|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$3.865B
0.27%
YoY
|
$3.855B
2.76%
YoY
|
$3.751B
-4.12%
YoY
|
$3.912B
9.95%
YoY
|
$3.558B
20.69%
YoY
|
| Cost Of Revenue |
$1.613B
1.54%
YoY
|
$1.589B
6.34%
YoY
|
$1.494B
0.94%
YoY
|
$1.480B
11.75%
YoY
|
$1.325B
13.89%
YoY
|
| Gross Profit |
$2.252B
-0.62%
YoY
|
$2.266B
0.39%
YoY
|
$2.257B
-7.2%
YoY
|
$2.432B
8.88%
YoY
|
$2.234B
25.13%
YoY
|
| Selling, General & Admin |
$1.688B
-0.36%
YoY
|
$1.694B
2.26%
YoY
|
$1.656B
3.97%
YoY
|
$1.593B
4.84%
YoY
|
$1.519B
8.91%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$360.0M
-12.09%
YoY
|
$409.6M
-4.41%
YoY
|
$428.5M
-3.86%
YoY
|
$445.7M
-5.06%
YoY
|
$469.4M
16.5%
YoY
|
| Operating Expenses |
$1.688B
-0.36%
YoY
|
$1.694B
-44.55%
YoY
|
$3.054B
3.12%
YoY
|
$2.962B
7.82%
YoY
|
$2.747B
14.01%
YoY
|
| Operating Profit |
-$20.64M
-97.3%
YoY
|
-$763.1M
-4.29%
YoY
|
-$797.3M
-1502.24%
YoY
|
$56.86M
-63.28%
YoY
|
$154.9M
-108.91%
YoY
|
| Interest Expense |
-$402.5M
6.09%
YoY
|
-$379.4M
-2.65%
YoY
|
-$389.8M
14.08%
YoY
|
-$341.7M
2.79%
YoY
|
-$332.4M
-3.31%
YoY
|
| Other Income/Expense, Net |
$1.093M
-218.03%
YoY
|
-$926.0K
41.37%
YoY
|
-$655.0K
-71.46%
YoY
|
-$2.295M
-84.68%
YoY
|
-$14.98M
93.21%
YoY
|
| Pretax Income |
-$473.7M
-59.44%
YoY
|
-$1.168B
0.45%
YoY
|
-$1.163B
350.74%
YoY
|
-$258.0M
71.97%
YoY
|
-$150.0M
-92.85%
YoY
|
| Income Tax |
-$1.795M
-98.87%
YoY
|
-$158.4M
154.1%
YoY
|
-$62.34M
-1421.0%
YoY
|
$4.719M
-43.76%
YoY
|
$8.391M
-104.57%
YoY
|
| Net Earnings |
-$472.9M
-53.18%
YoY
|
-$1.010B
-8.41%
YoY
|
-$1.103B
316.63%
YoY
|
-$264.7M
66.25%
YoY
|
-$159.2M
-91.69%
YoY
|
| Basic Earnings Per Share |
-$3.06
-54.19%
YoY
|
-$6.68
-9.61%
YoY
|
-$7.39
312.85%
YoY
|
-$1.79
64.22%
YoY
|
-$1.09
-91.69%
YoY
|
| Diluted Earnings Per Share |
-$3.06
-54.19%
YoY
|
-$6.68
-9.61%
YoY
|
-$7.39
312.85%
YoY
|
-$1.79
64.22%
YoY
|
-$1.09
-91.69%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
154.3M shares
2.0%
YoY
|
151.3M shares
1.35%
YoY
|
149.3M shares
0.81%
YoY
|
148.1M shares
0.91%
YoY
|
146.7M shares
0.51%
YoY
|
| Diluted Shares Outstanding |
154.3M shares
2.0%
YoY
|
151.3M shares
1.35%
YoY
|
149.3M shares
0.81%
YoY
|
148.1M shares
0.91%
YoY
|
146.7M shares
0.51%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$884.2M
9.55%
YoY
|
$1.127B
0.8%
YoY
|
$997.0M
-1.1%
YoY
|
$933.7M
0.49%
YoY
|
$807.1M
1.01%
YoY
|
$1.118B
4.83%
YoY
|
$1.008B
5.79%
YoY
|
$929.1M
0.99%
YoY
|
$799.0M
-1.5%
YoY
|
$1.067B
-5.25%
YoY
|
$953.0M
-3.63%
YoY
|
$920.0M
-3.56%
YoY
|
$811.2M
-3.82%
YoY
|
$1.126B
6.01%
YoY
|
$988.9M
6.56%
YoY
|
$954.0M
10.72%
YoY
|
$843.5M
19.36%
YoY
|
$1.062B
13.52%
YoY
|
$928.1M
24.67%
YoY
|
$861.6M
76.69%
YoY
|
| Cost Of Revenue |
$375.1M
5.26%
YoY
|
$466.8M
2.41%
YoY
|
$399.1M
-2.59%
YoY
|
$391.2M
2.39%
YoY
|
$356.3M
4.38%
YoY
|
$455.8M
9.94%
YoY
|
$409.7M
7.83%
YoY
|
$382.0M
7.6%
YoY
|
$341.4M
-0.95%
YoY
|
$414.6M
0.45%
YoY
|
$380.0M
2.23%
YoY
|
$355.1M
-2.82%
YoY
|
$344.6M
4.26%
YoY
|
$412.7M
7.04%
YoY
|
$371.7M
14.11%
YoY
|
$365.4M
14.0%
YoY
|
$330.5M
12.88%
YoY
|
$385.6M
15.13%
YoY
|
$325.8M
17.73%
YoY
|
$320.5M
28.26%
YoY
|
| Gross Profit |
$509.1M
12.95%
YoY
|
$660.5M
-0.31%
YoY
|
$597.9M
-0.09%
YoY
|
$542.5M
-0.84%
YoY
|
$450.8M
-1.51%
YoY
|
$662.5M
1.57%
YoY
|
$598.4M
4.43%
YoY
|
$547.0M
-3.17%
YoY
|
$457.7M
-1.92%
YoY
|
$652.2M
-8.55%
YoY
|
$573.0M
-7.16%
YoY
|
$565.0M
-4.02%
YoY
|
$466.6M
-9.03%
YoY
|
$713.2M
5.43%
YoY
|
$617.2M
2.48%
YoY
|
$588.6M
8.78%
YoY
|
$512.9M
23.93%
YoY
|
$676.5M
12.63%
YoY
|
$602.3M
28.78%
YoY
|
$541.1M
127.54%
YoY
|
| Selling, General & Admin |
$426.2M
11.92%
YoY
|
$479.3M
4.63%
YoY
|
$414.4M
-1.05%
YoY
|
$413.1M
-4.29%
YoY
|
$380.8M
-1.13%
YoY
|
$458.1M
-1.69%
YoY
|
$418.8M
6.4%
YoY
|
$431.6M
9.61%
YoY
|
$385.1M
-4.38%
YoY
|
$466.0M
8.45%
YoY
|
$393.6M
-1.57%
YoY
|
$393.8M
3.88%
YoY
|
$402.8M
4.8%
YoY
|
$429.7M
3.71%
YoY
|
$399.9M
2.51%
YoY
|
$379.1M
1.72%
YoY
|
$384.3M
12.27%
YoY
|
$414.3M
26.64%
YoY
|
$390.1M
17.11%
YoY
|
$372.6M
27.02%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$81.38M
-11.45%
YoY
|
$87.72M
-11.16%
YoY
|
$90.06M
-11.12%
YoY
|
$90.37M
-13.4%
YoY
|
$91.90M
-12.61%
YoY
|
$98.73M
-6.37%
YoY
|
$101.3M
-4.81%
YoY
|
$104.4M
-3.43%
YoY
|
$105.2M
-3.09%
YoY
|
$105.5M
-5.44%
YoY
|
$106.5M
-2.61%
YoY
|
$108.1M
-2.46%
YoY
|
$108.5M
-4.86%
YoY
|
$111.5M
-11.5%
YoY
|
$109.3M
1.11%
YoY
|
$110.8M
-13.41%
YoY
|
$114.1M
6.23%
YoY
|
$126.0M
21.82%
YoY
|
$108.1M
8.78%
YoY
|
$127.9M
23.8%
YoY
|
| Operating Expenses |
$426.2M
11.92%
YoY
|
$574.8M
3.11%
YoY
|
$414.4M
-48.43%
YoY
|
$413.1M
-46.96%
YoY
|
$380.8M
-45.16%
YoY
|
$557.4M
-2.63%
YoY
|
$803.5M
7.25%
YoY
|
$778.9M
6.87%
YoY
|
$694.4M
-3.26%
YoY
|
$572.4M
5.97%
YoY
|
$749.2M
1.7%
YoY
|
$728.8M
1.68%
YoY
|
$717.8M
2.8%
YoY
|
$540.2M
-0.91%
YoY
|
$736.7M
5.57%
YoY
|
$716.8M
5.87%
YoY
|
$698.2M
15.52%
YoY
|
$545.1M
66.63%
YoY
|
$697.8M
19.85%
YoY
|
$677.1M
30.98%
YoY
|
| Operating Profit |
$1.486M
-105.84%
YoY
|
$85.70M
-18.45%
YoY
|
-$116.3M
-251.56%
YoY
|
$35.37M
-103.89%
YoY
|
-$25.43M
-26.72%
YoY
|
$105.1M
31.72%
YoY
|
$76.72M
11.24%
YoY
|
-$909.7M
1.39%
YoY
|
-$34.71M
-28.97%
YoY
|
$79.78M
-53.89%
YoY
|
$68.97M
-132.66%
YoY
|
-$897.2M
-1182.67%
YoY
|
-$48.86M
-496.12%
YoY
|
$173.0M
31.74%
YoY
|
-$211.2M
-363.62%
YoY
|
$82.87M
194.63%
YoY
|
$12.34M
-116.15%
YoY
|
$131.3M
16.37%
YoY
|
$80.11M
103.35%
YoY
|
$28.13M
-117.68%
YoY
|
| Interest Expense |
-$95.90M
-4.47%
YoY
|
-$116.8M
7.63%
YoY
|
-$101.8M
6.34%
YoY
|
-$100.9M
5.56%
YoY
|
-$100.4M
5.1%
YoY
|
-$108.5M
4.03%
YoY
|
-$95.72M
-3.81%
YoY
|
-$95.58M
-3.16%
YoY
|
-$95.52M
0.06%
YoY
|
-$104.3M
6.14%
YoY
|
-$99.51M
13.22%
YoY
|
-$98.69M
21.1%
YoY
|
-$95.46M
20.5%
YoY
|
-$98.30M
29.78%
YoY
|
-$87.89M
6.56%
YoY
|
-$81.49M
-4.0%
YoY
|
-$79.22M
-6.93%
YoY
|
-$75.74M
-12.06%
YoY
|
-$82.48M
-3.6%
YoY
|
-$84.89M
3.57%
YoY
|
| Other Income/Expense, Net |
-$320.0K
-964.86%
YoY
|
$67.00K
-104.81%
YoY
|
-$15.00K
-101.26%
YoY
|
$1.004M
-534.63%
YoY
|
$37.00K
-107.46%
YoY
|
-$1.394M
-407.05%
YoY
|
$1.195M
-261.92%
YoY
|
-$231.0K
-15.07%
YoY
|
-$496.0K
401.01%
YoY
|
$454.0K
-37.89%
YoY
|
-$738.0K
27.02%
YoY
|
-$272.0K
-87.49%
YoY
|
-$99.00K
-63.33%
YoY
|
$731.0K
-117.72%
YoY
|
-$581.0K
-94.0%
YoY
|
-$2.175M
499.17%
YoY
|
-$270.0K
-66.54%
YoY
|
-$4.125M
-262.15%
YoY
|
-$9.681M
722.51%
YoY
|
-$363.0K
-71.14%
YoY
|
| Pretax Income |
-$95.33M
-34.49%
YoY
|
-$31.05M
-69.76%
YoY
|
-$231.4M
1029.18%
YoY
|
-$65.74M
-93.47%
YoY
|
-$145.5M
275.35%
YoY
|
-$102.7M
444.76%
YoY
|
-$20.49M
12.58%
YoY
|
-$1.006B
2.72%
YoY
|
-$38.77M
-73.49%
YoY
|
-$18.85M
-120.85%
YoY
|
-$18.20M
-93.86%
YoY
|
-$979.3M
-5873.04%
YoY
|
-$146.3M
112.13%
YoY
|
$90.40M
109.7%
YoY
|
-$296.4M
1162.52%
YoY
|
$16.96M
-325.86%
YoY
|
-$68.95M
-57.47%
YoY
|
$43.11M
49.68%
YoY
|
-$23.47M
-50.41%
YoY
|
-$7.511M
-96.88%
YoY
|
| Income Tax |
$289.0K
-99.79%
YoY
|
$10.20M
-107.58%
YoY
|
-$165.6M
-894.86%
YoY
|
$18.25M
-176.18%
YoY
|
$135.4M
-755.11%
YoY
|
-$134.6M
310.1%
YoY
|
$20.84M
-324.98%
YoY
|
-$23.96M
-75.14%
YoY
|
-$20.66M
-127.15%
YoY
|
-$32.83M
-437.22%
YoY
|
-$9.261M
-169.05%
YoY
|
-$96.36M
-5507.24%
YoY
|
$76.11M
-476.59%
YoY
|
$9.734M
-114.14%
YoY
|
$13.41M
-149.41%
YoY
|
$1.782M
-92.71%
YoY
|
-$20.21M
-125.28%
YoY
|
-$68.85M
-366.25%
YoY
|
-$27.15M
78.27%
YoY
|
$24.45M
-155.89%
YoY
|
| Net Earnings |
-$95.22M
-66.14%
YoY
|
-$41.90M
-233.05%
YoY
|
-$66.26M
60.58%
YoY
|
-$83.48M
-91.5%
YoY
|
-$281.2M
1419.47%
YoY
|
$31.49M
139.96%
YoY
|
-$41.27M
355.82%
YoY
|
-$981.7M
10.99%
YoY
|
-$18.51M
-91.67%
YoY
|
$13.12M
-83.57%
YoY
|
-$9.053M
-97.08%
YoY
|
-$884.5M
-6241.73%
YoY
|
-$222.3M
357.49%
YoY
|
$79.88M
-28.44%
YoY
|
-$310.4M
-9859.84%
YoY
|
$14.40M
-144.6%
YoY
|
-$48.58M
-79.9%
YoY
|
$111.6M
3120.72%
YoY
|
$3.180M
-109.9%
YoY
|
-$32.29M
-83.64%
YoY
|
| Basic Earnings Per Share |
-$0.61
-66.85%
YoY
|
N/A
|
-$0.43
59.26%
YoY
|
-$0.54
-91.69%
YoY
|
-$1.84
1433.33%
YoY
|
N/A
|
-$0.27
350.0%
YoY
|
-$6.50
9.61%
YoY
|
-$0.12
-92.0%
YoY
|
N/A
|
-$0.06
-97.13%
YoY
|
-$5.93
-6030.0%
YoY
|
-$1.50
354.55%
YoY
|
N/A
|
-$2.09
-10550.0%
YoY
|
$0.10
-145.45%
YoY
|
-$0.33
-80.0%
YoY
|
N/A
|
$0.02
-109.09%
YoY
|
-$0.22
-83.7%
YoY
|
| Diluted Earnings Per Share |
-$0.61
-66.85%
YoY
|
-$0.27
-231.88%
YoY
|
-$0.43
59.26%
YoY
|
-$0.54
-91.69%
YoY
|
-$1.84
1433.33%
YoY
|
$0.21
136.25%
YoY
|
-$0.27
350.0%
YoY
|
-$6.50
9.61%
YoY
|
-$0.12
-92.0%
YoY
|
$0.09
-83.73%
YoY
|
-$0.06
-97.13%
YoY
|
-$5.93
-6030.0%
YoY
|
-$1.50
354.55%
YoY
|
$0.54
-100.0%
YoY
|
-$2.09
-10550.0%
YoY
|
$0.10
-145.45%
YoY
|
-$0.33
-80.0%
YoY
|
$691.1K
3455415076.97%
YoY
|
$0.02
-109.09%
YoY
|
-$0.22
-83.7%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
155.8M shares
2.17%
YoY
|
N/A
|
155.2M shares
2.1%
YoY
|
154.3M shares
2.08%
YoY
|
152.5M shares
1.79%
YoY
|
N/A
|
152.0M shares
1.53%
YoY
|
151.1M shares
1.31%
YoY
|
149.8M shares
0.96%
YoY
|
N/A
|
149.7M shares
0.94%
YoY
|
149.2M shares
0.76%
YoY
|
148.4M shares
0.58%
YoY
|
N/A
|
148.3M shares
0.86%
YoY
|
148.1M shares
1.05%
YoY
|
147.5M shares
0.89%
YoY
|
N/A
|
147.0M shares
0.61%
YoY
|
146.5M shares
0.37%
YoY
|
| Diluted Shares Outstanding |
155.8M shares
2.17%
YoY
|
N/A
|
155.2M shares
2.1%
YoY
|
154.3M shares
2.08%
YoY
|
152.5M shares
1.79%
YoY
|
N/A
|
152.0M shares
1.53%
YoY
|
151.1M shares
1.31%
YoY
|
149.8M shares
0.96%
YoY
|
N/A
|
149.7M shares
0.94%
YoY
|
149.2M shares
0.03%
YoY
|
148.4M shares
0.58%
YoY
|
N/A
|
148.3M shares
-1.39%
YoY
|
149.1M shares
1.79%
YoY
|
147.5M shares
0.89%
YoY
|
N/A
|
150.4M shares
2.9%
YoY
|
146.5M shares
0.37%
YoY
|
Loading...