2012 Q3 Form 10-Q Financial Statement
#000140089112000011 Filed on November 02, 2012
Income Statement
Concept | 2012 Q3 | 2011 Q4 | 2011 Q3 |
---|---|---|---|
Revenue | $1.587B | $1.653B | $1.583B |
YoY Change | 0.25% | 1.11% | 7.18% |
Cost Of Revenue | $617.2M | $636.2M | $654.2M |
YoY Change | -5.66% | 1.1% | 12.15% |
Gross Profit | $970.1M | $1.017B | $929.2M |
YoY Change | 4.4% | 1.12% | 3.94% |
Gross Profit Margin | 61.12% | 61.51% | 58.69% |
Selling, General & Admin | $407.5M | $422.0M | $402.2M |
YoY Change | 1.33% | -17.46% | -12.44% |
% of Gross Profit | 42.01% | 41.51% | 43.28% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $182.4M | $192.4M | $197.5M |
YoY Change | -7.69% | 4.98% | 7.3% |
% of Gross Profit | 18.8% | 18.93% | 21.26% |
Operating Expenses | $407.5M | $422.0M | $402.2M |
YoY Change | 1.33% | -38.72% | -40.24% |
Operating Profit | $331.9M | $330.2M | $268.8M |
YoY Change | 23.5% | 4.27% | 21.61% |
Interest Expense | $388.2M | $368.4M | $369.2M |
YoY Change | 5.14% | -196.39% | -195.61% |
% of Operating Profit | 116.96% | 111.56% | 137.38% |
Other Income/Expense, Net | $824.0K | -$5.370M | $3.033M |
YoY Change | -72.83% | 5.29% | -153.21% |
Pretax Income | -$51.82M | -$34.87M | -$87.96M |
YoY Change | -41.09% | -59.46% | -48.5% |
Income Tax | -$13.23M | -$3.468M | -$20.67M |
% Of Pretax Income | |||
Net Earnings | -$50.56M | -$43.03M | -$74.06M |
YoY Change | -31.73% | -31.38% | -52.13% |
Net Earnings / Revenue | -3.19% | -2.6% | -4.68% |
Basic Earnings Per Share | -$0.61 | -$0.53 | -$0.91 |
Diluted Earnings Per Share | -$0.61 | -$0.53 | -$0.91 |
COMMON SHARES | |||
Basic Shares Outstanding | 82.77K shares | 82.65M shares | |
Diluted Shares Outstanding | 82.77M shares | 82.65M shares |
Balance Sheet
Concept | 2012 Q3 | 2011 Q4 | 2011 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $1.297B | $1.229B | $1.165B |
YoY Change | 11.33% | -36.02% | -31.51% |
Cash & Equivalents | $1.297B | $1.229B | $1.165B |
Short-Term Investments | |||
Other Short-Term Assets | $365.5M | $196.2M | $376.0M |
YoY Change | -2.79% | -36.31% | 9.3% |
Inventory | $21.16M | ||
Prepaid Expenses | |||
Receivables | $1.405B | $1.399B | $1.382B |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $3.067B | $2.985B | $2.924B |
YoY Change | 4.9% | -17.14% | -14.05% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $3.006B | $3.063B | $3.037B |
YoY Change | -1.01% | -2.63% | -4.71% |
Goodwill | $4.196B | $4.187B | |
YoY Change | 1.64% | ||
Intangibles | |||
YoY Change | |||
Long-Term Investments | $437.0M | ||
YoY Change | |||
Other Assets | $801.0M | $771.9M | $750.0M |
YoY Change | 6.79% | 0.77% | -3.47% |
Total Long-Term Assets | $13.33B | $771.9M | $13.59B |
YoY Change | -1.84% | -94.43% | -2.9% |
TOTAL ASSETS | |||
Total Short-Term Assets | $3.067B | $2.985B | $2.924B |
Total Long-Term Assets | $13.33B | $771.9M | $13.59B |
Total Assets | $16.40B | $16.54B | $16.51B |
YoY Change | -0.65% | -5.26% | -5.08% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $842.0M | $122.0M | $843.0M |
YoY Change | -0.12% | -3.94% | -10.79% |
Accrued Expenses | $77.00M | $896.0M | $76.00M |
YoY Change | 1.32% | -5.78% | |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $419.9M | $268.6M | $285.0M |
YoY Change | 47.33% | -69.05% | -66.35% |
Total Short-Term Liabilities | $1.618B | $1.429B | $1.392B |
YoY Change | 16.24% | -31.92% | -30.09% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $20.32B | $19.94B | $19.90B |
YoY Change | 2.13% | 1.01% | 1.04% |
Other Long-Term Liabilities | $498.6M | $707.9M | $720.0M |
YoY Change | -30.75% | -8.89% | -16.76% |
Total Long-Term Liabilities | $20.82B | $20.65B | $20.62B |
YoY Change | 0.98% | 0.63% | 0.29% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $1.618B | $1.429B | $1.392B |
Total Long-Term Liabilities | $20.82B | $20.65B | $20.62B |
Total Liabilities | $24.56B | $22.08B | $24.48B |
YoY Change | 0.33% | -12.25% | -2.43% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$10.09B | -$9.857B | |
YoY Change | |||
Common Stock | $84.00K | $83.00K | |
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $3.570M | $2.876M | |
YoY Change | |||
Treasury Stock Shares | 530.9M shares | ||
Shareholders Equity | -$8.155B | -$7.472B | -$7.967B |
YoY Change | |||
Total Liabilities & Shareholders Equity | $16.40B | $16.54B | $16.51B |
YoY Change | -0.65% | -5.26% | -5.08% |
Cashflow Statement
Concept | 2012 Q3 | 2011 Q4 | 2011 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$50.56M | -$43.03M | -$74.06M |
YoY Change | -31.73% | -31.38% | -52.13% |
Depreciation, Depletion And Amortization | $182.4M | $192.4M | $197.5M |
YoY Change | -7.69% | 4.98% | 7.3% |
Cash From Operating Activities | $35.90M | $253.5M | $57.90M |
YoY Change | -38.0% | -4.66% | -78.04% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $86.19M | -$129.8M | $79.43M |
YoY Change | 8.51% | 114.9% | -218.73% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $32.10M | -$26.00M | -$28.80M |
YoY Change | -211.46% | 79.31% | -505.63% |
Cash From Investing Activities | -$54.00M | -$155.8M | -$82.90M |
YoY Change | -34.86% | 108.01% | 38.86% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -5.500M | -33.40M | -28.90M |
YoY Change | -80.97% | -214.38% | 265.82% |
NET CHANGE | |||
Cash From Operating Activities | 35.90M | 253.5M | 57.90M |
Cash From Investing Activities | -54.00M | -155.8M | -82.90M |
Cash From Financing Activities | -5.500M | -33.40M | -28.90M |
Net Change In Cash | -23.60M | 64.30M | -53.90M |
YoY Change | -56.22% | -70.8% | -127.49% |
FREE CASH FLOW | |||
Cash From Operating Activities | $35.90M | $253.5M | $57.90M |
Capital Expenditures | $86.19M | -$129.8M | $79.43M |
Free Cash Flow | -$50.29M | $383.3M | -$21.53M |
YoY Change | 133.59% | 17.47% | -106.51% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
9832000 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2012-09-30 | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
CY2011Q4 | us-gaap |
Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
|
1112890000 | |
CY2011Q4 | us-gaap |
Goodwill
Goodwill
|
4186718000 | |
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001400891 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2012 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
CY2012Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1296643000 | |
CY2011Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1228682000 | |
CY2012Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
1405259000 | |
CY2012Q3 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
365508000 | |
CY2012Q3 | us-gaap |
Assets Current
AssetsCurrent
|
3067410000 | |
CY2012Q3 | ccmo |
Property Plant And Equipment Structures Net
PropertyPlantAndEquipmentStructuresNet
|
1887169000 | |
dei |
Entity Registrant Name
EntityRegistrantName
|
CC Media Holdings Inc | ||
CY2011Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
771878000 | USD |
CY2011Q4 | us-gaap |
Minority Interest
MinorityInterest
|
521794000 | |
CY2011Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
160361000 | |
CY2012Q3 | us-gaap |
Revenues
Revenues
|
1587331000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
724500000 | USD | |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
13456000 | USD | |
CY2011Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
7307000 | USD |
CY2011Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
1938599000 | |
CY2011Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
2876000 | |
CY2011Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
2017760000 | |
CY2012Q3 | us-gaap |
Minority Interest
MinorityInterest
|
307171000 | |
CY2012Q3 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
1815032000 | |
CY2011Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-87956000 | |
CY2012Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
2135265000 | |
CY2012Q3 | us-gaap |
Interest Expense
InterestExpense
|
388210000 | |
CY2011Q3 | us-gaap |
Other Comprehensive Income Foreign Currency Translation Adjustment Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTranslationAdjustmentTaxPortionAttributableToParent
|
8603000 | USD |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-270844000 | ||
CY2012Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
82765000 | shares |
CY2012Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.61 | |
CY2012Q3 | us-gaap |
Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
|
1119282000 | |
CY2012Q3 | us-gaap |
Goodwill
Goodwill
|
4195856000 | |
CY2011Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
-1111665000 | USD |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
1195306000 | ||
us-gaap |
Revenues
Revenues
|
4508564000 | ||
CY2011Q4 | ccmo |
Property Plant And Equipment Structures Net
PropertyPlantAndEquipmentStructuresNet
|
1950437000 | |
CY2011Q4 | us-gaap |
Assets Current
AssetsCurrent
|
2985285000 | |
CY2011Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
1399135000 | |
CY2011Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
357468000 | |
CY2011Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-7471941000 | |
CY2011Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
707888000 | |
CY2011Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
16542039000 | |
CY2011Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-9857267000 | USD |
CY2011Q4 | us-gaap |
Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
|
3517071000 | |
CY2011Q4 | us-gaap |
Assets
Assets
|
16542039000 | |
CY2011Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
2132368000 | |
CY2011Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
19938531000 | |
CY2011Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-266043000 | |
CY2011Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
83000 | |
CY2011Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
856727000 | |
CY2012Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
84000 | |
CY2012Q3 | us-gaap |
Assets
Assets
|
16402319000 | |
CY2012Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
20317926000 | |
CY2012Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-195805000 | |
CY2012Q3 | us-gaap |
Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
|
3519970000 | |
CY2012Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-10090482000 | |
CY2012Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
16402319000 | |
CY2012Q3 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
3570000 | |
CY2012Q3 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
841907000 | |
CY2012Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
498592000 | |
CY2012Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
800956000 | |
CY2012Q3 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
176979000 | |
CY2012Q3 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
77186000 | |
CY2012Q3 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
1811676000 | |
CY2012Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-7847337000 | |
CY2012Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
419880000 | |
CY2011Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
268638000 | |
CY2012Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2011Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2012Q3 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
102154000 | |
CY2011Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
0 | |
CY2012Q3 | us-gaap |
Direct Operating Costs
DirectOperatingCosts
|
624526000 | |
CY2012Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
419855000 | USD |
CY2012Q3 | ccmo |
Corporate Expenses
CorporateExpenses
|
70811000 | |
CY2012Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
182350000 | |
CY2011Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
402160000 | |
CY2011Q3 | ccmo |
Corporate Expenses
CorporateExpenses
|
54247000 | |
CY2011Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
197532000 | |
CY2011Q3 | us-gaap |
Direct Operating Costs
DirectOperatingCosts
|
654163000 | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
570884000 | USD | |
us-gaap |
Revenues
Revenues
|
4550548000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
539555000 | ||
ccmo |
Corporate Expenses
CorporateExpenses
|
211167000 | ||
CY2012Q3 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
3138652000 | USD |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-212265000 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
1241606000 | ||
us-gaap |
Other Comprehensive Income Loss Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease
|
-10343000 | ||
us-gaap |
Other Comprehensive Income Reclassification Adjustment For Sale Of Securities Included In Net Income Net Of Tax
OtherComprehensiveIncomeReclassificationAdjustmentForSaleOfSecuritiesIncludedInNetIncomeNetOfTax
|
-234000 | ||
us-gaap |
Direct Operating Costs
DirectOperatingCosts
|
1868247000 | ||
us-gaap |
Direct Operating Costs
DirectOperatingCosts
|
1846055000 | ||
CY2012Q3 | us-gaap |
Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
|
42118000 | |
CY2011Q3 | us-gaap |
Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
|
-6490000 | |
us-gaap |
Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
|
47159000 | ||
us-gaap |
Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
|
13453000 | ||
CY2012Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
331907000 | |
CY2011Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
268760000 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
759324000 | ||
us-gaap |
Interest Expense
InterestExpense
|
1148093000 | ||
us-gaap |
Interest Expense
InterestExpense
|
1097849000 | ||
CY2012Q3 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
3663000 | |
CY2011Q3 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
5210000 | |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
11914000 | ||
CY2012Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
824000 | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-16846000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
754000 | ||
CY2012Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-51816000 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-393701000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-359139000 | ||
CY2012Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-13232000 | |
CY2011Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-20665000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-179293000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-122510000 | ||
CY2012Q3 | us-gaap |
Profit Loss
ProfitLoss
|
-38584000 | |
CY2011Q3 | us-gaap |
Profit Loss
ProfitLoss
|
-67291000 | |
us-gaap |
Profit Loss
ProfitLoss
|
-214408000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
-236629000 | ||
CY2012Q3 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
11977000 | |
CY2011Q3 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
6765000 | |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
18807000 | ||
CY2012Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-50561000 | |
CY2011Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-74056000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-233215000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-259067000 | ||
CY2012Q3 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease
|
21219000 | |
CY2011Q3 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease
|
-101951000 | |
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease
|
17928000 | ||
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease
|
-26079000 | ||
CY2012Q3 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
16668000 | |
CY2011Q3 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
-21298000 | |
us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
17399000 | ||
us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
-7289000 | ||
CY2012Q3 | us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
11808000 | |
CY2011Q3 | us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
10848000 | |
us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
36322000 | ||
us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
22791000 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
82654000 | shares | |
us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-162100000 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-2.92 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-2.92 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-162977000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
82654000 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
82431000 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
82431000 | shares | |
us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-269410000 | ||
us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
1434000 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-3.17 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-3.17 | ||
CY2011Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-174672000 | |
CY2011Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.91 | |
CY2011Q3 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
-11699000 | |
CY2011Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
82654000 | shares |
CY2011Q3 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-186371000 | |
CY2011Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
82654000 | shares |
CY2011Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.91 | |
CY2012Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-4514000 | |
CY2012Q3 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
2960000 | |
CY2012Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.61 | |
CY2012Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
82765000 | shares |
CY2012Q3 | us-gaap |
Other Comprehensive Income Reclassification Adjustment For Sale Of Securities Included In Net Income Net Of Tax
OtherComprehensiveIncomeReclassificationAdjustmentForSaleOfSecuritiesIncludedInNetIncomeNetOfTax
|
688000 | |
CY2012Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease
|
49007000 | |
CY2011Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease
|
-112315000 | |
CY2011Q3 | us-gaap |
Other Comprehensive Income Reclassification Adjustment For Sale Of Securities Included In Net Income Net Of Tax
OtherComprehensiveIncomeReclassificationAdjustmentForSaleOfSecuritiesIncludedInNetIncomeNetOfTax
|
-86000 | |
us-gaap |
Other Comprehensive Income Reclassification Adjustment For Sale Of Securities Included In Net Income Net Of Tax
OtherComprehensiveIncomeReclassificationAdjustmentForSaleOfSecuritiesIncludedInNetIncomeNetOfTax
|
534000 | ||
us-gaap |
Other Comprehensive Income Loss Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease
|
71115000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-157962000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-122886000 | ||
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
47159000 | ||
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
13453000 | ||
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-15167000 | ||
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-1447000 | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
11009000 | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
13300000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
20090000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
14281000 | ||
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
124262000 | ||
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
143519000 | ||
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-19913000 | ||
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-7449000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
24803000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-16591000 | ||
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
37945000 | ||
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
34178000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-14954000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-106910000 | ||
us-gaap |
Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
-45609000 | ||
us-gaap |
Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
-47549000 | ||
us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
-83180000 | ||
us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
-66242000 | ||
us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
11781000 | ||
us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
73142000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
156171000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
121382000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
260481000 | ||
ccmo |
Acquisition Of Operating Assets
AcquisitionOfOperatingAssets
|
-33738000 | ||
ccmo |
Acquisition Of Operating Assets
AcquisitionOfOperatingAssets
|
-48234000 | ||
us-gaap |
Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
|
58915000 | ||
us-gaap |
Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
|
52389000 | ||
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
-1716000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-245136000 | ||
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
604563000 | ||
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
55000000 | ||
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
959383000 | ||
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
2200000000 | ||
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
1727813000 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
438422000 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
1370265000 | ||
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
244734000 | ||
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
0 | ||
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-4506000 | ||
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-15980000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
156926000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-664662000 | ||
CY2010Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1920926000 | USD |
CY2011Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1165381000 | |
us-gaap |
Increase Decrease In Deferred Charges
IncreaseDecreaseInDeferredCharges
|
40002000 | ||
us-gaap |
Increase Decrease In Deferred Charges
IncreaseDecreaseInDeferredCharges
|
46597000 | ||
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
1919973000 | ||
ccmo |
Debt Instrument Repurchase Amount
DebtInstrumentRepurchaseAmount
|
55250000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
218136000 | ||
CY2012Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
4475294000 | |
CY2012Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
1468843000 | |
CY2012Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
3006451000 | |
CY2011Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
1212080000 | |
CY2011Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
4275407000 | |
CY2011Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
3063327000 | |
CY2012Q3 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
-1326976000 | |
CY2011Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
3129425000 | |
us-gaap |
Finite Lived Intangible Assets Amortization Expense
FiniteLivedIntangibleAssetsAmortizationExpense
|
225800000 | ||
us-gaap |
Finite Lived Intangible Assets Amortization Expense
FiniteLivedIntangibleAssetsAmortizationExpense
|
247300000 | ||
CY2012Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense
FiniteLivedIntangibleAssetsAmortizationExpense
|
74300000 | |
CY2011Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense
FiniteLivedIntangibleAssetsAmortizationExpense
|
87800000 | |
us-gaap |
Future Amortization Expense Year Two
FutureAmortizationExpenseYearTwo
|
283385000 | ||
us-gaap |
Future Amortization Expense Year Three
FutureAmortizationExpenseYearThree
|
263561000 | ||
us-gaap |
Future Amortization Expense Year Four
FutureAmortizationExpenseYearFour
|
237200000 | ||
us-gaap |
Future Amortization Expense Year Five
FutureAmortizationExpenseYearFive
|
222531000 | ||
CY2012Q3 | ccmo |
Future Amortization Expense Year Six
FutureAmortizationExpenseYearSix
|
196689000 | |
us-gaap |
Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
|
10277000 | ||
us-gaap |
Goodwill Written Off Related To Sale Of Business Unit
GoodwillWrittenOffRelatedToSaleOfBusinessUnit
|
-3218000 | ||
us-gaap |
Goodwill Translation Adjustments
GoodwillTranslationAdjustments
|
2159000 | ||
us-gaap |
Goodwill Other Changes
GoodwillOtherChanges
|
-80000 | ||
CY2010Q4 | us-gaap |
Goodwill
Goodwill
|
4119326000 | |
CY2011 | us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
-1146000 | |
CY2011 | us-gaap |
Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
|
86051000 | |
CY2011 | us-gaap |
Goodwill Translation Adjustments
GoodwillTranslationAdjustments
|
-6898000 | |
CY2011 | us-gaap |
Goodwill Other Changes
GoodwillOtherChanges
|
-73000 | |
CY2011 | us-gaap |
Goodwill Written Off Related To Sale Of Business Unit
GoodwillWrittenOffRelatedToSaleOfBusinessUnit
|
-10542000 | |
CY2012Q3 | us-gaap |
Accumulated Amortization Deferred Finance Costs
AccumulatedAmortizationDeferredFinanceCosts
|
-429620000 | |
CY2011Q4 | us-gaap |
Accumulated Amortization Deferred Finance Costs
AccumulatedAmortizationDeferredFinanceCosts
|
-514336000 | |
CY2012Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
20737806000 | |
CY2011Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
20207169000 | |
CY2012Q3 | us-gaap |
Debt Weighted Average Interest Rate
DebtWeightedAverageInterestRate
|
0.065 | |
CY2011Q4 | us-gaap |
Debt Weighted Average Interest Rate
DebtWeightedAverageInterestRate
|
0.062 | |
CY2012Q3 | us-gaap |
Debt Instrument Fair Value
DebtInstrumentFairValue
|
18100000000 | |
CY2011Q4 | us-gaap |
Debt Instrument Fair Value
DebtInstrumentFairValue
|
16200000000 | |
CY2012Q1 | us-gaap |
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
244700000 | |
CY2012Q1 | ccmo |
Dividends Payable Date Of Record
DividendsPayableDateOfRecord
|
March 12, 2012 | |
CY2012Q1 | ccmo |
Special Cash Dividends Date Paid
SpecialCashDividendsDatePaid
|
March 15, 2012 | |
CY2012Q3 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
21148000 | |
CY2012Q3 | us-gaap |
Income Tax Expense Benefit Continuing Operations
IncomeTaxExpenseBenefitContinuingOperations
|
-13232000 | |
CY2011Q3 | us-gaap |
Income Tax Expense Benefit Continuing Operations
IncomeTaxExpenseBenefitContinuingOperations
|
-20665000 | |
CY2011Q3 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
11326000 | |
us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
-21331000 | ||
us-gaap |
Income Tax Expense Benefit Continuing Operations
IncomeTaxExpenseBenefitContinuingOperations
|
-179293000 | ||
us-gaap |
Income Tax Expense Benefit Continuing Operations
IncomeTaxExpenseBenefitContinuingOperations
|
-122510000 | ||
us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
376000 | ||
CY2012Q3 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-34380000 | |
CY2011Q3 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-31991000 | |
CY2011Q3 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.235 | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.341 | ||
us-gaap |
Tax Adjustments Settlements And Unusual Provisions
TaxAdjustmentsSettlementsAndUnusualProvisions
|
10600000 | ||
us-gaap |
Proceeds From Income Tax Refunds
ProceedsFromIncomeTaxRefunds
|
4100000 | ||
us-gaap |
Proceeds From Income Tax Refunds
ProceedsFromIncomeTaxRefunds
|
7300000 | ||
CY2012Q3 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.255 | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.455 | ||
us-gaap |
Tax Adjustments Settlements And Unusual Provisions
TaxAdjustmentsSettlementsAndUnusualProvisions
|
61000000 | ||
us-gaap |
Interest Paid
InterestPaid
|
1110139000 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
44989000 | ||
us-gaap |
Interest Paid
InterestPaid
|
1028973000 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
77548000 | ||
CY2011Q4 | us-gaap |
Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
|
7786000 | |
CY2011Q4 | us-gaap |
Available For Sale Securities Fair Value Disclosure
AvailableForSaleSecuritiesFairValueDisclosure
|
73000000 | |
CY2011Q4 | us-gaap |
Availableforsale Securities Gross Unrealized Gain
AvailableforsaleSecuritiesGrossUnrealizedGain
|
65214000 | |
CY2012Q3 | us-gaap |
Available For Sale Securities Fair Value Disclosure
AvailableForSaleSecuritiesFairValueDisclosure
|
101426000 | |
CY2012Q3 | us-gaap |
Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
|
7786000 | |
CY2012Q3 | us-gaap |
Availableforsale Securities Gross Unrealized Gain
AvailableforsaleSecuritiesGrossUnrealizedGain
|
94727000 | |
CY2012Q3 | us-gaap |
Available For Sale Securities Gross Unrealized Loss
AvailableForSaleSecuritiesGrossUnrealizedLoss
|
-1087000 | |
CY2012Q3 | us-gaap |
Notional Amount Of Interest Rate Cash Flow Hedge Derivatives
NotionalAmountOfInterestRateCashFlowHedgeDerivatives
|
2500000000 | |
CY2012Q3 | us-gaap |
Interest Rate Derivative Liabilities At Fair Value
InterestRateDerivativeLiabilitiesAtFairValue
|
102200000 | |
CY2011Q4 | us-gaap |
Interest Rate Derivative Liabilities At Fair Value
InterestRateDerivativeLiabilitiesAtFairValue
|
159100000 | |
CY2012Q3 | us-gaap |
Other Comprehensive Income Foreign Currency Translation Adjustment Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTranslationAdjustmentTaxPortionAttributableToParent
|
-1659000 | |
CY2012Q3 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
|
-10599000 | |
CY2012Q3 | us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
|
-7048000 | |
CY2012Q3 | us-gaap |
Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
|
-19306000 | |
CY2011Q3 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
|
9738000 | |
CY2011Q3 | us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
|
-6474000 | |
CY2011Q3 | us-gaap |
Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
|
11867000 | |
us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
|
-11028000 | ||
us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
|
-20648000 | ||
us-gaap |
Other Comprehensive Income Foreign Currency Translation Adjustment Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTranslationAdjustmentTaxPortionAttributableToParent
|
-3009000 | ||
us-gaap |
Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
|
-34685000 | ||
us-gaap |
Other Comprehensive Income Foreign Currency Translation Adjustment Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTranslationAdjustmentTaxPortionAttributableToParent
|
2796000 | ||
us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
|
-13602000 | ||
us-gaap |
Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
|
-9033000 | ||
us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
|
1773000 | ||
CY2012Q2 | ccmo |
Payment Of Income Tax Expense Due To Amnesty Settlement
PaymentOfIncomeTaxExpenseDueToAmnestySettlement
|
10900000 | |
CY2012Q3 | us-gaap |
Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
|
141300000 | |
CY2012Q3 | ccmo |
Cash Securing Letters Of Credit
CashSecuringLettersOfCredit
|
69000000 | |
CY2012Q3 | us-gaap |
Securities Received As Collateral
SecuritiesReceivedAsCollateral
|
9100000 | |
CY2012Q3 | ccmo |
Outstanding Bank Guarantees
OutstandingBankGuarantees
|
51400000 | |
CY2012Q3 | ccmo |
Surety Bonds Outstanding
SuretyBondsOutstanding
|
47600000 | |
CY2012Q3 | ccmo |
Cash Collateral Of Bank Guarantees
CashCollateralOfBankGuarantees
|
4600000 | |
CY2012Q3 | ccmo |
Operating Businesses
OperatingBusinesses
|
2 | |
CY2011Q3 | ccmo |
Number Of States Subject To Tax Amnesty
NumberOfStatesSubjectToTaxAmnesty
|
16 | |
CY2012Q3 | ccmo |
Management Fee Rate Per Year Amount
ManagementFeeRatePerYearAmount
|
15000000 | |
CY2012Q3 | us-gaap |
Sponsor Fees
SponsorFees
|
3900000 | |
CY2011Q3 | us-gaap |
Sponsor Fees
SponsorFees
|
3800000 | |
us-gaap |
Sponsor Fees
SponsorFees
|
11900000 | ||
us-gaap |
Sponsor Fees
SponsorFees
|
11800000 | ||
us-gaap |
Stockholders Equity Other
StockholdersEquityOther
|
-4369000 | ||
CY2010Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-7204686000 | |
CY2011Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-7456027000 | |
us-gaap |
Stockholders Equity Other
StockholdersEquityOther
|
12631000 | ||
us-gaap |
Dividends
Dividends
|
-244734000 | ||
CY2011Q1 | ccmo |
Number Of Options Issued
NumberOfOptionsIssued
|
1300000 | shares |
CY2011Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Compensation Cost
ShareBasedCompensationArrangementByShareBasedPaymentAwardCompensationCost
|
1000000 | |
CY2011Q1 | ccmo |
Number Of Options Exchanged
NumberOfOptionsExchanged
|
2500000 | shares |
CY2012Q3 | us-gaap |
Revenues From Transactions With Other Operating Segments Of Same Entity
RevenuesFromTransactionsWithOtherOperatingSegmentsOfSameEntity
|
18636000 | |
CY2012Q3 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
86189000 | |
CY2012Q3 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
7378000 | USD |
CY2011Q3 | us-gaap |
Revenues From Transactions With Other Operating Segments Of Same Entity
RevenuesFromTransactionsWithOtherOperatingSegmentsOfSameEntity
|
16658000 | |
CY2011Q3 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
79429000 | |
CY2011Q3 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
6252000 | |
us-gaap |
Revenues From Transactions With Other Operating Segments Of Same Entity
RevenuesFromTransactionsWithOtherOperatingSegmentsOfSameEntity
|
48419000 | ||
us-gaap |
Revenues From Transactions With Other Operating Segments Of Same Entity
RevenuesFromTransactionsWithOtherOperatingSegmentsOfSameEntity
|
46013000 | ||
CY2012Q3 | ccmo |
Exchange Ratio
ExchangeRatio
|
0.9 | |
CY2012Q3 | us-gaap |
Deferred Compensation Arrangement With Individual Exercise Price
DeferredCompensationArrangementWithIndividualExercisePrice
|
10.00 |