2017 Q1 Form 10-Q Financial Statement

#000140089117000008 Filed on May 04, 2017

View on sec.gov

Income Statement

Concept 2017 Q1 2016 Q1
Revenue $1.329B $1.362B
YoY Change -2.42% 1.28%
Cost Of Revenue $571.3M $566.7M
YoY Change 0.81% -2.04%
Gross Profit $758.1M $795.1M
YoY Change -4.65% 3.8%
Gross Profit Margin 57.05% 58.39%
Selling, General & Admin $450.8M $425.6M
YoY Change 5.93% 2.08%
% of Gross Profit 59.46% 53.52%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $146.1M $155.5M
YoY Change -6.01% -8.8%
% of Gross Profit 19.27% 19.55%
Operating Expenses $450.8M $425.6M
YoY Change 5.93% 2.08%
Operating Profit $112.2M $420.7M
YoY Change -73.34% 351.69%
Interest Expense $455.3M $464.0M
YoY Change -1.86% 5.02%
% of Operating Profit 405.96% 110.28%
Other Income/Expense, Net -$15.37M -$5.712M
YoY Change 169.15% -128.72%
Pretax Income -$358.8M -$49.38M
YoY Change 626.57% -85.04%
Income Tax $30.68M $9.493M
% Of Pretax Income
Net Earnings -$389.8M -$88.50M
YoY Change 340.51% -77.01%
Net Earnings / Revenue -29.34% -6.5%
Basic Earnings Per Share -$4.60 -$1.05
Diluted Earnings Per Share -$4.60 -$1.05
COMMON SHARES
Basic Shares Outstanding 84.75M shares 84.41M shares
Diluted Shares Outstanding 84.75M shares 84.41M shares

Balance Sheet

Concept 2017 Q1 2016 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $365.0M $979.0M
YoY Change -62.72% 238.75%
Cash & Equivalents $365.0M $978.5M
Short-Term Investments
Other Short-Term Assets $68.25M $71.07M
YoY Change -3.96% -49.82%
Inventory
Prepaid Expenses $264.6M $239.3M
Receivables $1.245B $1.274B
Other Receivables $0.00 $0.00
Total Short-Term Assets $1.943B $2.618B
YoY Change -25.81% 36.55%
LONG-TERM ASSETS
Property, Plant & Equipment $1.923B $2.144B
YoY Change -10.34% -17.07%
Goodwill $4.070B $4.120B
YoY Change -1.22% -1.21%
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $242.2M $225.1M
YoY Change 7.55% -22.2%
Total Long-Term Assets $10.33B $10.76B
YoY Change -4.02% -7.72%
TOTAL ASSETS
Total Short-Term Assets $1.943B $2.618B
Total Long-Term Assets $10.33B $10.76B
Total Assets $12.27B $13.38B
YoY Change -8.29% -1.47%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $111.1M $117.2M
YoY Change -5.14% -11.51%
Accrued Expenses $638.0M $702.7M
YoY Change -9.2% -2.19%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $435.9M $185.5M
YoY Change 134.91% 6424.23%
Total Short-Term Liabilities $1.570B $1.409B
YoY Change 11.39% 14.25%
LONG-TERM LIABILITIES
Long-Term Debt $19.93B $20.57B
YoY Change -3.08% 0.42%
Other Long-Term Liabilities $599.6M $541.2M
YoY Change 10.8% 19.78%
Total Long-Term Liabilities $20.53B $21.11B
YoY Change -2.73% 0.84%
TOTAL LIABILITIES
Total Short-Term Liabilities $1.570B $1.409B
Total Long-Term Liabilities $20.53B $21.11B
Total Liabilities $22.10B $22.52B
YoY Change -1.84% 1.58%
SHAREHOLDERS EQUITY
Retained Earnings -$13.12B -$12.53B
YoY Change 4.76% 3.8%
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost) $2.120M $1.918M
YoY Change 10.53% 53.19%
Treasury Stock Shares
Shareholders Equity -$11.40B -$10.85B
YoY Change
Total Liabilities & Shareholders Equity $12.27B $13.38B
YoY Change -8.29% -1.47%

Cashflow Statement

Concept 2017 Q1 2016 Q1
OPERATING ACTIVITIES
Net Income -$389.8M -$88.50M
YoY Change 340.51% -77.01%
Depreciation, Depletion And Amortization $146.1M $155.5M
YoY Change -6.01% -8.8%
Cash From Operating Activities -$428.5M -$240.5M
YoY Change 78.19% 1.81%
INVESTING ACTIVITIES
Capital Expenditures $51.03M $56.78M
YoY Change -10.13% 0.57%
Acquisitions
YoY Change
Other Investing Activities $862.0K $1.306M
YoY Change -34.0% -75.5%
Cash From Investing Activities $595.0K $516.8M
YoY Change -99.88% -1790.79%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net $1.677M $551.0K
YoY Change 204.36% -99.94%
Cash From Financing Activities -$54.56M -$74.39M
YoY Change -26.66% -170.86%
NET CHANGE
Cash From Operating Activities -$428.5M -$240.5M
Cash From Investing Activities $595.0K $516.8M
Cash From Financing Activities -$54.56M -$74.39M
Net Change In Cash -$478.7M $202.0M
YoY Change -337.01% -224.82%
FREE CASH FLOW
Cash From Operating Activities -$428.5M -$240.5M
Capital Expenditures $51.03M $56.78M
Free Cash Flow -$479.6M -$297.3M
YoY Change 61.32% 1.57%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2016Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1364404000 USD
CY2017Q1 dei Amendment Flag
AmendmentFlag
false
CY2017Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2017Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2017Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2017
CY2017Q1 dei Document Period End Date
DocumentPeriodEndDate
2017-03-31
CY2017Q1 dei Document Type
DocumentType
10-Q
CY2017Q1 dei Entity Central Index Key
EntityCentralIndexKey
0001400891
CY2017Q1 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2017Q1 dei Entity Registrant Name
EntityRegistrantName
iHeartMedia, Inc.
CY2017Q1 ihrt Contractual Management Fee Rate
ContractualManagementFeeRate
15000000.0 USD
CY2017Q1 ihrt Long Term Debt Maturities Repayments Of Principal And Interest In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalAndInterestInYearThree
8369000000 USD
CY2017Q1 ihrt Long Term Debt Maturities Repayments Of Principal And Interest Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalAndInterestRemainderOfFiscalYear
316500000 USD
CY2016Q1 ihrt Other Comprehensive Income Loss Other Adjustments Net Of Tax
OtherComprehensiveIncomeLossOtherAdjustmentsNetOfTax
-640000 USD
CY2017Q1 ihrt Other Comprehensive Income Loss Other Adjustments Net Of Tax
OtherComprehensiveIncomeLossOtherAdjustmentsNetOfTax
-223000 USD
CY2017Q1 ihrt Repayments Of Lines Of Credit Principal And Interest Net Of Facility Draws And Proceeds Received
RepaymentsOfLinesOfCreditPrincipalAndInterestNetOfFacilityDrawsAndProceedsReceived
570400000 USD
CY2016Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
142600000 USD
CY2017Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
111148000 USD
CY2017Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1244649000 USD
CY2016Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
724793000 USD
CY2017Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
637998000 USD
CY2016Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
2372340000 USD
CY2017Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
2454729000 USD
CY2016Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-355876000 USD
CY2017Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-346386000 USD
CY2016Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
2070603000 USD
CY2017Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
2071439000 USD
CY2016Q1 us-gaap Advertising Barter Transactions Advertising Barter Costs
AdvertisingBarterTransactionsAdvertisingBarterCosts
35000000 USD
CY2017Q1 us-gaap Advertising Barter Transactions Advertising Barter Costs
AdvertisingBarterTransactionsAdvertisingBarterCosts
56100000 USD
CY2016Q1 us-gaap Advertising Barter Transactions Advertising Barter Revenue
AdvertisingBarterTransactionsAdvertisingBarterRevenue
46600000 USD
CY2017Q1 us-gaap Advertising Barter Transactions Advertising Barter Revenue
AdvertisingBarterTransactionsAdvertisingBarterRevenue
60100000 USD
CY2016Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
33882000 USD
CY2017Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
35710000 USD
CY2016Q1 us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
17098000 USD
CY2017Q1 us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
14098000 USD
CY2016Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
55300000 USD
CY2017Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
49100000 USD
CY2016Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
7100000 shares
CY2017Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
7900000 shares
CY2016Q4 us-gaap Assets
Assets
12862247000 USD
CY2017Q1 us-gaap Assets
Assets
12273741000 USD
CY2016Q4 us-gaap Assets Current
AssetsCurrent
2504687000 USD
CY2017Q1 us-gaap Assets Current
AssetsCurrent
1942534000 USD
CY2016Q4 us-gaap Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
55602000 USD
CY2017Q1 us-gaap Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
0 USD
CY2015Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
772678000 USD
CY2016Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
978536000 USD
CY2016Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
845030000 USD
CY2017Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
365042000 USD
CY2016Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
205858000 USD
CY2017Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-479988000 USD
CY2016Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2017Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2016Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-65836000 USD
CY2017Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-378725000 USD
CY2016Q1 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
4881000 USD
CY2017Q1 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-1463000 USD
CY2016Q1 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-60955000 USD
CY2017Q1 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-380188000 USD
CY2016Q1 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
10749000 USD
CY2017Q1 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
26112000 USD
CY2016Q4 us-gaap Debt Instrument Fair Value
DebtInstrumentFairValue
16700000000 USD
CY2017Q1 us-gaap Debt Instrument Fair Value
DebtInstrumentFairValue
17100000000 USD
CY2016Q4 us-gaap Debt Weighted Average Interest Rate
DebtWeightedAverageInterestRate
0.085
CY2017Q1 us-gaap Debt Weighted Average Interest Rate
DebtWeightedAverageInterestRate
0.086
CY2016Q4 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
123003000 USD
CY2017Q1 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
114827000 USD
CY2016Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-1256000 USD
CY2017Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
4572000 USD
CY2016Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
200103000 USD
CY2017Q1 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
238752000 USD
CY2016Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
1457095000 USD
CY2017Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-356896000 USD
CY2015Q4 us-gaap Goodwill
Goodwill
4128887000 USD
CY2016Q4 us-gaap Goodwill
Goodwill
4066575000 USD
CY2017Q1 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
1460857000 USD
CY2016Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
155456000 USD
CY2017Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
146106000 USD
CY2016Q1 us-gaap Direct Operating Costs
DirectOperatingCosts
566664000 USD
CY2017Q1 us-gaap Direct Operating Costs
DirectOperatingCosts
571262000 USD
CY2016Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-1.05
CY2017Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-4.58
CY2016Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-1.05
CY2017Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-4.58
CY2016Q1 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
3899000 USD
CY2017Q1 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
3817000 USD
CY2016Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.192
CY2017Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.086
CY2016Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
2168722000 USD
CY2017Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
2221280000 USD
CY2017Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
128047000 USD
CY2017Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
29813000 USD
CY2017Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
34637000 USD
CY2017Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
38279000 USD
CY2017Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
44926000 USD
CY2016Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
2909230000 USD
CY2017Q1 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
2917461000 USD
CY2016Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
740508000 USD
CY2017Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
696181000 USD
CY2016Q1 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
285857000 USD
CY2017Q1 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
33080000 USD
CY2017Q1 us-gaap Goodwill
Goodwill
4070142000 USD
CY2017Q1 us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
2252000 USD
CY2016 us-gaap Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
-7049000 USD
CY2017Q1 us-gaap Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
3043000 USD
CY2016 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
7274000 USD
CY2016Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-49381000 USD
CY2016Q1 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-433000 USD
CY2017Q1 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-242000 USD
CY2016Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
9493000 USD
CY2017Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
30684000 USD
CY2016Q1 us-gaap Income Taxes Paid
IncomeTaxesPaid
15441000 USD
CY2017Q1 us-gaap Income Taxes Paid
IncomeTaxesPaid
16725000 USD
CY2016Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-172023000 USD
CY2017Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-119241000 USD
CY2016Q1 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-125163000 USD
CY2017Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
19934585000 USD
CY2017Q1 us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
28058000 USD
CY2017Q1 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-94376000 USD
CY2016Q1 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
47720000 USD
CY2017Q1 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
39184000 USD
CY2016Q1 us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
-104364000 USD
CY2017Q1 us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
-99907000 USD
CY2016Q1 us-gaap Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
-37933000 USD
CY2017Q1 us-gaap Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
-30670000 USD
CY2016Q1 us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-13018000 USD
CY2017Q1 us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
11306000 USD
CY2016Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
35061000 USD
CY2017Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
91246000 USD
CY2016Q4 us-gaap Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
2413899000 USD
CY2017Q1 us-gaap Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
2414089000 USD
CY2016Q1 us-gaap Interest Expense
InterestExpense
463950000 USD
CY2017Q1 us-gaap Interest Expense
InterestExpense
455337000 USD
CY2016Q1 us-gaap Interest Paid Net
InterestPaidNet
549437000 USD
CY2017Q1 us-gaap Interest Paid Net
InterestPaidNet
543315000 USD
CY2016Q4 us-gaap Interest Payable Current
InterestPayableCurrent
264170000 USD
CY2017Q1 us-gaap Interest Payable Current
InterestPayableCurrent
146231000 USD
CY2016Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
12862247000 USD
CY2017Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
12273741000 USD
CY2016Q4 us-gaap Liabilities Current
LiabilitiesCurrent
1674574000 USD
CY2017Q1 us-gaap Liabilities Current
LiabilitiesCurrent
1570005000 USD
CY2016Q4 us-gaap Long Term Debt
LongTermDebt
20364988000 USD
CY2017Q1 us-gaap Long Term Debt
LongTermDebt
20370461000 USD
CY2016Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
342908000 USD
CY2017Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
435876000 USD
CY2016Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
20022080000 USD
CY2016Q4 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
1196676000 USD
CY2017Q1 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
1181997000 USD
CY2016Q4 us-gaap Minority Interest
MinorityInterest
135778000 USD
CY2017Q1 us-gaap Minority Interest
MinorityInterest
107847000 USD
CY2016Q1 us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
54265000 USD
CY2017Q1 us-gaap Minority Interest Decrease From Redemptions
MinorityInterestDecreaseFromRedemptions
0 USD
CY2016Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-74390000 USD
CY2017Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-54555000 USD
CY2016Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
516841000 USD
CY2017Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-287000 USD
CY2016Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-240492000 USD
CY2017Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-428963000 USD
CY2016Q1 us-gaap Net Income Loss
NetIncomeLoss
-88496000 USD
CY2016Q1 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
6630000 USD
CY2017Q1 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
13147000 USD
CY2017Q1 us-gaap Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
27245000 USD
CY2017Q1 us-gaap Net Income Loss
NetIncomeLoss
-388215000 USD
CY2016Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
29622000 USD
CY2017Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
635000 USD
CY2016Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-88496000 USD
CY2017Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-388215000 USD
CY2017Q1 us-gaap Noncontrolling Interest Decrease From Deconsolidation
NoncontrollingInterestDecreaseFromDeconsolidation
1046000 USD
CY2016Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-5712000 USD
CY2017Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-15374000 USD
CY2016Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
420714000 USD
CY2017Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
114057000 USD
CY2016Q4 us-gaap Other Assets Current
OtherAssetsCurrent
55065000 USD
CY2017Q1 us-gaap Other Assets Current
OtherAssetsCurrent
68251000 USD
CY2016Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
227450000 USD
CY2017Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
242154000 USD
CY2016Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
27577000 USD
CY2017Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
9728000 USD
CY2016Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
27541000 USD
CY2017Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
8027000 USD
CY2016Q1 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
0 USD
CY2017Q1 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
1644000 USD
CY2016Q1 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
-36000 USD
CY2017Q1 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
-57000 USD
CY2016Q1 us-gaap Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
77859000 USD
CY2017Q1 us-gaap Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
78362000 USD
CY2016Q4 us-gaap Other Indefinite Lived Intangible Assets
OtherIndefiniteLivedIntangibleAssets
960966000 USD
CY2017Q1 us-gaap Other Indefinite Lived Intangible Assets
OtherIndefiniteLivedIntangibleAssets
986010000 USD
CY2016Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
593973000 USD
CY2017Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
599590000 USD
CY2016Q1 us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
284463000 USD
CY2017Q1 us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
31084000 USD
CY2016Q1 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
1306000 USD
CY2017Q1 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
862000 USD
CY2016Q1 us-gaap Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
72182000 USD
CY2016Q1 us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
120000 USD
CY2017Q1 us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
0 USD
CY2016Q1 us-gaap Payments To Acquire Other Investments
PaymentsToAcquireOtherInvestments
16091000 USD
CY2017Q1 us-gaap Payments To Acquire Other Investments
PaymentsToAcquireOtherInvestments
1500000 USD
CY2016Q1 us-gaap Payments To Acquire Other Productive Assets
PaymentsToAcquireOtherProductiveAssets
1573000 USD
CY2017Q1 us-gaap Payments To Acquire Other Productive Assets
PaymentsToAcquireOtherProductiveAssets
1272000 USD
CY2016Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
56779000 USD
CY2017Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
51027000 USD
CY2016Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
184586000 USD
CY2017Q1 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
264592000 USD
CY2016Q1 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-960000 USD
CY2017Q1 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-258000 USD
CY2016Q1 us-gaap Proceeds From Sale Of Available For Sale Securities Equity
ProceedsFromSaleOfAvailableForSaleSecuritiesEquity
0 USD
CY2017Q1 us-gaap Proceeds From Sale Of Available For Sale Securities Equity
ProceedsFromSaleOfAvailableForSaleSecuritiesEquity
1240000 USD
CY2016Q1 us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
592590000 USD
CY2017Q1 us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
53134000 USD
CY2016Q1 us-gaap Profit Loss
ProfitLoss
-58874000 USD
CY2017Q1 us-gaap Profit Loss
ProfitLoss
-387580000 USD
CY2016Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
4320502000 USD
CY2017Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
4377360000 USD
CY2016Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1948162000 USD
CY2017Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1922631000 USD
CY2016Q4 us-gaap Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
751486000 USD
CY2017Q1 us-gaap Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
740634000 USD
CY2016Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
5824000 USD
CY2017Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
5847000 USD
CY2016Q1 us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
577000 USD
CY2017Q1 us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
25375000 USD
CY2016Q1 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
551000 USD
CY2017Q1 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
1677000 USD
CY2016Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-12733952000 USD
CY2017Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-13122167000 USD
CY2016Q1 us-gaap Revenues
Revenues
1361798000 USD
CY2017Q1 us-gaap Revenues
Revenues
1329322000 USD
CY2016Q4 us-gaap Secured Debt
SecuredDebt
12925802000 USD
CY2017Q1 us-gaap Secured Debt
SecuredDebt
13135592000 USD
CY2016Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
425568000 USD
CY2017Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
450619000 USD
CY2016Q1 us-gaap Share Based Compensation
ShareBasedCompensation
3074000 USD
CY2017Q1 us-gaap Share Based Compensation
ShareBasedCompensation
3059000 USD
CY2016Q1 us-gaap Sponsor Fees
SponsorFees
3800000 USD
CY2017Q1 us-gaap Sponsor Fees
SponsorFees
3800000 USD
CY2016Q1 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
3074000 USD
CY2017Q1 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
3059000 USD
CY2015Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-10606681000 USD
CY2016Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-10689845000 USD
CY2016Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-10885475000 USD
CY2017Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-11291296000 USD
CY2016Q4 us-gaap Treasury Stock Value
TreasuryStockValue
2119000 USD
CY2017Q1 us-gaap Treasury Stock Value
TreasuryStockValue
2120000 USD
CY2016Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
84409000 shares
CY2017Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
84754000 shares
CY2016Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
84409000 shares
CY2017Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
84754000 shares

Files In Submission

Name View Source Status
0001400891-17-000008-index-headers.html Edgar Link pending
0001400891-17-000008-index.html Edgar Link pending
0001400891-17-000008.txt Edgar Link pending
0001400891-17-000008-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
ihm10-qq12017.htm Edgar Link pending
ihm2017q1-exhibit311.htm Edgar Link pending
ihm2017q1-exhibit312.htm Edgar Link pending
ihm2017q1-exhibit321.htm Edgar Link pending
ihm2017q1-exhibit322.htm Edgar Link pending
ihrt-20170331.xml Edgar Link completed
ihrt-20170331.xsd Edgar Link pending
ihrt-20170331_cal.xml Edgar Link unprocessable
ihrt-20170331_def.xml Edgar Link unprocessable
ihrt-20170331_lab.xml Edgar Link unprocessable
ihrt-20170331_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending