2015 Q3 Form 10-Q Financial Statement

#000140089115000037 Filed on November 05, 2015

View on sec.gov

Income Statement

Concept 2015 Q3 2014 Q3
Revenue $1.580B $1.630B
YoY Change -3.1% 2.68%
Cost Of Revenue $627.8M $646.0M
YoY Change -2.82% 3.54%
Gross Profit $951.7M $984.1M
YoY Change -3.29% 2.12%
Gross Profit Margin 60.25% 60.37%
Selling, General & Admin $429.4M $426.9M
YoY Change 0.59% 4.46%
% of Gross Profit 45.12% 43.38%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $166.3M $175.9M
YoY Change -5.43% -0.83%
% of Gross Profit 17.48% 17.87%
Operating Expenses $429.4M $426.9M
YoY Change 0.59% 4.46%
Operating Profit $267.1M $347.4M
YoY Change -23.12% 30.27%
Interest Expense $453.9M $432.6M
YoY Change 4.92% -1.32%
% of Operating Profit 169.93% 124.52%
Other Income/Expense, Net -$17.98M $2.617M
YoY Change -786.89% 53.13%
Pretax Income -$210.6M -$83.45M
YoY Change 152.41% -49.72%
Income Tax $2.841M $24.38M
% Of Pretax Income
Net Earnings -$221.9M -$114.9M
YoY Change 93.22% 12.76%
Net Earnings / Revenue -14.05% -7.05%
Basic Earnings Per Share -$2.63 -$1.37
Diluted Earnings Per Share -$2.63 -$1.37
COMMON SHARES
Basic Shares Outstanding 84.35M shares 83.99M shares
Diluted Shares Outstanding 84.35M shares 83.99M shares

Balance Sheet

Concept 2015 Q3 2014 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $383.0M $522.0M
YoY Change -26.63% -26.58%
Cash & Equivalents $382.8M $522.4M
Short-Term Investments
Other Short-Term Assets $132.1M $169.8M
YoY Change -22.21% 7.04%
Inventory
Prepaid Expenses $217.3M $205.9M
Receivables $1.433B $1.401B
Other Receivables $0.00 $0.00
Total Short-Term Assets $2.166B $2.300B
YoY Change -5.82% -7.27%
LONG-TERM ASSETS
Property, Plant & Equipment $2.342B $2.729B
YoY Change -14.18% -5.28%
Goodwill $4.171B $4.213B
YoY Change -0.98% 0.01%
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $296.6M $305.0M
YoY Change -2.75% -52.04%
Total Long-Term Assets $11.29B $12.01B
YoY Change -5.94% -5.84%
TOTAL ASSETS
Total Short-Term Assets $2.166B $2.300B
Total Long-Term Assets $11.29B $12.01B
Total Assets $13.46B $14.31B
YoY Change -5.92% -6.07%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $117.0M $130.3M
YoY Change -10.19% 7.45%
Accrued Expenses $738.3M $795.1M
YoY Change -7.15% 3.63%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $2.464M $3.232M
YoY Change -23.76% -99.25%
Total Short-Term Liabilities $1.219B $1.296B
YoY Change -5.95% -23.42%
LONG-TERM LIABILITIES
Long-Term Debt $20.59B $20.48B
YoY Change 0.51% 2.52%
Other Long-Term Liabilities $569.1M $452.2M
YoY Change 25.85% -1.15%
Total Long-Term Liabilities $21.16B $20.93B
YoY Change 1.06% 4475.82%
TOTAL LIABILITIES
Total Short-Term Liabilities $1.219B $1.296B
Total Long-Term Liabilities $21.16B $20.93B
Total Liabilities $22.37B $22.23B
YoY Change 0.65% 933.82%
SHAREHOLDERS EQUITY
Retained Earnings -$12.34B
YoY Change
Common Stock $89.00K
YoY Change 0.0%
Preferred Stock
YoY Change
Treasury Stock (at cost) $1.864M $1.117M
YoY Change 66.88% -80.52%
Treasury Stock Shares 210.9K shares
Shareholders Equity -$10.47B -$9.506B
YoY Change
Total Liabilities & Shareholders Equity $13.46B $14.31B
YoY Change -5.92% -6.07%

Cashflow Statement

Concept 2015 Q3 2014 Q3
OPERATING ACTIVITIES
Net Income -$221.9M -$114.9M
YoY Change 93.22% 12.76%
Depreciation, Depletion And Amortization $166.3M $175.9M
YoY Change -5.43% -0.83%
Cash From Operating Activities -$123.5M $17.70M
YoY Change -797.74% -80.68%
INVESTING ACTIVITIES
Capital Expenditures $67.62M $53.59M
YoY Change 26.18% -17.02%
Acquisitions
YoY Change
Other Investing Activities $5.100M $8.600M
YoY Change -40.7% -20.37%
Cash From Investing Activities -$62.40M -$45.00M
YoY Change 38.67% -16.51%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 188.7M -244.9M
YoY Change -177.05% 628.87%
NET CHANGE
Cash From Operating Activities -123.5M 17.70M
Cash From Investing Activities -62.40M -45.00M
Cash From Financing Activities 188.7M -244.9M
Net Change In Cash 2.800M -272.2M
YoY Change -101.03% -6739.02%
FREE CASH FLOW
Cash From Operating Activities -$123.5M $17.70M
Capital Expenditures $67.62M $53.59M
Free Cash Flow -$191.1M -$35.89M
YoY Change 432.55% -232.82%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2015Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-12343739000 USD
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.144 pure
CY2014Q3 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
12687000 USD
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
cik0001400891 Contractual Management Fee Rate
ContractualManagementFeeRate
15000000 USD
CY2014Q3 us-gaap Stockholders Equity
StockholdersEquity
-9506211000 USD
CY2015Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
221016000000 USD
us-gaap Stockholders Equity Other
StockholdersEquityOther
-532000 USD
us-gaap Goodwill Other Changes
GoodwillOtherChanges
0 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
30384000 USD
CY2015Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-396423000 USD
us-gaap Nature Of Operations
NatureOfOperations
<div><p style='text-align:justify;margin-top:0pt;margin-bottom:0pt;line-height:12pt;' ><font style='font-family:Times New Roman;font-size:10pt;margin-left:0pt;' >All references in this Quarterly Report on Form 10-Q to the &#8220;Company,&#8221; &#8220;we,&#8221; &#8220;us&#8221; and &#8220;our&#8221; refer to iHeartMedia, Inc.</font><font style='font-family:Times New Roman;font-size:10pt;' > and its consolida</font><font style='font-family:Times New Roman;font-size:10pt;' >ted subsidiaries. The Company&#8217;s reportable segments are iHeartMedia (&#8220;</font><font style='font-family:Times New Roman;font-size:10pt;' >iHM</font><font style='font-family:Times New Roman;font-size:10pt;' >&#8221;), Americas outdoor advertising (&#8220;Americas outdoor&#8221; or &#8220;Americas outdoor advertising&#8221;) and International outdoor advertising (&#8220;International outdoor&#8221; or &#8220;International outdoor adver</font><font style='font-family:Times New Roman;font-size:10pt;' >tising&#8221;). </font></p><p style='text-align:justify;line-height:12pt;' ></p></div>
CY2014Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
3056369000 USD
CY2014Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
522356000 USD
CY2014 us-gaap Goodwill Other Changes
GoodwillOtherChanges
-60000 USD
CY2013Q4 us-gaap Stockholders Equity
StockholdersEquity
-8696635000 USD
CY2013Q2 cik0001400891 Digital Modernization Permits Issued To Company
DigitalModernizationPermitsIssuedToCompany
82
CY2014 us-gaap Goodwill Translation Adjustments
GoodwillTranslationAdjustments
-33022000 USD
dei Document Type
DocumentType
10-Q
us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
28088000 USD
CY2015Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
4594068000 USD
CY2015Q3 us-gaap Stockholders Equity
StockholdersEquity
-10474036000 USD
us-gaap Goodwill Written Off Related To Sale Of Business Unit
GoodwillWrittenOffRelatedToSaleOfBusinessUnit
0 USD
CY2013Q2 cik0001400891 Digital Displays Operating
DigitalDisplaysOperating
77
us-gaap Stockholders Equity Other
StockholdersEquityOther
-4154000 USD
dei Entity Voluntary Filers
EntityVoluntaryFilers
No
us-gaap Interest Paid Net
InterestPaidNet
1364055000 USD
CY2015Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
36317000000 USD
dei Amendment Flag
AmendmentFlag
false
CY2015Q3 us-gaap Sponsor Fees
SponsorFees
3900000 USD
us-gaap Interest Paid Net
InterestPaidNet
1214129000 USD
CY2014Q3 us-gaap Share Based Compensation
ShareBasedCompensation
2246000 USD
CY2015Q3 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
2144000 USD
CY2015Q3 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
67615000 USD
dei Entity Registrant Name
EntityRegistrantName
iHeartMedia, Inc.
CY2015Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
1981618000 USD
CY2014Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.292 pure
us-gaap Sponsor Fees
SponsorFees
11700000 USD
us-gaap Goodwill Translation Adjustments
GoodwillTranslationAdjustments
-16070000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-73598000 USD
CY2015Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
197193000000 USD
cik0001400891 Managment Agreement Maturity Date
ManagmentAgreementMaturityDate
2018
CY2015Q3 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
3007986000 USD
CY2014Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
32396000 USD
CY2014 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
0 USD
CY2014Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
2117413000 USD
CY2015Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
131081000000 USD
dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No
us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
0 USD
us-gaap Other Comprehensive Income Foreign Currency Translation Adjustment Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTranslationAdjustmentTaxPortionAttributableToParent
-600000 USD
CY2014Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
4816477000 USD
CY2014Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
1849642000 USD
CY2014Q3 us-gaap Sponsor Fees
SponsorFees
3700000 USD
us-gaap Advertising Barter Transactions Advertising Barter Revenue
AdvertisingBarterTransactionsAdvertisingBarterRevenue
87600000 USD
CY2014Q3 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
11689000 USD
CY2008Q4 cik0001400891 Conversion From Static To Digital
ConversionFromStaticToDigital
83
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2015
CY2014Q4 us-gaap Stockholders Equity
StockholdersEquity
-9665208000 USD
CY2014 us-gaap Goodwill Written Off Related To Sale Of Business Unit
GoodwillWrittenOffRelatedToSaleOfBusinessUnit
0 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
455000 USD
dei Entity Central Index Key
EntityCentralIndexKey
0001400891
us-gaap Income Taxes Paid
IncomeTaxesPaid
37299000 USD
us-gaap Other Comprehensive Income Foreign Currency Translation Adjustment Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTranslationAdjustmentTaxPortionAttributableToParent
8200000 USD
CY2015Q3 us-gaap Minority Interest
MinorityInterest
199643000 USD
CY2015Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
2342086000 USD
CY2015Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
43455000000 USD
CY2014Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
2699064000 USD
us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
32581000 USD
us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
47276000 USD
dei Document Period End Date
DocumentPeriodEndDate
2015-09-30
CY2015Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-22251000 USD
us-gaap Minority Interest Decrease From Redemptions
MinorityInterestDecreaseFromRedemptions
42798000 USD
CY2014Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-63137000 USD
CY2015Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2015Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
0 USD
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.149 pure
CY2013Q4 us-gaap Goodwill
Goodwill
4202187000 USD
CY2015Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
34208000 USD
CY2015Q3 us-gaap Advertising Barter Transactions Advertising Barter Revenue
AdvertisingBarterTransactionsAdvertisingBarterRevenue
31000000 USD
CY2014Q3 us-gaap Advertising Barter Transactions Advertising Barter Revenue
AdvertisingBarterTransactionsAdvertisingBarterRevenue
19900000 USD
CY2015Q3 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
697000 USD
CY2015Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.013 pure
us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
65838000 USD
us-gaap Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
32581000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-102597000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
51685000 USD
us-gaap Advertising Barter Transactions Advertising Barter Costs
AdvertisingBarterTransactionsAdvertisingBarterCosts
84100000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
18126000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
772467000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
24849000 USD
us-gaap Sponsor Fees
SponsorFees
11300000 USD
CY2014Q3 us-gaap Advertising Barter Transactions Advertising Barter Costs
AdvertisingBarterTransactionsAdvertisingBarterCosts
22700000 USD
us-gaap Advertising Barter Transactions Advertising Barter Costs
AdvertisingBarterTransactionsAdvertisingBarterCosts
55100000 USD
CY2014 us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
18199000 USD
CY2015Q3 us-gaap Advertising Barter Transactions Advertising Barter Costs
AdvertisingBarterTransactionsAdvertisingBarterCosts
31000000 USD
dei Trading Symbol
TradingSymbol
0001400891
CY2015Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
2251982000 USD
us-gaap Advertising Barter Transactions Advertising Barter Revenue
AdvertisingBarterTransactionsAdvertisingBarterRevenue
54200000 USD
CY2014Q3 us-gaap Direct Operating Costs
DirectOperatingCosts
648409000 USD
CY2014Q4 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
1614199000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
2062475000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-185795000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
36601000 USD
us-gaap Payments To Acquire Other Productive Assets
PaymentsToAcquireOtherProductiveAssets
6358000 USD
CY2014Q4 us-gaap Other Assets Current
OtherAssetsCurrent
136299000 USD
CY2015Q3 us-gaap Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
850305000 USD
us-gaap Revenues
Revenues
4602736000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
524798000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-1216000 USD
us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
45709000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-619851000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
7918000 USD
CY2014Q3 us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
47172000 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
0 USD
CY2014Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
799475000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-189360000 USD
CY2014Q4 us-gaap Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
2411071000 USD
CY2014Q4 us-gaap Minority Interest
MinorityInterest
224140000 USD
CY2015Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
20585954000 USD
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
310000000 USD
us-gaap Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
2887000 USD
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
65820000 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-43652000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-1154000 USD
CY2014Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
14040242000 USD
CY2015Q3 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
0 USD
CY2014Q3 us-gaap Revenues
Revenues
1630034000 USD
CY2014Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
1206727000 USD
CY2014Q3 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
0 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
1269318000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
126704000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
16291000 USD
us-gaap Profit Loss
ProfitLoss
-647417000 USD
CY2014Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-63063000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-28460000 USD
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-9887000 USD
us-gaap Profit Loss
ProfitLoss
-711993000 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
20721000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
733816000 USD
CY2015Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
13459229000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
13679000 USD
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
41247000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
931372000 USD
CY2014Q3 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-4840000 USD
us-gaap Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
28088000 USD
CY2015Q3 us-gaap Assets Current
AssetsCurrent
2165603000 USD
CY2015Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
296608000 USD
CY2015Q3 us-gaap Interest Payable Current
InterestPayableCurrent
157338000 USD
CY2014Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
0 USD
CY2015Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
2464000 USD
CY2015Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
569111000 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
12149000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
93312000 USD
CY2014Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
2617000 USD
CY2014Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1395248000 USD
us-gaap Realized Gain Loss On Marketable Securities Cost Method Investments And Other Investments
RealizedGainLossOnMarketableSecuritiesCostMethodInvestmentsAndOtherInvestments
0 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
15685000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
8064000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
195008000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-101983000 USD
CY2014Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
7028000 USD
CY2014Q3 us-gaap Realized Gain Loss On Marketable Securities Cost Method Investments And Other Investments
RealizedGainLossOnMarketableSecuritiesCostMethodInvestmentsAndOtherInvestments
0 USD
us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
10367000 USD
us-gaap Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
-841000 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
-3309000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-9388000 USD
CY2014Q3 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-9744000 USD
CY2014Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-177989000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-363149000 USD
CY2014Q3 us-gaap Interest Expense
InterestExpense
432616000 USD
us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
98694000 USD
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
74106000 USD
CY2015Q3 us-gaap Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
2413483000 USD
CY2015Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
382846000 USD
CY2014Q3 us-gaap Profit Loss
ProfitLoss
-107824000 USD
us-gaap Increase Decrease In Deferred Charges
IncreaseDecreaseInDeferredCharges
10028000 USD
CY2014Q4 us-gaap Goodwill
Goodwill
4187424000 USD
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
540000 USD
CY2014Q3 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
3955000 USD
us-gaap Realized Gain Loss On Marketable Securities Cost Method Investments And Other Investments
RealizedGainLossOnMarketableSecuritiesCostMethodInvestmentsAndOtherInvestments
-4421000 USD
CY2014Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
176048000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-799270000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
2294000 USD
CY2014Q4 us-gaap Liabilities Current
LiabilitiesCurrent
1364285000 USD
CY2015Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
738278000 USD
CY2014Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-168245000 USD
CY2015Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
1558923000 USD
us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
405284000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
0 USD
us-gaap Proceeds From Sale Of Available For Sale Securities Equity
ProceedsFromSaleOfAvailableForSaleSecuritiesEquity
236644000 USD
CY2014Q3 us-gaap Net Income Loss
NetIncomeLoss
-114852000 USD
us-gaap Asset Impairment Charges
AssetImpairmentCharges
4937000 USD
us-gaap Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
1419000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-74178000 USD
CY2015Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1433353000 USD
CY2014Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
132258000 USD
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
605000 USD
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-56259000 USD
us-gaap Increase Decrease In Deferred Charges
IncreaseDecreaseInDeferredCharges
25933000 USD
CY2015Q3 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
204177000 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
10120000 USD
CY2014Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
347436000 USD
CY2014Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
427259000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
4444000 USD
CY2014Q4 us-gaap Interest Payable Current
InterestPayableCurrent
252900000 USD
CY2015Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
1026368000 USD
CY2014Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
3604000 USD
CY2015Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-10474036000 USD
us-gaap Direct Operating Costs
DirectOperatingCosts
1821626000 USD
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
123304000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
950000000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
173951000 USD
CY2014Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-308590000 USD
CY2015Q3 us-gaap Other Indefinite Lived Intangible Assets
OtherIndefiniteLivedIntangibleAssets
1043727000 USD
CY2015Q3 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
1491781000 USD
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
0 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-14686000 USD
CY2014Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
191572000 USD
us-gaap Payments For Repurchase Of Redeemable Noncontrolling Interest
PaymentsForRepurchaseOfRedeemableNoncontrollingInterest
42798000 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
708151000 USD
us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
-62149000 USD
us-gaap Direct Operating Costs
DirectOperatingCosts
1890967000 USD
us-gaap Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
232422000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-784584000 USD
CY2014Q3 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
-74000 USD
CY2014Q4 us-gaap Other Indefinite Lived Intangible Assets
OtherIndefiniteLivedIntangibleAssets
1066748000 USD
CY2014Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
175865000 USD
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
36579000 USD
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
47401000 USD
CY2015Q3 us-gaap Liabilities Current
LiabilitiesCurrent
1219277000 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
108090000 USD
CY2014Q3 us-gaap Asset Impairment Charges
AssetImpairmentCharges
35000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
16315000 USD
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-2201000 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
45709000 USD
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
0 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
44866000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
505167000 USD
CY2015Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-210628000 USD
CY2015Q3 us-gaap Assets
Assets
13459229000 USD
CY2015Q3 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
81523000 USD
CY2014Q4 us-gaap Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
1084865000 USD
CY2015Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
117020000 USD
us-gaap Interest Expense
InterestExpense
1304335000 USD
CY2015Q3 us-gaap Other Assets Current
OtherAssetsCurrent
132094000 USD
us-gaap Revenues
Revenues
4523937000 USD
CY2014Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
24376000 USD
CY2014Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-83448000 USD
us-gaap Interest Expense
InterestExpense
1348649000 USD
CY2015Q3 us-gaap Goodwill
Goodwill
4171354000 USD
CY2014Q4 us-gaap Assets Current
AssetsCurrent
2180143000 USD
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
315032000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
13932000 USD
us-gaap Payments To Acquire Other Productive Assets
PaymentsToAcquireOtherProductiveAssets
3279000 USD
us-gaap Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
233104000 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-19180000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
18716000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
1260823000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-565894000 USD
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
457024000 USD
us-gaap Payments For Repurchase Of Redeemable Noncontrolling Interest
PaymentsForRepurchaseOfRedeemableNoncontrollingInterest
0 USD
us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
-7890000 USD
us-gaap Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
-10955000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-77512000 USD
CY2015Q3 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
217310000 USD
CY2014Q3 us-gaap Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
78202000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
2419000 USD
CY2014Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
289065000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
92142000 USD
us-gaap Net Income Loss
NetIncomeLoss
-725672000 USD
CY2014Q3 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
0 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-763946000 USD
CY2014Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-11682390000 USD
CY2015Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
166320000 USD
CY2015Q3 us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
6914000 USD
CY2015Q3 us-gaap Direct Operating Costs
DirectOperatingCosts
627842000 USD
CY2015Q3 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
-149000 USD
CY2015Q3 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-8540000 USD
CY2015Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-235628000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
192492000 USD
CY2015Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-244168000 USD
CY2014Q4 us-gaap Assets
Assets
14040242000 USD
CY2015Q3 us-gaap Asset Impairment Charges
AssetImpairmentCharges
21631000 USD
CY2015Q3 us-gaap Profit Loss
ProfitLoss
-213469000 USD
CY2014Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
1563888000 USD
CY2015Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-22102000 USD
CY2015Q3 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-857000 USD
us-gaap Payments To Acquire Other Investments
PaymentsToAcquireOtherInvestments
8520000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-1511000 USD
CY2015Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
8448000 USD
CY2015Q3 us-gaap Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
74542000 USD
CY2015Q3 us-gaap Revenues
Revenues
1579514000 USD
CY2015Q3 us-gaap Realized Gain Loss On Marketable Securities Cost Method Investments And Other Investments
RealizedGainLossOnMarketableSecuritiesCostMethodInvestmentsAndOtherInvestments
-5000000 USD
CY2015Q3 us-gaap Secured Debt
SecuredDebt
12781192000 USD
CY2014Q3 us-gaap Impairment Of Intangible Assets Indefinitelived Excluding Goodwill
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill
400000 USD
us-gaap Impairment Of Intangible Assets Indefinitelived Excluding Goodwill
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill
21600000 USD
us-gaap Payments To Acquire Other Investments
PaymentsToAcquireOtherInvestments
27756000 USD
CY2015Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
2841000 USD
CY2015Q3 us-gaap Net Income Loss
NetIncomeLoss
-221917000 USD
CY2015Q3 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
0 USD
CY2015Q3 us-gaap Interest Expense
InterestExpense
453921000 USD
CY2015Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
267126000 USD
CY2015Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
428967000 USD
CY2014Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2014Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-9665208000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-4576000 USD
us-gaap Asset Impairment Charges
AssetImpairmentCharges
21631000 USD
CY2014Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
20322414000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
1944564000 USD
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
10592000 USD
us-gaap Net Income Loss
NetIncomeLoss
-661349000 USD
CY2014Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
454863000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-11684000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-744766000 USD
CY2015Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-17976000 USD
CY2015Q3 us-gaap Treasury Stock Value
TreasuryStockValue
1864000 USD
CY2014Q4 us-gaap Treasury Stock Value
TreasuryStockValue
1246000 USD
CY2015Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-2.63
CY2014Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-1.37
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-7.85
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-8.65
CY2015Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
84350000 shares
CY2014Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
83991000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
84236000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
83903000 shares
CY2015Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-2.63
CY2014Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-1.37
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-7.85
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-8.65
CY2015Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
84350000 shares
CY2014Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
83991000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
84236000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
83903000 shares
CY2015Q3 us-gaap Long Term Debt
LongTermDebt
20588418000 USD
CY2014Q4 us-gaap Long Term Debt
LongTermDebt
20326018000 USD
CY2014Q4 us-gaap Secured Debt
SecuredDebt
12575294000 USD
CY2015Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
57300000 USD
CY2014Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
65700000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
180900000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
198900000 USD
CY2015Q3 us-gaap Impairment Of Intangible Assets Indefinitelived Excluding Goodwill
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill
21600000 USD
us-gaap Impairment Of Intangible Assets Indefinitelived Excluding Goodwill
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill
400000 USD
CY2015Q1 us-gaap Sale Leaseback Transaction Annual Rental Payments
SaleLeasebackTransactionAnnualRentalPayments
2600000 USD
CY2015Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
2068257000 USD
CY2014Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
2102789000 USD
CY2014Q4 us-gaap Debt Weighted Average Interest Rate
DebtWeightedAverageInterestRate
0.084 pure
CY2015Q3 us-gaap Debt Weighted Average Interest Rate
DebtWeightedAverageInterestRate
0.081 pure
CY2015Q3 us-gaap Debt Instrument Fair Value
DebtInstrumentFairValue
17200000000 USD
CY2014Q4 us-gaap Debt Instrument Fair Value
DebtInstrumentFairValue
19700000000 USD

Files In Submission

Name View Source Status
0001400891-15-000037-index-headers.html Edgar Link pending
0001400891-15-000037-index.html Edgar Link pending
0001400891-15-000037.txt Edgar Link pending
0001400891-15-000037-xbrl.zip Edgar Link pending
10-Q.htm Edgar Link pending
cik0001400891-20150930.xml Edgar Link completed
cik0001400891-20150930.xsd Edgar Link pending
cik0001400891-20150930_cal.xml Edgar Link unprocessable
cik0001400891-20150930_def.xml Edgar Link unprocessable
cik0001400891-20150930_lab.xml Edgar Link unprocessable
cik0001400891-20150930_pre.xml Edgar Link unprocessable
Exhibit11.htm Edgar Link pending
Exhibit31.1.htm Edgar Link pending
Exhibit31.2.htm Edgar Link pending
Exhibit32.1.htm Edgar Link pending
Exhibit32.2.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending