2018 Q3 Form 10-Q Financial Statement

#000140089118000035 Filed on November 08, 2018

View on sec.gov

Income Statement

Concept 2018 Q3 2017 Q3
Revenue $920.5M $1.537B
YoY Change -40.1% -1.9%
Cost Of Revenue $268.6M $621.9M
YoY Change -56.81% 5.1%
Gross Profit $651.9M $915.5M
YoY Change -28.79% -6.08%
Gross Profit Margin 70.82% 59.57%
Selling, General & Admin $329.4M $438.8M
YoY Change -24.92% 4.05%
% of Gross Profit 50.53% 47.93%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $43.30M $149.7M
YoY Change -71.09% -5.49%
% of Gross Profit 6.64% 16.36%
Operating Expenses $329.4M $438.8M
YoY Change -24.92% 4.05%
Operating Profit $186.8M $225.7M
YoY Change -17.2% -24.62%
Interest Expense $2.097M $470.3M
YoY Change -99.55% 2.26%
% of Operating Profit 1.12% 208.39%
Other Income/Expense, Net -$281.0K $50.00K
YoY Change -662.0% -100.68%
Pretax Income $132.1M -$246.8M
YoY Change -153.55% 976.84%
Income Tax $10.87M $2.051M
% Of Pretax Income 8.23%
Net Earnings $70.08M -$250.5M
YoY Change -127.98% 615.67%
Net Earnings / Revenue 7.61% -16.3%
Basic Earnings Per Share $0.82 -$2.94
Diluted Earnings Per Share $0.82 -$2.94
COMMON SHARES
Basic Shares Outstanding 85.54M shares 85.07M shares
Diluted Shares Outstanding 85.62M shares 85.07M shares

Balance Sheet

Concept 2018 Q3 2017 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $311.0M $286.0M
YoY Change 8.74% -47.33%
Cash & Equivalents $311.2M $286.4M
Short-Term Investments
Other Short-Term Assets $59.73M $77.88M
YoY Change -23.31% -2.27%
Inventory
Prepaid Expenses $241.0M $230.2M
Receivables $1.467B $1.433B
Other Receivables $0.00 $0.00
Total Short-Term Assets $2.079B $2.027B
YoY Change 2.53% -10.94%
LONG-TERM ASSETS
Property, Plant & Equipment $1.719B $1.888B
YoY Change -8.95% -7.4%
Goodwill $4.044B $4.084B
YoY Change -0.97% -0.62%
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $296.0M $276.5M
YoY Change 7.05% 22.37%
Total Long-Term Assets $9.881B $10.23B
YoY Change -3.41% -3.01%
TOTAL ASSETS
Total Short-Term Assets $2.079B $2.027B
Total Long-Term Assets $9.881B $10.23B
Total Assets $11.96B $12.26B
YoY Change -2.43% -4.42%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $149.2M $157.2M
YoY Change -5.08% 41.55%
Accrued Expenses $764.4M $718.5M
YoY Change 6.39% -1.82%
Deferred Revenue $213.7M $210.5M
YoY Change 1.54%
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $347.0K $619.0M
YoY Change -99.94% 202.56%
Total Short-Term Liabilities $1.144B $1.860B
YoY Change -38.47% 29.29%
LONG-TERM LIABILITIES
Long-Term Debt $5.274B $20.00B
YoY Change -73.62% -1.25%
Other Long-Term Liabilities $498.0M $618.6M
YoY Change -19.49% 10.93%
Total Long-Term Liabilities $5.772B $20.61B
YoY Change -72.0% -0.93%
TOTAL LIABILITIES
Total Short-Term Liabilities $1.144B $1.860B
Total Long-Term Liabilities $5.772B $20.61B
Total Liabilities $6.917B $22.47B
YoY Change -69.22% 1.03%
SHAREHOLDERS EQUITY
Retained Earnings -$13.56B -$13.54B
YoY Change 0.12% 5.49%
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost) $2.552M $2.442M
YoY Change 4.5% 17.12%
Treasury Stock Shares
Shareholders Equity -$11.81B -$11.79B
YoY Change
Total Liabilities & Shareholders Equity $11.96B $12.26B
YoY Change -2.43% -4.42%

Cashflow Statement

Concept 2018 Q3 2017 Q3
OPERATING ACTIVITIES
Net Income $70.08M -$250.5M
YoY Change -127.98% 615.67%
Depreciation, Depletion And Amortization $43.30M $149.7M
YoY Change -71.09% -5.49%
Cash From Operating Activities $218.9M -$104.5M
YoY Change -309.47% 14.96%
INVESTING ACTIVITIES
Capital Expenditures $20.14M $48.32M
YoY Change -58.32% -37.51%
Acquisitions
YoY Change
Other Investing Activities -$36.40M $8.400M
YoY Change -533.33% 23.53%
Cash From Investing Activities -$56.60M -$39.90M
YoY Change 41.85% -43.48%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -132.3M 192.7M
YoY Change -168.66% -178.24%
NET CHANGE
Cash From Operating Activities 218.9M -104.5M
Cash From Investing Activities -56.60M -39.90M
Cash From Financing Activities -132.3M 192.7M
Net Change In Cash 30.00M 48.30M
YoY Change -37.89% -111.84%
FREE CASH FLOW
Cash From Operating Activities $218.9M -$104.5M
Capital Expenditures $20.14M $48.32M
Free Cash Flow $198.8M -$152.8M
YoY Change -230.06% -9.16%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
ihrt Cash Paid For Reorganization Items Net
CashPaidForReorganizationItemsNet
0 USD
ihrt Cash Paid For Reorganization Items Net
CashPaidForReorganizationItemsNet
52213000 USD
CY2017Q4 ihrt Contract With Customer Including Other Liabilities Current
ContractWithCustomerIncludingOtherLiabilitiesCurrent
186404000 USD
CY2018Q3 ihrt Contract With Customer Including Other Liabilities Current
ContractWithCustomerIncludingOtherLiabilitiesCurrent
218654000 USD
ihrt Contract With Customer Liability Additions During Period
ContractWithCustomerLiabilityAdditionsDuringPeriod
146458000 USD
CY2018Q3 ihrt Contract With Customer Liability Additions During Period
ContractWithCustomerLiabilityAdditionsDuringPeriod
96173000 USD
CY2017Q3 ihrt Contract With Customer Liability Additions During Period
ContractWithCustomerLiabilityAdditionsDuringPeriod
88297000 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2018
dei Document Period End Date
DocumentPeriodEndDate
2018-09-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001400891
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
iHeartMedia, Inc.
dei Entity Small Business
EntitySmallBusiness
false
CY2017Q3 ihrt Accounts Receivable Bad Debt Expense Net Of Recoveries
AccountsReceivableBadDebtExpenseNetOfRecoveries
6189000 USD
ihrt Accounts Receivable Bad Debt Expense Net Of Recoveries
AccountsReceivableBadDebtExpenseNetOfRecoveries
16579000 USD
CY2018Q3 ihrt Accounts Receivable Bad Debt Expense Net Of Recoveries
AccountsReceivableBadDebtExpenseNetOfRecoveries
2720000 USD
ihrt Accounts Receivable Bad Debt Expense Net Of Recoveries
AccountsReceivableBadDebtExpenseNetOfRecoveries
16911000 USD
CY2017Q3 ihrt Accounts Receivable Net Additions Collections
AccountsReceivableNetAdditionsCollections
6487000 USD
ihrt Accounts Receivable Net Additions Collections
AccountsReceivableNetAdditionsCollections
55186000 USD
CY2018Q3 ihrt Accounts Receivable Net Additions Collections
AccountsReceivableNetAdditionsCollections
19628000 USD
ihrt Accounts Receivable Net Additions Collections
AccountsReceivableNetAdditionsCollections
-58027000 USD
CY2016Q4 ihrt Accounts Receivable Net Excluding Leases
AccountsReceivableNetExcludingLeases
1067980000 USD
CY2017Q2 ihrt Accounts Receivable Net Excluding Leases
AccountsReceivableNetExcludingLeases
1106289000 USD
CY2017Q3 ihrt Accounts Receivable Net Excluding Leases
AccountsReceivableNetExcludingLeases
1106587000 USD
CY2017Q4 ihrt Accounts Receivable Net Excluding Leases
AccountsReceivableNetExcludingLeases
1196101000 USD
CY2018Q2 ihrt Accounts Receivable Net Excluding Leases
AccountsReceivableNetExcludingLeases
1104255000 USD
CY2018Q3 ihrt Accounts Receivable Net Excluding Leases
AccountsReceivableNetExcludingLeases
1121163000 USD
ihrt Barterand Trade Income
BarterandTradeIncome
32953000 USD
ihrt Barterand Trade Income
BarterandTradeIncome
10080000 USD
ihrt Contract With Customer Liability Additions During Period
ContractWithCustomerLiabilityAdditionsDuringPeriod
142994000 USD
CY2016Q4 ihrt Contract With Customer Liability Excluding Leases
ContractWithCustomerLiabilityExcludingLeases
191916000 USD
CY2017Q2 ihrt Contract With Customer Liability Excluding Leases
ContractWithCustomerLiabilityExcludingLeases
206807000 USD
CY2017Q3 ihrt Contract With Customer Liability Excluding Leases
ContractWithCustomerLiabilityExcludingLeases
197329000 USD
CY2017Q4 ihrt Contract With Customer Liability Excluding Leases
ContractWithCustomerLiabilityExcludingLeases
181748000 USD
CY2018Q2 ihrt Contract With Customer Liability Excluding Leases
ContractWithCustomerLiabilityExcludingLeases
204013000 USD
CY2018Q3 ihrt Contract With Customer Liability Excluding Leases
ContractWithCustomerLiabilityExcludingLeases
193293000 USD
CY2017Q3 ihrt Contract With Customer Liability Leases
ContractWithCustomerLiabilityLeases
54639000 USD
CY2017Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
764275000 USD
CY2018Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
764353000 USD
CY2017Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
2681067000 USD
CY2018Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
2857421000 USD
CY2017Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-313718000 USD
CY2018Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-322071000 USD
CY2018Q3 ihrt Contract With Customer Liability Leases
ContractWithCustomerLiabilityLeases
50930000 USD
ihrt Contractual Management Fee Rate
ContractualManagementFeeRate
15000000.0 USD
CY2018Q3 ihrt Debtor Reorganization Items Refinancing Costs
DebtorReorganizationItemsRefinancingCosts
0 USD
ihrt Debtor Reorganization Items Refinancing Costs
DebtorReorganizationItemsRefinancingCosts
10546000 USD
CY2017Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
2072566000 USD
CY2018Q3 ihrt Debtor Reorganization Items Write Off Of Long Term Debt Fees
DebtorReorganizationItemsWriteOffOfLongTermDebtFees
0 USD
ihrt Debtor Reorganization Items Write Off Of Long Term Debt Fees
DebtorReorganizationItemsWriteOffOfLongTermDebtFees
67079000 USD
ihrt Debtor Reorganization Items Write Off Of Long Term Debt Fees
DebtorReorganizationItemsWriteOffOfLongTermDebtFees
67100000 USD
CY2018Q3 ihrt Finite Lived Intangible Assets Amortization Expense Year Six
FiniteLivedIntangibleAssetsAmortizationExpenseYearSix
21377000 USD
CY2018Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
2074194000 USD
CY2017Q3 ihrt Leases Receivable
LeasesReceivable
326432000 USD
CY2018Q3 ihrt Leases Receivable
LeasesReceivable
345761000 USD
CY2017Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
48450000 USD
CY2018Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
46531000 USD
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
42682000 USD
CY2018Q3 ihrt Liabilities Subject To Compromise Accounts Payable
LiabilitiesSubjectToCompromiseAccountsPayable
44132000 USD
CY2017Q4 us-gaap Assets Current
AssetsCurrent
2067347000 USD
CY2018Q3 us-gaap Assets Current
AssetsCurrent
2078792000 USD
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
19871000 USD
CY2017Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
49500000 USD
CY2017Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
267109000 USD
CY2018Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
311162000 USD
CY2018Q3 ihrt Liabilities Subject To Compromise Accounts Payable Accrued And Other Liabilities
LiabilitiesSubjectToCompromiseAccountsPayableAccruedAndOtherLiabilities
783786000 USD
CY2018Q3 ihrt Liabilities Subject To Compromise Accrued Interest
LiabilitiesSubjectToCompromiseAccruedInterest
542673000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
148200000 USD
CY2018Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
24200000 USD
CY2018Q3 ihrt Liabilities Subject To Compromise Accrued Liabilities
LiabilitiesSubjectToCompromiseAccruedLiabilities
27509000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
116400000 USD
CY2017Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
8500000 shares
CY2017Q4 ihrt Liabilities Subject To Compromise Debt
LiabilitiesSubjectToCompromiseDebt
0 USD
CY2018Q3 ihrt Liabilities Subject To Compromise Debt
LiabilitiesSubjectToCompromiseDebt
15148955000 USD
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
8500000 shares
CY2018Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
6600000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
7600000 shares
CY2017Q3 us-gaap Asset Impairment Charges
AssetImpairmentCharges
7631000 USD
us-gaap Asset Impairment Charges
AssetImpairmentCharges
7631000 USD
CY2018Q3 us-gaap Asset Impairment Charges
AssetImpairmentCharges
40922000 USD
us-gaap Asset Impairment Charges
AssetImpairmentCharges
40922000 USD
CY2018Q3 ihrt Debtor Reorganization Items Amount Unpaid
DebtorReorganizationItemsAmountUnpaid
56200000 USD
CY2018Q2 ihrt Debtor Reorganization Items Equity Interest Distributedto Equity Holders
DebtorReorganizationItemsEquityInterestDistributedtoEquityHolders
0.99
CY2018Q2 ihrt Debtor Reorganization Items Equity Interest Distributedto Equity Holders Pursuant To Post Emergency Plan
DebtorReorganizationItemsEquityInterestDistributedtoEquityHoldersPursuantToPostEmergencyPlan
0.01
CY2018Q3 ihrt Liabilities Subject To Compromise Deferred Income Tax Liabilities
LiabilitiesSubjectToCompromiseDeferredIncomeTaxLiabilities
622415000 USD
CY2017Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1508370000 USD
CY2018Q3 ihrt Liabilities Subject To Compromise Long Term Debt Accrued Interest And Other Liabilities
LiabilitiesSubjectToCompromiseLongTermDebtAccruedInterestAndOtherLiabilities
15691628000 USD
ihrt Noncash Reorganization Items Net
NoncashReorganizationItemsNet
0 USD
ihrt Noncash Reorganization Items Net
NoncashReorganizationItemsNet
261057000 USD
CY2018Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1466924000 USD
CY2017Q4 us-gaap Assets
Assets
12257096000 USD
CY2018Q3 us-gaap Assets
Assets
11959312000 USD
CY2018Q3 ihrt Numberof Investments Sold
NumberofInvestmentsSold
1 investment
ihrt Other Comprehensive Income Loss Other Adjustments Net Of Tax
OtherComprehensiveIncomeLossOtherAdjustmentsNetOfTax
-1558000 USD
ihrt Other Comprehensive Income Loss Other Adjustments Net Of Tax
OtherComprehensiveIncomeLossOtherAdjustmentsNetOfTax
-731000 USD
CY2017Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
163449000 USD
CY2018Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
149236000 USD
CY2017Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1433019000 USD
CY2016Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
855726000 USD
CY2017Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
322197000 USD
CY2017Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
311300000 USD
CY2018Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
338097000 USD
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-533529000 USD
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
26797000 USD
CY2017Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2018Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2017Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-236356000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-779446000 USD
CY2018Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
69206000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-426603000 USD
CY2017Q3 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
4161000 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
10060000 USD
CY2018Q3 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-5212000 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-8829000 USD
CY2017Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-232195000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-769386000 USD
CY2018Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
63994000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-435432000 USD
CY2017Q3 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
251968000 USD
CY2018Q3 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
244223000 USD
CY2017Q3 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
210495000 USD
CY2018Q3 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
213739000 USD
CY2017Q3 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
41473000 USD
CY2018Q3 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
30484000 USD
CY2017Q3 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
97775000 USD
us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
141045000 USD
CY2018Q3 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
106893000 USD
us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
131449000 USD
CY2018Q3 us-gaap Contractual Interest Expense On Prepetition Liabilities Not Recognized In Statement Of Operations
ContractualInterestExpenseOnPrepetitionLiabilitiesNotRecognizedInStatementOfOperations
372162000 USD
us-gaap Contractual Interest Expense On Prepetition Liabilities Not Recognized In Statement Of Operations
ContractualInterestExpenseOnPrepetitionLiabilitiesNotRecognizedInStatementOfOperations
812420000 USD
CY2018Q2 us-gaap Cost Method Investments Realized Gain Loss
CostMethodInvestmentsRealizedGainLoss
9900000 USD
CY2017Q3 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
-7522000 USD
us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
36852000 USD
CY2018Q3 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
14979000 USD
us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
25168000 USD
CY2017Q4 us-gaap Debt Instrument Fair Value
DebtInstrumentFairValue
15400000000 USD
CY2017Q4 us-gaap Debt Weighted Average Interest Rate
DebtWeightedAverageInterestRate
0.089
CY2018Q3 us-gaap Debt Weighted Average Interest Rate
DebtWeightedAverageInterestRate
0.091
CY2018Q3 us-gaap Debtor Reorganization Items Legal And Advisory Professional Fees
DebtorReorganizationItemsLegalAndAdvisoryProfessionalFees
52475000 USD
us-gaap Debtor Reorganization Items Legal And Advisory Professional Fees
DebtorReorganizationItemsLegalAndAdvisoryProfessionalFees
104545000 USD
CY2018Q3 us-gaap Debtor Reorganization Items Write Off Of Deferred Financing Costs And Debt Discounts
DebtorReorganizationItemsWriteOffOfDeferredFinancingCostsAndDebtDiscounts
0 USD
us-gaap Debtor Reorganization Items Write Off Of Deferred Financing Costs And Debt Discounts
DebtorReorganizationItemsWriteOffOfDeferredFinancingCostsAndDebtDiscounts
131100000 USD
us-gaap Debtor Reorganization Items Write Off Of Deferred Financing Costs And Debt Discounts
DebtorReorganizationItemsWriteOffOfDeferredFinancingCostsAndDebtDiscounts
131100000 USD
CY2017Q4 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
109071000 USD
CY2018Q3 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
28612000 USD
CY2017Q3 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
9573000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
13291000 USD
CY2018Q3 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
2790000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
22020000 USD
CY2017Q4 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
959390000 USD
CY2018Q3 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
360429000 USD
CY2017Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
149749000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
443650000 USD
CY2018Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
120700000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
419778000 USD
CY2017Q3 us-gaap Direct Operating Costs
DirectOperatingCosts
623741000 USD
us-gaap Direct Operating Costs
DirectOperatingCosts
1812505000 USD
CY2018Q3 us-gaap Direct Operating Costs
DirectOperatingCosts
630264000 USD
us-gaap Direct Operating Costs
DirectOperatingCosts
1869260000 USD
CY2017Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-2.94
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-9.62
CY2018Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.82
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-4.88
CY2017Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-2.94
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-9.62
CY2018Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.82
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-4.88
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
7496000 USD
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
-8553000 USD
CY2017Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.008
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.066
CY2018Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.198
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.124
CY2017Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
1999857000 USD
CY2018Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
2103170000 USD
CY2018Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
29153000 USD
CY2018Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
34303000 USD
CY2018Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
39144000 USD
CY2018Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
45875000 USD
CY2017Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
2549913000 USD
CY2018Q3 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
2535667000 USD
CY2017Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
550056000 USD
CY2018Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
432497000 USD
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
30149000 USD
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
-432000 USD
CY2016Q4 us-gaap Goodwill
Goodwill
4066575000 USD
CY2017Q4 us-gaap Goodwill
Goodwill
4051082000 USD
CY2018Q3 us-gaap Goodwill
Goodwill
4043941000 USD
CY2017 us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
4694000 USD
CY2017 us-gaap Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
18847000 USD
us-gaap Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
-5535000 USD
CY2017 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
1591000 USD
CY2018Q3 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
0 USD
us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
0 USD
CY2017Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-246780000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-759045000 USD
CY2018Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
89552000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-380359000 USD
CY2017Q3 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-2238000 USD
CY2018Q3 us-gaap Interest Expense
InterestExpense
99255000 USD
us-gaap Interest Expense
InterestExpense
625252000 USD
us-gaap Interest Paid Net
InterestPaidNet
1426438000 USD
us-gaap Interest Paid Net
InterestPaidNet
293689000 USD
CY2017Q4 us-gaap Interest Payable Current
InterestPayableCurrent
268102000 USD
CY2018Q3 us-gaap Interest Payable Current
InterestPayableCurrent
11623000 USD
CY2017Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
12257096000 USD
CY2018Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
11959312000 USD
CY2017Q4 us-gaap Liabilities Current
LiabilitiesCurrent
16354597000 USD
CY2018Q3 us-gaap Liabilities Current
LiabilitiesCurrent
1144213000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-2240000 USD
CY2018Q3 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
172000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
291000 USD
CY2017Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
2051000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
50143000 USD
CY2018Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
17769000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
47188000 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
31668000 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
27597000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
60984000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-5799000 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-37819000 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-30887000 USD
us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
3847000 USD
us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
16774000 USD
us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
-78087000 USD
us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
312605000 USD
us-gaap Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
9419000 USD
us-gaap Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
35525000 USD
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
808000 USD
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
5972000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
41237000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
38058000 USD
CY2017Q4 us-gaap Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
2451813000 USD
CY2018Q3 us-gaap Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
2417830000 USD
CY2017Q3 us-gaap Interest Expense
InterestExpense
470250000 USD
us-gaap Interest Expense
InterestExpense
1388819000 USD
CY2017Q4 us-gaap Liabilities Subject To Compromise
LiabilitiesSubjectToCompromise
0 USD
CY2018Q3 us-gaap Liabilities Subject To Compromise
LiabilitiesSubjectToCompromise
16475414000 USD
CY2018Q3 us-gaap Liabilities Subject To Compromise Other Liabilities
LiabilitiesSubjectToCompromiseOtherLiabilities
89730000 USD
CY2017Q4 us-gaap Long Term Debt
LongTermDebt
20649181000 USD
CY2018Q3 us-gaap Long Term Debt
LongTermDebt
20423792000 USD
CY2017Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
14972367000 USD
CY2018Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
347000 USD
CY2017Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
5676814000 USD
CY2018Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
5274490000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-35424000 USD
CY2017Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
225658000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
645691000 USD
CY2018Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
247292000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
593296000 USD
CY2017Q4 us-gaap Operating Leases Future Minimum Payments Receivable
OperatingLeasesFutureMinimumPaymentsReceivable
379183000 USD
CY2017Q4 us-gaap Operating Leases Future Minimum Payments Receivable In Five Years
OperatingLeasesFutureMinimumPaymentsReceivableInFiveYears
9628000 USD
CY2017Q4 us-gaap Operating Leases Future Minimum Payments Receivable In Four Years
OperatingLeasesFutureMinimumPaymentsReceivableInFourYears
13683000 USD
CY2017Q4 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
1180882000 USD
CY2018Q3 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
1038835000 USD
CY2017Q4 us-gaap Minority Interest
MinorityInterest
41191000 USD
CY2018Q3 us-gaap Minority Interest
MinorityInterest
17353000 USD
us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
43540000 USD
us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
10381000 USD
us-gaap Minority Interest Decrease From Redemptions
MinorityInterestDecreaseFromRedemptions
953000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
137066000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-493107000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-120413000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-134892000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-557678000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
663349000 USD
CY2017Q3 us-gaap Net Income Loss
NetIncomeLoss
-250490000 USD
us-gaap Net Income Loss
NetIncomeLoss
-816802000 USD
CY2018Q3 us-gaap Net Income Loss
NetIncomeLoss
70078000 USD
us-gaap Net Income Loss
NetIncomeLoss
-416815000 USD
CY2017Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
1659000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
7614000 USD
CY2018Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
1705000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-10732000 USD
CY2017Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-250490000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-816802000 USD
CY2018Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
70078000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-416815000 USD
us-gaap Noncontrolling Interest Decrease From Deconsolidation
NoncontrollingInterestDecreaseFromDeconsolidation
2438000 USD
CY2017Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
50000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-13677000 USD
CY2018Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-6182000 USD
CY2017Q4 us-gaap Operating Leases Future Minimum Payments Receivable In Three Years
OperatingLeasesFutureMinimumPaymentsReceivableInThreeYears
19103000 USD
CY2017Q4 us-gaap Operating Leases Future Minimum Payments Receivable In Two Years
OperatingLeasesFutureMinimumPaymentsReceivableInTwoYears
37024000 USD
CY2017Q4 us-gaap Operating Leases Future Minimum Payments Receivable Remainder Of Fiscal Year
OperatingLeasesFutureMinimumPaymentsReceivableRemainderOfFiscalYear
280909000 USD
CY2017Q4 us-gaap Operating Leases Future Minimum Payments Receivable Thereafter
OperatingLeasesFutureMinimumPaymentsReceivableThereafter
18836000 USD
CY2017Q3 us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
334433000 USD
us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
954761000 USD
CY2018Q3 us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
337585000 USD
us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
982445000 USD
CY2017Q4 us-gaap Other Assets Current
OtherAssetsCurrent
82538000 USD
CY2018Q3 us-gaap Other Assets Current
OtherAssetsCurrent
59726000 USD
CY2017Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
274932000 USD
CY2018Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
295998000 USD
CY2017Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
12408000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
43071000 USD
CY2017Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
12408000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
43071000 USD
CY2018Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-7509000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-20042000 USD
CY2017Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
18295000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
47416000 USD
CY2018Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-6084000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-18617000 USD
CY2018Q3 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Plan Amendments Tax Effect
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansPlanAmendmentsTaxEffect
300000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Plan Amendments Tax Effect
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansPlanAmendmentsTaxEffect
300000 USD
CY2017Q3 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
-6207000 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
-4563000 USD
CY2018Q3 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
-1425000 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
-1425000 USD
CY2017Q3 us-gaap Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
0 USD
us-gaap Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
0 USD
CY2017Q3 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
-320000 USD
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
-218000 USD
CY2018Q3 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
0 USD
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
0 USD
CY2017Q3 us-gaap Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
77967000 USD
us-gaap Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
233487000 USD
CY2018Q3 us-gaap Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
84193000 USD
us-gaap Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
242553000 USD
CY2017Q4 us-gaap Other Indefinite Lived Intangible Assets
OtherIndefiniteLivedIntangibleAssets
977152000 USD
CY2018Q3 us-gaap Other Indefinite Lived Intangible Assets
OtherIndefiniteLivedIntangibleAssets
971163000 USD
CY2017Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
610639000 USD
CY2018Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
498001000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
19169000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-13105000 USD
CY2017Q3 us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
-13215000 USD
us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
24785000 USD
CY2018Q3 us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
-1637000 USD
us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
-5212000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
3693000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
1092000 USD
us-gaap Payments For Repurchase Of Redeemable Noncontrolling Interest
PaymentsForRepurchaseOfRedeemableNoncontrollingInterest
953000 USD
us-gaap Payments For Repurchase Of Redeemable Noncontrolling Interest
PaymentsForRepurchaseOfRedeemableNoncontrollingInterest
0 USD
us-gaap Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
41083000 USD
us-gaap Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
11042000 USD
us-gaap Payments To Acquire Other Investments
PaymentsToAcquireOtherInvestments
500000 USD
us-gaap Payments To Acquire Other Investments
PaymentsToAcquireOtherInvestments
253000 USD
us-gaap Payments To Acquire Other Productive Assets
PaymentsToAcquireOtherProductiveAssets
3224000 USD
us-gaap Payments To Acquire Other Productive Assets
PaymentsToAcquireOtherProductiveAssets
2132000 USD
CY2017Q3 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
48324000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
184944000 USD
CY2018Q3 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
68948000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
157569000 USD
CY2017Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
209330000 USD
CY2018Q3 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
240980000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
156000000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
0 USD
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
60000000 USD
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
143359000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-5604000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-2340000 USD
us-gaap Proceeds From Sale Of Available For Sale Securities Debt
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt
628000 USD
us-gaap Proceeds From Sale Of Available For Sale Securities Debt
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt
18909000 USD
CY2018Q3 us-gaap Proceeds From Sale Of Other Investments
ProceedsFromSaleOfOtherInvestments
11100000 USD
us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
71320000 USD
us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
7245000 USD
CY2017Q3 us-gaap Profit Loss
ProfitLoss
-248831000 USD
us-gaap Profit Loss
ProfitLoss
-809188000 USD
CY2018Q3 us-gaap Profit Loss
ProfitLoss
71783000 USD
us-gaap Profit Loss
ProfitLoss
-427547000 USD
CY2017Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
4565781000 USD
CY2018Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
4576512000 USD
CY2017Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1884714000 USD
CY2018Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1719091000 USD
CY2017Q4 us-gaap Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
703832000 USD
CY2018Q3 us-gaap Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
680256000 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
20936000 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
19911000 USD
CY2017Q3 us-gaap Reorganization Items
ReorganizationItems
0 USD
us-gaap Reorganization Items
ReorganizationItems
0 USD
CY2018Q3 us-gaap Reorganization Items
ReorganizationItems
52475000 USD
us-gaap Reorganization Items
ReorganizationItems
313270000 USD
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
25909000 USD
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
258308000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
5385000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
364776000 USD
CY2017Q4 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
26096000 USD
CY2018Q3 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
7653000 USD
CY2017Q4 us-gaap Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
18095000 USD
CY2018Q3 us-gaap Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
19282000 USD
CY2017Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-13142001000 USD
CY2018Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-13560251000 USD
CY2017Q3 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
1202324000 USD
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
3500509000 USD
CY2018Q3 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
1245180000 USD
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
3570810000 USD
CY2018Q3 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
243100000 USD
CY2018Q3 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P5Y
CY2017Q3 us-gaap Revenues
Revenues
1536757000 USD
us-gaap Revenues
Revenues
4455270000 USD
CY2018Q3 us-gaap Revenues
Revenues
1582765000 USD
us-gaap Revenues
Revenues
4553255000 USD
CY2017Q4 us-gaap Secured Debt
SecuredDebt
13283883000 USD
CY2018Q3 us-gaap Secured Debt
SecuredDebt
4034000 USD
CY2017Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
438796000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
1337091000 USD
CY2018Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
457757000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
1382234000 USD
CY2017Q3 us-gaap Share Based Compensation
ShareBasedCompensation
3539000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
9020000 USD
CY2018Q3 us-gaap Share Based Compensation
ShareBasedCompensation
3588000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
8385000 USD
CY2017Q3 us-gaap Sponsor Fees
SponsorFees
3800000 USD
us-gaap Sponsor Fees
SponsorFees
11400000 USD
us-gaap Sponsor Fees
SponsorFees
2900000 USD
us-gaap Stock Granted During Period Value Sharebased Compensation Gross
StockGrantedDuringPeriodValueSharebasedCompensationGross
9020000 USD
us-gaap Stock Granted During Period Value Sharebased Compensation Gross
StockGrantedDuringPeriodValueSharebasedCompensationGross
8385000 USD
CY2016Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-10901861000 USD
CY2017Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-11703102000 USD
CY2017Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-11344344000 USD
CY2018Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-11793235000 USD
CY2017Q4 us-gaap Treasury Stock Value
TreasuryStockValue
2474000 USD
CY2018Q3 us-gaap Treasury Stock Value
TreasuryStockValue
2552000 USD
CY2017Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
85072000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
84900000 shares
CY2018Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
85622000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
85348000 shares
CY2017Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
85072000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
84900000 shares
CY2018Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
85544000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
85348000 shares

Files In Submission

Name View Source Status
0001400891-18-000035-index-headers.html Edgar Link pending
0001400891-18-000035-index.html Edgar Link pending
0001400891-18-000035.txt Edgar Link pending
0001400891-18-000035-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
ihmedia10-q2018q3.htm Edgar Link pending
ihmedia2018q3-exhibit311.htm Edgar Link pending
ihmedia2018q3-exhibit312.htm Edgar Link pending
ihmedia2018q3-exhibit321.htm Edgar Link pending
ihmedia2018q3-exhibit322.htm Edgar Link pending
ihrt-20180930.xml Edgar Link completed
ihrt-20180930.xsd Edgar Link pending
ihrt-20180930_cal.xml Edgar Link unprocessable
ihrt-20180930_def.xml Edgar Link unprocessable
ihrt-20180930_lab.xml Edgar Link unprocessable
ihrt-20180930_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending