|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Profit for the year | |||||
| Adjustments reconciling profit for the year to cash flow from operations | |||||
| Cash flow from operations | |||||
| Interest paid | |||||
| Interest received | |||||
| Deferred purchase consideration paid | |||||
| Tax paid | |||||
| Net cash from operating activities | |||||
| Cash flow from investing activities | |||||
| Purchase of property, plant and equipment | |||||
| Purchase of intangible assets | |||||
| Brands | |||||
| Other intangibles | |||||
| Total purchase of intangible assets | |||||
| Investment in associates and joint ventures | |||||
| Investment in other financial assets | |||||
| Deferred purchase consideration paid | |||||
| Disposal of property, plant and equipment | |||||
| Disposal of hotel assets, net of costs and cash disposed | |||||
| Repayments of other financial assets | |||||
| Finance lease receipts | |||||
| Other investing cash flows | |||||
| Net cash from investing activities | |||||
| Cash flow from financing activities | |||||
| Repurchase of shares, including taxes and transaction costs | |||||
| Purchase of own shares by employee share trusts | |||||
| Dividends paid to shareholders | |||||
| Dividend paid to non-controlling interest | |||||
| Issue of long-term bonds, including effect of currency swaps | |||||
| Repayment of long-term bonds | |||||
| Settlement of currency swaps | |||||
| Drawdown of Revolving Credit Facility | |||||
| Repayment of Revolving Credit Facility | |||||
| Principal element of lease payments | |||||
| Other financing cash flows | |||||
| Net cash from financing activities | |||||
| Net movement in cash and cash equivalents in the year | |||||
| Cash and cash equivalents at beginning of the year | |||||
| Exchange rate effects | |||||
| Cash and cash equivalents at end of the year | |||||
Loading...