|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$759.0M
20.86%
YoY
|
$628.0M
-16.27%
YoY
|
$750.0M
99.47%
YoY
|
$376.0M
41.35%
YoY
|
$266.0M
-202.31%
YoY
|
| Depreciation, Depletion And Amortization |
$67.00M
3.08%
YoY
|
$65.00M
-56.67%
YoY
|
$150.0M
-2.6%
YoY
|
$154.0M
-19.79%
YoY
|
$192.0M
11.63%
YoY
|
| Cash From Operating Activities |
$898.0M
24.03%
YoY
|
$724.0M
-18.92%
YoY
|
$893.0M
38.24%
YoY
|
$646.0M
1.57%
YoY
|
$636.0M
364.23%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$197.0M
152.56%
YoY
|
$78.00M
-4.88%
YoY
|
$82.00M
-17.17%
YoY
|
$99.00M
-290.38%
YoY
|
-$52.00M
-31.58%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$7.000M
-133.33%
YoY
|
-$21.00M
-61.82%
YoY
|
-$55.00M
-361.9%
YoY
|
$21.00M
-47.5%
YoY
|
$40.00M
166.67%
YoY
|
| Cash From Investing Activities |
-$190.0M
91.92%
YoY
|
-$99.00M
-27.74%
YoY
|
-$137.0M
75.64%
YoY
|
-$78.00M
550.0%
YoY
|
-$12.00M
-80.33%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$614.0M
-31.32%
YoY
|
-$894.0M
114.39%
YoY
|
-$417.0M
-56.61%
YoY
|
-$961.0M
11.74%
YoY
|
-$860.0M
-163.52%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$898.0M
24.03%
YoY
|
$724.0M
-18.92%
YoY
|
$893.0M
38.24%
YoY
|
$646.0M
1.57%
YoY
|
$636.0M
364.23%
YoY
|
| Cash From Investing Activities |
-$190.0M
91.92%
YoY
|
-$99.00M
-27.74%
YoY
|
-$137.0M
75.64%
YoY
|
-$78.00M
550.0%
YoY
|
-$12.00M
-80.33%
YoY
|
| Cash From Financing Activities |
-$614.0M
-31.32%
YoY
|
-$894.0M
114.39%
YoY
|
-$417.0M
-56.61%
YoY
|
-$961.0M
11.74%
YoY
|
-$860.0M
-163.52%
YoY
|
| Net Change In Cash |
$94.00M
-134.94%
YoY
|
-$269.0M
-179.35%
YoY
|
$339.0M
-186.26%
YoY
|
-$393.0M
66.53%
YoY
|
-$236.0M
-116.5%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$898.0M
24.03%
YoY
|
$724.0M
-18.92%
YoY
|
$893.0M
38.24%
YoY
|
$646.0M
1.57%
YoY
|
$636.0M
364.23%
YoY
|
| Capital Expenditures |
$197.0M
152.56%
YoY
|
$78.00M
-4.88%
YoY
|
$82.00M
-17.17%
YoY
|
$99.00M
-290.38%
YoY
|
-$52.00M
-31.58%
YoY
|
| Free Cash Flow |
$701.0M
8.51%
YoY
|
$646.0M
-20.35%
YoY
|
$811.0M
48.26%
YoY
|
$547.0M
-20.49%
YoY
|
$688.0M
223.0%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2012 Q4 | 2012 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$289.0M
2.85%
YoY
|
$469.0M
35.16%
YoY
|
$281.0M
-3.44%
YoY
|
$347.0M
-24.4%
YoY
|
$291.0M
83.02%
YoY
|
$459.0M
112.5%
YoY
|
$159.0M
-27.06%
YoY
|
$216.0M
350.0%
YoY
|
$218.0M
-536.0%
YoY
|
$48.00M
-122.86%
YoY
|
-$50.00M
-163.29%
YoY
|
-$210.0M
-168.63%
YoY
|
$79.00M
-32.48%
YoY
|
$306.0M
31.33%
YoY
|
$117.0M
-59.93%
YoY
|
$233.0M
-6.05%
YoY
|
$292.0M
N/A
|
$248.0M
N/A
|
$113.0M
-13.74%
YoY
|
$174.0M
-2.25%
YoY
|
| Depreciation, Depletion And Amortization |
$34.00M
3.03%
YoY
|
$33.00M
-54.17%
YoY
|
$33.00M
-54.79%
YoY
|
$72.00M
-6.49%
YoY
|
$73.00M
-3.95%
YoY
|
$77.00M
-1.28%
YoY
|
$76.00M
-28.3%
YoY
|
$78.00M
-9.3%
YoY
|
$106.0M
21.84%
YoY
|
$86.00M
1.18%
YoY
|
$87.00M
-2.25%
YoY
|
$85.00M
4.94%
YoY
|
$89.00M
-2.2%
YoY
|
$81.00M
10.96%
YoY
|
$91.00M
49.18%
YoY
|
$73.00M
37.74%
YoY
|
$61.00M
N/A
|
$53.00M
N/A
|
$25.00M
8.7%
YoY
|
$46.00M
84.0%
YoY
|
| Cash From Operating Activities |
$586.0M
4.27%
YoY
|
$312.0M
92.59%
YoY
|
$562.0M
-2.77%
YoY
|
$162.0M
-48.57%
YoY
|
$578.0M
22.72%
YoY
|
$315.0M
80.0%
YoY
|
$471.0M
1.73%
YoY
|
$175.0M
1.16%
YoY
|
$463.0M
200.65%
YoY
|
$173.0M
-1335.71%
YoY
|
$154.0M
-66.67%
YoY
|
-$14.00M
-107.22%
YoY
|
$462.0M
18.16%
YoY
|
$194.0M
-38.99%
YoY
|
$391.0M
11.71%
YoY
|
$318.0M
40.09%
YoY
|
$350.0M
N/A
|
$227.0M
N/A
|
$100.0M
-47.09%
YoY
|
$352.0M
98.87%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$45.00M
7.14%
YoY
|
$152.0M
322.22%
YoY
|
$42.00M
-10.64%
YoY
|
$36.00M
2.86%
YoY
|
$47.00M
-28.79%
YoY
|
$35.00M
-206.06%
YoY
|
$66.00M
-283.33%
YoY
|
-$33.00M
106.25%
YoY
|
-$36.00M
89.47%
YoY
|
-$16.00M
-71.93%
YoY
|
-$19.00M
-81.37%
YoY
|
-$57.00M
-25.97%
YoY
|
-$102.0M
18.6%
YoY
|
-$77.00M
6.94%
YoY
|
-$86.00M
-30.65%
YoY
|
-$72.00M
-21.74%
YoY
|
-$124.0M
N/A
|
-$92.00M
N/A
|
-$52.00M
26.83%
YoY
|
-$56.00M
115.38%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$2.000M
100.0%
YoY
|
$5.000M
-122.73%
YoY
|
$1.000M
-102.13%
YoY
|
-$22.00M
175.0%
YoY
|
-$47.00M
-413.33%
YoY
|
-$8.000M
-233.33%
YoY
|
$15.00M
-75.41%
YoY
|
$6.000M
-128.57%
YoY
|
$61.00M
-6200.0%
YoY
|
-$21.00M
-231.25%
YoY
|
-$1.000M
-92.31%
YoY
|
$16.00M
-105.32%
YoY
|
-$13.00M
116.67%
YoY
|
-$301.0M
812.12%
YoY
|
-$6.000M
-108.22%
YoY
|
-$33.00M
-47.62%
YoY
|
$73.00M
N/A
|
-$63.00M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$43.00M
4.88%
YoY
|
-$147.0M
153.45%
YoY
|
-$41.00M
-56.38%
YoY
|
-$58.00M
34.88%
YoY
|
-$94.00M
84.31%
YoY
|
-$43.00M
59.26%
YoY
|
-$51.00M
-304.0%
YoY
|
-$27.00M
-27.03%
YoY
|
$25.00M
-225.0%
YoY
|
-$37.00M
-9.76%
YoY
|
-$20.00M
-82.61%
YoY
|
-$41.00M
-89.15%
YoY
|
-$115.0M
25.0%
YoY
|
-$378.0M
260.0%
YoY
|
-$92.00M
80.39%
YoY
|
-$105.0M
-32.26%
YoY
|
-$51.00M
N/A
|
-$155.0M
N/A
|
-$52.00M
48.57%
YoY
|
-$56.00M
-1966.67%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
-$425.0M
12.73%
YoY
|
N/A
N/A
|
-$377.0M
-0.53%
YoY
|
N/A
N/A
|
-$379.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$2.000M
N/A
|
-$3.000M
0.0%
YoY
|
$0.00
N/A
|
-$3.000M
0.0%
YoY
|
$0.00
N/A
|
-$3.000M
N/A
|
-$145.0M
752.94%
YoY
|
-$2.000M
-300.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
-$614.0M
8.67%
YoY
|
-$329.0M
-330.07%
YoY
|
-$565.0M
0.89%
YoY
|
$143.0M
-118.12%
YoY
|
-$560.0M
225.58%
YoY
|
-$789.0M
5160.0%
YoY
|
-$172.0M
-79.64%
YoY
|
-$15.00M
-101.97%
YoY
|
-$845.0M
-242.5%
YoY
|
$761.0M
-310.8%
YoY
|
$593.0M
-298.33%
YoY
|
-$361.0M
-363.5%
YoY
|
-$299.0M
247.67%
YoY
|
$137.0M
-145.07%
YoY
|
-$86.00M
-39.44%
YoY
|
-$304.0M
N/A
|
-$142.0M
N/A
|
-$20.00M
-71.43%
YoY
|
-$275.0M
154.63%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$586.0M
4.27%
YoY
|
$312.0M
92.59%
YoY
|
$562.0M
-2.77%
YoY
|
$162.0M
-48.57%
YoY
|
$578.0M
22.72%
YoY
|
$315.0M
80.0%
YoY
|
$471.0M
1.73%
YoY
|
$175.0M
1.16%
YoY
|
$463.0M
200.65%
YoY
|
$173.0M
-1335.71%
YoY
|
$154.0M
-66.67%
YoY
|
-$14.00M
-107.22%
YoY
|
$462.0M
18.16%
YoY
|
$194.0M
-38.99%
YoY
|
$391.0M
11.71%
YoY
|
$318.0M
40.09%
YoY
|
$350.0M
N/A
|
$227.0M
N/A
|
$100.0M
-47.09%
YoY
|
$352.0M
98.87%
YoY
|
| Cash From Investing Activities |
-$43.00M
4.88%
YoY
|
-$147.0M
153.45%
YoY
|
-$41.00M
-56.38%
YoY
|
-$58.00M
34.88%
YoY
|
-$94.00M
84.31%
YoY
|
-$43.00M
59.26%
YoY
|
-$51.00M
-304.0%
YoY
|
-$27.00M
-27.03%
YoY
|
$25.00M
-225.0%
YoY
|
-$37.00M
-9.76%
YoY
|
-$20.00M
-82.61%
YoY
|
-$41.00M
-89.15%
YoY
|
-$115.0M
25.0%
YoY
|
-$378.0M
260.0%
YoY
|
-$92.00M
80.39%
YoY
|
-$105.0M
-32.26%
YoY
|
-$51.00M
N/A
|
-$155.0M
N/A
|
-$52.00M
48.57%
YoY
|
-$56.00M
-1966.67%
YoY
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
-$614.0M
8.67%
YoY
|
-$329.0M
-330.07%
YoY
|
-$565.0M
0.89%
YoY
|
$143.0M
-118.12%
YoY
|
-$560.0M
225.58%
YoY
|
-$789.0M
5160.0%
YoY
|
-$172.0M
-79.64%
YoY
|
-$15.00M
-101.97%
YoY
|
-$845.0M
-242.5%
YoY
|
$761.0M
-310.8%
YoY
|
$593.0M
-298.33%
YoY
|
-$361.0M
-363.5%
YoY
|
-$299.0M
247.67%
YoY
|
$137.0M
-145.07%
YoY
|
-$86.00M
-39.44%
YoY
|
-$304.0M
N/A
|
-$142.0M
N/A
|
-$20.00M
-71.43%
YoY
|
-$275.0M
154.63%
YoY
|
| Net Change In Cash |
$543.0M
182.81%
YoY
|
-$449.0M
-2.6%
YoY
|
$192.0M
-69.38%
YoY
|
-$461.0M
60.07%
YoY
|
$627.0M
-269.92%
YoY
|
-$288.0M
1100.0%
YoY
|
-$369.0M
-178.01%
YoY
|
-$24.00M
-96.61%
YoY
|
$473.0M
-47.15%
YoY
|
-$709.0M
-231.78%
YoY
|
$895.0M
-6492.86%
YoY
|
$538.0M
-211.39%
YoY
|
-$14.00M
-103.21%
YoY
|
-$483.0M
-480.31%
YoY
|
$436.0M
-8820.0%
YoY
|
$127.0M
-281.43%
YoY
|
-$5.000M
N/A
|
-$70.00M
N/A
|
$28.00M
-66.67%
YoY
|
$21.00M
-70.83%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$586.0M
4.27%
YoY
|
$312.0M
92.59%
YoY
|
$562.0M
-2.77%
YoY
|
$162.0M
-48.57%
YoY
|
$578.0M
22.72%
YoY
|
$315.0M
80.0%
YoY
|
$471.0M
1.73%
YoY
|
$175.0M
1.16%
YoY
|
$463.0M
200.65%
YoY
|
$173.0M
-1335.71%
YoY
|
$154.0M
-66.67%
YoY
|
-$14.00M
-107.22%
YoY
|
$462.0M
18.16%
YoY
|
$194.0M
-38.99%
YoY
|
$391.0M
11.71%
YoY
|
$318.0M
40.09%
YoY
|
$350.0M
N/A
|
$227.0M
N/A
|
$100.0M
-47.09%
YoY
|
$352.0M
98.87%
YoY
|
| Capital Expenditures |
$45.00M
7.14%
YoY
|
$152.0M
322.22%
YoY
|
$42.00M
-10.64%
YoY
|
$36.00M
2.86%
YoY
|
$47.00M
-28.79%
YoY
|
$35.00M
-206.06%
YoY
|
$66.00M
-283.33%
YoY
|
-$33.00M
106.25%
YoY
|
-$36.00M
89.47%
YoY
|
-$16.00M
-71.93%
YoY
|
-$19.00M
-81.37%
YoY
|
-$57.00M
-25.97%
YoY
|
-$102.0M
18.6%
YoY
|
-$77.00M
6.94%
YoY
|
-$86.00M
-30.65%
YoY
|
-$72.00M
-21.74%
YoY
|
-$124.0M
N/A
|
-$92.00M
N/A
|
-$52.00M
26.83%
YoY
|
-$56.00M
115.38%
YoY
|
| Free Cash Flow |
$541.0M
4.04%
YoY
|
$160.0M
26.98%
YoY
|
$520.0M
-2.07%
YoY
|
$126.0M
-55.0%
YoY
|
$531.0M
31.11%
YoY
|
$280.0M
34.62%
YoY
|
$405.0M
-18.84%
YoY
|
$208.0M
10.05%
YoY
|
$499.0M
188.44%
YoY
|
$189.0M
339.53%
YoY
|
$173.0M
-69.33%
YoY
|
$43.00M
-84.13%
YoY
|
$564.0M
18.24%
YoY
|
$271.0M
-30.51%
YoY
|
$477.0M
0.63%
YoY
|
$390.0M
22.26%
YoY
|
$474.0M
N/A
|
$319.0M
N/A
|
$152.0M
-33.91%
YoY
|
$408.0M
100.99%
YoY
|
Loading...