|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$1.007M
-874.36%
YoY
|
$130.1K
-79.68%
YoY
|
$640.1K
34.62%
YoY
|
$475.5K
-361.32%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.033M
13.11%
YoY
|
-$912.9K
-8.51%
YoY
|
-$997.8K
16.57%
YoY
|
-$856.0K
670.22%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.424M
-95.19%
YoY
|
$29.60M
-61.42%
YoY
|
$76.73M
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
$1.424M
-95.19%
YoY
|
$29.60M
-61.42%
YoY
|
$76.73M
N/A
|
N/A
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.240M
-95.92%
YoY
|
$30.42M
-60.27%
YoY
|
$76.55M
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$394.6K
-98.63%
YoY
|
-$28.75M
-62.35%
YoY
|
-$76.36M
-44601.9%
YoY
|
$171.6K
-99.84%
YoY
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$1.033M
13.11%
YoY
|
-$912.9K
-8.51%
YoY
|
-$997.8K
16.57%
YoY
|
-$856.0K
670.22%
YoY
|
| Cash From Investing Activities |
$1.424M
-95.19%
YoY
|
$29.60M
-61.42%
YoY
|
$76.73M
N/A
|
N/A
N/A
|
| Cash From Financing Activities |
-$394.6K
-98.63%
YoY
|
-$28.75M
-62.35%
YoY
|
-$76.36M
-44601.9%
YoY
|
$171.6K
-99.84%
YoY
|
| Net Change In Cash |
-$3.476K
-93.81%
YoY
|
-$56.15K
-90.95%
YoY
|
-$620.4K
-9.35%
YoY
|
-$684.4K
-150.13%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.033M
13.11%
YoY
|
-$912.9K
-8.51%
YoY
|
-$997.8K
16.57%
YoY
|
-$856.0K
670.22%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$140.4K
5.64%
YoY
|
-$267.9K
-33013.14%
YoY
|
-$470.5K
-450.89%
YoY
|
-$128.4K
-200.26%
YoY
|
-$132.9K
2.78%
YoY
|
$814.00
-98.69%
YoY
|
$134.1K
-39.07%
YoY
|
$128.0K
-73.71%
YoY
|
-$129.3K
-125.1%
YoY
|
$62.30K
-81.79%
YoY
|
$220.1K
-234.25%
YoY
|
$487.0K
-323.5%
YoY
|
$515.1K
-661.29%
YoY
|
$342.2K
-479.45%
YoY
|
-$163.9K
212.11%
YoY
|
-$217.9K
N/A
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$104.5K
38.41%
YoY
|
-$532.5K
264.3%
YoY
|
-$335.4K
6.45%
YoY
|
-$60.11K
-84.02%
YoY
|
-$75.50K
-58.8%
YoY
|
-$146.2K
-30.4%
YoY
|
-$315.1K
-17.09%
YoY
|
-$376.2K
73.0%
YoY
|
-$183.2K
67.42%
YoY
|
-$210.0K
245.68%
YoY
|
-$380.0K
636.43%
YoY
|
-$217.5K
-65.71%
YoY
|
-$109.4K
422.68%
YoY
|
-$60.75K
-32.64%
YoY
|
-$51.60K
N/A
|
-$634.2K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$24.80K
-99.78%
YoY
|
-$139.8K
-6.8%
YoY
|
$1.572M
-91.63%
YoY
|
-$33.60K
-88.8%
YoY
|
$11.27M
-29.6%
YoY
|
-$150.0K
50.0%
YoY
|
$18.79M
-69.12%
YoY
|
-$300.0K
N/A
|
$16.00M
N/A
|
-$100.0K
N/A
|
$60.83M
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$24.80K
-99.78%
YoY
|
-$139.8K
-6.8%
YoY
|
$1.572M
-91.63%
YoY
|
-$33.60K
-88.8%
YoY
|
$11.27M
-29.6%
YoY
|
-$150.0K
50.0%
YoY
|
$18.79M
-69.12%
YoY
|
-$300.0K
N/A
|
$16.00M
N/A
|
-$100.0K
N/A
|
$60.83M
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$71.50K
-100.64%
YoY
|
$622.3K
178.06%
YoY
|
-$1.181M
-93.59%
YoY
|
$92.20K
-86.03%
YoY
|
-$11.20M
-30.09%
YoY
|
$223.8K
646.0%
YoY
|
-$18.43M
-69.48%
YoY
|
$660.0K
3558.54%
YoY
|
-$16.02M
-144143.53%
YoY
|
$30.00K
-42.8%
YoY
|
-$60.39M
-142832.21%
YoY
|
$18.04K
-72.54%
YoY
|
$11.12K
-99.99%
YoY
|
$52.45K
-41.84%
YoY
|
$42.31K
N/A
|
$65.70K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$104.5K
38.41%
YoY
|
-$532.5K
264.3%
YoY
|
-$335.4K
6.45%
YoY
|
-$60.11K
-84.02%
YoY
|
-$75.50K
-58.8%
YoY
|
-$146.2K
-30.4%
YoY
|
-$315.1K
-17.09%
YoY
|
-$376.2K
73.0%
YoY
|
-$183.2K
67.42%
YoY
|
-$210.0K
245.68%
YoY
|
-$380.0K
636.43%
YoY
|
-$217.5K
-65.71%
YoY
|
-$109.4K
422.68%
YoY
|
-$60.75K
-32.64%
YoY
|
-$51.60K
N/A
|
-$634.2K
N/A
|
| Cash From Investing Activities |
$24.80K
-99.78%
YoY
|
-$139.8K
-6.8%
YoY
|
$1.572M
-91.63%
YoY
|
-$33.60K
-88.8%
YoY
|
$11.27M
-29.6%
YoY
|
-$150.0K
50.0%
YoY
|
$18.79M
-69.12%
YoY
|
-$300.0K
N/A
|
$16.00M
N/A
|
-$100.0K
N/A
|
$60.83M
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$71.50K
-100.64%
YoY
|
$622.3K
178.06%
YoY
|
-$1.181M
-93.59%
YoY
|
$92.20K
-86.03%
YoY
|
-$11.20M
-30.09%
YoY
|
$223.8K
646.0%
YoY
|
-$18.43M
-69.48%
YoY
|
$660.0K
3558.54%
YoY
|
-$16.02M
-144143.53%
YoY
|
$30.00K
-42.8%
YoY
|
-$60.39M
-142832.21%
YoY
|
$18.04K
-72.54%
YoY
|
$11.12K
-99.99%
YoY
|
$52.45K
-41.84%
YoY
|
$42.31K
N/A
|
$65.70K
N/A
|
| Net Change In Cash |
-$8.200K
17.14%
YoY
|
-$50.00K
-30.91%
YoY
|
$56.30K
42.82%
YoY
|
-$1.504K
-90.72%
YoY
|
-$7.000K
-96.44%
YoY
|
-$72.37K
-74.15%
YoY
|
$39.42K
-34.3%
YoY
|
-$16.20K
-91.88%
YoY
|
-$196.7K
100.07%
YoY
|
-$280.0K
3273.49%
YoY
|
$60.00K
-745.86%
YoY
|
-$199.4K
-64.92%
YoY
|
-$98.33K
-107.2%
YoY
|
-$8.300K
N/A
|
-$9.290K
N/A
|
-$568.5K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$104.5K
38.41%
YoY
|
-$532.5K
264.3%
YoY
|
-$335.4K
6.45%
YoY
|
-$60.11K
-84.02%
YoY
|
-$75.50K
-58.8%
YoY
|
-$146.2K
-30.4%
YoY
|
-$315.1K
-17.09%
YoY
|
-$376.2K
73.0%
YoY
|
-$183.2K
67.42%
YoY
|
-$210.0K
245.68%
YoY
|
-$380.0K
636.43%
YoY
|
-$217.5K
-65.71%
YoY
|
-$109.4K
422.68%
YoY
|
-$60.75K
-32.64%
YoY
|
-$51.60K
N/A
|
-$634.2K
N/A
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...