188088 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
8620188088 | shares |
CY2023Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
9310440 | usd |
CY2022Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
9023334 | usd |
CY2023Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
13035826 | usd |
CY2022Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
12503100 | usd |
CY2023Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-25046722 | usd |
CY2022Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-24098281 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-2697310 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-2570643 | usd |
CY2023Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
2701270 | usd |
CY2022Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
3584157 | usd |
CY2023Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
899327 | usd |
CY2022Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
2888628 | usd |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
1451655 | usd | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
3480919 | usd | |
CY2023Q2 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
691684 | usd |
CY2022Q2 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
2668240 | usd |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
1089255 | usd | |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
3189087 | usd | |
CY2023Q2 | us-gaap |
Gross Profit
GrossProfit
|
207643 | usd |
CY2022Q2 | us-gaap |
Gross Profit
GrossProfit
|
220388 | usd |
us-gaap |
Gross Profit
GrossProfit
|
362400 | usd | |
us-gaap |
Gross Profit
GrossProfit
|
291832 | usd | |
CY2023Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
410665 | usd |
CY2022Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
457485 | usd |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
961531 | usd | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1681309 | usd | |
CY2023Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-203022 | usd |
CY2022Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-237097 | usd |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-599131 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1389477 | usd | |
CY2023Q2 | us-gaap |
Interest Expense
InterestExpense
|
252949 | usd |
CY2022Q2 | us-gaap |
Interest Expense
InterestExpense
|
189070 | usd |
us-gaap |
Interest Expense
InterestExpense
|
486162 | usd | |
us-gaap |
Interest Expense
InterestExpense
|
247172 | usd | |
CY2022Q2 | FOMC |
Amortization Of Debt Discount
AmortizationOfDebtDiscount
|
146916 | usd |
FOMC |
Amortization Of Debt Discount
AmortizationOfDebtDiscount
|
31200 | usd | |
FOMC |
Amortization Of Debt Discount
AmortizationOfDebtDiscount
|
352692 | usd | |
CY2023Q2 | us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
2951434 | usd |
CY2022Q2 | us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
-14109 | usd |
us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
-503972 | usd | |
us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
-16825 | usd | |
CY2022Q2 | FOMC |
Derivative Expense
DerivativeExpense
|
182695 | usd |
FOMC |
Derivative Expense
DerivativeExpense
|
194887 | usd | |
CY2023Q2 | FOMC |
Gains Losses On Extinguishment Of Debt Derivative Liabilities
GainsLossesOnExtinguishmentOfDebtDerivativeLiabilities
|
747926 | usd |
FOMC |
Gains Losses On Extinguishment Of Debt Derivative Liabilities
GainsLossesOnExtinguishmentOfDebtDerivativeLiabilities
|
747926 | usd | |
FOMC |
Gains Losses On Extinguishment Of Debt Derivative Liabilities
GainsLossesOnExtinguishmentOfDebtDerivativeLiabilities
|
100693 | usd | |
CY2023Q2 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-402294 | usd |
CY2022Q2 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-7896 | usd |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-402294 | usd | |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-213587 | usd | |
CY2023Q2 | FOMC |
Change In Fair Value Of Of Marketable Securities
ChangeInFairValueOfOfMarketableSecurities
|
-48557 | usd |
CY2022Q2 | FOMC |
Change In Fair Value Of Of Marketable Securities
ChangeInFairValueOfOfMarketableSecurities
|
289263 | usd |
FOMC |
Change In Fair Value Of Of Marketable Securities
ChangeInFairValueOfOfMarketableSecurities
|
-375383 | usd | |
FOMC |
Change In Fair Value Of Of Marketable Securities
ChangeInFairValueOfOfMarketableSecurities
|
578907 | usd | |
CY2023Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
3092674 | usd |
CY2022Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-829949 | usd |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-300319 | usd | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-1503377 | usd | |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
2889652 | usd |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1067046 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-899450 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-2892854 | usd | |
CY2023Q2 | us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
27860 | usd |
CY2022Q2 | us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
47833 | usd |
us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
48991 | usd | |
us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
92892 | usd | |
CY2023Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
2861792 | usd |
CY2022Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-1114879 | usd |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-948441 | usd | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-2985746 | usd | |
CY2023Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.0004 | |
CY2023Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.0004 | |
CY2022Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.0001 | |
CY2022Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.0001 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.0004 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.0004 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.0004 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.0004 | ||
CY2023Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
9089618453 | shares |
CY2023Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
9089618453 | shares |
CY2022Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
8105085037 | shares |
CY2022Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
8105085037 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
8856200040 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
8856200040 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
7776910177 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
7776910177 | shares | |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-2570643 | usd |
CY2023Q1 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
1000 | usd |
CY2023Q1 | us-gaap |
Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
32309 | usd |
CY2023Q1 | us-gaap |
Dividends Preferred Stock Stock
DividendsPreferredStockStock
|
21131 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-3789102 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-6347567 | usd |
CY2023Q2 | FOMC |
Stock Issued During Period Value Issuance Of Series B Preferred Stock For Services
StockIssuedDuringPeriodValueIssuanceOfSeriesBPreferredStockForServices
|
50000 | usd |
CY2023Q2 | us-gaap |
Stock Issued During Period Value Conversion Of Units
StockIssuedDuringPeriodValueConversionOfUnits
|
66667 | usd |
CY2023Q2 | FOMC |
Stock Issued During Period Value Conversion Of Accrued Salary To Series B Preferred Shares
StockIssuedDuringPeriodValueConversionOfAccruedSalaryToSeriesBPreferredShares
|
150000 | usd |
CY2023Q2 | FOMC |
Stock Issued During Period Value Conversion Of Accrued Salary To Common Stock
StockIssuedDuringPeriodValueConversionOfAccruedSalaryToCommonStock
|
25750 | usd |
CY2023Q2 | FOMC |
Stock Issued During Period Value Conversion Of Related Party Loan To Common Shares
StockIssuedDuringPeriodValueConversionOfRelatedPartyLoanToCommonShares
|
50000 | usd |
CY2023Q2 | FOMC |
Stock Issued During Period Value Conversion Of Convertible Debt And Accrued Interest To Common Stock
StockIssuedDuringPeriodValueConversionOfConvertibleDebtAndAccruedInterestToCommonStock
|
211356 | usd |
CY2023Q2 | FOMC |
Stock Issued During Period Value Conversion Of Convertible Debt To Series Preferred Stock
StockIssuedDuringPeriodValueConversionOfConvertibleDebtToSeriesPreferredStock
|
234692 | usd |
CY2023Q2 | us-gaap |
Dividends Preferred Stock Stock
DividendsPreferredStockStock
|
27860 | usd |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
2889652 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-2697310 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-310227 | usd |
CY2022Q1 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
535000 | usd |
CY2022Q1 | us-gaap |
Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
|
700000 | usd |
CY2022Q1 | us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
310059 | usd |
CY2022Q1 | us-gaap |
Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
209713 | usd |
CY2022Q1 | FOMC |
Adjustments To Additional Paid In Capital Warrants Issued For Services Related Party
AdjustmentsToAdditionalPaidInCapitalWarrantsIssuedForServicesRelatedParty
|
13981 | usd |
CY2022Q1 | FOMC |
Reclassification Of Financial Instruments That Ceased To Be Derivative Liabilities
ReclassificationOfFinancialInstrumentsThatCeasedToBeDerivativeLiabilities
|
325000 | usd |
CY2022Q1 | us-gaap |
Dividends Preferred Stock Stock
DividendsPreferredStockStock
|
45059 | usd |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1825808 | usd |
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-87341 | usd |
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-87341 | usd |
CY2022Q2 | FOMC |
Reclassification Of Financial Instruments That Ceased To Be Derivative Liabilities
ReclassificationOfFinancialInstrumentsThatCeasedToBeDerivativeLiabilities
|
100000 | usd |
CY2022Q2 | us-gaap |
Dividends Preferred Stock Stock
DividendsPreferredStockStock
|
47833 | usd |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1067046 | usd |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1067046 | usd |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1102220 | usd |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1102220 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-899450 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-2892854 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
51000 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
535000 | usd | |
us-gaap |
Adjustment Of Warrants Granted For Services
AdjustmentOfWarrantsGrantedForServices
|
209713 | usd | |
us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
32309 | usd | |
us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
13981 | usd | |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
31200 | usd | |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
352692 | usd | |
us-gaap |
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
|
34523 | usd | |
us-gaap |
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
|
28769 | usd | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
35747 | usd | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
2314 | usd | |
us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
-503972 | usd | |
us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
-16825 | usd | |
FOMC |
Derivative Expense
DerivativeExpense
|
194887 | usd | |
FOMC |
Gain On Debt Extinguishment
GainOnDebtExtinguishment
|
747926 | usd | |
FOMC |
Gain On Debt Extinguishment
GainOnDebtExtinguishment
|
100693 | usd | |
FOMC |
Loss On Debt Extinguishment
LossOnDebtExtinguishment
|
402294 | usd | |
FOMC |
Loss On Debt Extinguishment
LossOnDebtExtinguishment
|
213587 | usd | |
FOMC |
Change In Fair Value Of Marketable Equity Securities
ChangeInFairValueOfMarketableEquitySecurities
|
375383 | usd | |
FOMC |
Change In Fair Value Of Marketable Equity Securities
ChangeInFairValueOfMarketableEquitySecurities
|
-578907 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-1146106 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
489799 | usd | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-86952 | usd | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
282689 | usd | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
8809 | usd | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
63140 | usd | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-122819 | usd | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
603390 | usd | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-279418 | usd | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
433998 | usd | |
FOMC |
Increase Decrease In Warranty Reserve
IncreaseDecreaseInWarrantyReserve
|
5510 | usd | |
us-gaap |
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
|
-31145 | usd | |
us-gaap |
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
|
-23807 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-135337 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-668919 | usd | |
us-gaap |
Cash Acquired From Acquisition
CashAcquiredFromAcquisition
|
223457 | usd | |
us-gaap |
Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
|
41651 | usd | |
us-gaap |
Repayment Of Notes Receivable From Related Parties
RepaymentOfNotesReceivableFromRelatedParties
|
13825 | usd | |
us-gaap |
Payments To Fund Longterm Loans To Related Parties
PaymentsToFundLongtermLoansToRelatedParties
|
22033 | usd | |
us-gaap |
Payments To Fund Longterm Loans To Related Parties
PaymentsToFundLongtermLoansToRelatedParties
|
1225 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-22033 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
194406 | usd | |
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
680940 | usd | |
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
266000 | usd | |
FOMC |
Proceeds From Loans Payable Related Party
ProceedsFromLoansPayableRelatedParty
|
3091 | usd | |
us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
378750 | usd | |
FOMC |
Proceeds From Issuance Of Convertible Note Related Party
ProceedsFromIssuanceOfConvertibleNoteRelatedParty
|
195000 | usd | |
FOMC |
Repayments Of Notes Payable To Government
RepaymentsOfNotesPayableToGovernment
|
150000 | usd | |
us-gaap |
Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
|
32244 | usd | |
FOMC |
Repayments Of Loans Payable Related Parties
RepaymentsOfLoansPayableRelatedParties
|
19335 | usd | |
FOMC |
Repayments Of Loans Payable Related Parties
RepaymentsOfLoansPayableRelatedParties
|
211804 | usd | |
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
-0 | usd | |
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
525028 | usd | |
FOMC |
Repayment Of Loan Payable
RepaymentOfLoanPayable
|
296605 | usd | |
FOMC |
Repayment Of Loan Payable
RepaymentOfLoanPayable
|
61392 | usd | |
FOMC |
Proceeds From Accounts Receivable Credit Facility
ProceedsFromAccountsReceivableCreditFacility
|
1687417 | usd | |
FOMC |
Proceeds From Accounts Receivable Credit Facility
ProceedsFromAccountsReceivableCreditFacility
|
3796719 | usd | |
FOMC |
Repayment On Accounts Receivable Credit Facility
RepaymentOnAccountsReceivableCreditFacility
|
1883922 | usd | |
FOMC |
Repayment On Accounts Receivable Credit Facility
RepaymentOnAccountsReceivableCreditFacility
|
3042024 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
171586 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
613977 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
14216 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
139464 | usd | |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
96954 | usd |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
94224 | usd |
CY2023Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
111170 | usd |
CY2022Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
233688 | usd |
us-gaap |
Interest Paid Net
InterestPaidNet
|
475938 | usd | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
76638 | usd | |
FOMC |
Stock Issued On Acquisition Of Sst
StockIssuedOnAcquisitionOfSST
|
700000 | usd | |
FOMC |
Debt Discount Recorded In Connection With Derivative Liability
DebtDiscountRecordedInConnectionWithDerivativeLiability
|
66851 | usd | |
FOMC |
Issuance Of Series Preferred Shares In Conversion Of Debt And Accrued Interest
IssuanceOfSeriesPreferredSharesInConversionOfDebtAndAccruedInterest
|
234692 | usd | |
us-gaap |
Stock Issued1
StockIssued1
|
211356 | usd | |
us-gaap |
Stock Issued1
StockIssued1
|
166850 | usd | |
FOMC |
Conversion Of Related Party Loan To Common Shares
ConversionOfRelatedPartyLoanToCommonShares
|
50000 | usd | |
FOMC |
Conversion Of Accrued Salary To Common Shares
ConversionOfAccruedSalaryToCommonShares
|
25750 | usd | |
FOMC |
Conversion Of Accrued Salary To Series Preferred Shares
ConversionOfAccruedSalaryToSeriesPreferredShares
|
66667 | usd | |
FOMC |
Conversion Of Accrued Salary To Series B Prefereed Shares
ConversionOfAccruedSalaryToSeriesBPrefereedShares
|
150000 | usd | |
FOMC |
Conversionof Series B Preferred Stock Into Common Stock
ConversionofSeriesBPreferredStockIntoCommonStock
|
31 | shares | |
FOMC |
Reclassification Of Derivative Liabilitiy
ReclassificationOfDerivativeLiabilitiy
|
425000 | usd | |
FOMC |
Preferred Stock Dividends
PreferredStockDividends
|
48991 | usd | |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<p id="xdx_84B_eus-gaap--UseOfEstimates_zK9QOGWPNHt9" style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; text-align: justify; margin-right: 0pt; margin-bottom: 0pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black"><b><span id="xdx_86C_zYWr9lRhRPba">Use of Estimates</span></b></span></p> <p style="font: 12pt Times New Roman, Times, Serif; margin-top: 0pt; text-align: justify; margin-right: 0pt; margin-bottom: 0pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; text-align: justify; margin-right: 0pt; margin-bottom: 0pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black">Preparing financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and revenues and expenses during the reported period. Actual results could differ from those estimates, and those estimates may be material.</span></p> <p style="font: 12pt Times New Roman, Times, Serif; margin-top: 0pt; text-align: justify; margin-right: 0pt; margin-bottom: 0pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-right: 0pt; margin-bottom: 0pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black"><b></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; text-align: center; margin-right: 0pt; margin-bottom: 0pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black"><b> </b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; text-align: center; margin-right: 0pt; margin-bottom: 0pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black"><b>FOMO WORLDWIDE, INC AND SUBSIDIARIES</b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; text-align: center; margin-right: 0pt; margin-bottom: 0pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black"><b>NOTES TO CONSOLIDATED FINANCIAL STATEMENTS</b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; text-align: center; margin-right: 0pt; margin-bottom: 0pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black"><b>JUNE 30, 2023</b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; text-align: center; margin-right: 0pt; margin-bottom: 0pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black"><b>UNAUDITED </b></span></p> <p style="font: 12pt Times New Roman, Times, Serif; margin-top: 0pt; text-align: justify; margin-right: 0pt; margin-bottom: 0pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; text-align: justify; margin-right: 0pt; margin-bottom: 0pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black">Significant estimates during the six months ended June 30, 2023 and the year ended December 31, 2022, respectively, include, allowance for doubtful accounts and other receivables, inventory reserves and classifications, valuation of investments, valuation of goodwill and intangible assets, valuation of loss contingencies, valuation of derivative liabilities, valuation of stock-based compensation, estimated useful lives related to intangible assets and property and equipment, uncertain tax positions, warranty reserve, and the valuation allowance on deferred tax assets.</span></p> <p style="font: 12pt Times New Roman, Times, Serif; margin-top: 0pt; text-align: justify; margin-right: 0pt; margin-bottom: 0pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black"> </span></p> | ||
CY2023Q2 | us-gaap |
Cash
Cash
|
111170 | usd |
CY2022Q4 | us-gaap |
Cash
Cash
|
96954 | usd |
CY2023Q2 | us-gaap |
Investments
Investments
|
542406 | usd |
CY2023Q2 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Value
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetValue
|
542406 | usd |
CY2023Q2 | us-gaap |
Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
|
918158 | usd |
CY2023Q2 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
|
918158 | usd |
CY2022Q4 | us-gaap |
Investments
Investments
|
140006 | usd |
CY2022Q4 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Value
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetValue
|
140006 | usd |
CY2022Q4 | us-gaap |
Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
|
981766 | usd |
CY2022Q4 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
|
981766 | usd |
us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<p id="xdx_84D_eus-gaap--ConcentrationRiskCreditRisk_zFCMWaEOR3hf" style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; text-align: justify; margin-right: 0pt; margin-bottom: 0pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black"><b><span id="xdx_862_zWOB3KvvNkm7">Cash and Cash Equivalents and Concentration of Credit Risk</span></b></span></p> <p style="font: 12pt Times New Roman, Times, Serif; margin-top: 0pt; text-align: justify; margin-right: 0pt; margin-bottom: 0pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; text-align: justify; margin-right: 0pt; margin-bottom: 0pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black">For purposes of the consolidated statements of cash flows, the Company considers all highly liquid instruments with a maturity of three months or less at the purchase date and money market accounts to be cash equivalents. At June 30, 2023 and December 31, 2022, the Company did <span id="xdx_905_eus-gaap--CashEquivalentsAtCarryingValue_iI_pp0p0_do_c20230630_z2PcJEPE1bg1" title="Cash equivalents"><span id="xdx_90C_eus-gaap--CashEquivalentsAtCarryingValue_iI_pp0p0_do_c20221231_zVOsQ7FjGFri" title="Cash equivalents">no</span></span>t have any cash equivalents.</span></p> <p style="font: 12pt Times New Roman, Times, Serif; margin-top: 0pt; text-align: justify; margin-right: 0pt; margin-bottom: 0pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; text-align: justify; margin-right: 0pt; margin-bottom: 0pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black">The Company is exposed to credit risk on its cash and cash equivalents in the event of default by the financial institutions to the extent account balances exceed the amount insured by the FDIC, which is $<span id="xdx_909_eus-gaap--CashFDICInsuredAmount_iI_c20230630_zzAuv0KUMYYa" title="FDIC insured amount">250,000</span>. At June 30, 2023 and December 31, 2022, the Company did not experience any losses on cash balances in excess of FDIC insured limits.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; text-align: justify; margin-right: 0pt; margin-bottom: 0pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black"> </span></p> | ||
CY2023Q2 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
0 | usd |
CY2022Q4 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
0 | usd |
CY2023Q2 | us-gaap |
Cash Fdic Insured Amount
CashFDICInsuredAmount
|
250000 | usd |
CY2023Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
15587 | usd |
CY2022Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
19587 | usd |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
670 | usd | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
0 | usd | |
CY2023Q2 | us-gaap |
Inventory Net
InventoryNet
|
295505 | usd |
CY2022Q4 | us-gaap |
Inventory Net
InventoryNet
|
382457 | usd |
us-gaap |
Inventory Write Down
InventoryWriteDown
|
0 | usd | |
us-gaap |
Inventory Write Down
InventoryWriteDown
|
0 | usd | |
CY2023Q2 | us-gaap |
Goodwill Gross
GoodwillGross
|
350110 | usd |
CY2022Q4 | us-gaap |
Goodwill Gross
GoodwillGross
|
350110 | usd |
us-gaap |
Impairment Of Long Lived Assets To Be Disposed Of
ImpairmentOfLongLivedAssetsToBeDisposedOf
|
0 | usd | |
us-gaap |
Impairment Of Long Lived Assets To Be Disposed Of
ImpairmentOfLongLivedAssetsToBeDisposedOf
|
0 | usd | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
11196832267 | shares | |
FOMC |
Common Stock Shares Authorized To Settle Exercise Of Common Stock Equivalents
CommonStockSharesAuthorizedToSettleExerciseOfCommonStockEquivalents
|
20000000000 | shares | |
CY2022Q4 | us-gaap |
Investments
Investments
|
140006 | usd |
us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
0 | usd | |
us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
0 | usd | |
CY2023Q2 | us-gaap |
Deferred Revenue
DeferredRevenue
|
298936 | usd |
CY2022Q4 | us-gaap |
Deferred Revenue
DeferredRevenue
|
578354 | usd |
CY2023Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
899327 | usd |
CY2023Q2 | FOMC |
Percentage Of Revenues
PercentageOfRevenues
|
1 | pure |
CY2022Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
2888628 | usd |
CY2022Q2 | FOMC |
Percentage Of Revenues
PercentageOfRevenues
|
1 | pure |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
1451655 | usd | |
FOMC |
Percentage Of Revenues
PercentageOfRevenues
|
1 | pure | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
3480919 | usd | |
FOMC |
Percentage Of Revenues
PercentageOfRevenues
|
1 | pure | |
CY2023Q2 | us-gaap |
Investments
Investments
|
542406 | usd |
us-gaap |
Unrecognized Tax Benefits Income Tax Penalties And Interest Expense
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense
|
0 | usd | |
us-gaap |
Unrecognized Tax Benefits Income Tax Penalties And Interest Expense
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense
|
0 | usd | |
us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
8697 | usd | |
us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
23724 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-899450 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-135337 | usd | |
CY2023Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-25046722 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-2697310 | usd |
CY2023Q2 | FOMC |
Working Capital Deficit
WorkingCapitalDeficit
|
3967491 | usd |
CY2023Q2 | us-gaap |
Cash
Cash
|
111170 | usd |
CY2022Q3 | us-gaap |
Loans Receivable Fair Value Disclosure
LoansReceivableFairValueDisclosure
|
50000 | usd |
CY2022Q3 | us-gaap |
Loans Receivable Fair Value Disclosure
LoansReceivableFairValueDisclosure
|
100000 | usd |
CY2023Q2 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
261058 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
261058 | usd |
CY2023Q2 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
183336 | usd |
CY2022Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
180214 | usd |
CY2023Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
77722 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
80844 | usd |
CY2023Q2 | us-gaap |
Depreciation
Depreciation
|
1561 | usd |
CY2022Q2 | us-gaap |
Depreciation
Depreciation
|
1735 | usd |
us-gaap |
Depreciation
Depreciation
|
3122 | usd | |
us-gaap |
Depreciation
Depreciation
|
2314 | usd | |
CY2023Q2 | us-gaap |
Common Stock Conversion Features
CommonStockConversionFeatures
|
the Series A Preferred shares can convert into 782,307,950 common shares. As consideration for the exchange, we reduced the strike price on a total of 557,424,483 common stock purchase warrants held by the lender to $0.0005 and extended their expiration dates to May 26, 2026. This resulted in a gain on debt extinguishment of $156,462. | |
CY2021Q4 | FOMC |
Loans Payable Related Parties
LoansPayableRelatedParties
|
22714 | usd |
CY2022 | us-gaap |
Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
|
321705 | usd |
CY2022 | us-gaap |
Proceeds From Issuance Of Other Long Term Debt
ProceedsFromIssuanceOfOtherLongTermDebt
|
341652 | usd |
CY2022 | us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
376543 | usd |
CY2022Q4 | FOMC |
Loans Payable Related Parties
LoansPayableRelatedParties
|
309528 | usd |
CY2022Q4 | FOMC |
Loans Payable Related Parties
LoansPayableRelatedParties
|
309528 | usd |
us-gaap |
Proceeds From Issuance Of Other Long Term Debt
ProceedsFromIssuanceOfOtherLongTermDebt
|
3090 | usd | |
us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
69334 | usd | |
CY2023Q2 | FOMC |
Loans Payable Related Parties
LoansPayableRelatedParties
|
243284 | usd |
CY2023Q2 | FOMC |
Loans Payable Related Parties
LoansPayableRelatedParties
|
243284 | usd |
CY2023Q2 | FOMC |
Loans Payable Related Parties Current
LoansPayableRelatedPartiesCurrent
|
9238 | usd |
CY2023Q2 | FOMC |
Loans Payable Related Parties Noncurrent
LoansPayableRelatedPartiesNoncurrent
|
234046 | usd |
CY2022Q1 | us-gaap |
Debt Instrument Covenant Description
DebtInstrumentCovenantDescription
|
1.25 to1 | |
CY2022Q1 | us-gaap |
Tangible Capital
TangibleCapital
|
350000 | usd |
CY2023Q2 | FOMC |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Stock Issued
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedStockIssued
|
75328 | usd |
CY2023Q2 | FOMC |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Fairvalue
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedFairvalue
|
75328 | usd |
CY2023Q2 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Cash And Equivalents
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCashAndEquivalents
|
223457 | usd |
CY2023Q2 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Assets Receivables
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsReceivables
|
669580 | usd |
CY2023Q2 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Inventory
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedInventory
|
208431 | usd |
CY2023Q2 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Property Plant And Equipment
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPropertyPlantAndEquipment
|
82553 | usd |
CY2023Q2 | FOMC |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Assets Operating Lease Right Of Use Asset
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsOperatingLeaseRightOfUseAsset
|
345229 | usd |
CY2023Q2 | FOMC |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Assets Supplier Relationships
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsSupplierRelationships
|
149000 | usd |
CY2023Q2 | FOMC |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Assets Trade Name
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsTradeName
|
420000 | usd |
CY2023Q2 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Assets
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedAssets
|
2098250 | usd |
CY2023Q2 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Liabilities Accounts Payable
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesAccountsPayable
|
268553 | usd |
CY2023Q2 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Liabilities Deferred Revenue
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesDeferredRevenue
|
671217 | usd |
CY2023Q2 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Liabilities Long Term Debt
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesLongTermDebt
|
421799 | usd |
CY2023Q2 | FOMC |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Liabilities Note Payable Government Sba
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesNotePayableGovernmentSBA
|
150000 | usd |
CY2023Q2 | FOMC |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Liabilities Note Payable
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesNotePayable
|
516234 | usd |
CY2023Q2 | FOMC |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Liabilities Operating Lease Liability
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesOperatingLeaseLiability
|
345229 | usd |
CY2023Q2 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Liabilities
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedLiabilities
|
2373032 | usd |
CY2023Q2 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Net
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet
|
-274782 | usd |
CY2023Q2 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired Goodwill And Liabilities Assumed Net
BusinessCombinationRecognizedIdentifiableAssetsAcquiredGoodwillAndLiabilitiesAssumedNet
|
350110 | usd |
CY2023Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
|
48937 | usd |
CY2023Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
|
65250 | usd |
CY2023Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
65250 | usd |
CY2023Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
34123 | usd |
CY2023Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
|
28000 | usd |
CY2023Q2 | FOMC |
Finite Lived Intangible Assets Amortization Expense After Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFour
|
256604 | usd |
CY2023Q2 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
498164 | usd |
CY2023Q2 | FOMC |
Finite Lived Supplier Relationships Gross
FiniteLivedSupplierRelationshipsGross
|
149000 | usd |
CY2022Q4 | FOMC |
Finite Lived Supplier Relationships Gross
FiniteLivedSupplierRelationshipsGross
|
149000 | usd |
CY2023Q2 | us-gaap |
Finite Lived Trade Names Gross
FiniteLivedTradeNamesGross
|
420000 | usd |
CY2022Q4 | us-gaap |
Finite Lived Trade Names Gross
FiniteLivedTradeNamesGross
|
420000 | usd |
CY2023Q2 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
569000 | usd |
CY2022Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
569000 | usd |
CY2023Q2 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
87149 | usd |
CY2022Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
54524 | usd |
CY2023Q2 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
481851 | usd |
CY2022Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
514476 | usd |
CY2022Q1 | us-gaap |
Lessee Operating Lease Remaining Lease Term
LesseeOperatingLeaseRemainingLeaseTerm
|
P5Y | |
CY2022Q1 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
7000 | usd |
CY2023Q2 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
247414 | usd |
CY2023Q2 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
260112 | usd |
CY2023Q2 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P3Y10M2D | |
CY2023Q2 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.08 | pure |
us-gaap |
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
|
34523 | usd | |
FOMC |
Lease Liability Expense In Connection With Obligation Repayment
LeaseLiabilityExpenseInConnectionWithObligationRepayment
|
10855 | usd | |
us-gaap |
Lease Cost
LeaseCost
|
45378 | usd | |
FOMC |
Operating Cash Outflows From Operating Lease Obligation Payment
OperatingCashOutflowsFromOperatingLeaseObligationPayment
|
31145 | usd | |
CY2023Q2 | us-gaap |
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
|
42000 | usd |
CY2023Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
84000 | usd |
CY2023Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
84000 | usd |
CY2023Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
|
84000 | usd |
CY2023Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
|
7000 | usd |
CY2023Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
301000 | usd |
CY2023Q2 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
40888 | usd |
CY2023Q2 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
260112 | usd |
CY2023Q2 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
64836 | usd |
CY2023Q2 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
195276 | usd |
us-gaap |
Preferred Stock Dividend Rate Per Dollar Amount
PreferredStockDividendRatePerDollarAmount
|
0.0035 | ||
CY2022 | us-gaap |
Preferred Stock Dividend Rate Per Dollar Amount
PreferredStockDividendRatePerDollarAmount
|
0.0035 | |
CY2021Q4 | FOMC |
Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Outstanding Number1
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingNumber1
|
2002113095 | shares |
CY2021Q4 | FOMC |
Share Based Compensation Arrangement By Share Based Payment Award Non Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionsOutstandingWeightedAverageExercisePrice
|
0.0016 | |
CY2021 | FOMC |
Sharebased Compensation Arrangement By Sharebased Payment Award Non Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardNonOptionsOutstandingWeightedAverageRemainingContractualTerm2
|
P2Y4M17D | |
CY2021Q4 | FOMC |
Share Based Compensation Arrangement By Share Based Payment Award Non Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionsOutstandingIntrinsicValue
|
450000 | usd |
CY2022 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Granted
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsGranted
|
660000000 | shares |
CY2022 | FOMC |
Share Based Compensation Arrangements By Share Based Payment Award Non Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardNonOptionsGrantsInPeriodWeightedAverageExercisePrice
|
0.0011 | |
CY2022 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Exercised
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExercised
|
750000000 | shares |
CY2022 | FOMC |
Share Based Compensation Arrangements By Share Based Payment Award Non Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardNonOptionsExercisesInPeriodWeightedAverageExercisePrice
|
0.0001 | |
CY2022 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Forfeitures And Expirations
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsForfeituresAndExpirations
|
618571428 | shares |
CY2022 | FOMC |
Share Based Compensation Arrangement By Share Based Payment Award Non Options Forfeitures And Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice
|
0.00034 | |
CY2022Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingNumber
|
1293541667 | shares |
CY2022Q4 | FOMC |
Share Based Compensation Arrangement By Share Based Payment Award Non Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionsOutstandingWeightedAverageExercisePrice
|
0.0013 | |
CY2022 | FOMC |
Sharebased Compensation Arrangement By Sharebased Payment Award Non Options Outstanding Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardNonOptionsOutstandingWeightedAverageRemainingContractualTerm1
|
P1Y10M9D | |
CY2022Q4 | FOMC |
Share Based Compensation Arrangement By Share Based Payment Award Non Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionsExercisableNumber
|
1143541667 | shares |
CY2022Q4 | FOMC |
Share Based Compensation Arrangement By Share Based Payment Award Non Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionsExercisableWeightedAverageExercisePrice
|
0.0014 | |
CY2022 | FOMC |
Sharebased Compensation Arrangement By Sharebased Payment Award Non Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardNonOptionsExercisableWeightedAverageRemainingContractualTerm1
|
P1Y8M15D | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Granted
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsGranted
|
300000000 | shares | |
FOMC |
Share Based Compensation Arrangements By Share Based Payment Award Non Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardNonOptionsGrantsInPeriodWeightedAverageExercisePrice
|
0.0005 | ||
CY2023Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingNumber
|
1563541667 | shares |
CY2023Q2 | FOMC |
Share Based Compensation Arrangement By Share Based Payment Award Non Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionsOutstandingWeightedAverageExercisePrice
|
0.0007 | |
FOMC |
Sharebased Compensation Arrangement By Sharebased Payment Award Non Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardNonOptionsOutstandingWeightedAverageRemainingContractualTerm2
|
P1Y10M13D | ||
CY2023Q2 | FOMC |
Share Based Compensation Arrangement By Share Based Payment Award Non Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionsExercisableNumber
|
1263541667 | shares |
CY2023Q2 | FOMC |
Share Based Compensation Arrangement By Share Based Payment Award Non Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionsExercisableWeightedAverageExercisePrice
|
0.0007 | |
FOMC |
Sharebased Compensation Arrangement By Sharebased Payment Award Non Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardNonOptionsExercisableWeightedAverageRemainingContractualTerm1
|
P1Y7M13D | ||
CY2023Q1 | us-gaap |
Stock Issued During Period Shares Employee Benefit Plan
StockIssuedDuringPeriodSharesEmployeeBenefitPlan
|
300000000 | shares |
CY2023Q1 | us-gaap |
Share Price
SharePrice
|
0.0005 | |
CY2022Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Available For Grant
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant
|
195000000 | shares |
CY2022 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Expiration Period
SharebasedCompensationArrangementBySharebasedPaymentAwardExpirationPeriod
|
P3Y | |
CY2022 | us-gaap |
Adjustment Of Warrants Granted For Services
AdjustmentOfWarrantsGrantedForServices
|
91127 | usd |
CY2022 | FOMC |
Adjustment Of Warrants Granted For Services Unvested
AdjustmentOfWarrantsGrantedForServicesUnvested
|
59648 | usd |
CY2022Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExercisePrice
|
0.001 | |
CY2022 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
|
3.74 | pure |
CY2022 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
|
0.0176 | pure |
CY2022 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
|
P3Y | |
CY2022 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
|
0 | pure |
us-gaap |
Tax Adjustments Settlements And Unusual Provisions
TaxAdjustmentsSettlementsAndUnusualProvisions
|
0 | usd | |
CY2022 | us-gaap |
Tax Adjustments Settlements And Unusual Provisions
TaxAdjustmentsSettlementsAndUnusualProvisions
|
0 | usd |
CY2023Q1 | us-gaap |
Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
|
150000 | usd |
CY2023Q1 | us-gaap |
Revenues
Revenues
|
8000000 | usd |
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.210 | pure | |
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.210 | pure | |
us-gaap |
Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
|
0.036 | pure | |
us-gaap |
Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
|
0.036 | pure | |
us-gaap |
Effective Income Tax Rate Reconciliation Nondeductible Expense
EffectiveIncomeTaxRateReconciliationNondeductibleExpense
|
0.086 | pure | |
us-gaap |
Effective Income Tax Rate Reconciliation Nondeductible Expense
EffectiveIncomeTaxRateReconciliationNondeductibleExpense
|
0.086 | pure | |
us-gaap |
Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
0.160 | pure | |
us-gaap |
Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
0.160 | pure | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.000 | pure | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.000 | pure | |
CY2023Q2 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
|
5170801 | usd |
CY2022Q4 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
|
4248077 | usd |
CY2023Q2 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
5170801 | usd |
CY2022Q4 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
4248077 | usd |
CY2023Q1 | FOMC |
Unused Operating Loss Carryforwards
UnusedOperatingLossCarryforwards
|
21000000.0 | usd |
CY2023Q2 | us-gaap |
Operating Loss Carryforwards Valuation Allowance
OperatingLossCarryforwardsValuationAllowance
|
5170801 | usd |
CY2022Q4 | us-gaap |
Operating Loss Carryforwards Valuation Allowance
OperatingLossCarryforwardsValuationAllowance
|
4248077 | usd |
us-gaap |
Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
|
922000 | usd | |
CY2023Q2 | us-gaap |
Operating Loss Carryforwards
OperatingLossCarryforwards
|
21019518 | usd |
CY2023Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
800000 | usd |
CY2023Q1 | us-gaap |
Revenues
Revenues
|
5000000 | usd |
CY2023Q1 | us-gaap |
Short Term Debt Refinanced Amount
ShortTermDebtRefinancedAmount
|
1840435 | usd |
CY2023Q1 | FOMC |
Debt Instrument Earn Out Amount
DebtInstrumentEarnOutAmount
|
1000000.0 | usd |
CY2023Q1 | us-gaap |
Long Term Debt Term
LongTermDebtTerm
|
P3Y |