2018 Q2 Form 10-Q Financial Statement

#000140089118000026 Filed on July 31, 2018

View on sec.gov

Income Statement

Concept 2018 Q2 2017 Q2
Revenue $891.8M $1.590B
YoY Change -43.9% -1.54%
Cost Of Revenue $263.8M $614.4M
YoY Change -57.06% 0.2%
Gross Profit $628.0M $976.0M
YoY Change -35.66% -2.53%
Gross Profit Margin 70.42% 61.4%
Selling, General & Admin $328.2M $447.5M
YoY Change -26.66% 2.97%
% of Gross Profit 52.26% 45.85%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $64.88M $147.8M
YoY Change -56.1% -8.85%
% of Gross Profit 10.33% 15.14%
Operating Expenses $328.2M $447.5M
YoY Change -26.66% 2.97%
Operating Profit $181.2M $307.9M
YoY Change -41.13% 21.83%
Interest Expense $10.61M $463.2M
YoY Change -97.71% -0.59%
% of Operating Profit 5.86% 150.46%
Other Income/Expense, Net -$2.058M $1.647M
YoY Change -224.95% -104.84%
Pretax Income $109.0M -$153.5M
YoY Change -171.0% -38.34%
Income Tax $142.0M $17.41M
% Of Pretax Income 130.34%
Net Earnings -$69.90M -$176.5M
YoY Change -60.39% -36.72%
Net Earnings / Revenue -7.84% -11.1%
Basic Earnings Per Share -$0.82 -$2.08
Diluted Earnings Per Share -$0.82 -$2.08
COMMON SHARES
Basic Shares Outstanding 85.28M shares 84.87M shares
Diluted Shares Outstanding 85.28M shares 84.87M shares

Balance Sheet

Concept 2018 Q2 2017 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $262.0M $260.0M
YoY Change 0.77% -72.69%
Cash & Equivalents $261.8M $260.5M
Short-Term Investments
Other Short-Term Assets $97.13M $57.86M
YoY Change 67.87% -27.95%
Inventory
Prepaid Expenses $245.4M $231.7M
Receivables $1.419B $1.424B
Other Receivables $0.00 $0.00
Total Short-Term Assets $2.023B $1.974B
YoY Change 2.52% -26.98%
LONG-TERM ASSETS
Property, Plant & Equipment $1.755B $1.927B
YoY Change -8.9% -6.86%
Goodwill $4.044B $4.081B
YoY Change -0.91% -0.81%
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $278.2M $271.6M
YoY Change 2.45% 20.63%
Total Long-Term Assets $9.963B $10.33B
YoY Change -3.53% -2.92%
TOTAL ASSETS
Total Short-Term Assets $2.023B $1.974B
Total Long-Term Assets $9.963B $10.33B
Total Assets $11.99B $12.30B
YoY Change -2.56% -7.79%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $150.0M $115.4M
YoY Change 29.99% -7.65%
Accrued Expenses $729.3M $680.2M
YoY Change 7.22% -7.14%
Deferred Revenue $236.8M $233.2M
YoY Change 1.55%
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $125.4M $585.5M
YoY Change -78.58% 1.82%
Total Short-Term Liabilities $1.243B $1.876B
YoY Change -33.73% -4.78%
LONG-TERM LIABILITIES
Long-Term Debt $5.272B $19.80B
YoY Change -73.37% -2.05%
Other Long-Term Liabilities $495.5M $616.8M
YoY Change -19.66% 12.89%
Total Long-Term Liabilities $5.768B $20.41B
YoY Change -71.74% -1.66%
TOTAL LIABILITIES
Total Short-Term Liabilities $1.243B $1.876B
Total Long-Term Liabilities $5.768B $20.41B
Total Liabilities $7.011B $22.29B
YoY Change -68.54% -1.93%
SHAREHOLDERS EQUITY
Retained Earnings -$13.63B -$13.30B
YoY Change 2.51% 3.84%
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost) $2.493M $2.309M
YoY Change 7.97% 18.35%
Treasury Stock Shares
Shareholders Equity -$11.88B -$11.56B
YoY Change
Total Liabilities & Shareholders Equity $11.99B $12.30B
YoY Change -2.56% -7.79%

Cashflow Statement

Concept 2018 Q2 2017 Q2
OPERATING ACTIVITIES
Net Income -$69.90M -$176.5M
YoY Change -60.39% -36.72%
Depreciation, Depletion And Amortization $64.88M $147.8M
YoY Change -56.1% -8.85%
Cash From Operating Activities $268.9M -$24.70M
YoY Change -1188.66% -142.01%
INVESTING ACTIVITIES
Capital Expenditures $17.28M $85.59M
YoY Change -79.82% 27.89%
Acquisitions
YoY Change
Other Investing Activities -$52.50M $4.500M
YoY Change -1266.67% -134.62%
Cash From Investing Activities -$41.10M -$81.10M
YoY Change -49.32% 1.5%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -268.4M -1.000M
YoY Change 26740.0% -47.37%
NET CHANGE
Cash From Operating Activities 268.9M -24.70M
Cash From Investing Activities -41.10M -81.10M
Cash From Financing Activities -268.4M -1.000M
Net Change In Cash -40.60M -106.8M
YoY Change -61.99% 364.35%
FREE CASH FLOW
Cash From Operating Activities $268.9M -$24.70M
Capital Expenditures $17.28M $85.59M
Free Cash Flow $251.6M -$110.3M
YoY Change -328.14% 1257.29%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2018
dei Document Period End Date
DocumentPeriodEndDate
2018-06-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001400891
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
iHeartMedia, Inc.
CY2017Q2 ihrt Accounts Receivable Bad Debt Expense Net Of Recoveries
AccountsReceivableBadDebtExpenseNetOfRecoveries
4923000 USD
ihrt Accounts Receivable Bad Debt Expense Net Of Recoveries
AccountsReceivableBadDebtExpenseNetOfRecoveries
10461000 USD
CY2018Q2 ihrt Accounts Receivable Bad Debt Expense Net Of Recoveries
AccountsReceivableBadDebtExpenseNetOfRecoveries
6752000 USD
ihrt Accounts Receivable Bad Debt Expense Net Of Recoveries
AccountsReceivableBadDebtExpenseNetOfRecoveries
14212000 USD
CY2017Q2 ihrt Accounts Receivable Net Additions Collections
AccountsReceivableNetAdditionsCollections
160063000 USD
ihrt Accounts Receivable Net Additions Collections
AccountsReceivableNetAdditionsCollections
49687000 USD
ihrt Debtor Reorganization Items Write Off Of Long Term Debt Fees
DebtorReorganizationItemsWriteOffOfLongTermDebtFees
67079000 USD
CY2018Q2 ihrt Accounts Receivable Net Additions Collections
AccountsReceivableNetAdditionsCollections
73497000 USD
ihrt Accounts Receivable Net Additions Collections
AccountsReceivableNetAdditionsCollections
-77920000 USD
CY2016Q4 ihrt Accounts Receivable Net Excluding Leases
AccountsReceivableNetExcludingLeases
1071418000 USD
CY2017Q1 ihrt Accounts Receivable Net Excluding Leases
AccountsReceivableNetExcludingLeases
955504000 USD
CY2017Q2 ihrt Accounts Receivable Net Excluding Leases
AccountsReceivableNetExcludingLeases
1110644000 USD
CY2017Q4 ihrt Accounts Receivable Net Excluding Leases
AccountsReceivableNetExcludingLeases
1200050000 USD
CY2018Q1 ihrt Accounts Receivable Net Excluding Leases
AccountsReceivableNetExcludingLeases
1041173000 USD
CY2018Q2 ihrt Accounts Receivable Net Excluding Leases
AccountsReceivableNetExcludingLeases
1107918000 USD
ihrt Barterand Trade Income
BarterandTradeIncome
25766000 USD
ihrt Barterand Trade Income
BarterandTradeIncome
4982000 USD
ihrt Cash Paid For Reorganization Items Net
CashPaidForReorganizationItemsNet
0 USD
ihrt Cash Paid For Reorganization Items Net
CashPaidForReorganizationItemsNet
5875000 USD
CY2017Q2 ihrt Contract With Customer Liability Additions During Period
ContractWithCustomerLiabilityAdditionsDuringPeriod
118657000 USD
ihrt Contract With Customer Liability Additions During Period
ContractWithCustomerLiabilityAdditionsDuringPeriod
154999000 USD
CY2018Q2 ihrt Contract With Customer Liability Additions During Period
ContractWithCustomerLiabilityAdditionsDuringPeriod
92489000 USD
ihrt Contract With Customer Liability Additions During Period
ContractWithCustomerLiabilityAdditionsDuringPeriod
174991000 USD
CY2016Q4 ihrt Contract With Customer Liability Excluding Leases
ContractWithCustomerLiabilityExcludingLeases
313545000 USD
CY2017Q1 ihrt Contract With Customer Liability Excluding Leases
ContractWithCustomerLiabilityExcludingLeases
325950000 USD
CY2017Q2 ihrt Contract With Customer Liability Excluding Leases
ContractWithCustomerLiabilityExcludingLeases
325584000 USD
CY2017Q4 ihrt Contract With Customer Liability Excluding Leases
ContractWithCustomerLiabilityExcludingLeases
297686000 USD
CY2018Q1 ihrt Contract With Customer Liability Excluding Leases
ContractWithCustomerLiabilityExcludingLeases
324185000 USD
CY2018Q2 ihrt Contract With Customer Liability Excluding Leases
ContractWithCustomerLiabilityExcludingLeases
317298000 USD
CY2017Q2 ihrt Contract With Customer Liability Leases
ContractWithCustomerLiabilityLeases
61937000 USD
CY2018Q2 ihrt Contract With Customer Liability Leases
ContractWithCustomerLiabilityLeases
59814000 USD
ihrt Contractual Management Fee Rate
ContractualManagementFeeRate
15000000.0 USD
CY2018Q2 ihrt Debtor Reorganization Items Amount Unpaid
DebtorReorganizationItemsAmountUnpaid
50100000 USD
CY2018Q2 ihrt Debtor Reorganization Items Equity Interest Distributedto Equity Holders
DebtorReorganizationItemsEquityInterestDistributedtoEquityHolders
0.99
CY2018Q2 ihrt Debtor Reorganization Items Equity Interest Distributedto Equity Holders Pursuant To Post Emergency Plan
DebtorReorganizationItemsEquityInterestDistributedtoEquityHoldersPursuantToPostEmergencyPlan
0.01
CY2018Q2 ihrt Debtor Reorganization Items Refinancing Costs
DebtorReorganizationItemsRefinancingCosts
10546000 USD
ihrt Debtor Reorganization Items Refinancing Costs
DebtorReorganizationItemsRefinancingCosts
10546000 USD
CY2018Q2 ihrt Debtor Reorganization Items Write Off Of Long Term Debt Fees
DebtorReorganizationItemsWriteOffOfLongTermDebtFees
12400000 USD
CY2018Q2 ihrt Debtor Reorganization Items Write Off Of Long Term Debt Fees
DebtorReorganizationItemsWriteOffOfLongTermDebtFees
12409000 USD
ihrt Debtor Reorganization Items Write Off Of Long Term Debt Fees
DebtorReorganizationItemsWriteOffOfLongTermDebtFees
67100000 USD
CY2018Q2 ihrt Finite Lived Intangible Assets Amortization Expense Year Six
FiniteLivedIntangibleAssetsAmortizationExpenseYearSix
21434000 USD
CY2017Q2 ihrt Leases Receivable
LeasesReceivable
312936000 USD
CY2018Q2 ihrt Leases Receivable
LeasesReceivable
311121000 USD
CY2018Q2 ihrt Liabilities Subject To Compromise Accounts Payable
LiabilitiesSubjectToCompromiseAccountsPayable
43621000 USD
CY2018Q2 ihrt Liabilities Subject To Compromise Accounts Payable Accrued And Other Liabilities
LiabilitiesSubjectToCompromiseAccountsPayableAccruedAndOtherLiabilities
781557000 USD
CY2018Q2 ihrt Liabilities Subject To Compromise Accrued Interest
LiabilitiesSubjectToCompromiseAccruedInterest
540862000 USD
CY2018Q2 ihrt Liabilities Subject To Compromise Accrued Liabilities
LiabilitiesSubjectToCompromiseAccruedLiabilities
36159000 USD
CY2017Q4 ihrt Liabilities Subject To Compromise Debt
LiabilitiesSubjectToCompromiseDebt
0 USD
CY2018Q2 ihrt Liabilities Subject To Compromise Debt
LiabilitiesSubjectToCompromiseDebt
15149210000 USD
CY2018Q2 ihrt Liabilities Subject To Compromise Deferred Income Tax Liabilities
LiabilitiesSubjectToCompromiseDeferredIncomeTaxLiabilities
614013000 USD
CY2017Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
267109000 USD
CY2018Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
261763000 USD
CY2016Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
866184000 USD
CY2017Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
283498000 USD
CY2017Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
311300000 USD
CY2018Q2 ihrt Liabilities Subject To Compromise Intercompany Note Payable Principal Amount Outstanding
LiabilitiesSubjectToCompromiseIntercompanyNotePayablePrincipalAmountOutstanding
1031700000 USD
CY2018Q2 ihrt Liabilities Subject To Compromise Long Term Debt Accrued Interest And Other Liabilities
LiabilitiesSubjectToCompromiseLongTermDebtAccruedInterestAndOtherLiabilities
15690072000 USD
ihrt Noncash Reorganization Items Net
NoncashReorganizationItemsNet
0 USD
ihrt Noncash Reorganization Items Net
NoncashReorganizationItemsNet
254920000 USD
ihrt Other Comprehensive Income Loss Other Adjustments Net Of Tax
OtherComprehensiveIncomeLossOtherAdjustmentsNetOfTax
-1137000 USD
ihrt Other Comprehensive Income Loss Other Adjustments Net Of Tax
OtherComprehensiveIncomeLossOtherAdjustmentsNetOfTax
-663000 USD
CY2017Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
163449000 USD
CY2018Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
149978000 USD
CY2017Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1423580000 USD
CY2017Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1508370000 USD
CY2018Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1419039000 USD
CY2017Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
764275000 USD
CY2018Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
729284000 USD
CY2017Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
2681067000 USD
CY2018Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
2796241000 USD
CY2017Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-313718000 USD
CY2018Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-321199000 USD
CY2017Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
2072566000 USD
CY2018Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
2073738000 USD
CY2017Q2 us-gaap Advertising Barter Transactions Advertising Barter Costs
AdvertisingBarterTransactionsAdvertisingBarterCosts
35836000 USD
us-gaap Advertising Barter Transactions Advertising Barter Costs
AdvertisingBarterTransactionsAdvertisingBarterCosts
91830000 USD
CY2018Q2 us-gaap Advertising Barter Transactions Advertising Barter Costs
AdvertisingBarterTransactionsAdvertisingBarterCosts
34398000 USD
us-gaap Advertising Barter Transactions Advertising Barter Costs
AdvertisingBarterTransactionsAdvertisingBarterCosts
102671000 USD
CY2017Q2 us-gaap Advertising Barter Transactions Advertising Barter Revenue
AdvertisingBarterTransactionsAdvertisingBarterRevenue
52023000 USD
us-gaap Advertising Barter Transactions Advertising Barter Revenue
AdvertisingBarterTransactionsAdvertisingBarterRevenue
112444000 USD
CY2018Q2 us-gaap Advertising Barter Transactions Advertising Barter Revenue
AdvertisingBarterTransactionsAdvertisingBarterRevenue
40318000 USD
us-gaap Advertising Barter Transactions Advertising Barter Revenue
AdvertisingBarterTransactionsAdvertisingBarterRevenue
97710000 USD
CY2017Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
48450000 USD
CY2018Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
49549000 USD
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
28323000 USD
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
17164000 USD
CY2017Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
49600000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
98700000 USD
CY2018Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
45300000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
92200000 USD
CY2017Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
7600000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
7600000 shares
CY2018Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
8000000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
8000000 shares
CY2017Q4 us-gaap Assets
Assets
12260431000 USD
CY2018Q2 us-gaap Assets
Assets
11986246000 USD
CY2017Q4 us-gaap Assets Current
AssetsCurrent
2067347000 USD
CY2018Q2 us-gaap Assets Current
AssetsCurrent
2023373000 USD
us-gaap Bankruptcy Claims Amount Of Claims Filed
BankruptcyClaimsAmountOfClaimsFiled
765700000000 USD
us-gaap Bankruptcy Claims Number Claims Filed
BankruptcyClaimsNumberClaimsFiled
3600 claim
CY2017Q2 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
18875000 USD
CY2017Q4 us-gaap Debt Instrument Fair Value
DebtInstrumentFairValue
15400000000 USD
CY2018Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
311852000 USD
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-582686000 USD
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
552000 USD
CY2017Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2018Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2017Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-162441000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-542797000 USD
CY2018Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-79930000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-495809000 USD
CY2017Q2 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
7516000 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
6053000 USD
CY2018Q2 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-9063000 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-3617000 USD
CY2017Q2 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-154925000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-536744000 USD
CY2018Q2 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-88993000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-499426000 USD
CY2017Q2 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
387521000 USD
CY2018Q2 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
377112000 USD
CY2017Q2 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
233206000 USD
CY2017Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
186404000 USD
CY2018Q2 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
236818000 USD
CY2017Q2 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
154315000 USD
CY2018Q2 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
140294000 USD
CY2017Q2 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
-119023000 USD
us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
-142960000 USD
CY2018Q2 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
-99376000 USD
us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
-155379000 USD
CY2018Q2 us-gaap Contractual Interest Expense On Prepetition Liabilities Not Recognized In Statement Of Operations
ContractualInterestExpenseOnPrepetitionLiabilitiesNotRecognizedInStatementOfOperations
373934000 USD
us-gaap Contractual Interest Expense On Prepetition Liabilities Not Recognized In Statement Of Operations
ContractualInterestExpenseOnPrepetitionLiabilitiesNotRecognizedInStatementOfOperations
440258000 USD
CY2018Q2 us-gaap Cost Method Investments Realized Gain Loss
CostMethodInvestmentsRealizedGainLoss
9900000 USD
us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
44987000 USD
CY2018Q2 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
8852000 USD
us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
10189000 USD
CY2018Q2 us-gaap Debt Instrument Fair Value
DebtInstrumentFairValue
15600000000 USD
CY2017Q4 us-gaap Debt Weighted Average Interest Rate
DebtWeightedAverageInterestRate
0.089
CY2018Q2 us-gaap Debt Weighted Average Interest Rate
DebtWeightedAverageInterestRate
0.090
CY2018Q2 us-gaap Debtor Reorganization Items Legal And Advisory Professional Fees
DebtorReorganizationItemsLegalAndAdvisoryProfessionalFees
45785000 USD
us-gaap Debtor Reorganization Items Legal And Advisory Professional Fees
DebtorReorganizationItemsLegalAndAdvisoryProfessionalFees
52070000 USD
CY2018Q2 us-gaap Debtor Reorganization Items Write Off Of Deferred Financing Costs And Debt Discounts
DebtorReorganizationItemsWriteOffOfDeferredFinancingCostsAndDebtDiscounts
0 USD
CY2018Q2 us-gaap Debtor Reorganization Items Write Off Of Deferred Financing Costs And Debt Discounts
DebtorReorganizationItemsWriteOffOfDeferredFinancingCostsAndDebtDiscounts
0 USD
us-gaap Debtor Reorganization Items Write Off Of Deferred Financing Costs And Debt Discounts
DebtorReorganizationItemsWriteOffOfDeferredFinancingCostsAndDebtDiscounts
131100000 USD
us-gaap Debtor Reorganization Items Write Off Of Deferred Financing Costs And Debt Discounts
DebtorReorganizationItemsWriteOffOfDeferredFinancingCostsAndDebtDiscounts
131100000 USD
CY2017Q4 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
109071000 USD
CY2018Q2 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
31188000 USD
CY2017Q2 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-1467000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
3105000 USD
CY2018Q2 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
137933000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
19230000 USD
CY2017Q4 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
959390000 USD
CY2018Q2 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
365906000 USD
CY2017Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
147795000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
293901000 USD
CY2018Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
147644000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
299078000 USD
CY2017Q2 us-gaap Direct Operating Costs
DirectOperatingCosts
616952000 USD
us-gaap Direct Operating Costs
DirectOperatingCosts
1189941000 USD
CY2018Q2 us-gaap Direct Operating Costs
DirectOperatingCosts
636641000 USD
us-gaap Direct Operating Costs
DirectOperatingCosts
1239309000 USD
CY2017Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-2.08
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-6.68
CY2018Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.82
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-5.71
CY2017Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-2.08
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-6.68
CY2018Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.82
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-5.71
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
6660000 USD
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
-4699000 USD
CY2017Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.114
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.094
CY2018Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
1.824
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.063
CY2017Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
1999857000 USD
CY2018Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
2084127000 USD
CY2018Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
29203000 USD
CY2018Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
34410000 USD
CY2018Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
39147000 USD
CY2018Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
45973000 USD
CY2017Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
2549913000 USD
CY2018Q2 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
2541178000 USD
CY2017Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
550056000 USD
CY2018Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
457051000 USD
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
41823000 USD
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
-1028000 USD
CY2016Q4 us-gaap Goodwill
Goodwill
4066575000 USD
CY2017Q4 us-gaap Goodwill
Goodwill
4051082000 USD
CY2018Q2 us-gaap Goodwill
Goodwill
4043910000 USD
CY2017 us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
4694000 USD
CY2017 us-gaap Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
18847000 USD
us-gaap Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
-5566000 USD
CY2017 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
1591000 USD
CY2017Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-153184000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-511807000 USD
CY2018Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
80495000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-469911000 USD
CY2017Q2 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
240000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-2000 USD
CY2018Q2 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-38000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
119000 USD
CY2017Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
17408000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
48092000 USD
CY2018Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
146785000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
29419000 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
24732000 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
23375000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
50132000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-63030000 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-72402000 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-62563000 USD
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
27286000 USD
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
39388000 USD
us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
16449000 USD
us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
301887000 USD
us-gaap Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
-30679000 USD
us-gaap Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
34119000 USD
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
219000 USD
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
6507000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
48482000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
38993000 USD
CY2017Q4 us-gaap Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
2451813000 USD
CY2018Q2 us-gaap Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
2451288000 USD
CY2017Q2 us-gaap Interest Expense
InterestExpense
463160000 USD
us-gaap Interest Expense
InterestExpense
918497000 USD
CY2018Q2 us-gaap Interest Expense
InterestExpense
107600000 USD
us-gaap Interest Expense
InterestExpense
525997000 USD
us-gaap Interest Paid Net
InterestPaidNet
876000000 USD
us-gaap Interest Paid Net
InterestPaidNet
206948000 USD
CY2017Q4 us-gaap Interest Payable Current
InterestPayableCurrent
268102000 USD
CY2018Q2 us-gaap Interest Payable Current
InterestPayableCurrent
1937000 USD
CY2017Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
12260431000 USD
CY2018Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
11986246000 USD
CY2017Q4 us-gaap Liabilities Current
LiabilitiesCurrent
16354597000 USD
CY2018Q2 us-gaap Liabilities Current
LiabilitiesCurrent
1243446000 USD
CY2017Q4 us-gaap Liabilities Subject To Compromise
LiabilitiesSubjectToCompromise
0 USD
CY2018Q2 us-gaap Liabilities Subject To Compromise
LiabilitiesSubjectToCompromise
16471629000 USD
CY2018Q2 us-gaap Liabilities Subject To Compromise Other Liabilities
LiabilitiesSubjectToCompromiseOtherLiabilities
87764000 USD
CY2017Q4 us-gaap Long Term Debt
LongTermDebt
20649181000 USD
CY2018Q2 us-gaap Long Term Debt
LongTermDebt
20546738000 USD
CY2017Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
14972367000 USD
CY2018Q2 us-gaap Long Term Debt Current
LongTermDebtCurrent
125429000 USD
CY2017Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
5676814000 USD
CY2018Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
5272099000 USD
CY2017Q4 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
1180882000 USD
CY2018Q2 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
1084611000 USD
CY2017Q4 us-gaap Minority Interest
MinorityInterest
41191000 USD
CY2018Q2 us-gaap Minority Interest
MinorityInterest
17861000 USD
us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
34552000 USD
us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
10257000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-55579000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-360821000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-80547000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-78285000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-453220000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
444357000 USD
CY2017Q2 us-gaap Net Income Loss
NetIncomeLoss
-176354000 USD
us-gaap Net Income Loss
NetIncomeLoss
-566124000 USD
CY2018Q2 us-gaap Net Income Loss
NetIncomeLoss
-69899000 USD
us-gaap Net Income Loss
NetIncomeLoss
-486893000 USD
CY2017Q2 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
5762000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
6225000 USD
CY2018Q2 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
3609000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-12437000 USD
CY2017Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-176354000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-566124000 USD
CY2018Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-69899000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-486893000 USD
us-gaap Noncontrolling Interest Decrease From Deconsolidation
NoncontrollingInterestDecreaseFromDeconsolidation
1046000 USD
CY2017Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
1647000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-13727000 USD
CY2018Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-28279000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-29242000 USD
CY2017Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
308089000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
420419000 USD
CY2018Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
285152000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
346004000 USD
CY2017Q4 us-gaap Operating Leases Future Minimum Payments Receivable
OperatingLeasesFutureMinimumPaymentsReceivable
377231000 USD
CY2017Q4 us-gaap Operating Leases Future Minimum Payments Receivable In Five Years
OperatingLeasesFutureMinimumPaymentsReceivableInFiveYears
9628000 USD
CY2017Q4 us-gaap Operating Leases Future Minimum Payments Receivable In Four Years
OperatingLeasesFutureMinimumPaymentsReceivableInFourYears
13683000 USD
CY2017Q4 us-gaap Operating Leases Future Minimum Payments Receivable In Three Years
OperatingLeasesFutureMinimumPaymentsReceivableInThreeYears
19103000 USD
CY2018Q2 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
0 USD
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
0 USD
CY2017Q2 us-gaap Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
77158000 USD
us-gaap Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
155520000 USD
CY2018Q2 us-gaap Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
79626000 USD
us-gaap Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
158360000 USD
CY2017Q4 us-gaap Operating Leases Future Minimum Payments Receivable In Two Years
OperatingLeasesFutureMinimumPaymentsReceivableInTwoYears
37024000 USD
CY2017Q4 us-gaap Operating Leases Future Minimum Payments Receivable Remainder Of Fiscal Year
OperatingLeasesFutureMinimumPaymentsReceivableRemainderOfFiscalYear
278957000 USD
CY2017Q4 us-gaap Operating Leases Future Minimum Payments Receivable Thereafter
OperatingLeasesFutureMinimumPaymentsReceivableThereafter
18836000 USD
CY2017Q2 us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
336913000 USD
us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
610962000 USD
CY2018Q2 us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
345584000 USD
us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
635546000 USD
CY2017Q4 us-gaap Other Assets Current
OtherAssetsCurrent
82538000 USD
CY2018Q2 us-gaap Other Assets Current
OtherAssetsCurrent
97127000 USD
CY2017Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
278267000 USD
CY2018Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
278193000 USD
CY2017Q2 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
21270000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
30922000 USD
CY2017Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
21270000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
30922000 USD
CY2018Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-19094000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-12533000 USD
CY2017Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
21429000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
29380000 USD
CY2018Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-19094000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-12533000 USD
CY2017Q2 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
0 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
1644000 USD
CY2018Q2 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
0 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
0 USD
CY2017Q2 us-gaap Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
0 USD
us-gaap Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
0 USD
CY2018Q2 us-gaap Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
0 USD
us-gaap Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
0 USD
CY2017Q2 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
159000 USD
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
102000 USD
CY2017Q4 us-gaap Other Indefinite Lived Intangible Assets
OtherIndefiniteLivedIntangibleAssets
977152000 USD
CY2018Q2 us-gaap Other Indefinite Lived Intangible Assets
OtherIndefiniteLivedIntangibleAssets
977152000 USD
CY2017Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
613974000 USD
CY2018Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
495496000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
12027000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-6251000 USD
CY2017Q2 us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
6916000 USD
us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
38000000 USD
CY2018Q2 us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
-289000 USD
us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
-3575000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
2848000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
656000 USD
us-gaap Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
28271000 USD
us-gaap Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
5073000 USD
us-gaap Payments To Acquire Other Investments
PaymentsToAcquireOtherInvestments
0 USD
us-gaap Payments To Acquire Other Investments
PaymentsToAcquireOtherInvestments
253000 USD
us-gaap Payments To Acquire Other Productive Assets
PaymentsToAcquireOtherProductiveAssets
1961000 USD
us-gaap Payments To Acquire Other Productive Assets
PaymentsToAcquireOtherProductiveAssets
340000 USD
CY2017Q2 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
85593000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
136620000 USD
CY2018Q2 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
49918000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
88621000 USD
CY2017Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
209330000 USD
CY2018Q2 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
245444000 USD
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
3125000 USD
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
143332000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-1202000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-2014000 USD
us-gaap Proceeds From Sale Of Available For Sale Securities Equity
ProceedsFromSaleOfAvailableForSaleSecuritiesEquity
628000 USD
us-gaap Proceeds From Sale Of Available For Sale Securities Equity
ProceedsFromSaleOfAvailableForSaleSecuritiesEquity
7713000 USD
us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
60254000 USD
us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
3872000 USD
CY2017Q2 us-gaap Profit Loss
ProfitLoss
-170592000 USD
us-gaap Profit Loss
ProfitLoss
-559899000 USD
CY2018Q2 us-gaap Profit Loss
ProfitLoss
-66290000 USD
us-gaap Profit Loss
ProfitLoss
-499330000 USD
CY2017Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
4565781000 USD
CY2018Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
4551520000 USD
CY2017Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1884714000 USD
CY2018Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1755279000 USD
CY2017Q4 us-gaap Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
703832000 USD
CY2018Q2 us-gaap Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
670668000 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
13662000 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
15959000 USD
CY2017Q2 us-gaap Reorganization Items
ReorganizationItems
0 USD
us-gaap Reorganization Items
ReorganizationItems
0 USD
CY2018Q2 us-gaap Reorganization Items
ReorganizationItems
68740000 USD
us-gaap Reorganization Items
ReorganizationItems
260795000 USD
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
25761000 USD
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
133308000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
3470000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
363758000 USD
CY2017Q4 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
26096000 USD
CY2018Q2 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
33537000 USD
CY2017Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-11453176000 USD
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
84812000 shares
CY2018Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
85280000 shares
CY2017Q4 us-gaap Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
18095000 USD
CY2018Q2 us-gaap Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
16552000 USD
CY2017Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-13142001000 USD
CY2018Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-13630329000 USD
CY2017Q2 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
1253455000 USD
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
2308728000 USD
CY2018Q2 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
1255258000 USD
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
2335257000 USD
CY2018Q2 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
235900000 USD
CY2017Q2 us-gaap Revenues
Revenues
1590368000 USD
us-gaap Revenues
Revenues
2919690000 USD
CY2018Q2 us-gaap Revenues
Revenues
1600842000 USD
us-gaap Revenues
Revenues
2970803000 USD
CY2017Q4 us-gaap Secured Debt
SecuredDebt
13283883000 USD
CY2018Q2 us-gaap Secured Debt
SecuredDebt
129201000 USD
CY2017Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
447290000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
897909000 USD
CY2018Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
451490000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
924477000 USD
CY2017Q2 us-gaap Share Based Compensation
ShareBasedCompensation
2422000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
5481000 USD
CY2018Q2 us-gaap Share Based Compensation
ShareBasedCompensation
2113000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
4797000 USD
CY2017Q2 us-gaap Sponsor Fees
SponsorFees
3800000 USD
us-gaap Sponsor Fees
SponsorFees
7600000 USD
us-gaap Sponsor Fees
SponsorFees
2900000 USD
us-gaap Stock Granted During Period Value Sharebased Compensation Gross
StockGrantedDuringPeriodValueSharebasedCompensationGross
5481000 USD
us-gaap Stock Granted During Period Value Sharebased Compensation Gross
StockGrantedDuringPeriodValueSharebasedCompensationGross
4797000 USD
CY2016Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-10891403000 USD
CY2017Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-11344344000 USD
CY2018Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-11862330000 USD
CY2017Q4 us-gaap Treasury Stock Value
TreasuryStockValue
2474000 USD
CY2018Q2 us-gaap Treasury Stock Value
TreasuryStockValue
2493000 USD
CY2017Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
84869000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
85248000 shares
CY2017Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
84869000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
84812000 shares
CY2018Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
85280000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
85248000 shares

Files In Submission

Name View Source Status
0001400891-18-000026-index-headers.html Edgar Link pending
0001400891-18-000026-index.html Edgar Link pending
0001400891-18-000026.txt Edgar Link pending
0001400891-18-000026-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
ihmedia10-q2018q2.htm Edgar Link pending
ihmedia2018q2-exhibit311.htm Edgar Link pending
ihmedia2018q2-exhibit312.htm Edgar Link pending
ihmedia2018q2-exhibit321.htm Edgar Link pending
ihmedia2018q2-exhibit322.htm Edgar Link pending
ihrt-20180630.xml Edgar Link completed
ihrt-20180630.xsd Edgar Link pending
ihrt-20180630_cal.xml Edgar Link unprocessable
ihrt-20180630_def.xml Edgar Link unprocessable
ihrt-20180630_lab.xml Edgar Link unprocessable
ihrt-20180630_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending