Financial Snapshot

Revenue
$1372B
TTM
Gross Margin
0.85%
TTM
Net Earnings
-$55.24B
TTM
Current Assets
$1248B
Q2 2024
Current Liabilities
$1072B
Q2 2024
Current Ratio
116.37%
Q2 2024
Total Assets
$2143B
Q2 2024
Total Liabilities
$1743B
Q2 2024
Book Value
$399.4B
Q2 2024
Cash
$117.7B
Q2 2024
P/E
-17.03
Nov 29, 2024 EST
Free Cash Flow
$67.15B
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994
Revenue $1323B $1353B $1173B $1113B $1263B $1483B $1590B $1486B $1539B $1456B $1304B $1256B $1222B $1187B $1243B $1388B $1351B $1221B $1127B $1089B $1047B $1019B $1082B $1115B $995.1B $1054B $1089B $1072B $1085B $1023B $1081B
YoY Change -2.24% 15.35% 5.39% -11.9% -14.85% -6.72% 7.0% -3.45% 5.74% 11.64% 3.82% 2.8% 2.91% -4.46% -10.47% 2.77% 10.61% 8.33% 3.49% 3.97% 2.78% -5.85% -2.91% 12.03% -5.58% -3.25% 1.63% -1.22% 6.05% -5.34%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994
Revenue $1323B $1353B $1173B $1113B $1263B $1483B $1590B $1486B $1539B $1456B $1304B $1256B $1222B $1187B $1243B $1388B $1351B $1221B $1127B $1089B $1047B $1019B $1082B $1115B $995.1B $1054B $1089B $1072B $1085B $1023B $1081B
Cost Of Revenue $1178B $1071B $963.5B $932.9B $1031B $1206B $1317B $1244B $1320B $1210B $1082B $1059B $1026B $976.8B $1049B $1222B $1235B $1098B $986.7B $962.1B $950.1B $878.3B $932.4B $951.3B $878.1B $909.4B $917.1B $894.3B $894.2B $835.8B $905.5B
Gross Profit $144.9B $282.0B $209.4B $180.0B $232.6B $277.7B $273.4B $242.3B $219.0B $245.5B $222.4B $196.8B $196.0B $210.4B $193.8B $166.4B $115.5B $122.6B $140.4B $126.9B $97.31B $140.8B $150.0B $163.5B $117.0B $144.5B $172.2B $177.5B $191.0B $187.4B $175.5B
Gross Profit Margin 10.95% 20.84% 17.85% 16.17% 18.41% 18.72% 17.19% 16.3% 14.23% 16.87% 17.06% 15.67% 16.04% 17.72% 15.6% 11.99% 8.55% 10.04% 12.46% 11.65% 9.29% 13.82% 13.86% 14.67% 11.76% 13.71% 15.81% 16.56% 17.6% 18.32% 16.24%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994
Selling, General & Admin $212.8B $153.6B $132.4B $124.1B $135.1B $152.0B $155.5B $152.7B $149.4B $141.7B $133.3B $123.6B $120.7B $119.6B $119.4B $110.8B $105.8B $102.8B $96.97B $96.50B $99.09B $95.36B $98.62B $101.8B $102.2B $104.4B $109.6B $110.7B $109.3B $113.3B $100.2B
YoY Change 38.6% 16.01% 6.67% -8.14% -11.14% -2.22% 1.83% 2.19% 5.43% 6.34% 7.81% 2.42% 0.9% 0.22% 7.7% 4.7% 2.96% 6.02% 0.49% -2.62% 3.92% -3.3% -3.09% -0.45% -2.12% -4.76% -0.92% 1.23% -3.51% 13.04%
% of Gross Profit 146.93% 54.45% 63.21% 68.95% 58.08% 54.74% 56.86% 63.02% 68.22% 57.72% 59.92% 62.83% 61.59% 56.85% 61.58% 66.59% 91.68% 83.85% 69.06% 76.03% 101.84% 67.72% 65.75% 62.23% 87.36% 72.26% 63.67% 62.34% 57.25% 60.45% 57.11%
Research & Development $38.88B $32.11B $28.68B $24.95B $37.62B $34.34B $35.92B $32.39B $32.67B $29.51B $26.36B $27.24B $24.64B $21.70B $21.31B $20.47B $19.89B $17.68B $16.64B $19.00B $18.65B $21.99B $19.97B $19.05B $20.78B $22.76B $21.11B $25.51B $25.67B $27.19B
YoY Change 21.06% 11.98% 14.94% -33.67% 9.53% -4.39% 10.89% 10.72% 11.93% -3.21% 10.53% 13.57% 1.81% 4.11% 2.94% 12.45% 6.28% -12.43% 1.89% -15.19% 10.08% 4.83% -8.32% -8.7% 7.84% -17.28% -0.62% -5.57%
% of Gross Profit 26.84% 11.39% 13.69% 13.86% 16.17% 12.37% 13.14% 13.37% 13.31% 13.27% 13.4% 13.9% 11.71% 11.19% 12.81% 17.73% 16.22% 12.59% 13.11% 19.53% 13.24% 14.66% 12.21% 16.28% 14.38% 13.22% 11.89% 13.36% 13.7% 15.49%
Depreciation & Amortization $75.83B $70.93B $84.19B $80.19B $77.26B $61.61B $63.24B $57.88B $58.23B $53.49B $49.48B $48.32B $46.21B $44.88B $41.32B $45.88B $38.52B $33.00B $29.80B $31.16B $32.78B $35.58B $35.55B $38.91B $35.51B $1.415B $1.159B $972.0M $977.0M $1.161B $912.0M
YoY Change 6.9% -15.75% 5.0% 3.78% 25.4% -2.58% 9.27% -0.6% 8.86% 8.11% 2.41% 4.55% 2.98% 8.61% -9.95% 19.1% 16.74% 10.74% -4.36% -4.97% -7.86% 0.08% -8.64% 9.6% 2409.19% 22.09% 19.24% -0.51% -15.85% 27.3%
% of Gross Profit 52.35% 25.15% 40.21% 44.55% 33.22% 22.18% 23.13% 23.89% 26.59% 21.79% 22.25% 24.55% 23.58% 21.32% 21.32% 27.57% 33.36% 26.91% 21.22% 24.55% 33.69% 25.27% 23.7% 23.8% 30.35% 0.98% 0.67% 0.55% 0.51% 0.62% 0.52%
Operating Expenses $215.0B $203.7B $179.6B $170.7B $189.2B $195.2B $201.2B $194.9B $197.0B $182.3B $169.1B $154.6B $152.7B $148.5B $142.7B $140.8B $132.3B $128.2B $118.6B $118.0B $120.5B $116.2B $122.8B $123.6B $122.8B $126.6B $133.6B $132.7B $135.8B $140.1B $128.3B
YoY Change 5.56% 13.43% 5.22% -9.79% -3.11% -2.94% 3.2% -1.04% 8.06% 7.77% 9.38% 1.3% 2.82% 4.06% 1.37% 6.42% 3.15% 8.09% 0.55% -2.11% 3.77% -5.37% -0.67% 0.62% -3.0% -5.2% 0.62% -2.26% -3.09% 9.2%
Operating Profit -$70.14B $78.34B $29.86B $9.323B $43.43B $82.49B $72.27B $47.39B $22.05B $63.25B $53.27B $42.14B $43.33B $61.98B $51.15B $25.68B -$16.81B -$5.626B $21.77B $8.926B -$23.23B $24.64B $27.23B $39.95B -$5.820B $17.90B $38.65B $44.77B $55.16B $47.29B $47.17B
YoY Change -189.54% 162.38% 220.24% -78.53% -47.35% 14.14% 52.5% 114.94% -65.14% 18.74% 26.41% -2.75% -30.08% 21.17% 99.19% -252.79% 198.74% -125.84% 143.91% -138.42% -194.28% -9.52% -31.83% -786.37% -132.52% -53.7% -13.68% -18.83% 16.65% 0.25%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994
Interest Expense -$2.142B -$17.14B $5.951B -$2.221B -$18.00B $2.932B -$37.40B -$10.80B -$3.156B $1.721B $9.650B $7.337B $12.91B -$5.914B -$1.498B -$4.048B -$4.459B $18.10B $20.68B $16.44B $11.52B -$2.399B -$562.0M $2.668B $7.258B $9.181B $1.937B -$933.0M -$5.122B -$6.824B -$6.733B
YoY Change -87.5% -388.04% -367.94% -87.66% -713.85% -107.84% 246.4% 242.14% -283.38% -82.17% 31.53% -43.17% -318.31% 294.79% -62.99% -9.22% -124.64% -12.5% 25.79% 42.76% -580.03% 326.87% -121.06% -63.24% -20.95% 373.98% -307.61% -81.78% -24.94% 1.35%
% of Operating Profit -21.88% 19.93% -23.82% -41.44% 3.55% -51.76% -22.79% -14.31% 2.72% 18.11% 17.41% 29.79% -9.54% -2.93% -15.76% 94.99% 184.18% -9.74% -2.06% 6.68% 51.3% 5.01% -2.08% -9.29% -14.43% -14.27%
Other Income/Expense, Net -$1.544B $21.00M $189.0M $1.877B -$679.0M -$19.67B -$13.44B -$14.58B $21.28B -$8.445B -$9.686B -$13.26B -$425.0M -$4.583B -$15.91B -$6.341B -$6.146B -$2.677B -$8.034B -$5.792B -$13.28B -$11.19B -$10.91B -$13.81B -$9.990B -$14.81B -$7.858B -$8.347B -$7.344B -$8.635B -$8.979B
YoY Change -7452.38% -88.89% -89.93% -376.44% -96.55% 46.38% -7.83% -168.53% -351.94% -12.81% -26.95% 3019.76% -90.73% -71.19% 150.86% 3.17% 129.59% -66.68% 38.71% -56.38% 18.65% 2.56% -20.97% 38.21% -32.53% 88.42% -5.86% 13.66% -14.95% -3.83%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994
Pretax Income -$72.28B $64.87B $87.64B $27.62B $29.18B $69.45B $18.98B $18.08B -$1.639B $27.27B $60.49B $57.25B $54.32B $47.46B $22.82B $8.533B $46.79B $15.06B $22.17B $15.11B -$39.00B -$6.521B $11.49B $18.15B -$127.6B $14.24B $29.93B $32.63B $41.74B $29.71B $31.46B
YoY Change -211.43% -25.98% 217.33% -5.36% -57.98% 265.81% 5.01% -1202.99% -106.01% -54.93% 5.67% 5.39% 14.44% 108.03% 167.39% -81.76% 210.74% -32.06% 46.67% -138.75% 498.08% -156.77% -36.7% -114.22% -996.49% -52.44% -8.26% -21.83% 40.47% -5.54%
Income Tax -$7.430B $16.49B $18.72B $10.66B $15.93B $24.21B $5.567B $8.393B -$6.771B $20.52B $24.99B $22.45B $29.15B $16.87B $5.290B $16.15B $21.66B $21.51B $17.08B $12.57B -$727.0M $3.469B $6.019B $8.865B -$47.53B $7.853B $13.59B $18.87B $21.81B $15.05B $19.75B
% Of Pretax Income 25.41% 21.36% 38.61% 54.59% 34.86% 29.32% 46.43% 75.25% 41.32% 39.21% 53.66% 35.55% 23.19% 189.27% 46.29% 142.85% 77.07% 83.19% 52.4% 48.85% 55.16% 45.41% 57.84% 52.26% 50.65% 62.77%
Net Earnings -$68.21B $44.55B $66.07B $13.09B $8.204B $39.89B $8.291B $5.247B $1.529B $9.082B $33.13B $33.39B $23.82B $29.76B $17.38B -$7.407B $25.20B -$4.593B $5.097B $2.027B -$38.52B -$9.824B $5.539B $9.205B -$79.00B $5.818B $15.58B $13.72B $19.52B $14.34B $11.65B
YoY Change -253.14% -32.57% 404.58% 59.59% -79.43% 381.11% 58.01% 243.17% -83.16% -72.59% -0.76% 40.14% -19.96% 71.27% -334.62% -129.4% -648.55% -190.11% 151.46% -105.26% 292.11% -277.36% -39.83% -111.65% -1457.82% -62.65% 13.55% -29.73% 36.11% 23.17%
Net Earnings / Revenue -5.16% 3.29% 5.63% 1.18% 0.65% 2.69% 0.52% 0.35% 0.1% 0.62% 2.54% 2.66% 1.95% 2.51% 1.4% -0.53% 1.87% -0.38% 0.45% 0.19% -3.68% -0.96% 0.51% 0.83% -7.94% 0.55% 1.43% 1.28% 1.8% 1.4% 1.08%
Basic Earnings Per Share
Diluted Earnings Per Share -$450.80 $294.40 $439.70 $88.13 $53.91 $258.40 $53.67 $33.98 $9.90 $58.77 $213.80 $216.80 $153.70 $202.50 $118.20 -$50.38 $171.40 -$34.53 $39.20 $15.61 -$296.30 -$75.56 $42.60 $70.80 -$607.70 $44.75 $119.80 $105.50 $150.20 $110.30 $89.58

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994
Cash & Short-Term Investments $142.6B $129.1B $148.7B $122.2B $149.1B $94.95B $109.0B $118.9B $107.9B $94.75B $64.76B $73.43B $66.65B $117.6B $107.5B $101.2B $118.5B $113.6B $126.2B $133.2B $122.5B $79.54B $106.3B $117.1B $181.3B $134.1B $126.8B $166.9B $207.0B $194.9B $197.2B
YoY Change 10.41% -13.16% 21.71% -18.1% 57.08% -12.91% -8.31% 10.16% 13.91% 46.31% -11.8% 10.17% -43.33% 9.36% 6.26% -14.63% 4.38% -10.05% -5.22% 8.73% 54.01% -25.17% -9.25% -35.41% 35.22% 5.81% -24.03% -19.41% 6.24% -1.16%
Cash & Equivalents $138.8B $123.5B $144.3B $118.2B $144.1B $94.95B $109.0B $118.9B $106.5B $94.55B $63.24B $73.03B $63.91B $116.4B $76.64B $87.55B $72.08B $85.46B $105.2B $121.6B $118.0B $77.50B $92.75B $65.22B $100.5B $73.67B $72.42B $111.4B $133.1B $135.8B $130.6B
Short-Term Investments $3.754B $5.622B $4.344B $3.988B $5.085B $1.403B $0.00 $1.528B $395.0M $2.736B $1.183B $30.89B $13.65B $46.46B $28.09B $21.00B $11.61B $4.532B $2.037B $13.54B $51.91B $80.83B $60.44B $54.33B $55.47B $73.93B $59.04B $66.58B
Other Short-Term Assets $62.50B $58.92B $60.63B $41.67B $45.25B $77.35B $59.76B $140.0B $148.5B $127.8B $91.64B $83.44B $84.28B $90.10B $118.1B $118.1B $153.3B $140.3B $119.1B $105.3B $86.80B $67.76B $84.43B $69.35B $74.98B $59.21B $63.35B $50.97B $52.17B $52.26B $36.90B
YoY Change 6.08% -2.82% 45.5% -7.91% -41.5% 29.44% -57.32% -5.69% 16.2% 39.42% 9.83% -1.0% -6.46% -23.69% -0.03% -22.97% 9.31% 17.78% 13.12% 21.29% 28.1% -19.74% 21.74% -7.52% 26.65% -6.54% 24.3% -2.31% -0.17% 41.62%
Inventory $422.3B $374.5B $340.1B $326.5B $326.9B $441.9B $428.5B $417.3B $410.3B $399.3B $355.9B $316.3B $351.0B $363.1B $404.5B $471.2B $455.9B $437.9B $409.0B $370.9B $395.0B $385.5B $378.7B $403.9B $430.6B $476.3B $493.0B $474.3B $465.0B $509.4B $541.5B
Prepaid Expenses
Receivables $583.4B $523.2B $465.7B $441.9B $425.0B $373.7B $396.2B $397.6B $433.8B $431.9B $388.9B $341.6B $342.4B $282.6B $311.7B $346.0B $354.9B $353.0B $351.6B $327.8B $301.0B $342.4B $317.3B $353.5B $298.4B $288.7B $295.4B $292.9B $262.7B $242.8B $261.9B
Other Receivables $0.00 $0.00 $8.857B $14.46B $11.37B $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $1211B $1086B $1024B $946.7B $957.7B $987.9B $993.5B $1074B $1101B $1054B $901.2B $814.8B $844.4B $853.4B $941.7B $1036B $1083B $1045B $1006B $937.3B $905.3B $875.3B $886.7B $943.9B $985.3B $958.4B $978.5B $985.0B $986.9B $999.3B $1037B
YoY Change 11.51% 6.03% 8.17% -1.15% -3.05% -0.56% -7.48% -2.42% 4.44% 16.92% 10.61% -3.5% -1.06% -9.38% -9.14% -4.27% 3.64% 3.84% 7.33% 3.53% 3.43% -1.29% -6.05% -4.21% 2.81% -2.06% -0.66% -0.19% -1.24% -3.68%
Property, Plant & Equipment $338.7B $327.5B $339.3B $370.3B $389.3B $367.4B $349.0B $342.4B $349.7B $357.6B $336.4B $321.1B $334.7B $328.7B $290.9B $274.0B $261.8B $257.8B $226.1B $234.9B $246.4B $287.1B $307.7B $295.8B $275.7B $268.7B $266.6B $258.5B $249.2B $257.0B $270.1B
YoY Change 3.43% -3.5% -8.36% -4.88% 5.96% 5.26% 1.94% -2.1% -2.21% 6.29% 4.79% -4.09% 1.83% 13.0% 6.19% 4.66% 1.52% 14.05% -3.75% -4.67% -14.17% -6.69% 4.02% 7.27% 2.62% 0.79% 3.13% 3.74% -3.02% -4.86%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $247.4B $242.2B $237.6B $241.7B $238.6B $123.6B $105.4B $140.0B $140.6B $168.8B $164.6B $132.2B $71.13B $88.31B $89.76B $76.79B $96.96B $131.7B $130.4B $112.1B $116.5B $96.48B $118.0B $146.3B $30.68B $31.24B $26.01B $25.98B $25.46B $27.52B $13.50B
YoY Change 2.16% 1.93% -1.71% 1.3% 93.09% 17.25% -24.71% -0.44% -16.7% 2.53% 24.52% 85.86% -19.45% -1.61% 16.89% -20.8% -26.38% 1.02% 16.25% -3.72% 20.71% -18.25% -19.34% 376.97% -1.8% 20.09% 0.14% 2.01% -7.47% 103.82%
Other Assets $167.6B $156.4B $151.7B $147.1B $153.0B $151.6B $149.6B $95.46B $74.62B $60.25B $51.95B $57.05B $64.28B $69.93B $66.90B $77.82B $80.01B $80.54B $78.06B $83.85B $88.38B $102.8B $94.61B $80.62B $106.6B $58.01B $58.26B $57.61B $69.47B $69.23B $74.73B
YoY Change 7.2% 3.09% 3.12% -3.88% 0.92% 1.38% 56.68% 27.93% 23.86% 15.96% -8.94% -11.25% -8.08% 4.53% -14.04% -2.73% -0.65% 3.18% -6.91% -5.12% -14.07% 8.71% 17.35% -24.37% 83.76% -0.43% 1.12% -17.07% 0.35% -7.36%
Total Long-Term Assets $887.1B $856.2B $855.7B $886.2B $911.4B $676.7B $640.0B $619.0B $614.6B $637.2B $595.2B $549.5B $493.8B $508.0B $470.7B $452.9B $459.7B $491.4B $455.8B $450.6B $471.7B $506.0B $535.4B $538.0B $428.1B $363.8B $356.3B $348.4B $347.4B $358.0B $363.8B
YoY Change 3.61% 0.06% -3.45% -2.76% 34.68% 5.73% 3.4% 0.72% -3.55% 7.06% 8.32% 11.28% -2.81% 7.94% 3.92% -1.47% -6.46% 7.81% 1.16% -4.47% -6.78% -5.49% -0.49% 25.66% 17.68% 2.12% 2.25% 0.29% -2.95% -1.6%
Total Assets $2098B $1942B $1880B $1833B $1869B $1665B $1633B $1693B $1715B $1691B $1496B $1364B $1338B $1361B $1412B $1489B $1542B $1536B $1462B $1388B $1377B $1381B $1422B $1482B $1413B $1322B $1335B $1333B $1334B $1357B $1401B
YoY Change
Accounts Payable $258.6B $230.2B $222.3B $222.5B $261.9B $290.0B $304.9B $285.9B $297.5B $300.1B $280.9B $266.3B $293.5B $269.4B $241.2B $294.9B $315.0B $322.7B $295.0B $289.1B $285.9B $291.1B $299.2B $308.5B $291.6B $276.9B $310.3B $305.1B $286.2B $249.8B $280.9B
YoY Change 12.32% 3.56% -0.11% -15.04% -9.69% -4.88% 6.64% -3.89% -0.88% 6.85% 5.48% -9.27% 8.93% 11.72% -18.21% -6.39% -2.38% 9.37% 2.04% 1.13% -1.79% -2.71% -3.0% 5.78% 5.31% -10.75% 1.71% 6.59% 14.57% -11.07%
Accrued Expenses $116.6B $114.4B $119.9B $143.5B $109.3B $97.93B $79.29B $65.44B $61.03B $61.87B $59.29B $84.51B $71.18B $59.58B $43.53B $46.20B $44.77B $55.45B $54.41B $45.72B $48.12B $49.83B $44.20B $42.40B $43.40B $42.16B
YoY Change 1.96% -4.63% -16.45% 31.33% 11.61% 23.5% 21.18% 7.22% -1.36% 4.35% -29.84% 18.73% 19.47% 36.86% -5.76% 3.19% -19.27% 1.91% 19.01% -4.98% -3.43% 12.73% 4.24% -2.29% 2.94%
Deferred Revenue
YoY Change
Short-Term Debt $110.7B $67.85B $53.24B $102.9B $202.1B $62.54B $23.81B $55.49B $41.65B $93.55B $82.48B $6.000B $0.00 $0.00 $0.00 $5.000B $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $10.00B $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change 63.22% 27.45% -48.26% -49.08% 223.06% 162.66% -57.09% 33.23% -55.48% 13.41% 1274.68% -100.0% -100.0%
Long-Term Debt Due $194.7B $89.24B $59.04B $73.12B $67.44B $69.24B $57.70B $63.62B $67.90B $37.59B $61.86B $114.9B $134.2B $144.9B $194.0B $224.1B $159.7B $196.0B $162.5B $196.6B $176.6B $229.7B $234.8B $219.8B $223.8B $186.9B $191.0B $209.9B $201.3B $220.7B $204.5B
YoY Change 118.13% 51.16% -19.25% 8.42% -2.61% 20.0% -9.31% -6.3% 80.64% -39.23% -46.18% -14.36% -7.38% -25.33% -13.41% 40.31% -18.5% 20.57% -17.32% 11.31% -23.11% -2.2% 6.82% -1.78% 19.77% -2.14% -9.04% 4.26% -8.77% 7.95%
Total Short-Term Liabilities $1051B $831.6B $773.7B $764.8B $916.6B $823.1B $811.7B $876.2B $882.8B $795.9B $726.2B $665.5B $689.7B $691.1B $758.2B $898.2B $898.7B $893.3B $774.0B $753.0B $744.2B $741.4B $791.5B $825.1B $848.4B $823.8B $901.9B $937.0B $905.1B $913.0B $903.1B
YoY Change 26.39% 7.49% 1.16% -16.56% 11.36% 1.41% -7.37% -0.74% 10.91% 9.59% 9.14% -3.51% -0.21% -8.84% -15.59% -0.06% 0.61% 15.4% 2.8% 1.17% 0.38% -6.33% -4.07% -2.75% 2.98% -8.66% -3.75% 3.53% -0.87% 1.09%
Long-Term Debt $379.7B $362.4B $393.3B $429.9B $343.2B $220.1B $235.7B $246.3B $260.1B $275.5B $209.8B $229.2B $195.4B $215.7B $224.2B $188.6B $208.2B $205.3B $281.8B $246.8B $241.9B $223.3B $215.3B $235.1B $184.7B $176.9B $111.0B $78.87B $124.7B $156.9B $219.5B
YoY Change 4.78% -7.85% -8.53% 25.27% 55.92% -6.63% -4.28% -5.3% -5.6% 31.29% -8.45% 17.3% -9.41% -3.78% 18.85% -9.41% 1.42% -27.14% 14.17% 2.05% 8.33% 3.7% -8.42% 27.26% 4.42% 59.35% 40.75% -36.74% -20.56% -28.51%
Other Long-Term Liabilities $260.7B $287.3B $302.2B $307.3B $298.8B $234.7B $230.9B $227.8B $233.7B $254.4B $191.4B $164.0B $188.7B $194.3B $196.3B $193.2B $197.9B $207.2B $212.9B $210.1B $215.6B $220.5B $207.6B $199.9B $198.0B $93.92B $92.29B $95.89B $96.08B $92.14B $82.60B
YoY Change -9.25% -4.95% -1.66% 2.86% 27.32% 1.61% 1.38% -2.54% -8.14% 32.92% 16.73% -13.12% -2.86% -1.04% 1.62% -2.35% -4.52% -2.66% 1.35% -2.59% -2.21% 6.22% 3.85% 0.99% 110.77% 1.77% -3.75% -0.2% 4.28% 11.54%
Total Long-Term Liabilities $640.4B $649.6B $695.5B $737.2B $642.0B $454.8B $466.7B $474.1B $493.8B $529.9B $401.2B $393.2B $384.2B $410.0B $420.5B $381.8B $406.1B $412.5B $494.7B $456.9B $457.5B $443.8B $422.9B $435.0B $382.7B $270.8B $203.3B $174.8B $220.7B $249.1B $302.1B
YoY Change -1.42% -6.59% -5.67% 14.84% 41.16% -2.55% -1.56% -3.99% -6.82% 32.07% 2.05% 2.35% -6.31% -2.5% 10.13% -5.97% -1.56% -16.6% 8.27% -0.13% 3.09% 4.94% -2.78% 13.67% 41.3% 33.21% 16.33% -20.83% -11.38% -17.56%
Total Liabilities $1722B $1511B $1498B $1532B $1589B $1315B $1308B $1374B $1396B $1344B $1151B $1075B $1088B $1123B $1200B $1297B $1322B $1324B $1293B $1234B $1225B $1210B $1235B $1280B $1251B $1111B $1122B $1128B $1134B $1169B $1211B
YoY Change 13.97% 0.88% -2.26% -3.57% 20.85% 0.5% -4.78% -1.59% 3.84% 16.85% 6.99% -1.13% -3.16% -6.42% -7.49% -1.9% -0.12% 2.42% 4.74% 0.71% 1.29% -1.99% -3.59% 2.39% 12.53% -0.93% -0.55% -0.57% -2.95% -3.46%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994
Basic Shares Outstanding
Diluted Shares Outstanding
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $940.46 Billion

About IHI Corporation/ADR

IHI Corp. engages in the design, manufacture, sale, installation, repair, overhaul, and maintenance of heavy machinery. The company is headquartered in Koto-Ku, Tokyo-To and currently employs 28,237 full-time employees. The firm operates in four business segments. Resource & Energy & Environment segment manufactures, sells and provides services for boilers, prime movers, storage facilities, chemical plants, nuclear equipment, environmentally responsive systems and pharmaceutical plants. Social Infrastructure and Offshore segment provides bridges, sluices, shield systems, transportation systems, concrete building materials. Industrial System & General-Purpose Machinery segment provides logistics systems, industrial machinery, transport machinery, as well as papermaking machinery. Aerospace & Space & Defense segment provides space development related equipment and defense equipment systems. The firm also manufactures, sells, and provides services for communication, electronic, electrical measurement and information processing equipment and devices.

Industry: UNKNOWN Peers: